FRIENDS OF WORCESTER CATHEDRAL (Registered Charity No. 517009)
ANNUAL REPORT OF THE TRUSTEES
and
ANNUAL ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
Legal & Administrative Information and Annual Report of the Trustees — pages 2 to 5 Statement of Trustees responsibilities — page 6 Independent Examiner’s Report — page 7 Statement of Financial Activities — page 8 Balance Sheet as at 31 March 2024 — page 9 Notes to the Accounts — pages 10 to 16
.
:
FRIENDS OF WORCESTER CATHEDRAL LEGAL AND ADMINISTRATIVE INFORMATION AS AT 31 MARCH 2024
| Registered Charity Number: | 517009 |
|---|---|
| Principal address: | The Old Palace |
| Deansway | |
| Worcester WR1 2JD | |
| Patrons: | The Bishop ofWorcester |
| The Bishop of Dudley | |
| The Archbishop of Birmingham | |
| President: | The Venerable RobertJones |
| Trustees: | Mrs SusanThomas (Chairman) |
| Mrs Elayne Guest (Vice Chairman) | |
| Mr Brian Davey (Hon. Treasurer) | |
| Mrs Elizabeth Wright (Hon. Secretary) | |
| The Very Revd Dr Peter Atkinson — Dean ofWorcester | |
| (to 27August2023) | |
| Revd Canon Dr Stephen Edwards— Interim Dean | |
| (from 28August2023) | |
| Mr John Drage | |
| Mr Kieran Kettleton | |
| Mrs Anita Mansell | |
| Mr Tolu Peters | |
| Mr Gregory Rowe | |
| Mr Michael Schmeising | |
| Mrs SallyTrepte | |
| Non-voting (co-opted) member(s) | |
| Vacant | |
| Independent Examiner: | Sally Bishop FCA |
| Bishops Accountancy Ltd | |
| Unit 3 Elgar Business Centre | |
| Hallow, Worcester, WR2 6NJ | |
| Bankers: | Lloyds Bank plc |
| 4 The Cross | |
| Worcester WR1 3PY | |
| CCLA Investment Management Ltd | |
| One Angel Lane | |
| London EC4R 3AB | |
| Investment Manager: | EFG Harris Allday |
| Church Mews | |
| Ombersely,WR9OEW |
2
ANNUAL REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024
1. Changes to Trustees
At the Annual General Meeting held on 16 September 2023 Mrs Elizabeth Wright, having served her first term of three years as Honorary Secretary, and being eligible for re-election, was duly elected to serve for a second term of three years, and was thanked for her services by the President and Chairman. Mr Kieran Kettleton was elected as a Trustee and welcomed to his new role. Five Trustees had served their first term of three years, and being eligible for re-election, Mr John Drage, Mrs Anita Mansell, Mr Tolu Peters, Mr Gregory Rowe and Mr Michael Schmeising were duly elected to serve for a further period of three years. The Very Reverend Dr.Peter Atkinson, Dean of Worcester, had served as an ex officio Trustee throughout his period of office as Dean, and retired on 27 August 2023. He was warmly thanked for his support of the Friends throughout his period of office. Until a new Dean is appointed the ex officio Trustee will be Revd Canon Dr. Stephen Edwards, Interim Dean, who was welcomed by the President and Chairman
- Governance and Management
The Trustees determine the policy and strategic management ofthe[charity,][comply][ with][all][other] duties of Trustees as defined in the Charities Acts 2011 (as amended by the Charities Act 2022) and meet at least quarterly. Trustees and officers are elected at the Annual General Meeting, apart from the Dean (or alternate member of the Chapter) who is an ex-officio member of the Trustees. The Trustees are supported by two sub-committees: the Finance Committee assists the Treasurer with the oversight of all financial aspects of the work of the charity including the management of the investment portfolio; and the Events Committee is responsible for the organization and delivery of all fund-raising social events of the charity. To ensure continuity and co-ordination across the charity the officers are ex-officio members of each sub-committee.
3. Objectives
The principal objective of the Friends of Worcester Cathedral is to provide financial support for the cathedral by making grants to Chapter, or other groups within the cathedral community with Chapter support. To this end the charity raises funds through subscriptions & donations, receiving grants and legacies, running profitable social events, and the investment of funds.
