OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDEK4TION ACCOUNTS YEAR ENDED 31 DECEMBER 2022 RECJISTERED CHARITY NUMBER 516711

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

CHARITY INFORMATION

Elizabeth Mary Dean Peter Butler Foday Yusufu Kamara David William Lampard James Reygan Angela Robinson Alan Kennedy George Crossley

CHESHIRE GREATER MANCHESTER CUMBRIA LANCASHIRE DERBYSHIRE (High Peak) MERSEYSIDE

Page 1

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

TRUSTEES REPORT

The trustees present their report and the accounts for the year ended 31 December 2022

Summary of activities

The Trustees have continued to support Congregational Churches and good causes.

Development and future plans

There are no immediate plans to alter the way in which the Charity is run nor the way in which the income is expended.

Summary of Results

The Trustees are satisfied with the Charity's affairs.

) Chairman ) Secretary ) Treasurer

Page 2

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

TRUSTEES REPORT

During the year the Charity has made grants to the following churches:-

----- Start of picture text -----
£ £
-
Other Grants
Congregational Federation Mission & Ministry Grant
Student Grants 5,000
Other Grants - 4,000
9,000
Total Grants 9,000
----- End of picture text -----

Page 3

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

RECEIPTS AND PAYMENTS ACCOUNT

INCOMING RESOURCES
Dividends & Interest on Investments
Bank Interest
Surplus on Sale of Investments
Donations / Affiliation Fees
NW Preachers
Walkdens Stipend Cont
Other Income
Funds Distribution rec'd from Nottingham
Total incoming resources
RESOURCES EXPENDED
Direct charitable expenditure
Grants
Donations + M&M Donation
Administrative expenses
Insurance
Pensions
Training
Expenses
Postage & Telephone
Printing & Stationery
Hospitality
Accountancy
Computer - Zoom
Speakers & Travelling
Stipend
Sundry Expenses
Tax/NI Contributions
ACAT Membership subscription
Year Books
Honorarium
Total resources expended
NET INCOMING / (OUTGOING) RESOURCES
before transfers
Gross transfers between funds
Net incoming / (outgoing) resources
before other recognised gains & losses
Other recognised gains / losses
Unrealised gains and Losses on Investment assets
Net movement in funds
Total funds brought forward
In year adj to clear bal on Area Preachers Assoc. Funds
TOTAL FUNDS CARRIED FORWARD
£
£
£
£
£
£
2022
2021
7,676
1,039
8,715
9,090
391
-
391
8
-
-
-
-
1,690
-
1,690
1,711
-
-
-
-
-
-
-
-
398
-
398
-
-
19,624
19,624
20,618
10,155
20,663
30,818
31,427
9,000
-
9,000
44,326
7,470
-
-
7,470
12,914
16,470
-
16,470
57,240
499
-
499
509
966
370
1,336
2,475
-
-
-
488
-
-
-
-
-
-
-
87
-
-
-
101
620
-
620
300
680
-
680
680
-
-
-
144
-
-
-
-
-
2,712
2,712
16,440
2,118
-
2,118
1,309
-
588
588
3,535
10
-
10
10
-
-
-
-
600
-
600
600
5,494
3,669
9,163
26,679
21,964
3,669
25,633
83,919
(11,809)
16,994
5,184
(52,492)
(8,806)
8806
0
0
(20,615)
25,799
5,184
(52,492)
(25,944)
(5,109)
(31,052)
30,483
343,873
54,875
398,748
420,758

421
421
-
297,735
75,564
373,300
398,748
Unrestricted
Restricted
Total

Page 4

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

STATEMENT OF ASSETS AND LIABILITIES

Note
FIXED ASSETS
Total Investments
1
CURRENT ASSETS
Cash at Bank and in Hand
2
Debtors - Loans outstanding
3
CREDITORS
Funds held for NW Preachers Assoc
5
NET CURRENT ASSETS
NET ASSETS
FUNDS
Unrestricted funds
4
Restricted funds
4
TOTAL FUNDS
)
Trustee
Unrestricted Restricted
£
£
269,685
31,795
269,685
31,795
13,603
40,769
14,449
28,052
40,769
-
-
28,052
40,769
297,735
72,564
Total
£
2022
301,481
301,481
54,372
14,449
68,821
-
68,821
370,300
297,735
72,564
370,300
Total
£
2021
332,531
332,531
52,673
14,449
67,122
906
-
66,216
398,748
343,873
54,875
398,748

The notes on pages 6 , 7, & 8 form part of these accounts.

