OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

CUMBRIA THEATRE TRUST

(TRADING AS THEATRE BY THE LAKE)

ANNUAL REPORT

AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED MARCH 31 2021

Company number: 1874868

Charity number: 516673

CUMBRIA THEATRE TRUST ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED MARCH 31 2021

INDEX
Company information 1
Chair’s Report 2 – 3
Trustees’ and Directors’ Report 4 – 11
Auditor’s Report 12 – 14
Group Statement of Financial Activities 15
Group and Parent Charity Balance Sheets 16
Statement of Cash Flows 17
Nots to the Financial Statements 18 – 31

CUMBRIA THEATRE TRUST COMPANY INFORMATION FOR THE YEAR ENDED 31 MARCH 2021

PRESIDENT Dame Judi Dench
FOUNDING Graham Lamont
PRESIDENTS Vicky Robinson MBE
VICE PRESIDENTS Nigel Illman
Doreen Wilkinson
PATRONS Lord Bragg of Wigton
Sir Tony Cunningham
Hunter Davies OBE
Dame Patricia Routledge DBE
Eric Robson OBE
Richard Wilson OBE
DIRECTORS AND Charles Carter * (Chair)
TRUSTEES Kate McLaughlin-Flynn * (Vice Chair)
Anne Chambers **
Dr Jim Cox OBE *
Steve Freeman
Elizabeth Freestone (Appointed 6/04/2021)
Janaki Fryer-Spedding *
Geoffrey Hall **
Ian Hill (Resigned 9/06/2021)
Fiona Lowry* (Appointed 6/04/2021)
Philip Moorhouse* (Appointed 6/04/2021)
Jenna Omeltschenko (Appointed 6/04/2021)
Godfrey Owen **
* Member of Finance Committee
** Member of Development Committee
CHIEF EXECUTIVE James Cobbold
KEY MANAGEMENT Liz Stevenson – Artistic Director
PERSONNEL Rachel Swift – Head of Communications
Michael Lawler – Head of Finance (until 15/12/2020)
Becca Muir – Head of Development (until 27/08/2020)
Hilary Rhodes – General Manager (until 25/10/2020)
REGISTERED Theatre by the Lake
OFFICE Lakeside
Keswick
Cumbria
CA12 5DJ
AUDITORS Chittenden Horley
Chartered Accountants & Registered Auditors
456 Chester Road
Old Trafford
Manchester
M16 9HD
MAIN BANKERS Barclays Bank plc
Market Square
Keswick
Cumbria
CA12 5BE
COMPANY NUMBER 1874868
CHARITY NUMBER 516673
TELEPHONE 017687 72282
WEBSITE www.theatrebythelake.com

1

CUMBRIA THEATRE TRUST CHAIR’S REPORT FOR THE YEAR ENDED 31 MARCH 2021

This year has been dominated by the impact of the coronavirus (Covid-19) pandemic.

We first felt the effect of coronavirus before the end of the last financial year when theatres were closed by government in late March. We had no choice but to cancel immediately our Easter show, Malory Towers , a week before its opening night. With limited ability to rehearse and the introduction of social distancing meaning no prospect of viable audiences, we decided soon after to cancel our entire summer season. It was a major disappointment to lose Liz Stevenson’s first major season as Artistic Director, which had included four world premieres. There was brief hope that we might be able to re-open with a Christmas show, but the reintroduction of lockdowns led to its cancellation too. The overall result was that the theatre building was closed for the entire financial year.

Ticket sales have historically provided over 60% of the company’s income, so the loss of that income threatened the organisation’s viability. In the immediate aftermath of closure, our regular grant from Arts Council England (ACE) that we receive as a National Portfolio Organisation (NPO), together with additional support from the ACE Emergency Fund enabled us to avert an immediate cashflow crisis. However, and as I noted in last year’s report, we had no choice but to reduce our continuing costs to a level lower than our remaining principal source of revenue, our ACE NPO grant. The implication was that, with huge regret, we had to make the majority of our staff redundant.