4. Public Benefit
The Trustees are of the opinion that public benefit is provided by meeting its charitable purposes falling within the Charities Act 2011, and in particular by assisting with the upkeep of the fabric of a magnificent mediaeval cathedral, freely open to all, and by supporting its music, mission, and outreach. The Friends of Worcester Cathedral is a society open to all members of the public and activities are arranged which are open to members and non-members alike.
----- Start of picture text -----
‘
----- End of picture text -----
-
Performance:
-
a) Grants: (See Note 6 to the Accounts). During the year the Trustees have approved grants amounting to £34,306. We were pleased to be able to continue paying the Annual Music Grant at the increased amount of £17,500, and to provide an additional grant of £1,500 to support
3
the cathedral choir’s performance of Bach’s St. John Passion. We funded the purchase of two new altar frontals, refurbishment and conservation of cushions in the Quire and Chancel, made grants to support the stonemasons and bellringers, and to frame a portrait of the retiring Dean. A small portion of the grant approved in 2018 for the conservation of the Christ in Majesty sculpture (£50,000), remains unpaid and is carried forward as a creditor of £12,745 in this year’s accounts.
-
b) Income: (See Notes 2,3,4 to the Accounts). Income showed a very modest increase of £1,008 over last year. Within the overall figure of £32,769 successful social events and some trading activity made a valuable contribution of £4,021 (12.27%) this year, and investment income of £10,114 met the expectations of the Finance Committee in discussion with our investment advisers. Subscriptions & Donations at £13,410 include donations of £1,152 which will not be repeated next year. Trustees remain enormously grateful to those members who contribute by their annual subscriptions and often supplement them with additional donations; your generosity is much appreciated. There are some challenges ahead as declining membership continues to erode the underlying value of annual subscriptions.
-
c) Support Costs: (See note 5 to the Accounts). Total support costs show a small increase of £119 over last year and are as expected. Costs remain tightly controlled and there is very little chance of any decrease in costs leading to an increase in grant awarding.
-
d) Investments: (See note 7 to the Accounts). No investments were sold during the year to raise cash funds and no additional cash funds were invested. The portfolio was valued at £217,490 compared with £232,173 last year, a disappointing outcome which our investment managers are working hard to counteract; they have been active in trading within the portfolio to remove less attractive holdings and replace them with holdings with better long-term prospects. Realised losses of £10,867 and unrealised losses of £1,889 are recognised in the Statement of Financial Affairs.
-
e) Activities: It is pleasing to note that we were able to run a full programme of social events during the year, referred to elsewhere in this report, and much appreciated by members who participated. In addition to their social aspect, these events have contributed £3,582 net to unrestricted funds, after taking into account the net proceeds of providing Sunday morning coffee, an activity the Friends continue to run with help from members of the congregation.
-
Financial Reserves: (See note 9 to the Accounts). The society currently has restricted funds subject to specific conditions attached by donors of £36,632 at 31 March 2024. Broadly, these funds are available for the support of cathedral music. Unrestricted funds are amounts remaining out of unrestricted income after the deduction of grants and support costs, and are available to finance further grants subject to Trustees approval and the terms of the current reserves policy.
During the year the Trustees have again reviewed the reserves policy and have confirmed the policy first approved on 27 February 2021, as follows:- “The Trustees having reviewed the finances of the charity have noted that restricted funds of £36,632 are for designated purposes only, and that they are held as cash or investments until such time as they are awarded as grants. Of the unrestricted funds (£181,355 as at 31 March 2024) the Trustees think it appropriate to set aside £60,000 as reserves. This policy to be subject to annual review.
“
4
7. Going Concern
The Trustees are confident that the society has sufficient financial resources to continue operating as a going concern, well able to continue in its role of supporting the life and work of the cathedral.
