REGISTERED CHARITY NUMBER: 517068
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 March 2021
for
Derby West Indian Community Association
M. J. Shapcott & Co. Limited Chartered Accountants Charter House, Wyvern Court Stanier Way Derby DE21 6BF
Derby West Indian Community Association
Contents of the Financial Statements for the Year Ended 31 March 2021
| Page | |
|---|---|
| Report of the Trustees | 1 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 to 16 |
| Detailed Statement of Financial Activities | 17 to 18 |
Derby West Indian Community Association
Report of the Trustees for the Year Ended 31 March 2021
The trustees present their report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of the Charities Statement of Recommended Practice (FRS 102).
OBJECTIVES AND ACTIVITIES
Objectives, aims and public benefit
The Association aims to promote the benefit of the inhabitants of Derby with particular emphasis on people of West Indian heritage and to manage a community centre, providing social, cultural, educational and recreational activities. Also advocacy, information and support for and representing disadvantaged people.
Significant activities
DWICA is now part of a National Portfolio Organisation (NPO) East Midlands Caribbean Carnival Arts Network (EMCCAN) through which it receives money from Arts Council England for the delivery of Derby Caribbean Carnival. Carnival is funded from 2018-2022. DWICA is also the Headquarters of EMCCAN. Big Lottery Grant for years 2018 - 2022 - Stronger together Project.
Funding is also provided by the Lottery Health Trust for our Health Project/Programme and by BBC Children in Need (CIN) for our Summer School.
The main activities undertaken during the year were:
-
Organisation of the Derby Caribbean Carnival.
-
Youth Programme - involving youth club.
-
Educational Programme - Summer Scheme and educational trips.
-
Arts Programme - costume design and make workshops, dance and drama group work etc.
-
The Association set up ad hoc committees for Disaster Appeal.
-
Elderly Programme - improving the health and social care of the elderly members - funded by Health Lottery
-
(Health Calm).
Stronger Together Project (Big Lottery funded) - Capability and Safeguarding Training for staff and management.
Contribution of Volunteers
In carrying out its activities the Charity makes considerable use of volunteers. The Charity has eight regular volunteers and some 50+ during the Carnival period. The value of volunteers' contribution has not been quantified.
The Trustees would like to thank all the volunteers for their contribution throughout the year.
FINANCIAL REVIEW
Principal funding sources
DWICA receives grants from a range of organisations including statutory authorities and we have detailed and robust financial controls and procedures in place for monitoring spending.
Grants are received from The People's Health Trust, which continues to support the Derby West Indian Community Association by providing funding which helps to pay for salaries, freelance workers, professional workers and refreshments. In doing so, this enables the charity to achieve it's objectives and continue to run efficiently.
Grants are also received from BBC Children in Need which fund the running costs of a 4 week summer school to help provide care, education and activities to those who require it during the busy summer period.
Page 1
Derby West Indian Community Association
Report of the Trustees for the Year Ended 31 March 2021
FINANCIAL REVIEW
Other Policy Development/Implementation
The Charity has developed the following policies - vetting policy, fraud and corruption policy, child lost policy, security policy and safeguarding policy. Engagement of HR Policy Company for 3 years to manage DWICA issues.
Reserves policy
It is the Trustees' policy to maintain reserves in unrestricted funds sufficient to meet current liabilities and provide a cushion against any fluctuations or delays in funding.
Through frugality, employing of energy savings devices and a team of hard working volunteers applying for small pots of funding, the Organisation has managed to stay afloat in difficult times.
FUTURE PLANS
Applications are continually being made for staff funding, new projects and sustainability of the community centre, with special emphasis on commissioning services from the local authority around public health and Big Lottery Reaching Communities Funds for Community Development Work. To raise funds to replace the very old central heating system.