This radical step was crucial to the theatre’s survival, but has led to the consequential challenge of re-staffing and preparing the theatre to re-open. Making new work requires substantial expenditure before opening and the company had no free reserves to fund this. Our long term plan, initiated in 2015, was to invest the company’s free reserves in building Lakeside, our café, with the intent that it would generate substantial additional income, first to restore those free reserves and then to provide additional revenue to fund the theatre’s activities. While this financial plan was being followed successfully, the pandemic hit before free reserves had been fully restored.

We are therefore grateful to have received substantial funding over the year from government:

We are equally grateful to have received substantial funding over the year from our friends and supporters:

We have ended the financial year well placed to start to re-staff and fund future activity and to be able to reopen. The financial risks remain high as the introduction of further lockdowns at short notice could have a disastrous effect. However, the risks are understood, and steps are in place to manage them as effectively as we can.

We have not been entirely dormant over the last year. Artistically, using remote working and remote access we have produced online activities described elsewhere in this report to keep our regular audiences engaged and in touch. We are really looking forward to co-producing a production of Home I’m Darling which opens in Scarborough in June, transferring to Bolton before being staged at Theatre by the Lake in October 2021. Administratively, we have taken the opportunity of closure to update our website and to replace both our ticketing system and our accounting system.

Lastly, we are starting to think hard about what Theatre by the Lake will look like in the future. We have a tremendous base on which to build but equally we recognise that we need to change. We intend to improve the way that we work with and reflect our local communities and we want to take even more advantage of our location. Prior to coronavirus, we already knew that our financial sustainability was increasingly challenged and we need to find ways of structuring our programmes to underpin long-term financial security. We increasingly think that we can build on the disruption triggered by the pandemic to build a new and exciting future for the theatre.

2

CUMBRIA THEATRE TRUST CHAIR’S REPORT FOR THE YEAR ENDED 31 MARCH 2021

On behalf of fellow Trustees I will close with thanks to two particular groups.

Lastly, I would like to offer my thanks to my fellow Trustees, who have provided inordinate time and support over the last year. I am immensely grateful personally and without that support, we would not be in the position that we are now.

I am also thankful for the tremendous support that has been given to us from a wide range of organisations and individuals. We are immensely optimistic about the future and cannot wait to return!

Charles Carter

Date: 25/09/21

3

CUMBRIA THEATRE TRUST TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

The trustees present their annual report together with the consolidated financial statements of the charity and its subsidiaries for the year ended March 31 2021.

REPORTING FRAMEWORK

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019), referred to as the Charities SORP (FRS 102) (second edition – October 2019).

OBJECTIVES

The objectives of Cumbria Theatre Trust (CTT) are:

The mission that shapes CTT’s activities is “to provide a year-round theatre and performing arts resource for communities of, and visitors to, Cumbria”. To support this, a permanent theatre building was created in Keswick which presented its first performance on 19 August 1999. Theatre by the Lake (TBTL) is the only professional producing theatre in Cumbria.

STRATEGIES

CTT seeks to deliver its mission through the presentation of performances at TBTL in Keswick, and other venues, and through education and participatory activities. The cornerstone of CTT’s strategy is to plan, create and present professional theatre performances in its specialist theatre facilities. In-house productions are complemented by incoming work that provides wideranging opportunities for audiences and participants, maximises the use of the theatre facilities and helps to secure the income which underpins the whole operation. The delivery of education and participation activities also represents an important strategy, particularly to widen engagement, raise aspirations and build audiences for the future.

SPECIAL CIRCUMSTANCES IN 2020-21

‑ The impact of the Coronavirus (COVID 19) pandemic on CTT was severe. The enforced closure by government of all theatres through 2020-21, together with the constraints of gathering in anything other than very small groups, resulted in the theatre delivering minimal activity in the year. However, we were not entirely dormant and over the year.

Throughout the year we engaged with our audiences online. Activities included:

Over the course of the Spark programme alone, 37 freelance theatre-makers were employed. We commissioned three artists to develop new ideas for our programme, and we co-commissioned a treatment for Steel a new play by a Cumbrian playwright in partnership with Pentabus. We also invested in two Research and Development processes with a view to programming these productions in 2022.