8. Membership:
The current membership of the society is as follows: Honorary Members 3, Individual Life Memberships 72, Joint Life Memberships 36, Individual Memberships 287, Joint Memberships 113, a total of 511 memberships (= 660 people). Adjusted for deaths, resignations, and new memberships this represents a net loss of 32 memberships this year. In addition, there are currently 2 corporate members, 1 school and 6 PCCs enrolled as Friends of Worcester Cathedral. We are most grateful to them all for their continued support and financial contributions. 9. Chairman’s Comments The year has seen our usual pattern of interesting social events. We started with a visit to Morton Hall gardens including a talk by the head gardener, followed by the AGM in September when Dr. David Morrison gave a talk on the cathedral’s Prince Arthur chantry chapel. In November we enjoyed a short recital given for us by the cathedral choir, followed by a drinks reception, and we were also able to run an much-delayed coffee morning. Christmas lunch was held at the Worcestershire County Cricket Club, looking out over a ‘lake’ rather than a cricket green, thanks to extremely wet weather. To mark Dean Peter Atkinson’s retirement, we provided refreshments after his final service, we ran a profitable stall at the cathedral’s Summer Fayre, and continue to provide coffee each Sunday after the 10.30 Eucharist with valuable help from members of the congregation. The Secretary and | attended the Friends of Cathedrals and Greater Churches conference at Hereford cathedral; a most interesting and informative event and a chance to exchange ideas with colleagues from other cathedrals. It seems we share the same challenges as many other charities; recruiting new members, and encouraging Trustees and other officers, especially Treasurers, to volunteer and so continue the work of the Friends. Among the many grants we made this year were funds for two new altar frontals, in the St Andrew chapel and Prince Arthur chantry chapel, and the refurbishment of all the cushions in the Quire and Chancel, to include fire retardant material. We were delighted this work was completed before the Royal Maundy service. We have increased our giving compared to last year and full details are given elsewhere in this report. After many years of being perched in an ‘eyrie’ at the top of 8 College Yard, we have finally moved to a new office in The Old Palace, a pleasant working environment with splendid views of the River Severn and Malvern Hills. | would like to thank all the Trustees, but especially the Vice-Chairman, Secretary and Treasurer for all their hard work and support, which | very much appreciate.
Approved by the Trustees (f duly 2024 and signed on their behalf by
----- Start of picture text -----
SQyy00 RA\Veares
Susan Thomas
Chairman.
----- End of picture text -----
5
FRIENDS OF WORCESTER CATHEDRAL
ANNUAL ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees are responsible for preparing the Trustees’ Annual Report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period.
In preparing these statements the trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principles in the Charities SORP 2019 (FRS102)
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
6
FRIENDS OF WORCESTER CATHEDRAL
ANNUAL ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
INDEPENDENT EXAMINER’S REPORT
Independent Examiner’s Report to the Trustees of the Friends of Worcester Cathedral
| report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2024 which are set out on pages 8 to 16.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
| report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. ;
Independent examiner’s statement
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirements that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
| have no concerns and have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sally Bishop FCA
Bishops Accountancy Limited Unit 3 Elgar Business Centre Moseley Road, Hallow, Worcester WR2 6NJ Date: 1 fow) ZOD
7
FRIENDS OF WORCESTER CATHEDRAL (Registered Charity Number 517009)
STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 MARCH 2024
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | 2024 | 2023 | |||
| £ | £ | £ | £ | |||
| Notes | ||||||
| . | ||||||
| Incoming resources | ||||||
| Voluntary incoming resources | 2 | 17,515 | - | 17,515 | 17,104 | |
| Activities generating funds | 3 | 4,021 | - | 4,021 | 4,413 | |
| Investment income | 4 | 11,233 | - | 11,233 | 10,244 | |
| Total incoming resources | 32,769 | - | 32,769 | 31,761 | ||
| Support costs | 5 | 6,854 | - | 6,854 | 6,735 | |
| Amount available for grants | 25,915 | - | 25,915 | 25,026 | ||
| and reserves | ||||||
| Grants | 6 | 14,857 | 19,000 | 33,857 | 25,336 | |
| Net incoming/(expended) | 11,058 | (19,000) | (7,942) | (310) | ||
| resources | ||||||
| Gains/(losses) on investments | (12,756) | - | (12,756) | (17,867) | ||
| Fund balance at 1 April 2023 | 183,053 | 55,632 | 238,685 | 256,862 | ||
| Fundbalanceat31March2024 | 181,355 | 36,632 | 217,987 | 238,685 |
8
FRIENDS OF WORCESTER CATHEDRAL (Registered Charity Number 517009)
BALANCE SHEET AS AT 31 MARCH 2024
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Notes | £ | £ | ||||
| FIXED ASSETS | ||||||
| Investments | 7 | 217,490 | 232,173 | |||
| CURRENT ASSETS | ||||||
| ; | ||||||
| Debtors | 1,917 | 702 | ||||
| Deposit funds | 11,212 | 17,391 | ||||
| Bank current account | 6,308 | 7,391 | ||||
| 19,437 | 25,484 | |||||
| CREDITORS | ||||||
| Amounts falling due | ||||||
| within one year | 8 | (18,940) | (18,972) | |||
| Net current assets/ | ||||||
| (liabilities) | 497 | 6,512 | ||||
| NETASSETS | 217,987 | 238,685 | ||||
| ACCUMULATED FUNDS | ||||||
| Unrestricted funds | 9 | 181,355 | 183,053 | |||
| Restricted funds | 9 | 36,632 | 55,632 | |||
| 217,987 | 238,685 |
Approved at a meeting of Trustees held f 1 July. 2024
RIVomes piles Trustee Trustee
9
.
FRIENDS OF WORCESTER CATHEDRAL (Registered Charity No.517009)
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting policies
a.Basis of preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair’ view. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
b) Incoming resources
- Subscriptions, donations, legacies, grants, and other forms of voluntary income are recognised as incoming resources when received. Life Members subscriptions are recognised in full as incoming resources in the year oftheir receipt.
c) Resources expended
- Support costs are accounted for following the usual conventions for accruals accounting unless immaterial in value. Grants are treated as expenditure in the year in which they are approved by Trustees and the offer conveyed to the Chapter and are subsequently shown as liabilities until they are paid.
d) Investments
-
Fixed Asset investments are stated at independently verified market value as at the Balance Sheet date.
-
e) Accumulated Fund and Reserves Policy
-
The Reserves Policy of the Friends of Worcester Cathedral is set out in the Trustees Annual Report and reviewed each year.
10
FRIENDS OF WORCESTER CATHEDRAL
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2024
f) Grants
The Friends make grants to projects put forward by the Chapter or proposed by other groups within the cathedral with Chapter support, and the amounts awarded are treated as liabilities until paid. No time limit is set on projects, but they are subject to a review every two years. If a project is cancelled the funds are released and become available for the charity’s stated objectives. Some projects may take a considerable time to complete and may be subject to delays beyond the control of the Chapter or the Friends.
g) Related Party
The Friends of Worcester Cathedral is an independent charity not under the control of the Chapter. Therefore the Friends do not regard the Chapter of Worcester Cathedral as a ‘related party ’as defined in the Charity Commission Statement of Recommended Practice concerning accounts. However, the Dean is an ex-officio Trustee of the Friends, and the Friends work closely with the Chapter to achieve the principal objective of the charity which is to provide financial and other support to the cathedral for the upkeep of its fabric, its music, mission, and outreach.