Page 5

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

NOTES TO THE ACCOUNTS

1 Investments

NW AREA
M & G Investments Charifund
IM CAF Investment Fund
COIF Charities Fixed Interest Fund
COIF Charities Investment Fund
BlackRock - BLK Charities UK Bond Fund A Inc
CHAPEL ST
COIF Charities Fixed Interest Fund
CAF UK Equity Growth Fund
BlackRock - BLK Charities UK Bond Fund A Inc
THORNSETT
COIF Charities Fixed Interest Fund
COIF Charities Investment Fund
Sub-total Unrestricted Investments
JESSIE GIBSON
BlackRock - BLK Charities UK Bond Fund A Inc
IRLAMS
COIF Charities Investment Fund
COIF Charities Fixed Interest Fund
BlackRock - BLK Charities UK Bond Fund A Inc
LITTLEMOOR
COIF Charities Investment Fund
CAF Bond Income Fund
Restricted Investment funds
TOTAL INVESTMENTS
Dividend/Intere Opening
Change in
Disposals
Closing
received
Balance
Value
Balance
01.01.2022
31.12.2022
4,290
80,440
(4,480)
75,960
65,551
(3,190)
62,361
123
4,828
(610)
4,218
1,836
69,481
(8,077)
61,404
580
17,761
(3,652)
14,109
43
1,677
(212)
1,465
19,650
(956)
18,694
-
5,628
(1,157)
4,471
124
4889
-618
4,271
680
25724
(2,991)
22,733
7,676
295,627
(25,944)
-
269,685
10
306
(63)
242
-
249
9,413
(1,094)
8,319
87
3,426
(433)
2,993
198
6,051
(1,244)
4,807
-
370
14019
(1,630)
12,389
125
3690
(645)
3,045
1,039
36,904
(5,109)
-
31,795
332,531
31,052
-
301,481

Page 6

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

NOTES TO THE ACCOUNTS cont.

2
Cash at Bank
Royal Bank Scotland
Royal Bank of Scotland - Special Interest bearing A/c
COIF - NW Area Deposit A/c
COIF - Thornsett Deposit A/c
COIF - NW Area Projects Deposit A/c
3
Loans
Bretherton cc
Knowle Green
Timperly
Eccles CC
Opening
Loans
Balance
Made
01.01.2022
7,000
-
4,000
-
2,250
-
1,199
-
14,449
-
2022
101
20,284
21,330
9,478
6,179
57,372
Loans
Repaid
-
-
-
-
2021
119
19,011
19,371
8,585
5,587
52,673
Closing
Balance
31.12.2022
7,000
4,000
2,250
1,199
14,449

Page 7

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

4 Movement in Funds

Unrestricted funds
Administration
Chapel St
Mission & Ministry
NW Area Projects
Thornset Ministry
Loans - NW Area Projects
Transfers
Balance
Incoming
Resources
Gains and
Funds on
between
01.01.2022
Resources
Expended
losses
Loan to
funds
Churches
£
£
£
£
£
£
-28523.47
0.00
-3027.63
0.00
31551.10
57,882.02
42.65
0.00
-2,325.31
0.00
-22,689.20
1,690.00
-5,970.00
0.00
26969.20
285,127.90
7,529.52
-12,966.24
-20,009.92
14449
-66905.42
37,627.59
892.48
0.00
-3,608.41
-
Balance
31.12.22
£
0.00
55599.36
0.00
207224.84
34911.66
Unrestricted Funds Total 329,424.84
10,154.65
(21,963.87)
(25,943.64)
14449
-8385.12
297,735.86
Restricted funds
Area Ministry
Needy churches - Jessie Gibson
Lancs area ministry & future
church finance - Irlams
Capital Investment fund - Littlemoo
-21760.73
19624.43
-6669.34
0
8,805.64
450.17
10.04
0
-63.12
-
53,958.77
533.52
0.00
-2,771.29
-
22,226.52
495.05
0.00
-2,274.34
-
0.00
397.09
51,721.00
0.00
20,447.23
54,874.73
20,663.04
-6669.34
(5,108.75)
-
8,805.64
72,564.32
Restricted Funds Total 31.12.2021 72,564.32
TOTAL FUNDS 384,299.57
30,817.69
-28633.21
(31,052.39)
14449.00
420.52
370,300.18
5
CREDITORS
Funds held for NW Area Preachers Assoc 906.22
0.00
-485.70
(420.52)
-

Page 8

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDEK4TION ACCOUNTS YEAR ENDED 31 DECEMBER 2022 RECJISTERED CHARITY NUMBER 516711

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

CHARITY INFORMATION

Elizabeth Mary Dean Peter Butler Foday Yusufu Kamara David William Lampard James Reygan Angela Robinson Alan Kennedy George Crossley

CHESHIRE GREATER MANCHESTER CUMBRIA LANCASHIRE DERBYSHIRE (High Peak) MERSEYSIDE

Page 1

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

TRUSTEES REPORT

The trustees present their report and the accounts for the year ended 31 December 2022

Summary of activities

The Trustees have continued to support Congregational Churches and good causes.