Whilst closed, we wanted to ensure the theatre building was viewed as a creative space. We commissioned a theatre designer to create a community exhibition in our gallery space and two separate installations in the foyer for passers-by to enjoy. We also provided limited services from our catering operations. 2019/20 was the fifth full year of operation for the new café building, the operation of which is outsourced to BaxterStorey Limited along with all bars and catering operations at the theatre. The intent is that these operations will provide an additional revenue stream to the theatre.

Given circumstances, TBTL Services Ltd (TBTLS) and BaxterStorey Ltd jointly agreed to suspend the existing contract with its requirements on BaxterStorey to deliver certain levels of service and provide minimum guaranteed payments, replacing it with a simple interim arrangement for the year. Under this arrangement BaxterStorey agreed to provide services in the new café building and kiosk on a reasonable endeavours basis, with TBTLS receiving a proportion of the sales made together with certain expenses. Under these arrangements, TBTLS received income of £20,750 from BaxterStorey over the year.

4

CUMBRIA THEATRE TRUST TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

FINANCIAL REVIEW

Background

In the long term, CTT’s key financial objective is to ensure financial stability so that the charity can pursue its artistic and educational aims and objectives. In support of this objective are policies relating to reserves, financial risk, trading activities and fundraising which are addressed in more detail within this report.

The extraordinary circumstances of this financial year have required the Trust to introduce short-term financial objectives, while remaining cognisant of its longer term aims.

At the start of the financial year, the overriding aim of the Trust was to maintain a positive cash position at all times.

This intent was made easier by Arts Council England (ACE) declaring at an early point that it would continue its funding to the theatre under the National Portfolio Organisation (NPO) funding programme, including the acceleration of one quarterly payment. By mid-May 2020, the Trust also applied for additional ACE funding from its Emergency Response Fund, as well as applying for funding under various government schemes including the Job Retention (furlough) scheme. The success of these applications secured the theatre’s short-term survival.

Even with this additional funding, it was clear that the uncertainties around ticket income (unknown re-opening date, combined with the likelihood of reduced audiences as a result of social distancing), together with a probable end to the government’s furlough scheme, meant that we had to reduce or costs to be lower than our regular ACE NPO grant in order to maintain a positive cash position over the year. This resulted in the decision to make the majority of staff redundant.

By June 2020, it was clear that we could meet our short-term financial objective of maintaining a positive cash position through the balance of the financial year. However, it was also clear that we would not have the funds available to re-open the theatre, including the necessary re-staffing.

The second financial objective was therefore developed in tandem with the application conditions attaching to the Department of Culture, Media and Sport (DCMS) Culture Recovery Fund (CRF), administered by ACE. This was to generate sufficient funding to make the theatre building Covid-safe, and to fund two productions.

Applications were made in two rounds of CRF funding. The success of these applications (the first in full and the second in part), has been boosted by better than expected outturns in:

The result is that the Trust has ended the year with substantial cash balances (boosted further by ticket credits that customers have not asked to be returned) and restored reserves. This means that the Trust can revert to its long-standing financial objectives as it starts the 2021/22 financial year, although recognising that the risk to income remains higher than normal because of the continuing pandemic-related threats to ticket sales.

Overview

For the financial year ended 31 March 2021, the Group realised a surplus on unrestricted funds, after transfers of £505,696. This is substantially higher than anticipated at any point in the year. Total incoming resources, including restricted funds relating to special projects, were £2,269,351.

CTT has prepared accounts in compliance with Charities SORP (FRS 102). The statement of financial activities (SOFA), balance sheet, cash flow statement and notes are set out from page 15 onwards.

5

CUMBRIA THEATRE TRUST

TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

The following simplified income and expenditure account summarises unrestricted funds activity during the year, including management charges and donations paid by the subsidiary trading company to CTT.

