THE URSUIA KEYES TRUST
TRUSTEES, REPORT AND ACCOUNTS
31 December 2023
Registered Charity No. 517200

THE URSULA KEYES TRUST
TRUSTEES, IiEPORT AND ACCOUNrs
31 DeCe￿ber 2023
Contents
Page
Legal and Administrative Iktails
Trustees, Report
Auditors, Report
Statement of Financial Activitie5
Balance Sheet
Notes to the Accounts
10-15

THE iJRSULA KEYES TRusr
31 December 2023
Registered Charity No. 517200
Legal S￿￿8
The Ursula Keyes Trt￿t w&5 established under a Trust deed daled
11 December 1985 (as amended on 27 January 2023) and was
approved by the Inland Revenue Charity Division on 14 Ma￿h
1989.
Trustee5
Mr J R Leaman
Mr J A McLintock
Mr J D Brimelow {Chairnian)
Mr E A Elliott
Dr l A Russell
DrPGReid
Mi55 E J Redrnond
Mrs S Preston
Address
cjo RSM UK and Accountintr Limited
One City Place
Queens Road
Chester
CHI 3BQ
Bankers
Handelsbanken
Albion House
Albion Street
Chester
CHI IRQ
Solicitors
rm Legal LLP
Archway House
Station Road
Chester
CHI 3DR
Auditors
Champion Ac£ountsnts LLP
Statutory Audilors
2 Floor, Re￿ge House
33- 37 Watercvate Row
Chester
CHI 2LE

TKE URSULA KEYES TRUST
TRUSTEES. REPORT
31 December 2023
The Trustees present their report along with the financial statements of the CharÉty for the year ended 31
Decefflber 2023. The financial statements have been prepared in accordance with the accounting policÈe5 set OLtt
on pages 10 to 11 of the accounts and Comply with the Charity's Trust Deed, the Charities Act 2011 and
Accounting and Reporting by Chatities.. Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS102) (effective 1st January 2019).
Structurei governance and man2ryement
The Trust is an unincorporated trusL constituted under a trust deed dated I I tkcember 1985 a5 aTllended on 27
January 2023 and is a reoisterd Charity, number 517200. The Tn￿t was established by Ursula Keyes prior to her
death in 1989.
The Trustee5 are recruited in accordance with the Tn￿ Deed which states that the Trustee body will be no tnore
than 8 with at least 2 Tn￿tee5 being tnedical practitioners. The Trustees tneet quarterly to decide on the grant
applications, review the investment portfolio and keep up to date on all policy decisions which are minuted. All
grnnt requests falling in the correct geogrdphical area are considered by the Trustees. The Trust &ssesses related
party and conflict of interest issues annually by the completion of a related party fonn by each Trustee.
A list of Trustees who have served during the year are set out on page l. New Trustees are proposed through
recomrnendations froTn any of the Trustee b(Kly. The induction process for llew Trustees involves meetino the
Chair and one or two other Ttt￿tees to discus5 investments, the grant mak-ing process and the responsibilities of a
Trustee Board. Trustees attend training courses as appropriate.
There are no employees. The Tn￿teeS have appointed agents to collect rents due on the Trust's behalf and
administrators who look after all the administrdtive and financial rnanLuement requirements of the Trust.
Objectives of the Trust
The TrLlStees confirm that they have referred to the guidance contained in the Charity Comrnission's general ...
guidance on public benefit when reviewing the Trust's aims and objectives and in planning future activities and
setting the grant making policy for the year. The objectives are:
(i)
Primarily (but not exclllsively) for the benefit of the inhabitants of the area administered by CWAC.
(li)
The dissemination and improvement of medical knowledge. skills and the care or treatment of patients
whether in public or private hospitals or nursing homes (including hospices) or in their own homes.
Review of Activities and Achievements
During the year ended 31 December 202J the Tnjst has supported a wide range of deserving causes in pursuit of
its charitable objectives as summarised in Note 2 to the accounts. Grants were only made in response to a specific
application either for a specific purpose or venture. for the general purposes of a charitable applicant and for
emergency situations in the case of individuab. Grants of £5.000 or less Can be agreed by a sulFcomTnittee
consisting of the chairnian and two other Trustees.