Development and future plans

There are no immediate plans to alter the way in which the Charity is run nor the way in which the income is expended.

Summary of Results

The Trustees are satisfied with the Charity's affairs.

) Chairman ) Secretary ) Treasurer

Page 2

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

TRUSTEES REPORT

During the year the Charity has made grants to the following churches:-

----- Start of picture text -----
£ £
-
Other Grants
Congregational Federation Mission & Ministry Grant
Student Grants 5,000
Other Grants - 4,000
9,000
Total Grants 9,000
----- End of picture text -----

Page 3

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

RECEIPTS AND PAYMENTS ACCOUNT

INCOMING RESOURCES
Dividends & Interest on Investments
Bank Interest
Surplus on Sale of Investments
Donations / Affiliation Fees
NW Preachers
Walkdens Stipend Cont
Other Income
Funds Distribution rec'd from Nottingham
Total incoming resources
RESOURCES EXPENDED
Direct charitable expenditure
Grants
Donations + M&M Donation
Administrative expenses
Insurance
Pensions
Training
Expenses
Postage & Telephone
Printing & Stationery
Hospitality
Accountancy
Computer - Zoom
Speakers & Travelling
Stipend
Sundry Expenses
Tax/NI Contributions
ACAT Membership subscription
Year Books
Honorarium
Total resources expended
NET INCOMING / (OUTGOING) RESOURCES
before transfers
Gross transfers between funds
Net incoming / (outgoing) resources
before other recognised gains & losses
Other recognised gains / losses
Unrealised gains and Losses on Investment assets
Net movement in funds
Total funds brought forward
In year adj to clear bal on Area Preachers Assoc. Funds
TOTAL FUNDS CARRIED FORWARD
£
£
£
£
£
£
2022
2021
7,676
1,039
8,715
9,090
391
-
391
8
-
-
-
-
1,690
-
1,690
1,711
-
-
-
-
-
-
-
-
398
-
398
-
-
19,624
19,624
20,618
10,155
20,663
30,818
31,427
9,000
-
9,000
44,326
7,470
-
-
7,470
12,914
16,470
-
16,470
57,240
499
-
499
509
966
370
1,336
2,475
-
-
-
488
-
-
-
-
-
-
-
87
-
-
-
101
620
-
620
300
680
-
680
680
-
-
-
144
-
-
-
-
-
2,712
2,712
16,440
2,118
-
2,118
1,309
-
588
588
3,535
10
-
10
10
-
-
-
-
600
-
600
600
5,494
3,669
9,163
26,679
21,964
3,669
25,633
83,919
(11,809)
16,994
5,184
(52,492)
(8,806)
8806
0
0
(20,615)
25,799
5,184
(52,492)
(25,944)
(5,109)
(31,052)
30,483
343,873
54,875
398,748
420,758

421
421
-
297,735
75,564
373,300
398,748
Unrestricted
Restricted
Total

Page 4

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

STATEMENT OF ASSETS AND LIABILITIES

Note
FIXED ASSETS
Total Investments
1
CURRENT ASSETS
Cash at Bank and in Hand
2
Debtors - Loans outstanding
3
CREDITORS
Funds held for NW Preachers Assoc
5
NET CURRENT ASSETS
NET ASSETS
FUNDS
Unrestricted funds
4
Restricted funds
4
TOTAL FUNDS
)
Trustee
Unrestricted Restricted
£
£
269,685
31,795
269,685
31,795
13,603
40,769
14,449
28,052
40,769
-
-
28,052
40,769
297,735
72,564
Total
£
2022
301,481
301,481
54,372
14,449
68,821
-
68,821
370,300
297,735
72,564
370,300
Total
£
2021
332,531
332,531
52,673
14,449
67,122
906
-
66,216
398,748
343,873
54,875
398,748

The notes on pages 6 , 7, & 8 form part of these accounts.