Unrestricted Unrestricted
funds 2021 funds 2020
£ £
Income
Box office receipts 1,383 0.1% 1,922,620 62.6%
Other trading 36,700 2.7% 340,430 11.1%
Donations and partnerships 200,691 15.0% 73,733 2.4%
Education/training income 2,019 0.2% 15,151 0.5%
Investment income 757 0.0% 1,018 0.0%
Other income 15,353 1.1% 102,002 3.3%
Grants – inc. Arts Council 1,081,456 80.9% 614,067 20.0%
1,338,359 100.0% 3,069,021 100.0%
Expenditure
Costs of theatre operations and performances 842,721 87.4% 2,777,424 90.3%
Education/training costs 77,368 8.0% 26,300 0.9%
Trading subsidiary expenditure 23,037 2.4% 252,809 8.2%
Other costs of generating funds 20,843 2.2% 19,321 0.6%
963,969 100.0% 3,075,854 100.0%
Net incoming/(outgoing) resources before 374,389 (6,833)
other recognised gains/(losses)
Transfers from restricted funds 127,017
Theatre Tax Credit 4,289 139,784
Net incoming resources 505,695 _132,951 _

Funding and Fundraising

CTT generates income from its activities – ticket sales, ancillary trading, contracts for services, grants for specific projects, fundraising, etc. – which, in a ‘normal’ year such as 2019/20, represented around 80% of annual turnover. The balance of regular income is made up of grants. Our annual core funding from Arts Council England (ACE), which supports the full range of artistic activity, usually equates to approximately 20% of turnover.

In 2020/21 the circumstances were very different

2020/21 was the third year of a four-year commitment from ACE under the National Portfolio Organisation (NPO) funding programme. As a consequence of funding cuts from central government, and in common with the majority of NPOs, CTT was awarded only a cash standstill grant for the four year period (£604,067 p.a.). This was increased slightly during the year to £625,534 p.a.

Very early in the pandemic, ACE agreed to maintain this grant while at the same time relieving the Trust of all conditions attaching to it (for example, the requirement to produce a certain number of shows each year and deliver certain educational aims). ACE have also declared an intent to extend the NPO programme by one further year, although the Trust will be required to apply for this extension.

During the year, ACE also made three further grants to the theatre either directly or as the administrator for the Department of Culture, Media and Sport (DCMS). These were:

The Trust is immensely grateful to DCMS and ACE for this funding.

We are also grateful to Cumbria County Council for their support of the Trust through their award of a funding grant for National Portfolio Organisations in Cumbria, the first receipt of which was in 2018/19, and Keswick Town Council for their continued projectbased funding.

6

CUMBRIA THEATRE TRUST TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

The table below summarises core funding received over the last 5 years.

elow summarises core funding received over the last 5 years. elow summarises core funding received over the last 5 years. elow summarises core funding received over the last 5 years. elow summarises core funding received over the last 5 years. elow summarises core funding received over the last 5 years.
Cumbria Theatre Trust – annual grant aid (£), 2016-2021
(excluding emergency funding described above)
2016/17 2017/18 2018/19 2019/20 2020/21
Arts Council England NPO 604,067 604,067 604,067 604,067 625,534
Cumbria County Council 3,000 0 10,000 10,000 10,000
Keswick Town Council 3,500 3,500 3,500 3,500 3,000

Substantial donations were also received from the Friends of Theatre by the Lake (the Friends) amounting to £126,355. These donations are considerably larger than prior years. There are two principal reasons for this. First, it is due to a substantial legacy received by the Friends that has been handed over to the theatre. Second, it is because the Friends, a separate charity, has decided to discontinue its operations and close down, principally because there is substantial administrative overlap with the Theatre’s operations. Its core membership operation will transfer to the theatre (and is likely to evolve over time). The Friends have transferred the majority of the funds that they were holding to the theatre and this has boosted the donation this year. Because of the closure of the charity, there will be minimal transfers in future years.

The trustees place great importance on relationships with donors and supporters and are committed to ensuring best practice through ethical, sustainable fundraising. The charity is not currently registered with a regulatory body but follows the principles of the Fundraising Regulator’s voluntary regulation scheme. No commercial participator carried out any fundraising activities.

