| Page | ||
|---|---|---|
| Trustees' report |
1-3 | |
| Statement oftrustees' | responsibilities | |
| Independent auditor's |
report | 5-7 |
| Statement offinancial |
activities | |
| Balance sheet | ||
| Statement ofcash flows | 10 | |
| Notes to the financial | statements | 11-16 |
| Unrestricted funds |
Restricted funds |
Total | Unrestricted funds |
Restricted funds |
Total | |||
|---|---|---|---|---|---|---|---|---|
| Notes | 2020 | 2020 6 |
2020 | 2019 f |
2019 6 |
2019 6 |
||
| Donations and legacies |
3 | 214,290 | 1,261,404 | 1,475,694 | 37,535 | 962,308 | 999,843 | |
| ~E* ce |
||||||||
| Charitable activities |
4 | 524,247 | 524,247 | 350,855 | 350,855 | |||
| Net (expenditure)/income | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | (309,957) | 1,261,404 | 951,447 | (313,320) | 962,308 | 648,988 | |
| Fund balances at 1 January | ||||||||
| 2020 | 612,410 | 2,587,088 | 3,199,498 | 925,730 | 1,624,780 | 2,550,510 | ||
| Fund balances | at 31 | |||||||
| December 2020 | 302,453 | 3,848,492 | 4,150,945 | 612,410 | 2,587,088 | 3,199,498 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | 6 | |||||||
| Fixed assets Tangible assets |
4,127,835 | 3,968,650 | ||||||
| Current assets Debtors Cash at bank and |
in | hand | 18,874 115,000 |
33,612 | ||||
| 133,874 | 33,612 | |||||||
| Creditors: amounts one year |
falling | due within | 10 | (110,764) | (802,764) | |||
| Net current assets/(liabilities) | 23,110 | (769,152) | ||||||
| Total assets less | current | liabilities | 4,150,945 | 3,199,498 | ||||
| income funds Restricted funds Unrestricted funds |
3,848,492 302,453 |
2,587,088 612,410 |
||||||
| 4,150,945 | 3,199,498 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | F | 5 | ||||||
| Cash flows from operating | activities | |||||||
| Cash generated | from operations | 13 | 249,446 | 896,838 | ||||
| Investing | activities | |||||||
| Purchase | oftangible fixed assets |
(168,058) | (962,974) | |||||
| Net cash | used | in investing | activities | (168,058) | (962,974) | |||
| Net cash | used | in financing | activities | |||||
| Net increasel(decrease) in |
cash and | cash | ||||||
| equivalents | 81,388 | (66,136) | ||||||
| Cash and | cash | equivalents | at beginning | ofyear | 33,612 | 99,748 | ||
| Cash and | cash | equivalents | at end of | year | 115,000 | 33,612 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| 2020 | 2019 | |||
| f. | ||||
| Depreciation | and impairment | 8,873 | 7,966 | |
| Madrassah | classes | 331,729 | 227,035 | |
| Islamic teachings | 2,540 | 15,096 | ||
| Masjid hall | 84,537 | 38,414 | ||
| 427,679 | 288,505 | |||
| Share ofsupport costs (see note 5) | 91,768 | 57,556 | ||
| Share ofgovernance | costs (see note 5) | 4,800 | 4,800 | |
| 524,247 | 350,855 |
| Support c | osts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2020 | Support | Governance | 2016 | ||
| costs | costs | costs | costs | ||||
| 8 | f | ||||||
| Support costs | 91,768 | 91,768 | 57,550 | 57,556 | |||
| Audit fees | 4,800 | 4,800 | 4,800 | 4,80il | |||
| 91,768 | 4,800 | 96,568 | 57,550 | 4,800 | 62,356 | ||
| Analysed | between | ||||||
| Charitable | activities | 91,768 | 4,800 | 96,568 | 57,550 | 4,800 | 62,356 |
| 2020 | 2019 |
|---|---|
| Number | Number |
| 8 | Tangible fixed assets | Freehold land |
Plant and | Total | ||
|---|---|---|---|---|---|---|
| and buddtnaa | equipment | |||||
| 6 | 6 | |||||
| Cost At 1 January 2020 Additions |
3,896,960 158,130 |
79,656 9,928 |
3,976,616 168,058 |
|||
| At 31 December 2020 | 4,055,090 | 89,5e4 | 4,144,674 | |||
| Depreciation and impairment At 1 January 2020 Depreciation charged in the year |
7,966 8,873 |
7,966 8,873 |
||||
| At 31 December 2020 | 16,839 | 16,839 | ||||
| Carrying amount At 31 December 2020 |
4,055,090 | 72,745 | 4,127,835 | |||
| At 31 December 2019 | 3,896,960 | 71,690 | 3,968,660 | |||
| 9 | Debtors | 2020 | 2019 | |||
| K | ||||||
| Amounts falling due |
within one year. | |||||
| 18,159 | ||||||
| Trade debtors | 715 | |||||
| Other debtors | ||||||
| 18,874 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2020 | 2019 | |
| 6 | ||
| Other taxation and social security | 2,964 | 2,964 |
| Other creditors | 103,000 | 795,000 |
| Accruals and deferred income | 4,800 | 4,800 |
| 110,764 | 802,764 |
| Analysis o | f net assets | between funds |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
| funds | funds | funds | funds | ||||
| 2020 f |
2020 | 2020 | 2019 | 2019 F |
2019 E |
||
| Fund balances at 31 | |||||||
| December | 2020 are | ||||||
| represented | by: | ||||||
| Tangible assets | 4, 127,835 | 4,127,835 | 71,690 | 3,896,960 | 3,968,650 | ||
| Current assets/ | |||||||
| (liabilities) | 23,110 | 23,110 | 25,848 | (795,000) | (769,152) | ||
| 4,150,945 | 4,150,945 | 97,538 | 3,101,960 | 3,199,498 |
| Cash generated from |
operations | 2020 | 2019 |
| F | f | ||
| Surplus for the year | 951,447 | 648,988 | |
| Adjustments for: |
|||
| Depreciation and impairment of tangible fixed assets |
8,873 | 7,966 | |
| Movements in working |
capital: | ||
| (Increase) in debtors |
(18,874) | ||
| (Decrease)/increase in |
creditors | (692,000) | 239,884 |
| Cash generated from |
operations | 249,446 | 896,838 |