NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDEK4TION ACCOUNTS YEAR ENDED 31 DECEMBER 2022 RECJISTERED CHARITY NUMBER 516711
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
CHARITY INFORMATION
-
1/. The Charity is governed by the constitution adopted the NW Area Assembly. The objectives are stated as the advancement of the Christian Faith and in furtherance thereof:
-
a) to spread the Gospel of Jesus Christ;
-
b) to encourage congregations of believers in local places to maintain corporate worship in free assembly alike in consecrated buildings and in homes of the people; c) to spread the knowledge of Jesus Christ throughout the world, principally through the agency of such bodies as the Council for World Mission (CWM);
-
d) to further the spirit of unity in Jesus Christ with all other believers in him;
-
e) to mediate the call of God to Christian service at home and abroad whether by way of the ordained ministry or otherwise;
-
f) to do all such things as are necessary to the attainment of these objectives.
-
2/. The Trustees of the Charity during 2022 are:
Elizabeth Mary Dean Peter Butler Foday Yusufu Kamara David William Lampard James Reygan Angela Robinson Alan Kennedy George Crossley
- 3/. The Charity mainly supports Congregational Churches in the following areas.
CHESHIRE GREATER MANCHESTER CUMBRIA LANCASHIRE DERBYSHIRE (High Peak) MERSEYSIDE
- 4/. The Charity makes Loans and Grants to Congregational Churches in the above areas and supports training and other causes commensurate with the object of the Charity outlined in 1/. above.
Page 1
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
TRUSTEES REPORT
The trustees present their report and the accounts for the year ended 31 December 2022
Summary of activities
The Trustees have continued to support Congregational Churches and good causes.
Development and future plans
There are no immediate plans to alter the way in which the Charity is run nor the way in which the income is expended.
Summary of Results
The Trustees are satisfied with the Charity's affairs.
) Chairman ) Secretary ) Treasurer
Page 2
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
TRUSTEES REPORT
During the year the Charity has made grants to the following churches:-
----- Start of picture text -----
£ £
-
Other Grants
Congregational Federation Mission & Ministry Grant
Student Grants 5,000
Other Grants - 4,000
9,000
Total Grants 9,000
----- End of picture text -----
Page 3
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
RECEIPTS AND PAYMENTS ACCOUNT
| INCOMING RESOURCES Dividends & Interest on Investments Bank Interest Surplus on Sale of Investments Donations / Affiliation Fees NW Preachers Walkdens Stipend Cont Other Income Funds Distribution rec'd from Nottingham Total incoming resources RESOURCES EXPENDED Direct charitable expenditure Grants Donations + M&M Donation Administrative expenses Insurance Pensions Training Expenses Postage & Telephone Printing & Stationery Hospitality Accountancy Computer - Zoom Speakers & Travelling Stipend Sundry Expenses Tax/NI Contributions ACAT Membership subscription Year Books Honorarium Total resources expended NET INCOMING / (OUTGOING) RESOURCES before transfers Gross transfers between funds Net incoming / (outgoing) resources before other recognised gains & losses Other recognised gains / losses Unrealised gains and Losses on Investment assets Net movement in funds Total funds brought forward In year adj to clear bal on Area Preachers Assoc. Funds TOTAL FUNDS CARRIED FORWARD |