Income from Activities

There was minimal income from ticket sales this year.

CTT operates a subsidiary company for trading activities which might fall outside its charitable objectives, including bars and catering, ice creams, merchandise and programmes. In March 2016, the operation of bars and catering activities was contracted for a five year period to BaxterStorey Limited, a commercial operator, who contribute a proportion of turnover, with a guaranteed monthly payment, to the subsidiary company. This contract, including the minimum guarantees, was suspended for 202/21 and replaced with a reasonable endeavours contract which rewarded the Trust on the basis of a percentage of sales.

TBTL Services Limited donates its profits to CTT through Gift Aid.

Our second subsidiary company, Theatre by the Lake Productions Limited, is a Special Purpose Vehicle company which was set up to prepare productions for presentation at TBTL and other venues, and to claim theatre tax relief.

CTT’s financial statements for the year ended 31 March 2021 are consolidated with the profit and loss accounts of TBTL Services Limited and Theatre by the Lake Productions Limited. TBTL Services Limited made a net profit of £13,663, which was donated to the Charity (see also note 28). Theatre by the Lake Productions Limited made a loss of £4,289 before submitting a tax credit claim to HMRC (see also note 29).

Public Benefit

The Trustees are aware of the Charity Commission guidance on public benefit.

Given the circumstances of the last year, the public benefit provided by the Trust was minimal by comparison with prior years. Nevertheless, the majority of performances in this year, which reached some 740 people, were free of charge.

Investment Powers and Policy

The Trust’s investment powers are defined in the Memorandum of Association, however no investments were held during 2020/21.

Reserves Policy

The unrestricted reserves of the Trust are £1,836,490. The Trust also has restricted reserves of £3,764,945 not available for the general purposes of the charity at the end of the year. Reserves are further analysed in notes 19 and 20.

Free reserves, of the Trust, were £539,003 at the year-end (2020: £10,000).

At 31 March 2021 cash reserves stood at £1,277,154 including cash representing restricted fund balances (£455,185) and deferred income and third party resources (£210,405).

Over the financial year 2020-21, the Trustees have monitored cash closely. They have ensured that all income budgets were constructed on a conservative basis (for example, this included budgeting nil ticket income, high levels of ticket refunds, minimal success at fundraising, minimal income from trading, only partial success with ACE grant applications) and cost budgets similarly. As the year has progressed, and particularly towards the end of the year, it has become clear that income (other than ticket income) has substantially exceeded expectations.

7

CUMBRIA THEATRE TRUST

TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

The trustees consider that the level of free reserves at the current time is satisfactory and provides contingency against one failed production that would need to be cancelled as a result of reinstated lockdowns and theatre closures.

The Trustees will monitor reserves closely over the coming year and re-establish a target figure in the light of prevailing conditions and experience.

Financial Control and Audit

The board of trustees delegates review of the effectiveness of all internal controls, including operational, financial and compliance controls and risk management systems to the Finance Committee. The internal control systems are appropriate to the scale and complexity of the organisation. Detailed management accounts are reviewed by the Finance Committee, whilst summary management account are presented regularly to meetings of the board of trustees.

In the early part of 2020/21, when conditions were uncertain, the Finance Committee required management to produce short-term budgets and authorised these monthly, and any additional expenditure outside these item-by-item.

The Finance Committee monitors and reviews financial performance, financial management and management reporting arrangements, and then reports its findings to the main board. The finance specialist on the board (Kate McLaughlin-Flynn) chairs the Finance Committee

The full board accepts responsibility for financial matters, though in practice much of the work is delegated to the Finance Committee. Processes include scrutiny of management accounts throughout the year, consideration of accounting and investment policies, risk management policies and compliance with statutory requirements. The Finance Committee will also respond to any relevant matters relating to annual financial statements raised by the external auditors as a result of audit work. The full board will consider the appointment of the external auditors and approves their remuneration and terms of engagement.