Staffing
The organisation through its perseverance has secured four-year (2018 - 2022) funding from Big Lottery for staffing. The funding is for engagement and development work with our Children and Young People (CYP), Adults and Elder members of our community. We have also been able to secure an extension of a further two years funding from People's Health Trust to continue the Activities Co-ordinators Post and BBC CIN funding for our Summer School Project for 2018 - 2022. Four new staff have been employed using Big Lottery funding.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Charity is controlled by its governing document, a Deed of Trust.
Election of Trustees
The Officers of the Charity come up for election annually. One third of the Management Committee members shall retire at the Annual General Meeting but are eligible for re-election or re-appointment. All paid up members of the Association are circulated with invitations to nominate replacements for retiring Trustees for appointment at the Annual General Meeting.
Page 2
Derby West Indian Community Association
Report of the Trustees for the Year Ended 31 March 2021
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The Trustees manage the Charity. The Trustees meet monthly on every third Friday of the month and are mostly concerned with policy matters and the proper functioning of the community centre. Officers present verbal monthly reports to the Committee. The Treasurer however monitors our budget and produces a three monthly written report of spending to the Management Committee.
Our Treasurer is extremely hands on and provides regular financial reports to our Management Committee meetings for discussion and approval. Other Committees and Working Groups are formed on a temporary basis as appropriate.
Responsibilities for the day to day management of the Charity lie with the Manager/Development Co-ordinator with powers and responsibilities approved by the Trustees - verbal monthly reports and written three monthly reports are received by the Trustees. The Manager/Development Co-ordinator is line managed by the Chairman or a delegated officer.
Induction and training of new General Committee members
Trustees are provided with a handbook containing key documents. New Trustees are inducted by meeting with officers who explain their roles and responsibilities. Trustees are encouraged to attend appropriate external training events where these will facilitate the understanding of their role.
Some members of the Management Committee and staff received Safeguarding Training in 2019 but the training is ongoing.
Risk management
The Trustees have examined the major risks to which the Charity is exposed, including possible claims in respect of the annual Caribbean Carnival and any issues arising from the use of the community centre and are satisfied that systems are in place to mitigate those risks. The Association is insured for employer, public liability and professional indemnity.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
517068
Principal address
Community/Cultural Centre Carrington Street Derby Derbyshire DE1 2ND
Page 3
Derby West Indian Community Association
Report of the Trustees for the Year Ended 31 March 2021
Trustees
G Mighty Chairman L G Newby Vice Chairman Miss A P Mighty Secretary Mrs M Mosley Asst. Secretary Mrs M Slater Treasurer Mrs M Dean Mrs J Coleman Mrs G Newell Mrs A M Palmer Mrs P H Samuel
Independent Examiner
M. J. Shapcott & Co. Limited Chartered Accountants Charter House, Wyvern Court Stanier Way Derby DE21 6BF
Approved by order of the board of trustees on 15 October 2021 and signed on its behalf by:
G Mighty - Trustee
Page 4
Independent Examiner's Report to the Trustees of Derby West Indian Community Association
Independent examiner's report to the trustees of Derby West Indian Community Association
I report to the charity trustees on my examination of the accounts of Derby West Indian Community Association (the Trust) for the year ended 31 March 2021.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Mrs K F Shapcott ICAEW M. J. Shapcott & Co. Limited Chartered Accountants Charter House, Wyvern Court Stanier Way Derby DE21 6BF