Page 5

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

NOTES TO THE ACCOUNTS

1 Investments

NW AREA
M & G Investments Charifund
IM CAF Investment Fund
COIF Charities Fixed Interest Fund
COIF Charities Investment Fund
BlackRock - BLK Charities UK Bond Fund A Inc
CHAPEL ST
COIF Charities Fixed Interest Fund
CAF UK Equity Growth Fund
BlackRock - BLK Charities UK Bond Fund A Inc
THORNSETT
COIF Charities Fixed Interest Fund
COIF Charities Investment Fund
Sub-total Unrestricted Investments
JESSIE GIBSON
BlackRock - BLK Charities UK Bond Fund A Inc
IRLAMS
COIF Charities Investment Fund
COIF Charities Fixed Interest Fund
BlackRock - BLK Charities UK Bond Fund A Inc
LITTLEMOOR
COIF Charities Investment Fund
CAF Bond Income Fund
Restricted Investment funds
TOTAL INVESTMENTS
Dividend/Intere Opening
Change in
Disposals
Closing
received
Balance
Value
Balance
01.01.2022
31.12.2022
4,290
80,440
(4,480)
75,960
65,551
(3,190)
62,361
123
4,828
(610)
4,218
1,836
69,481
(8,077)
61,404
580
17,761
(3,652)
14,109
43
1,677
(212)
1,465
19,650
(956)
18,694
-
5,628
(1,157)
4,471
124
4889
-618
4,271
680
25724
(2,991)
22,733
7,676
295,627
(25,944)
-
269,685
10
306
(63)
242
-
249
9,413
(1,094)
8,319
87
3,426
(433)
2,993
198
6,051
(1,244)
4,807
-
370
14019
(1,630)
12,389
125
3690
(645)
3,045
1,039
36,904
(5,109)
-
31,795
332,531
31,052
-
301,481

Page 6

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

NOTES TO THE ACCOUNTS cont.

2
Cash at Bank
Royal Bank Scotland
Royal Bank of Scotland - Special Interest bearing A/c
COIF - NW Area Deposit A/c
COIF - Thornsett Deposit A/c
COIF - NW Area Projects Deposit A/c
3
Loans
Bretherton cc
Knowle Green
Timperly
Eccles CC
Opening
Loans
Balance
Made
01.01.2022
7,000
-
4,000
-
2,250
-
1,199
-
14,449
-
2022
101
20,284
21,330
9,478
6,179
57,372
Loans
Repaid
-
-
-
-
2021
119
19,011
19,371
8,585
5,587
52,673
Closing
Balance
31.12.2022
7,000
4,000
2,250
1,199
14,449

Page 7

NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION

YEAR ENDED 31 DECEMBER 2022

4 Movement in Funds

Unrestricted funds
Administration
Chapel St
Mission & Ministry
NW Area Projects
Thornset Ministry
Loans - NW Area Projects
Transfers
Balance
Incoming
Resources
Gains and
Funds on
between
01.01.2022
Resources
Expended
losses
Loan to
funds
Churches
£
£
£
£
£
£
-28523.47
0.00
-3027.63
0.00
31551.10
57,882.02
42.65
0.00
-2,325.31
0.00
-22,689.20
1,690.00
-5,970.00
0.00
26969.20
285,127.90
7,529.52
-12,966.24
-20,009.92
14449
-66905.42
37,627.59
892.48
0.00
-3,608.41
-
Balance
31.12.22
£
0.00
55599.36
0.00
207224.84
34911.66
Unrestricted Funds Total 329,424.84
10,154.65
(21,963.87)
(25,943.64)
14449
-8385.12
297,735.86
Restricted funds
Area Ministry
Needy churches - Jessie Gibson
Lancs area ministry & future
church finance - Irlams
Capital Investment fund - Littlemoo
-21760.73
19624.43
-6669.34
0
8,805.64
450.17
10.04
0
-63.12
-
53,958.77
533.52
0.00
-2,771.29
-
22,226.52
495.05
0.00
-2,274.34
-
0.00
397.09
51,721.00
0.00
20,447.23
54,874.73
20,663.04
-6669.34
(5,108.75)
-
8,805.64
72,564.32
Restricted Funds Total 31.12.2021 72,564.32
TOTAL FUNDS 384,299.57
30,817.69
-28633.21
(31,052.39)
14449.00
420.52
370,300.18
5
CREDITORS
Funds held for NW Area Preachers Assoc 906.22
0.00
-485.70
(420.52)
-

Page 8