THE URSULA KEYES TRUST
TRUSTEES, REPORT
31 December 2023
(continued)
FinaDcy21 Revlew
The Financial Activities for the year to 31 December 2023 can be summarised as follows-_
2023
2022
£'ooo
429
£?ooD
342
Income frorn Tents and interest
Less". Propety and other costs
Governance costs
(167)
(15)
(118)
(15)
Net income available for grants
Charttable grants
247
(167)
209
(128)
Net Increase in resources for the year
Add: Gainsl (losses) on investments
80
io
81
175
Net movement in funds for the year
90
256
Income for the year consisted of gross Ten15 receivable on freehold investment properties of £423,245 (2022-
£340,641) and interest of £6,145 (2022.. £987). Expenditure comprised propetty costs of £166,662 (2022:
£117,123)- Movement in the bad debt provision in the year w&s £Nil (2022.. £Nil), governance cost5 £15,214
(2022: £15,119) and other costs £908 (2022: £285}. The total c(st relating to Charitable grants for the year was
£166,79J (2022: £127,811).
Following consultation with the Trust's property advisor, the property market portfolio at 31 December 2023
has been revalued with an increase in the portfolio value of £IO.000. As a reslllL the property portfolio
valuation at 31 December 2023 is £4,440.000.
At the year end the net ￿etS coTnpri5e freehold investTnent properties at a valuation of £4.440,000 (2022:
£4,430,000) and bank balances and debtor5 of £648.847 (2022: £546,828) less sundry creditors and accTuals of
£86.925 (2022= £63.719).
Reserves policy
The Trustees have examined the requirement for free reserves which are those unrestricted funds not invested in
fixed assets or otherwise committed. They consider free reserves of £250,000 to be appropriate. At the balance
sheet date. the Trust had £497.922 (2022.- £483,109) of free reserves. The Trustees plan to maintain the free
reserves at the level of £250.000 over the coming years in ordeT:
to fund a fvrther property investment
to provide larger charitable grants to important projects as and when required
to protect its assets against fluctuations in the market
to cover administration and property costs.

THE URSULA KEYES TRUST
TRUSTEES, REPORT
31 December 2023
(continued)
Risk review
The TTUStees have examined the major risks to which the Charity is exposed and systems have been established to
mitigate those risks. Internal rtsks are minimised by the Émplementation of procedures for authorisation of all
transactions and Projects. External risks to funding had led to an investment portfolio which generates both
income and capital growth over a number of years.
Future plans
The Trustees intend to continue providing grants in a similar way and they intend to continue looking for
appropriate investment opportunities.
Trustees, responsibilities in relation to the financial ststements
The law applicable to charities in England and Wales requires the Chartty Trustees to prepare financial statelnents
for each year which give a true and fair vi¢w of the state of affairs of the Charity and of the illCOT¥]ing resources
and application of resources. of the Charity for that perio(t In preparinu the financial statetnerLts, the Trustees are
required to-
select suitable accounting policies and then apply them consistently.
observe the tnethods and principles in the Charities SOIiP;
make judgements and estirnates that ore reasonable and prudent"
State whether applicable accounting standards have been followrf subject to any material departures
disclosed and explained in the financial staternents, and
prepare the financial statements on the goino concern basis unless It is inappropri*e to presume that the
CEwity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any
tiTne the financial position of the Charity and to enable Éhetn to ensure that the financial statements Cotnply with
the Charities Act 20 I l. the applicable Charities (Accounts and Reports) Regulations, and the provisions of the
Trust deed. They are also responsible for safeguarding the assets of the Charity and taking reasonable Steps for the
preveThtion and detection of fraud and other irregularities.
Approved by the Trustee5 and signed on their behalf by:
By order of the Trustees
Mr J D Brimeloiv
Date .