Financial Risk Management

The Finance Committee considers the financial risks to which CTT may be exposed, assesses their potential impact on the organisation and identifies strategies to mitigate their effect, should those risks materialise. CTT’s risk management strategy and the principal risks and uncertainties, including financial risks, are outlined on page 9.

PLANS FOR FUTURE PERIODS

Priorities for 2021/22

Our intended plan for 2021/22 is to adopt a conservative approach that reflects the continuing impact of coronavirus. Our priority for 2021/22 is to ensure that Cumbria Theatre Trust survives and is sustainable in the future. Our specific priorities are:

Plans and Objectives for 2021/22 and Beyond

In early 2020 we had embarked on developing a strategy for 2021 and beyond that would continue to develop our role as a leading producing theatre and build stronger links with our local communities. Importantly, this strategy was also intending to address the necessary changes to our business model to enable us to operate effectively in an increasingly stringent business environment. The intent was that this strategy and associated plan would form the basis of an application to Arts Council England for continued funding as part of its National Portfolio.

The hiatus caused by coronavirus does not affect our ability to plan for the future. However, we cannot plan on the same basis as before because the environment in which we are operating has changed, not least because there is considerable uncertainty as to:

We have resuscitated this planning process, and will by mid 2021 produce an outline plan for 2022/23 and by the end of the year a longer term plan for the theatre.

8

CUMBRIA THEATRE TRUST TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

PRINCIPAL RISKS AND UNCERTAINTIES

Cumbria Theatre Trust’s risk management strategy comprises:

This overall approach remains valid, although the risk analysis has been re-worked temporarily to reflect the current situation.

At present, the charity is entirely reliant on support from Arts Council England for its survival. As part of the Arts Council England’s 2018-22 National Portfolio, CTT receives funding and has to meet certain conditions in return, which are principally focused on delivering a prescribed amount and quality of artistic content. At present the charity’s most significant risk is loss of Arts Council England funding or re-imposition of its conditions (which the charity would be unable to meet as it does not have the staff to deliver them). If either of these risks materialise, it would adversely affect the charity’s ability to operate.

Provided Arts Council England continue with the current arrangements, and given the cash balances that we have built over 202021, trustees are confident that the charity can be sustained in its current form. Given previous experience with establishing the theatre in Keswick in the 1990s, and dealing with other the after effects of major crises including foot & mouth, flooding and the global financial crisis, trustees are confident that, using the approach described above, they can find a path to reopen the theatre and, over time, return to be a business of similar scale.

As the theatre moves towards re-opening, we will return to a risk management process similar to that which we used previously, which identified that the principal risks and uncertainties faced by CTT. These relate to its financial ability to create and stage performances to standards which will retain the interest and support of the public; operational issues relating to the management, maintenance and conduct of a public building; and uncertainties relating to future income.

GOING CONCERN

The Trustees have reviewed forward projections that demonstrate financial sustainability based on:

Having considered the risks inherent in these projections, and having reviewed the charity’s reserves the Trustees have concluded that it is appropriate to prepare these accounts on a going concern basis.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Documents

CTT is a company limited by guarantee, governed by its Memorandum and Articles of Association dated 4 December 1984. It is registered with the Charity Commission.

CTT established a wholly owned trading subsidiary company for the benefit of the charity, TBTL Services Limited, a private company limited by shares, governed by its Memorandum and Articles of Association dated 22 June 2009.

Theatre by the Lake Productions Limited, a special purpose vehicle wholly owned subsidiary company, was established for CTT to take advantage of the government’s theatre production tax credit scheme. It is a private company limited by shares and governed by its Articles of Association dated 13 October 2014.

Organisation

The governing body of CTT is the board of trustees whose members are non-executive and unpaid. The board normally meets at least four times a year and retains full and effective control over the Company. The board of trustees has a set of board rules which provide a detailed framework for the conduct of the company, including the appointment, roles and responsibilities of trustees, delegation of responsibilities and the conduct of meetings. The board delegates the management and artistic operation of the company to the Executive Director (Chief executive) and Artistic Director. They normally attend meetings of the board, together with other senior staff, as appropriate. All staff who attend board meetings do so as non-voting participants. The Executive Director currently acts as company secretary for CTT, TBTL Services Ltd and Theatre by the Lake Productions Limited.