£ £ £ £ £ £ 2022 2021 7,676 1,039 8,715 9,090 391 - 391 8 - - - - 1,690 - 1,690 1,711 - - - - - - - - 398 - 398 - - 19,624 19,624 20,618 10,155 20,663 30,818 31,427 9,000 - 9,000 44,326 7,470 - - 7,470 12,914 16,470 - 16,470 57,240 499 - 499 509 966 370 1,336 2,475 - - - 488 - - - - - - - 87 - - - 101 620 - 620 300 680 - 680 680 - - - 144 - - - - - 2,712 2,712 16,440 2,118 - 2,118 1,309 - 588 588 3,535 10 - 10 10 - - - - 600 - 600 600 5,494 3,669 9,163 26,679 21,964 3,669 25,633 83,919 (11,809) 16,994 5,184 (52,492) (8,806) 8806 0 0 (20,615) 25,799 5,184 (52,492) (25,944) (5,109) (31,052) 30,483 343,873 54,875 398,748 420,758 421 421 - 297,735 75,564 373,300 398,748 Unrestricted Restricted Total |
|---|---|
Page 4
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
STATEMENT OF ASSETS AND LIABILITIES
| Note FIXED ASSETS Total Investments 1 CURRENT ASSETS Cash at Bank and in Hand 2 Debtors - Loans outstanding 3 CREDITORS Funds held for NW Preachers Assoc 5 NET CURRENT ASSETS NET ASSETS FUNDS Unrestricted funds 4 Restricted funds 4 TOTAL FUNDS ) Trustee |
Unrestricted Restricted £ £ 269,685 31,795 269,685 31,795 13,603 40,769 14,449 28,052 40,769 - - 28,052 40,769 297,735 72,564 |
Total £ 2022 301,481 301,481 54,372 14,449 68,821 - 68,821 370,300 297,735 72,564 370,300 |
Total £ 2021 332,531 332,531 52,673 14,449 67,122 906 - 66,216 398,748 343,873 54,875 398,748 |
|---|---|---|---|
The notes on pages 6 , 7, & 8 form part of these accounts.
Page 5
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
NOTES TO THE ACCOUNTS
1 Investments
| NW AREA M & G Investments Charifund IM CAF Investment Fund COIF Charities Fixed Interest Fund COIF Charities Investment Fund BlackRock - BLK Charities UK Bond Fund A Inc CHAPEL ST COIF Charities Fixed Interest Fund CAF UK Equity Growth Fund BlackRock - BLK Charities UK Bond Fund A Inc THORNSETT COIF Charities Fixed Interest Fund COIF Charities Investment Fund Sub-total Unrestricted Investments JESSIE GIBSON BlackRock - BLK Charities UK Bond Fund A Inc IRLAMS COIF Charities Investment Fund COIF Charities Fixed Interest Fund BlackRock - BLK Charities UK Bond Fund A Inc LITTLEMOOR COIF Charities Investment Fund CAF Bond Income Fund Restricted Investment funds TOTAL INVESTMENTS |
Dividend/Intere Opening Change in Disposals Closing received Balance Value Balance 01.01.2022 31.12.2022 4,290 80,440 (4,480) 75,960 65,551 (3,190) 62,361 123 4,828 (610) 4,218 1,836 69,481 (8,077) 61,404 580 17,761 (3,652) 14,109 43 1,677 (212) 1,465 19,650 (956) 18,694 - 5,628 (1,157) 4,471 124 4889 -618 4,271 680 25724 (2,991) 22,733 7,676 295,627 (25,944) - 269,685 10 306 (63) 242 - 249 9,413 (1,094) 8,319 87 3,426 (433) 2,993 198 6,051 (1,244) 4,807 - 370 14019 (1,630) 12,389 125 3690 (645) 3,045 1,039 36,904 (5,109) - 31,795 332,531 31,052 - 301,481 |
|---|---|
Page 6
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
NOTES TO THE ACCOUNTS cont.