THE URSULA KEYES TRUST
AUDrroRS' REPORT
Independent Auditor5, Report to the Trustees of The Ursula Keyes Trust
Opinion
We have audited the finan¢ial staternents of The Ursula Keyes Trust ('the trust,) for the year ended J l December 20?-
which comprise the statement of financial a¢tivities, th¢ balance sheet and the notes 10 the finimcial statements. including
a summary of sionificant accounting policies. Thc financial reportinLT
framework that has been applied in their
prepatation is applicable law and United Kingdom Accounting Standards. includino
Financial Reporting StsTidard 102
The Financial Reporting Stsndard applicablc in the UK and Republi¢ of Ireland (United Kingdom Generally Accepted
Accounting Practice).
In our opinion, the financial statements:
give a true and fair view of the state of the Charity's affaiTS os at 31 Dettmber 20?3 and of its incoming resources
and application of resolirces. for the year then ended-
have bcen prop¢rly prepared in accordance with United Kintsdom Generally Accepted Accounting Prdctice. and
have been prepared in accordance Wkih ihe requirem¢nts of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Stsndard5 on Auditino (UK) (ESAS (UK)) and applicable law.
Our responsibiliti¢s under those standards are further described in the Audi￿￿S resFK)nsibilities for the audit of the
accounts section of our report. We are independent of The Trust in accordance with the ethical requirements that Are
relevant to our audit of ihe accounts in the UK, includints the FRC'S Ethical Standard, and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe that th¢ audit evidcnce we have obtained is
su￿1¢PetIt and appropriate to provide a basi5 for our opinion.
Conclusions re12ting to going concern
In auditing the financial statements, we havc concluded that Ihe Trustees, use of the goin¢y concern basis of accounting in
the prepardtion of the financial statements is appropriate.
Based on the work we have perfornie<L we have not identified any material uncertaintie5 relatino to events or conditions
thal individually or collectively, may cast si.tynificant doubt on the Charity's ability to Continue as a goints concern for a
period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to gointt concern are described in the relevant
section5 of this report.
Other information
The other infomjation comprises the inforniation included in the Trustee rerth other than the financial statements and
our auditor's report therwn. The T￿￿tee$ are responsible for the other infoTmation contained within the Trustee report
Our opinion on the ftnancial statemcnts does not cover the other infomiation and. we do not express any form of
assurancc conclusion thereon.
Our resporlsibility is lo read the other information and. in doing so, consider whether the other inforn)ation is materially
inconsistent with the financial Statements or our knowledge obtained in the course of the audit or otherwise appears to be
materially misstated. If we ideniify such material inconsistencies or apparent material misstatements. we #re required to
deterniine whether this gives rise to a material misslaiement in the financial statemenÉ5 themselves. If, based on the
work we hav¢ p¢rfornied, we conclude th￿ there is a material misstatement of this other infornjation. we are required to
report ihat fact.
We have nothing to report in this regard.