19 November 2021
Page 5
Derby West Indian Community Association
Statement of Financial Activities for the Year Ended 31 March 2021
| Notes INCOME AND ENDOWMENTS FROM Charitable activities Carnival Youth activities and summer school - BBC Children in Need Others Healthy Active Lives - People's Health Trust Stronger Together - Big Lottery Slow Quick Slow COVID Kitchen Next Step Other trading activities 2 Investment income 3 Total EXPENDITURE ON Charitable activities 4 Carnival Youth activities and summer school - BBC Children in Need Others Healthy Active Lives - People's Health Trust Stronger Together - Big Lottery Slow Quick Slow COVID Kitchen Next Step Total NET INCOME RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ - - 54,273 - - - - - 3,312 152 57,737 - - 56,652 - - - - - 56,652 1,085 76,338 77,423 |
Restricted funds £ 49,625 15,000 15,000 2,000 119,863 - 132,310 23,063 (1) - 356,860 37,735 15,234 4,181 1,546 78,013 - 63,510 5,661 205,880 150,980 318,882 469,862 |
2021 Total funds £ 49,625 15,000 69,273 2,000 119,863 - 132,310 23,063 3,311 152 414,597 37,735 15,234 60,833 1,546 78,013 - 63,510 5,661 262,532 152,065 395,220 547,285 |
2020 Total funds £ 79,279 12,310 8,027 14,000 117,660 10,000 - - 23,895 450 265,621 80,096 8,051 27,318 24,186 94,675 1,033 - - 235,359 30,262 364,958 395,220 |
|---|---|---|---|---|
The notes form part of these financial statements
Page 6
Derby West Indian Community Association
Balance Sheet 31 March 2021
| Notes FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors 9 Prepayments and accrued income Cash at bank and in hand CREDITORS Amounts falling due within one year 10 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES ACCRUALS AND DEFERRED INCOME 11 NET ASSETS FUNDS 12 Unrestricted funds Restricted funds TOTAL FUNDS |
Unrestricted fund £ 15,274 6,015 625 59,015 65,655 (1,216) 64,439 79,713 (2,290) 77,423 |
Restricted funds £ 149,862 - - 320,233 320,233 (233) 320,000 469,862 - 469,862 |
2021 Total funds £ 165,136 6,015 625 379,248 385,888 (1,449) 384,439 549,575 (2,290) 547,285 77,423 469,862 547,285 |
2020 Total funds £ 168,707 6,015 635 222,681 229,331 (618) 228,713 397,420 (2,200) 395,220 76,338 318,882 395,220 |
|---|---|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 15 October 2021 and were signed on its behalf by:
G Mighty - Trustee
The notes form part of these financial statements
Page 7
Derby West Indian Community Association
Notes to the Financial Statements for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Allocation and apportionment of costs
The support costs are allocated to each activity pro-rata in proportion with the level of activity.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost Plant and machinery - 10% on reducing balance Fixtures and fittings - 15% on reducing balance Motor vehicles - 25% on reducing balance Computer equipment - 25% on cost
Taxation
The charity is exempt from tax on its charitable activities. The charity's activities are currently outside the scope of VAT. Unrecovered VAT suffered is written off to the relevant expenditure.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
continued...
Page 8
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
1. ACCOUNTING POLICIES - continued
Leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. OTHER TRADING ACTIVITIES
| Car park income Room hire INVESTMENT INCOME Deposit account interest CHARITABLE ACTIVITIES COSTS Carnival Youth activities and summer school - BBC Children in Need Others Healthy Active Lives - People's Health Trust Stronger Together - Big Lottery COVID Kitchen Next Step |
Direct Costs £ 15,231 5,084 5,485 463 508 42,554 5,349 74,674 |
2021 £ 3,039 272 3,311 2021 £ 152 Support costs (see note 5) £ 22,504 10,150 55,348 1,083 77,505 20,956 312 187,858 |
2020 £ 12,830 11,065 23,895 2020 £ 450 Totals £ 37,735 15,234 60,833 1,546 78,013 63,510 5,661 262,532 |
|---|---|---|---|
3. INVESTMENT INCOME
4. CHARITABLE ACTIVITIES COSTS
continued...