| 2 Cash at Bank Royal Bank Scotland Royal Bank of Scotland - Special Interest bearing A/c COIF - NW Area Deposit A/c COIF - Thornsett Deposit A/c COIF - NW Area Projects Deposit A/c 3 Loans Bretherton cc Knowle Green Timperly Eccles CC |
Opening Loans Balance Made 01.01.2022 7,000 - 4,000 - 2,250 - 1,199 - 14,449 - |
2022 101 20,284 21,330 9,478 6,179 57,372 Loans Repaid - - - - |
2021 119 19,011 19,371 8,585 5,587 52,673 Closing Balance 31.12.2022 7,000 4,000 2,250 1,199 14,449 |
|---|---|---|---|
Page 7
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
4 Movement in Funds
| Unrestricted funds Administration Chapel St Mission & Ministry NW Area Projects Thornset Ministry Loans - NW Area Projects |
Transfers Balance Incoming Resources Gains and Funds on between 01.01.2022 Resources Expended losses Loan to funds Churches £ £ £ £ £ £ -28523.47 0.00 -3027.63 0.00 31551.10 57,882.02 42.65 0.00 -2,325.31 0.00 -22,689.20 1,690.00 -5,970.00 0.00 26969.20 285,127.90 7,529.52 -12,966.24 -20,009.92 14449 -66905.42 37,627.59 892.48 0.00 -3,608.41 - |
Balance 31.12.22 £ 0.00 55599.36 0.00 207224.84 34911.66 |
|---|---|---|
| Unrestricted Funds Total | 329,424.84 10,154.65 (21,963.87) (25,943.64) 14449 -8385.12 |
297,735.86 |
| Restricted funds Area Ministry Needy churches - Jessie Gibson Lancs area ministry & future church finance - Irlams Capital Investment fund - Littlemoo |
-21760.73 19624.43 -6669.34 0 8,805.64 450.17 10.04 0 -63.12 - 53,958.77 533.52 0.00 -2,771.29 - 22,226.52 495.05 0.00 -2,274.34 - |
0.00 397.09 51,721.00 0.00 20,447.23 |
| 54,874.73 20,663.04 -6669.34 (5,108.75) - 8,805.64 |
72,564.32 | |
| Restricted Funds Total 31.12.2021 | 72,564.32 | |
| TOTAL FUNDS | 384,299.57 30,817.69 -28633.21 (31,052.39) 14449.00 420.52 |
370,300.18 |
| 5 CREDITORS |
||
| Funds held for NW Area Preachers Assoc | 906.22 0.00 -485.70 (420.52) |
- |
Page 8
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDEK4TION ACCOUNTS YEAR ENDED 31 DECEMBER 2022 RECJISTERED CHARITY NUMBER 516711
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
CHARITY INFORMATION
-
1/. The Charity is governed by the constitution adopted the NW Area Assembly. The objectives are stated as the advancement of the Christian Faith and in furtherance thereof:
-
a) to spread the Gospel of Jesus Christ;
-
b) to encourage congregations of believers in local places to maintain corporate worship in free assembly alike in consecrated buildings and in homes of the people; c) to spread the knowledge of Jesus Christ throughout the world, principally through the agency of such bodies as the Council for World Mission (CWM);
-
d) to further the spirit of unity in Jesus Christ with all other believers in him;
-
e) to mediate the call of God to Christian service at home and abroad whether by way of the ordained ministry or otherwise;
-
f) to do all such things as are necessary to the attainment of these objectives.
-
2/. The Trustees of the Charity during 2022 are:
Elizabeth Mary Dean Peter Butler Foday Yusufu Kamara David William Lampard James Reygan Angela Robinson Alan Kennedy George Crossley
- 3/. The Charity mainly supports Congregational Churches in the following areas.
CHESHIRE GREATER MANCHESTER CUMBRIA LANCASHIRE DERBYSHIRE (High Peak) MERSEYSIDE
- 4/. The Charity makes Loans and Grants to Congregational Churches in the above areas and supports training and other causes commensurate with the object of the Charity outlined in 1/. above.
Page 1
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
TRUSTEES REPORT
The trustees present their report and the accounts for the year ended 31 December 2022
Summary of activities
The Trustees have continued to support Congregational Churches and good causes.
Development and future plans
There are no immediate plans to alter the way in which the Charity is run nor the way in which the income is expended.
Summary of Results
The Trustees are satisfied with the Charity's affairs.