TILE URSULA KEYES TRUST
AUDITORS, REPORT
Independent Auditors, Report to the TrusteLs of The Ursula Keyes Trust (continued)
Iwlatters on which we are required to report by eiceptio
We have nothincr to rep)rt in respect of the followintr matters where the Charities Ad 2011 requir&% us to report to you
if, in our opinion..
the infomjation uiven in the financial statemfnts is inconsistent in any material respeci with the Trustees. rew)rt- or
suITicient accounting records have not be¢n kepL or
the financia] statements are not in agreement with the a¢counting records" or
we have not received ail the inforniation and explanations we require for our audiL
Responsibilities of Trustees
A5 explained mor¢ fully in the statement of Trustees, Resp)nsibilities, the Trustees are responsible for the preparation of
the financial statetnents and for being satisfied that they give a true and fair view, and for such internal eontrol as tlie
Trusttes deterniin¢ is necessary to enable the preparation of financia1 5tat¢ments that are free from material
misstatement. whether due to fraud or error.
In preparing the financial ststements. Ihe Trustees are responsible for assessino The Trust's ability to ¢ontinue &$ a going
concern, disclosing. as applieable, matters related to going concern and Usin￿ the going concem basi5 of accounting
unless the Trustees either intend to cease operdtion4 or have no realistic aitemative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditors under section 144 of the Charities Act 2011 and report in accordance with the Act
and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material missÉatemenL whether due to frdud or emr. and to issue an ktsditor's report that in¢ludes our opinion.
Reasonable assttrance is a high level of assurdnce, but is not a guardntee that an audit conducted in accordance with ISAS
(UK) will always detect a material mi55tatement when it exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the ￿0￿re{￿ale, they could r￿onablY be expected to influence the econotJ]ic
dc¢isions of users taken on the basis of these financial statements.
Irre¢yularities. includiniy frnud. iftstances of.non-compliance with-laws.and reoulations. w.e desion procedures in.line
with our responsibilitie5, Outlined above, to delect material misstatements in respect of irregularities, including fraud.
The extent lo which our procedures are capable of detectinu irregularities. including frnu( is detailed below:
E¥tent to which the Judit is eonsidered ￿pable of detectinu irreuularKtie& including fraud
Irregularities are instances of non-compliance wtth laws and regulations. The objectives of our audit are to obtain
sufficient appropriate audit evidence regardinrw compliance with laws and regulations that have a direct effect on the
detemination of material amounts and disclosures in thc fiuancial statements. to perfom) audit procedures lo help
identify instances of non-compliance with other laws and regulations that may have a material effect on the financial
statements. and to respond appropriately to identified or suspected non-compliance with laws and regulations identified
during the audit
Audit procedures
We deterniine significant applicable laws and regulations through discussion with those charged with tsovemance and
our owll knowledoe of the sector and desi.(vn audit procedures ￿ help idetEtify instsnces of non-compliance with those
laws and regulations that may have a material effect on the financial statements.
We consider the applicable laws and regulations to be the financi&l reportin
framework - the Ststement of
Recommended Practice: Accounting arml Reporting by Charities preparing their accounts in accordance with the
Financial Rep)rting Standard applicable in the UK and the Republic of Ireland (FRS 102). the Charities Act 201 l and
relevant t&x regulalions.

T&IE URSULA KIYES TRUST
AUDITORS, REPORT
Independent Auditors) Report lo the Trnstees of The Ursula Keyes Trust (continued)
We consider the control enviionment and the pri)cedures irt place to address identified risks, including man4oement
override. non-compliance wilh laivs and re¢yulations and to prevent and detect fraud or irregularity. Our procedures are
designed to provide reasonable assurdnce that the financial Slalements are free from material misstatement or e￿or and
include: enquiries of individuals in key compliance functions- ￿vIeW of minutes of meetinoJ of those charged with
governance,. r¢view and testing of manual journals and 5iunificant trdnsactions outside the nornial course of business.
r¢view of financial statemenÉ disclosllres and testing to Supportin￿ documentation. perfoman¢e of analytical procedures.
We are not r¢sponsibl¢ for preventing non-compliance and due to the inherent limitation5 of an audit, as described
&bove, the audit cannoi be relied up)n to detect all instances of non-compliance with laws and tegulations.
A further description of our responsibilities for the audit of the financial statements ts located on the Financial Reporting
Covncil's website at.. http:Ilwww.frc.ortr.ukJauditOT5resy)nsibilities. This de5CriPtion fornis part of our auditor's report
Use ofour report
This report is made solely to the Charity's Trustte4 as a body. in accordance with part 4 of the Charities (Accounts and
Reports) Retyulations 2008. Our audit work" has been undertaken so that wc might slate to the Charity's Trustees those
matters we are required to state to them in an auditors, rcprt and for no other purpose. To the fullest extent perniitted by
law, w¢ do not accept or assume responsibility to anyone other ihan the Charity and the Charity's Trustees as a EK)dy, for
our audit work. for this repor( or for the opinions we have fonncd.
Susan HaÈTiS MA ACA (SenioT Statutory AuditOT)
for on behalf of Charnpion Atcountants LLP
I l OCk)￿_ 2A)L*
Chartered Accountants
Statutory Auditor
2nd Floor Refi]ge House
J3-37 Watergate Row
Chester
CHI 2LE
Champion Accountants LLP is eligible for appointment as auditor of The Trust by vlrtue of its eligibility for
appointment as auditor of a company under of section 1212 of the Companies Act 2006