Page 9
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
5. SUPPORT COSTS
| Governance Other costs Totals £ £ £ Carnival 22,504 - 22,504 Youth activities and summer school - BBC Children in Need 10,150 - 10,150 Others 52,714 2,634 55,348 Healthy Active Lives - People's Health Trust 1,083 - 1,083 Stronger Together - Big Lottery 77,505 - 77,505 COVID Kitchen 20,956 - 20,956 Next Step 312 - 312 185,224 2,634 187,858 6. TRUSTEES' REMUNERATION AND BENEFITS 2021 2020 £ £ Trustees' fees - 580 Trustees' expenses The following trustees were reimbursed for expenditure made on behalf of the charity during the year:- 2021 2020 £ £ Mr G Mighty 848 1,426 Mrs M Slater 492 871 Miss A P Mighty 397 553 7. STAFF COSTS 2021 2020 £ £ Wages and salaries 89,325 100,763 Other pension costs 1,260 1,437 90,585 102,200 The average monthly number of employees during the year was as follows: 2021 2020 Staff 8 6 |
Governance Other costs Totals £ £ £ Carnival 22,504 - 22,504 Youth activities and summer school - BBC Children in Need 10,150 - 10,150 Others 52,714 2,634 55,348 Healthy Active Lives - People's Health Trust 1,083 - 1,083 Stronger Together - Big Lottery 77,505 - 77,505 COVID Kitchen 20,956 - 20,956 Next Step 312 - 312 185,224 2,634 187,858 6. TRUSTEES' REMUNERATION AND BENEFITS 2021 2020 £ £ Trustees' fees - 580 Trustees' expenses The following trustees were reimbursed for expenditure made on behalf of the charity during the year:- 2021 2020 £ £ Mr G Mighty 848 1,426 Mrs M Slater 492 871 Miss A P Mighty 397 553 7. STAFF COSTS 2021 2020 £ £ Wages and salaries 89,325 100,763 Other pension costs 1,260 1,437 90,585 102,200 The average monthly number of employees during the year was as follows: 2021 2020 Staff 8 6 |
Governance Other costs Totals £ £ £ Carnival 22,504 - 22,504 Youth activities and summer school - BBC Children in Need 10,150 - 10,150 Others 52,714 2,634 55,348 Healthy Active Lives - People's Health Trust 1,083 - 1,083 Stronger Together - Big Lottery 77,505 - 77,505 COVID Kitchen 20,956 - 20,956 Next Step 312 - 312 185,224 2,634 187,858 6. TRUSTEES' REMUNERATION AND BENEFITS 2021 2020 £ £ Trustees' fees - 580 Trustees' expenses The following trustees were reimbursed for expenditure made on behalf of the charity during the year:- 2021 2020 £ £ Mr G Mighty 848 1,426 Mrs M Slater 492 871 Miss A P Mighty 397 553 7. STAFF COSTS 2021 2020 £ £ Wages and salaries 89,325 100,763 Other pension costs 1,260 1,437 90,585 102,200 The average monthly number of employees during the year was as follows: 2021 2020 Staff 8 6 |
Governance Other costs Totals £ £ £ Carnival 22,504 - 22,504 Youth activities and summer school - BBC Children in Need 10,150 - 10,150 Others 52,714 2,634 55,348 Healthy Active Lives - People's Health Trust 1,083 - 1,083 Stronger Together - Big Lottery 77,505 - 77,505 COVID Kitchen 20,956 - 20,956 Next Step 312 - 312 185,224 2,634 187,858 6. TRUSTEES' REMUNERATION AND BENEFITS 2021 2020 £ £ Trustees' fees - 580 Trustees' expenses The following trustees were reimbursed for expenditure made on behalf of the charity during the year:- 2021 2020 £ £ Mr G Mighty 848 1,426 Mrs M Slater 492 871 Miss A P Mighty 397 553 7. STAFF COSTS 2021 2020 £ £ Wages and salaries 89,325 100,763 Other pension costs 1,260 1,437 90,585 102,200 The average monthly number of employees during the year was as follows: 2021 2020 Staff 8 6 |
|---|---|---|---|
| 2021 £ 848 492 397 |
2020 £ 1,426 871 553 |
||
| 2021 £ 89,325 1,260 90,585 2021 8 |
2020 £ 100,763 1,437 102,200 2020 6 |
continued...