11
FRIENDS OF WORCESTER CATHEDRAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
|J
restricted | Restricted [total | Total]
uns
Funds | 2024 | 20s +d
CS
SOSS
[2 Voluntaryincomingresources |—=S—~—~—SSC“‘;‘<CSCiSSSCSd
Subscriptions, donations&gifts | a3m0 | -——~«(|Yama |aso |
FLegaciesreceived ——SSCSdCSCSC~iaSSS 50
THMRCGiftAid SCS
7s PSYC as|_|
[Sundryincome ——SCSC~sSSCPCS
Toa:
SSSCSC~—~—SCSSSC‘i
SS
SSCCa sts | a 208 |
a
CO
(3. Activities generatingfunds
«|—SSSCSCSC~dSSCSCSCSCS
SSSSCSC~iSSCS
[Events &functions
——=sSSC~‘—dtCS~i
SWC“
SCSC~“C~‘“tCé‘aSdYCC |
[Trading ~sale ofXmaspuddings |—a30:”~=«S=C“‘;t‘=~~sSSC
Sd
Tota:
SSCSCSC~<‘sdSC~<C
SPS
SSCdSCti a |_|
a a
a
[Dividendsreceived
——SCSCSC~idCSSC~i
dP
SSCdYSC ta | 70
[interestreceved
——S—~dSCSCSCti;I =P
SSCSC~iSCatng |_|
Tota:
SSSCSC~C~C~—S~S~S~SSCi
|
SSSCdYC=iBBD
a
CC
a
[Printing-Magazine (netofadvers) | 3,03]
~——~S=«d(YCSCana
[Printing&Stationery
——SSSdY~SCS~tiaB]S«YSSCSSCSdCt‘i
BGC
a
a
[independent Examinersfee + —900-| - ‘| 900 | 900]
Pinsuranee
Ss SSSCSC~—SSSSS
CP
Sd
aa ||
[PostageSS
gas |
S
[sundrycosts—SSCSC—~—C—~—C—C—~—siSSC~tisSS
CdS
8
[investment ManagementCosts
—~«|——=—ia237 ~~ SS dYCSti 2 |_|
Tota:
SSSSC~“~~‘“‘~‘“dtS~“‘
iSSCdSSSCS~~dC=‘iaS| gs
a
Re
[cathedralmusic
_—S~dSSCSCSC~SdY(Ca
+a 500 | 7500 |
[chapteradmin.
————S~d S000|
Sd 2.000 | «2.00
[Displaypanelsgrant ——S=~—~—~sSCSC~‘iSBC SSCdC
[altar
frontalsgrant_—~=S~sCSC~—‘iaON
~CSSCSSSCSdCSCiTOC Cd
FQuire cushions
grant(i)_—S~dtCSSCi
| Sd
[auire cushions
grant(2)——~dYSCSiOs
| SSSCdCCs
CS
[Portrait framinggrant
—S=S=~iCS‘“~~sSSC C‘“(SSS™#dSOC‘ O
CCS
[stonemasonsgrant
—=S~dC~CS~iSd
Beliringersgrant__——~—~—S~dCSSCs“
SiCcd
[Additionalchairsgrant__—=dtCSCS~«SYST aay|_|
[LibraryCameragrant —=S~dSSCPdO
[choirgrant—StJohnPassion | -+| 4500
+(| 800) nas ||
|---|
|OOOO
OSdC“Cti‘iCCOS
a|
12
FRIENDS OF WORCESTER CATHEDRAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
7. Investments
Valuation by EFG Harris Allday at 31 March 2024
| Type | % of | Market | %of | Market |
|---|---|---|---|---|
| portfolio | value£ | portfolio | Value£ | |
| 2024 | 2024 | 2023 | 2023 | |
| Fixed Interest Funds | 21,700 | 10.24 | 23,785 | |
| Infrastructure Funds | 18,257 | 10.51 | 24,412 | |
| UK Equities | 32.35 | 70,359 | 30.34 | 70,446 |
| North American Equities | 4,969 | 4,600 | ||
| Asia-Pacific Equities | 8,980 | 10,527 | ||
| GlobalEquities | 31.50 | 68,503 | 32.86 | 76,282 |
The original book cost of the investments now valued at £217,490 was £195,507.