) Chairman ) Secretary ) Treasurer
Page 2
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
TRUSTEES REPORT
During the year the Charity has made grants to the following churches:-
----- Start of picture text -----
£ £
-
Other Grants
Congregational Federation Mission & Ministry Grant
Student Grants 5,000
Other Grants - 4,000
9,000
Total Grants 9,000
----- End of picture text -----
Page 3
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
RECEIPTS AND PAYMENTS ACCOUNT
| INCOMING RESOURCES Dividends & Interest on Investments Bank Interest Surplus on Sale of Investments Donations / Affiliation Fees NW Preachers Walkdens Stipend Cont Other Income Funds Distribution rec'd from Nottingham Total incoming resources RESOURCES EXPENDED Direct charitable expenditure Grants Donations + M&M Donation Administrative expenses Insurance Pensions Training Expenses Postage & Telephone Printing & Stationery Hospitality Accountancy Computer - Zoom Speakers & Travelling Stipend Sundry Expenses Tax/NI Contributions ACAT Membership subscription Year Books Honorarium Total resources expended NET INCOMING / (OUTGOING) RESOURCES before transfers Gross transfers between funds Net incoming / (outgoing) resources before other recognised gains & losses Other recognised gains / losses Unrealised gains and Losses on Investment assets Net movement in funds Total funds brought forward In year adj to clear bal on Area Preachers Assoc. Funds TOTAL FUNDS CARRIED FORWARD |
£ £ £ £ £ £ 2022 2021 7,676 1,039 8,715 9,090 391 - 391 8 - - - - 1,690 - 1,690 1,711 - - - - - - - - 398 - 398 - - 19,624 19,624 20,618 10,155 20,663 30,818 31,427 9,000 - 9,000 44,326 7,470 - - 7,470 12,914 16,470 - 16,470 57,240 499 - 499 509 966 370 1,336 2,475 - - - 488 - - - - - - - 87 - - - 101 620 - 620 300 680 - 680 680 - - - 144 - - - - - 2,712 2,712 16,440 2,118 - 2,118 1,309 - 588 588 3,535 10 - 10 10 - - - - 600 - 600 600 5,494 3,669 9,163 26,679 21,964 3,669 25,633 83,919 (11,809) 16,994 5,184 (52,492) (8,806) 8806 0 0 (20,615) 25,799 5,184 (52,492) (25,944) (5,109) (31,052) 30,483 343,873 54,875 398,748 420,758 421 421 - 297,735 75,564 373,300 398,748 Unrestricted Restricted Total |
|---|---|
Page 4
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
STATEMENT OF ASSETS AND LIABILITIES
| Note FIXED ASSETS Total Investments 1 CURRENT ASSETS Cash at Bank and in Hand 2 Debtors - Loans outstanding 3 CREDITORS Funds held for NW Preachers Assoc 5 NET CURRENT ASSETS NET ASSETS FUNDS Unrestricted funds 4 Restricted funds 4 TOTAL FUNDS ) Trustee |
Unrestricted Restricted £ £ 269,685 31,795 269,685 31,795 13,603 40,769 14,449 28,052 40,769 - - 28,052 40,769 297,735 72,564 |
Total £ 2022 301,481 301,481 54,372 14,449 68,821 - 68,821 370,300 297,735 72,564 370,300 |
Total £ 2021 332,531 332,531 52,673 14,449 67,122 906 - 66,216 398,748 343,873 54,875 398,748 |
|---|---|---|---|
The notes on pages 6 , 7, & 8 form part of these accounts.