THE URSULA KEYES TRUST
sTATEl￿ENr OF FINANCIAL ACTIvrtiEs
for the year ended 31 December 2023
Unrestricted
2023
2022
Note
llYCOME
Investment ineome:
Rental income from investment properties in the UK
Bank interest
42J.245
6.145
340,641
987
Total income
429.390
341.628
EXPENDITURE
Costs of raising funds
167,570
117,408
Expenditure Oll charitable activities
182.007
142,930
Total expenditure
349,577
260,338
Net income before investment5 uainsl (losses)
79.813
81290
Net investTnent gainsl (losses)
Net income 2nd net movement in fund5
io,000
175.000
256,290
Fund balances brought forward
4.91i.109
4.656,8l9
Fund balances carried forward
5.002.922
4,91J,109
All of the above results are derived frotn continuing actLVities.

THE URSULA KEYES TRUST
BALANCE SKEET
at 31 December 2023
2023
2022
Note
Fixed assets
Investment property
4,440.000
4,430.000
Current 8S5ets
Debtors
Cash at bank Jnd in hand
114,568
535,279
110.518
436.310
649.847
546,828
Creditors: Amounts falling due
within one ye8r
(86.925)
(63,719)
Net CU]Tent assets
562.922
48J.109
Net assets
5.002.922
4,913.109
Funds
Unrestricted - General
Unrestricted- DesicFDated Fund
5,002,922
4,913,109
Unrestricted funds
5,002,922
4.913,109
Approved and authorised for issue by the Tn￿tee$ on .l.I'UcW.2.:4and signed on their behalf by..
Mr J D Brimelow
TTUStee

io
THE URSULA KEYES TRUST
NOTES TO THE ACCOUNrs
31 December 2023
l Accounting policies
Charity information
The Ursula Keyes Trust is a charity registered in England and Wal£8 by the Chartty Commission (charity
number 517200). Details of the principal addre&s are given on the information page of the financial
statements. The charity's operations and principal activities are described in the Trustees. Report.
Basis of gCCOUnting
The financial statements have been prepared under the historical cost convention with items recognised at
cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial
statements have been prepared in accordance with the Statement of Rec0￿mended Practice: Accountin
and Reporting by Charities preparino their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1st January 2019) and the Charities
Act2011.
The financial statements are p￿Pared in sterling. which is the functional currency of the entity and
rounded to the nearest £.
The trust constitutes a public benefit entity as defined by FRS 102.
Going Concern
The Trustees have considered the likely level of income and expenditure for the foreseeable future. The
Trustees are satisfied that the Charity can meet its obligations as and when they fall due. Accordingly, the
going concem b&sÉs of prepardtion is appropriate for these financial statements.
Incoming Resources
All iThcoming resources are included in the Statement of Financi81 Activities (SOFA) when the Charity is
legally entitled to the income and the amount can be quantified with re￿Onable accuracy. The following
specific policies are applied to particular categories of income:
Investment income and bank interest is included when receivable.
Rental income is included in fitll in the Statement of Financial Activities in the period in which
the Trust is entitled to the receipL
Direct charitable expendiknre
Expenditure is accounted for on an accruals basis.
Costs of generatI￿tr fimds are those costs incurred in maintaining the property portfolio.
Charitable actLVities include expenditUTe associated with the runnino of the Charity and include both the
direct costs and support costs Telating to those activities.
Grants payable are payments made to third parties in furtherance of the Charity's objects under the ternis
of the trust deed. Grants that are approved by the Trustees and authorised for payment are accrued in the
financial statements. Grants approved but not authorised for payment are not accrued as expenditure.