| Reconciliation ofmovement in fixed asset investments | |
|---|---|
| Carryingvalue at 1 April 2023 | 232,173 |
| 43,754 | |
| Disposals at carrying value | (56,548) |
| (1,889) | |
| Carryingvalueat31March2024 | 217,490 |
8. Creditors
Falling due within one year
(There are no creditors falling due after more than one year)
| [eS ne Balance ofChrist in Majesty Sculpture |
ne Grant 12,745 |
Ee 12,745 |
|---|---|---|
| Balance ofQuirecushionsgrant Additional Chairsgrant |
4,065 Fo: os 4,150 |
|
| 1,230 | 1,177 | |
| 18,940 | 13,972 |
13
FRIENDS OF WORCESTER CATHEDRAL NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
- Movements in Funds
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Pfrestricted|||Restricted|[Total|
|[BalanceattApril2023,POruns|||Funds|||Funds|
|—C—C‘idT:C|
|||Restricted—EdeUnrestricted||CTC(88,053 ||-|183,053|
|||[Restricted—Reecelegacy-(forcathedralmusic)]|legacy (forcathedralmusic)|= «||=|||25,558|||25,558|
|C—“‘CSCC:SCC#@3,053—|
|[||Total:|||sss|= ~—s|[55,63230,074||||30,07428,685|
|Fc|
||||[Expendedresources-Unrestricted]|(After losses onRestricted investments)||||(24,704)(49,000)[||(2,724)|—(29,000)|
||Balanceat31March202a||TC|
|||[Unrestricted Restricted—Reecelegacy Restricted-EdeLegacy|=|||—C—i‘iSC“‘i‘iSC—“i‘sé~*CSC“‘i‘iCTS|552555A|=|180,35514074|
|[Total:|ee|C(ts‘iT:CSCC8|5S|||86,632|||217,987|
----- End of picture text -----
Comparatives for movements in funds (2023)
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|PpUirestricted|||Restricted|||Total|
|Ponds||Funds|||Funds|&§|
|[BalanceatiApril2o22.|
|—“‘i‘LCSCSCi|
||_Restricted-Ede||Unrestricted|—|||OZ’CC S||200,107|
|legacy—(forcathedralmusic)|
|||Restricted—Reece legacy (forcathedral music)|ss| ||ss==|~—Ss|||25,55834,197||||2534|,|558197|
|| Incoming|resources (afterlosseson|investments)|||13,894|||=|||13,894|
||||[Expendedresources-Unrestricted]|Restricted|sss|||)(30,948)|||||(380,948)|
|at3iMarch2o23SSSCSC~=~‘iSSC“‘CS3(C.CWC..CdDsCS|
|[Balance|||223)|
|[Unrestricted[Restricted-Edelegacy—C—i‘L:SCSsi8305B——|||CTC|183,053|
|| Restricted—Reecelegacy|=|CT||Cit—“C*éidL:«Citi8C“‘LCSSCiéSOASST||80,0742555S|
|[Tota:|tt|SSCiLC|83053|||55632|||288,685|
----- End of picture text -----
14
FRIENDS OF WORCESTER CATHEDRAL
NOTES TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
10. Restricted funds
Restricted funds represent the unexpended balance of legacies received and held in trust for purposes specified by the legators; the Ede legacy ‘for music and the organs’, and the Reece legacy for ‘choral music’. Of the original legacies amounting to £145,874 received in 2011, grants amounting to £109,242 have been approved in the years up to 31 March 2024.
11. Analysis of assets between funds
a a ee ee oe eeeLe Creditors: oe eeee falling due within one year (18,940) fo: (18,940)
12. Trustees
The Trustees did not receive any remuneration for the year ended 31 March 2024 and no honoraria or expenses were paid to Trustees during the year (as in 2023).
13. Employees
The society had no employees during the year (as in 2023).
14. Government Grants
No government grants were received during the year (as in 2023).
15. Eleanor Shaw Trust
The Society receives income each year from the Eleanor Shaw Trust of a variable amount depending upon the Trust’s income. £350 was received for the year ended 31 March 2024
15
FRIENDS OF WORCESTER CATHEDRAL
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2024
16. Comparatives for the Statement of Financial Activities (2023)
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | 2023 | |
| £ | £ | £ | |
| Incoming resources | |||
| Voluntary incoming resources | 17,104 | - | 17,104 |
| Activities generating funds | 4,413 | - | 4,413 |
| Investment income | 10,244 | - | 10,244 |
| Total incoming resources | 31,761 | - | 31,761 |
| Support costs | 6,735 | - | 6,735 |
| Amount available for grants | |||
| and reserves | 25,026 | - | 25,026 |
| Grants | 24,213 | 1,123 | 25,336 |
| Net incoming/(expended) | 813 | (1,123) | (310) |
| resources | |||
| Gains/(losses) on investments | (17,867) | - | (17,867) |
| Fund balance at 1 April 2022 | 200,107 | 56,755 | 256,862 |
| Fundbalanceat31March2023 | 183,053 | 55,632 | 238,685 |
16