OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-3
Statement oftrustees' responsibilities
Independent
auditor's
report 5-7
Statement
offinancial
activities
Balance sheet
Statement ofcash flows 10
Notes to the financial statements 11-16

Unrestricted
funds
Restricted
funds
Total Unrestricted
funds
Restricted
funds
Total
Notes 2020 2020
6
2020 2019
f
2019
6
2019
6
Donations
and legacies
3 214,290 1,261,404 1,475,694 37,535 962,308 999,843
~E*
ce
Charitable
activities
4 524,247 524,247 350,855 350,855
Net (expenditure)/income
for the year/
Net movement in funds (309,957) 1,261,404 951,447 (313,320) 962,308 648,988
Fund balances at 1 January
2020 612,410 2,587,088 3,199,498 925,730 1,624,780 2,550,510
Fund balances at 31
December 2020 302,453 3,848,492 4,150,945 612,410 2,587,088 3,199,498

2020 2019
Notes 6
Fixed assets
Tangible assets
4,127,835 3,968,650
Current assets
Debtors
Cash at bank and
in hand 18,874
115,000
33,612
133,874 33,612
Creditors: amounts
one year
falling due within 10 (110,764) (802,764)
Net current assets/(liabilities) 23,110 (769,152)
Total assets less current liabilities 4,150,945 3,199,498
income funds
Restricted funds
Unrestricted
funds
3,848,492
302,453
2,587,088
612,410
4,150,945 3,199,498

2020 2019
Notes F 5
Cash flows from operating activities
Cash generated from operations 13 249,446 896,838
Investing activities
Purchase oftangible
fixed assets
(168,058) (962,974)
Net cash used in investing activities (168,058) (962,974)
Net cash used in financing activities
Net increasel(decrease)
in
cash and cash
equivalents 81,388 (66,136)
Cash and cash equivalents at beginning ofyear 33,612 99,748
Cash and cash equivalents at end of year 115,000 33,612

Charitable Charitable
Expenditure Expenditure
2020 2019
f.
Depreciation and impairment 8,873 7,966
Madrassah classes 331,729 227,035
Islamic teachings 2,540 15,096
Masjid hall 84,537 38,414
427,679 288,505
Share ofsupport costs (see note 5) 91,768 57,556
Share ofgovernance costs (see note 5) 4,800 4,800
524,247 350,855
Support c osts
Support Governance 2020 Support Governance 2016
costs costs costs costs
8 f
Support costs 91,768 91,768 57,550 57,556
Audit fees 4,800 4,800 4,800 4,80il
91,768 4,800 96,568 57,550 4,800 62,356
Analysed between
Charitable activities 91,768 4,800 96,568 57,550 4,800 62,356

2020 2019
Number Number
8 Tangible fixed assets Freehold
land
Plant and Total
and buddtnaa equipment
6 6
Cost
At 1 January 2020
Additions
3,896,960
158,130
79,656
9,928
3,976,616
168,058
At 31 December 2020 4,055,090 89,5e4 4,144,674
Depreciation
and impairment
At 1 January 2020
Depreciation
charged
in the year
7,966
8,873
7,966
8,873
At 31 December 2020 16,839 16,839
Carrying
amount
At 31 December 2020
4,055,090 72,745 4,127,835
At 31 December 2019 3,896,960 71,690 3,968,660
9 Debtors 2020 2019
K
Amounts
falling due
within one year.
18,159
Trade debtors 715
Other debtors
18,874

Creditors: amounts
falling due within one year
2020 2019
6
Other taxation and social security 2,964 2,964
Other creditors 103,000 795,000
Accruals and deferred income 4,800 4,800
110,764 802,764

Analysis o f net assets between
funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020
f
2020 2020 2019 2019
F
2019
E
Fund balances at 31
December 2020 are
represented by:
Tangible assets 4, 127,835 4,127,835 71,690 3,896,960 3,968,650
Current assets/
(liabilities) 23,110 23,110 25,848 (795,000) (769,152)
4,150,945 4,150,945 97,538 3,101,960 3,199,498

Cash generated
from
operations 2020 2019
F f
Surplus for the year 951,447 648,988
Adjustments
for:
Depreciation
and impairment
of tangible fixed assets
8,873 7,966
Movements
in working
capital:
(Increase)
in debtors
(18,874)
(Decrease)/increase
in
creditors (692,000) 239,884
Cash generated
from
operations 249,446 896,838