li
THE tJRSULA KEYES TRUST
NOTES TO TIIE ACCOUNTS
31 December 2023
Accounting policies (continued)
Governance costs comprise the costs of running the charttable tru5L including strdtegic planning for its
future developmenL audit and legal fees and all the costs of complying with constitutional 2nd statutory
requirement5. such as any costs of Trustee meetings, of preparing statutory accounts and satisfying public
accountability.
Taxation
The Trust is a registered charity and tsenerally exelnpt from taxation.
Freehold investment properties
Freehold investment properties are initially recognised at their transaction value and subsequently
me3sured at their Tnarket value as at the balance Sheet date. The investment properties were formally
valued at 28 January 2015 by Mr R Heyes FRICS. Chartered Surveyor on behalf of Bolton Birch
Chartered Surveyors. On an annual b&5iS the Tnjslees updxle the valuation following consultation with
the Trust's property adviser if there h&s been a SiCFnificant change in market values.
Debtors
Debtors are me&sured on iDitial recognition at settlement amounL Subsequently they are Tne￿￿red at the
cash or other consideTation exFtcted to be received.
Creditors
The Trust h&s Creditors which are measured at settlement amounts less any discounts.
Irrecoverable VAT
Irrecoverable VAT is charged as a cost to the SOFA.
Fund Accounting
General Funds are Linrestricted funds which are available for use at the discretion of the Trustee5 in
furtherance of the geDera] obje¢tives of the Charity and which have not been designated for other
purposes.
Desi¢ynated fijnds comprise unrestricted funds thal have been set aside for specific purposes where there
are commitments of substantial amounts by the charity to third parties. The aim and use of each
designated fund 15 set out in the notes to the financial statements.
Charitsble Expenditure
Basis of
Apportionment
Total
2023
Total
2022
Granls payable
Govemance costs
Actual
Actual
Note 2a
Note 2d
166.79)
15,214
127.811
15.119
182,007
142,9iO

12
THE URSULA KEYES TRUST
NOTES TO TB￿ ACCOUNTS
31 December 2023
Grants payable
The Charity did not undertake any activity directly but met its charitable purposes by making grants to
Institutions and Individual& The total amount of grants payable. analysed between insti￿tIOnal grants
and grants to individuals are &s follows:
IDStitutions
(note 2b)
IDdividua15
(note 2c)
Total
2023
Total
2022
Charitable grants payable
166.793
166,793
127,811
2b
Grants to Institutlolls
Total unrestricted funds
2023
2022
Grants to Institutions
Alder Hey Children's Charity
Amasing Projects CIC
Bishops Bluecoat C&E School
British Forces Foundation
British Wireless for the Blind
Canal and River Trust
Chapter (West Cheshire) Ltd
Chester Cathedral
Chester & District Community for Deaf People
Chester Mystery Play5
Chester Scouts
' Claire House
Deeside Ramblers
Dream Holidays
DSL
Freedom for Kids
Friends of Lache Community
Go Kids Go
Green Power Trddino UK Limited
Happy Days Charity
Healthbox CIC
Holy Trinity PCC
Hospice of the Good Shepherd
Huntington's Disease Association
Live
Malpas Young Persons Project
Motor Neurone Disease Association
Neuro Therapy Centre
Save The Family
Shine Charity
SPACE
Starr in the ComTnuntty
Support Through Court
5,000
i.000
3.656
i.000
1,290
1,750
2.894
1.000
10,000
10,000
4,328
4,500
1,580
5,688
1.962
5,000
1,000
1,790
1,009
1.090
2,500
40,000
3.000
2,500
1,000
1,500
50,000
7.510
2.000
2,000
1,000
2,500