Page 10
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
7. STAFF COSTS - continued
No employees received emoluments in excess of £60,000.
8. TANGIBLE FIXED ASSETS
| COST At 1 April 2020 Additions At 31 March 2021 DEPRECIATION At 1 April 2020 Charge for year At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 COST At 1 April 2020 Additions At 31 March 2021 DEPRECIATION At 1 April 2020 Charge for year At 31 March 2021 NET BOOK VALUE At 31 March 2021 At 31 March 2020 |
Freehold property £ 209,999 - 209,999 60,000 4,000 64,000 145,999 149,999 Motor vehicles £ 9,400 - 9,400 9,324 19 9,343 57 76 |
Plant and machinery £ 6,650 - 6,650 5,794 86 5,880 770 856 Computer equipment £ 25,495 4,175 29,670 17,899 2,213 20,112 9,558 7,596 |
Fixtures and fittings £ 55,217 110 55,327 45,037 1,538 46,575 8,752 10,180 Totals £ 306,761 4,285 311,046 138,054 7,856 145,910 165,136 168,707 |
|---|---|---|---|
continued...
Page 11
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
| 9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade debtors 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Taxation and social security 11. ACCRUALS AND DEFERRED INCOME Accruals and deferred income 12. MOVEMENT IN FUNDS At 1.4.20 £ Unrestricted funds General fund 76,338 Restricted funds Carnival 8,920 Fixed Assets 149,999 BBC Children in Need 5,400 Big Lottery Fund 154,563 People's Health Trust - COVID KITCHEN - Dilapidations fund - 318,882 TOTAL FUNDS 395,220 |
2021 £ 6,015 2021 £ 1,449 2021 £ 2,290 Net movement in funds £ 1,085 11,892 (4,000) 17,168 41,666 454 68,800 15,000 150,980 152,065 |
2020 £ 6,015 2020 £ 618 2020 £ 2,200 At 31.3.21 £ 77,423 20,812 145,999 22,568 196,229 454 68,800 15,000 469,862 547,285 |
|---|---|---|
continued...
Page 12
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Carnival Fixed Assets BBC Children in Need Big Lottery Fund People's Health Trust COVID KITCHEN Dilapidations fund TOTAL FUNDS |
Incoming resources £ 57,737 49,627 - 38,063 119,860 2,000 132,310 15,000 356,860 414,597 |
Resources expended £ (56,652) (37,735) (4,000) (20,895) (78,194) (1,546) (63,510) - (205,880) (262,532) |
Movement in funds £ 1,085 11,892 (4,000) 17,168 41,666 454 68,800 15,000 150,980 152,065 |
|---|---|---|---|
Comparatives for movement in funds
| Unrestricted funds General fund Restricted funds Carnival Fixed Assets BBC Children in Need Big Lottery Fund People's Health Trust TOTAL FUNDS |
At 1.4.19 £ 71,285 9,737 153,999 2,199 122,610 5,128 293,673 364,958 |
Net movement in funds £ 9,054 (817) (4,000) 3,201 31,953 (9,129) 21,208 30,262 |
Transfers between funds £ (4,001) - - - - 4,001 4,001 - |
At 31.3.20 £ 76,338 8,920 149,999 5,400 154,563 - 318,882 395,220 |
|---|---|---|---|---|
continued...
Page 13
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Carnival Fixed Assets BBC Children in Need Big Lottery Fund People's Health Trust TOTAL FUNDS |
Incoming resources £ 32,372 79,279 - 10,000 127,660 16,310 233,249 265,621 |
Resources expended £ (23,318) (80,096) (4,000) (6,799) (95,707) (25,439) (212,041) (235,359) |
Movement in funds £ 9,054 (817) (4,000) 3,201 31,953 (9,129) 21,208 30,262 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Carnival Fixed Assets BBC Children in Need Big Lottery Fund People's Health Trust COVID KITCHEN Dilapidations fund TOTAL FUNDS |
At 1.4.19 £ 71,285 9,737 153,999 2,199 122,610 5,128 - - 293,673 364,958 |
Net movement in funds £ 10,139 11,075 (8,000) 20,369 73,619 (8,675) 68,800 15,000 172,188 182,327 |
Transfers between funds £ (4,001) - - - - 4,001 - - 4,001 - |
At 31.3.21 £ 77,423 20,812 145,999 22,568 196,229 454 68,800 15,000 469,862 547,285 |
|---|---|---|---|---|
continued...