9

TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

CUMBRIA THEATRE TRUST

The board of trustees takes responsibility for appointing the Executive Director and Artistic Director and will determine the contract of employment and monitor the performance of individuals undertaking these roles. The responsibility for the appointment of other staff would normally be delegated to the Executive Director and Artistic Director.

Unusually and directly as a result of the coronavirus crisis, the Board or Finance committee met over 40 times by videoconference over 2020/21, mostly for short update and decision-making meetings.

Trustee Appointment

The Articles of Association specify that the number of members of the board is not less than five and not more than fifteen, including trustees nominated by external bodies currently designated in the board rules. At present, only the Friends of Theatre by the Lake take up this role. Nominated representative members on the board are not subject to the electoral process but are deemed to have resigned as members if they are no longer the nominee of the organisation they represent.

Elected directors would normally retire at the end of their term of office (up to 4 years) but may seek re-election for a second term.

At the 2020 AGM two Trustees, Godfrey Owen and Geoffrey Hall, were re-elected for one year. Both Trustees had completed their final term but, given circumstances, Trustees wished to retain their experience for the subsequent year.

Meetings and Board Rules

The Articles of Association and board rules provide for the appointment, or re-appointment, of a Chair, or two people to serve as Joint Chairs, for a period of four years. Charles Carter was appointed as the Chair with Kate McLaughlin-Flynn appointed as ViceChair on 19 August 2019.

The quality, effectiveness and timeliness of information provided to the board of trustees is kept under review, as are arrangements for conducting board business, including delegation to committees. Two standing committees were established during the year: the Finance Committee and a Development Committee which consider financial matters and fundraising matters, respectively, in more details than would be appropriate at full board meetings.

Special groups are formed from time to time to deal with specific items, for example, the process for recruitment of a new Artistic Director in early 2019 was delegated to a special group comprising select trustees, plus external advisers.

Directors’ Transactions

From time to time, members of the board or persons connected with them may enter into transactions with CTT in the normal course of business of both parties. It is the board’s policy that any such transactions should be revealed to and approved by the board. There were no such transactions this year.

Relevant transactions during the year, are disclosed in note 28 (page 30). All transactions are considered by trustees to represent excellent value for money and fully compliant with Charity Commission guidelines.

Related Parties and Co-operation with Other Organisations

None of our trustees receives remuneration or other benefit from their work with the charity. Any connection to a related party must be declared. There were no such connections this year.

The charity’s wholly owned subsidiary companies operate for the benefit of the charity. TBTL Services Limited operates bars and catering services and other ancillary trading activities; Theatre by the Lake Productions Limited enables the charity to take advantage of the government’s theatre production tax credit scheme.

CTT has a close relationship with the Friends of Theatre by the Lake, a registered charity whose objects include financial support for CTT. The trust also has relationships with funders, each of whom agrees specific targets and objectives.

Staff and Internal Policies

Staff Numbers

The average number of employees in 2019/20 was 52.

The statement of an average number of employees for 2020/21 would be misleading. Over the first half of 2020/21 39 staff were made redundant with one further employee being made redundant in December 2021, with the result that at 31 December 2020, the number of employees was 11. This increased to 15 by 31 March 2021.

Volunteers

Recruitment, induction and training of volunteers represents a vital element of CTT’s staffing strategy, with approximately 240 dedicated front of house staff ‘on the books’. Due to the theatre’s closure, no volunteer support was used through the year. Fulltime staff have kept in touch with the volunteer workforce by email and videoconference as they represent a vital part of the theatre’s success, particularly in offering a unique welcome to theatre customers. In financial terms, our volunteers’ contribution in a ‘normal’ year is valued at around £150,000 per annum.