13
THE URSULA KEYES TRUST
NOTES TO TItE ACCOUNTS
31 December 2023
2b
Grants to Institutions (eoDtinued)
Total unrestricted funds
2023
2022
The Bren Project
The Chester Swimming Association
The Countess of Chester Hospital- Breast Untt
The Queen's School
The Wingate Centre
WHAG
I" Saltney (St Mark Scout Group)
Donations under £1,000
3,000
10.000
69.500
3,000
2,000
1,000
15,000
1,520
2,OlJ)
166,793
127.811
Grnnts to Individuals
2023
2022
Grants to Individu215
Total amount paid in aggrecvate
Number of individuals who received grants
Total of charitable grdnts payable
166.793
127.811
2d
Govern2nce costs
Basis of
Apportionment
Total
2023
Total
2022
Legal and Professional fees
Statutory audit fees
Actual
Actual
10,454
4,760
9,944
5,175
15,214
15.119

14
THE URSULA KEYES TRUST
NOTES TO THE ACCOUNTS
31 Decejnber 2023
Costs of raising funds
Basis of
Apportionment
Total
2023
Total
2022
Property costs
Website costs
Bank Inte￿St and charges
Bad debts chartred
Actual
Actual
Actual
ACtt￿l
166,662
614
294
l17.123
285
167,570
117,408
Total resources expended
No staff are employed by the Trust. No staff received employee benefits exceeding £60k.
The Trustee5 received no remuneration or incurred any other expenses during the year.
InveSt￿ent property
Totsl
2023
Total
2022
Market value- blhvd at l January
Revaluation
4.430,000
10.000
4.255,000
175,000
Market value - clfwd at il December
4,440.000
4,4JO.000
Historical cost
4.062.154
4.062,154
The investment PToperties were formally valued at 28 January 2015 by Mr R Heyes FRICS. Chartered
SLirveyor on behalf of Bolton Birch Chartered Surveyors. Following consultation with the Trust's
property advisor, the valuation of the property market portfolio has been amended to the values included in
this report updated for further property valuation tnovements in the year ended i l December 2023.
Debtors
2023
2022
Rents due from tenants and property agents
Prepayments and accrued inc0￿e
104,855
9,713
102.979
7,539
114,568
110,518

TItE IIRSULA KEYES TRUST
NOTES TO THE ACCOUNTS
31 December 2023
Creditors: amounts fallino due within one year
2023
2022
Accruals and deferred income
Value Added T
Other creditors
73.376
li.549
51,872
10.913
934
86,925
63,719
Unrestricted funds
The unrestricted funds comprise the following:
Balance at
01.01.23
Income
Expenditure
Net investment
g3iDsI(10sses)
Ba12nce at
31.12.23
General
unrestricted
Fund
Designated
fund
4,91J,109
364.390
(284,577)
io,000
5,002,922
65,0
(65.000)
Total funds
4,91J,109
429,390
(J49,577)
10.000
5,002,922
During the year there wa5 an amount of £65.000 attributable to a desidts iated fund, based on dilapidations
received on the e.xit of a tenant (2022: £Nil)- This has been assigned as designated funds to be ringfenced
for the cost of remedial works necessary at Units l and 2. These works were completed during the period
and therefore the designated fund balance &$ at ) l December 202) is reduced to Nil.
Related Parties
The Trustees all give Iheir lime and expertise freely without any fonn of remuneration or other benefit in
cash or kind (2022.. £Nil). No related party trdnsactions arose during the year.