Page 14
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
12. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Carnival Fixed Assets BBC Children in Need Big Lottery Fund People's Health Trust COVID KITCHEN Dilapidations fund TOTAL FUNDS |
Incoming resources £ 90,109 128,906 - 48,063 247,520 18,310 132,310 15,000 590,109 680,218 |
Resources expended £ (79,970) (117,831) (8,000) (27,694) (173,901) (26,985) (63,510) - (417,921) (497,891) |
Movement in funds £ 10,139 11,075 (8,000) 20,369 73,619 (8,675) 68,800 15,000 172,188 182,327 |
|---|---|---|---|
Carnival - This is a fund provided by EMCCAN C.I.C for the staging of the annual Caribbean carnival.
BBC Children in Need - This is a fund provided by BBC Children in Need in order to run the Summer School.
Big Lottery Fund - This is a fund provided by The Big Lottery Fund which is being used to run the Stronger Together project.
People's Health Trust - This is a fund provided by The People's Health Trust to support the Healthy Active Lives project.
Fixed Assets - This represents the building situated at Carrington Street, Derby. It is being amortised over 50 years.
continued...
Page 15
Derby West Indian Community Association
Notes to the Financial Statements - continued for the Year Ended 31 March 2021
13. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2021.
14. GOING CONCERN
The General Committee have formed a judgement at the time of approving the financial statements, that there is a reasonable expectation that the charity has adequate financial resources to continue in operational existence for the foreseeable future. This is dependent upon the support of the charity's funders and bankers, which is expected to continue. For these reasons, the General Committee continue to adopt the going concern basis in preparing the financial statements.
Page 16
Derby West Indian Community Association
| Detailed Statement of Financial Activities for the Year Ended 31 March 2021 INCOME AND ENDOWMENTS Other trading activities Car park income Room hire Investment income Deposit account interest Charitable activities Incomes from organised activities Donations and subscriptions Grants Total incoming resources EXPENDITURE Charitable activities Activity costs Support costs Other Trustees' fees Trustees' expenses Wages Pensions Other operating leases Rates and water Insurance Light and heat Telephone Postage and stationery Sundries Carried forward |
2021 £ 3,039 272 3,311 152 50,137 4,802 356,195 411,134 414,597 74,674 - 3,062 89,325 1,260 1,649 907 9,635 5,305 3,805 2,887 15,900 133,735 |
2020 £ 12,830 11,065 23,895 450 83,007 4,299 153,970 241,276 265,621 78,809 580 1,946 100,183 1,437 2,641 840 8,379 6,312 3,642 740 3,360 130,060 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 17
Derby West Indian Community Association
Detailed Statement of Financial Activities for the Year Ended 31 March 2021
| Other Brought forward Advertising Travelling Computer expenses Repairs and renewals Training Cleaning Minibus expenses Depn of freehold property Depn of plant & machinery Depn of fixtures & fittings Depn of motor vehicles Depn of computer equipment Governance costs Accountancy and legal fees Total resources expended Net income |
2021 £ 133,735 - 40 707 34,357 4,354 3,574 636 4,000 52 1,538 19 2,212 185,224 2,634 262,532 152,065 |
2020 £ 130,060 1,818 1,620 1,075 6,043 1,664 2,370 1,535 4,000 95 1,797 27 1,863 153,967 2,583 235,359 30,262 |
|---|---|---|
This page does not form part of the statutory financial statements
Page 18