Page 5
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
NOTES TO THE ACCOUNTS
1 Investments
| NW AREA M & G Investments Charifund IM CAF Investment Fund COIF Charities Fixed Interest Fund COIF Charities Investment Fund BlackRock - BLK Charities UK Bond Fund A Inc CHAPEL ST COIF Charities Fixed Interest Fund CAF UK Equity Growth Fund BlackRock - BLK Charities UK Bond Fund A Inc THORNSETT COIF Charities Fixed Interest Fund COIF Charities Investment Fund Sub-total Unrestricted Investments JESSIE GIBSON BlackRock - BLK Charities UK Bond Fund A Inc IRLAMS COIF Charities Investment Fund COIF Charities Fixed Interest Fund BlackRock - BLK Charities UK Bond Fund A Inc LITTLEMOOR COIF Charities Investment Fund CAF Bond Income Fund Restricted Investment funds TOTAL INVESTMENTS |
Dividend/Intere Opening Change in Disposals Closing received Balance Value Balance 01.01.2022 31.12.2022 4,290 80,440 (4,480) 75,960 65,551 (3,190) 62,361 123 4,828 (610) 4,218 1,836 69,481 (8,077) 61,404 580 17,761 (3,652) 14,109 43 1,677 (212) 1,465 19,650 (956) 18,694 - 5,628 (1,157) 4,471 124 4889 -618 4,271 680 25724 (2,991) 22,733 7,676 295,627 (25,944) - 269,685 10 306 (63) 242 - 249 9,413 (1,094) 8,319 87 3,426 (433) 2,993 198 6,051 (1,244) 4,807 - 370 14019 (1,630) 12,389 125 3690 (645) 3,045 1,039 36,904 (5,109) - 31,795 332,531 31,052 - 301,481 |
|---|---|
Page 6
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
NOTES TO THE ACCOUNTS cont.
| 2 Cash at Bank Royal Bank Scotland Royal Bank of Scotland - Special Interest bearing A/c COIF - NW Area Deposit A/c COIF - Thornsett Deposit A/c COIF - NW Area Projects Deposit A/c 3 Loans Bretherton cc Knowle Green Timperly Eccles CC |
Opening Loans Balance Made 01.01.2022 7,000 - 4,000 - 2,250 - 1,199 - 14,449 - |
2022 101 20,284 21,330 9,478 6,179 57,372 Loans Repaid - - - - |
2021 119 19,011 19,371 8,585 5,587 52,673 Closing Balance 31.12.2022 7,000 4,000 2,250 1,199 14,449 |
|---|---|---|---|
Page 7
NORTH WEST AREA ASSOCIATION OF THE CONGREGATIONAL FEDERATION
YEAR ENDED 31 DECEMBER 2022
4 Movement in Funds
| Unrestricted funds Administration Chapel St Mission & Ministry NW Area Projects Thornset Ministry Loans - NW Area Projects |
Transfers Balance Incoming Resources Gains and Funds on between 01.01.2022 Resources Expended losses Loan to funds Churches £ £ £ £ £ £ -28523.47 0.00 -3027.63 0.00 31551.10 57,882.02 42.65 0.00 -2,325.31 0.00 -22,689.20 1,690.00 -5,970.00 0.00 26969.20 285,127.90 7,529.52 -12,966.24 -20,009.92 14449 -66905.42 37,627.59 892.48 0.00 -3,608.41 - |
Balance 31.12.22 £ 0.00 55599.36 0.00 207224.84 34911.66 |
|---|---|---|
| Unrestricted Funds Total | 329,424.84 10,154.65 (21,963.87) (25,943.64) 14449 -8385.12 |
297,735.86 |
| Restricted funds Area Ministry Needy churches - Jessie Gibson Lancs area ministry & future church finance - Irlams Capital Investment fund - Littlemoo |
-21760.73 19624.43 -6669.34 0 8,805.64 450.17 10.04 0 -63.12 - 53,958.77 533.52 0.00 -2,771.29 - 22,226.52 495.05 0.00 -2,274.34 - |
0.00 397.09 51,721.00 0.00 20,447.23 |
| 54,874.73 20,663.04 -6669.34 (5,108.75) - 8,805.64 |
72,564.32 | |
| Restricted Funds Total 31.12.2021 | 72,564.32 | |
| TOTAL FUNDS | 384,299.57 30,817.69 -28633.21 (31,052.39) 14449.00 420.52 |
370,300.18 |
| 5 CREDITORS |
||
| Funds held for NW Area Preachers Assoc | 906.22 0.00 -485.70 (420.52) |
- |
Page 8