10

CUMBRIA THEATRE TRUST TRUSTEES’ AND DIRECTORS’ ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2021

Pay Policy

Trustees are aware that salaries, particularly for key specialist staff, have always been significantly below national comparators within theatre and the arts. The aspiration has been to offer more competitive salaries for specialist staff and policy has been to ensure that pay awards are implemented as and when these become affordable.

No employee was paid in excess of £60,000 excluding employer’s national insurance and pension contributions (2019/20 – none).

DIRECTORS’ RESPONSIBILITIES FOR THE FINANCIAL STATEMENTS

Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of the company and of the surplus or deficit of the company for that period. In preparing those financial statements, the directors have:

The directors are responsible for keeping records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking steps for the prevention and detection of fraud and other irregularities.

In so far as the directors are aware:

The financial statements have been prepared in accordance with the accounting policies set out on pages 19 and 20 and comply with the Statement of Recommended Practice (as applicable to charities preparing their accounts in accordance with FRS 102), current statutory requirements and the governing document.

SMALL COMPANY PROVISIONS AND APPROVAL

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Approved by the Board of Trustees and signed on its behalf by:

On behalf of the Board

Charles Carter

Charles Carter - Chair

Date: September 25 2021

11

CUMBRIA THEATRE TRUST INDEPENDENT AUDITORS REPORT TO THE MEMBERS AND TRUSTEES OF CUMBRIA THEATRE TRUST FOR THE YEAR ENDED 31 MARCH 2021

Opinion

We have audited the financial statements of Cumbria Theatre Trust (the ‘parent charitable company’) and its subsidiaries (the 'group') for the year ended March 31 2021 which comprise the Group Statement of Financial Activities, the Group and parent Charity’s Balance Sheets, the Group and Parent Charity’s Statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s or parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the [strategic report and the][7] directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:

12

CUMBRIA THEATRE TRUST INDEPENDENT AUDITORS REPORT TO THE MEMBERS AND TRUSTEES OF CUMBRIA THEATRE TRUST FOR THE YEAR ENDED 31 MARCH 2021

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, set out in the Directors’ and Trustees’ Annual Report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the groups and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks in respect of irregularities and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statement to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

No instances of material non-compliance were identified. However, there are inherent limitations in our audit procedures described above.

13

CUMBRIA THEATRE TRUST

INDEPENDENT AUDITORS REPORT TO THE MEMBERS AND TRUSTEES OF CUMBRIA THEATRE TRUST FOR THE YEAR ENDED 31 MARCH 2021

The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Peter Smith

Peter Smith BA FCA DChA– Senior Statutory Auditor

For and on behalf of: HGA Accountants & Financial Consultants Ltd t/a Chittenden Horley Chartered Accountants and Statutory Auditors 456 Chester Road Old Trafford Manchester M16 9HD Date: October 22 2021

HGA Accountants & Financial Consultants Ltd t/a Chittenden Horley is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

14

CUMBRIA THEATRE TRUST GROUP STATEMENT OF FINANCIAL ACTIVITIES (including the income and expenditure account) FOR THE YEAR ENDED 31 MARCH 2021

Notes
INCOME
Donations
2
Charitable activities
3
Other trading activities
4
Investment income
5
TOTAL INCOME
EXPENDITURE
Costs of raising funds
6
Costs of charitable activities
7
TOTAL
Net income / (expenditure) before
transfers / taxation
Transfers
19
Theatre tax credit claimable
29
Net movement in funds (net income after taxation)
Reconciliation of funds
Total funds brought forward
19
Total funds carried forward
19
Unrestricted
Funds
£
1,282,147
3,402
52,053
757
Restricted
Funds
£
927,992
3,000
-
-
Total
Total
2021
2020
£
£
2,210,139
778,969
6,402
2,010,906
52,053
370,262
757
1,018
1,338,359 930,992 2,269,351
3,161,155
43,880
920,089
-
514,621
43,880
272,174
1,434,710
3,071,681
963,969 514,621 1,478,590
3,343,855
374,390
127,017
4,289
416,371
(127,017)
-
790,761
(182,700)
-
-
4,289
139,784
505,696
1,330,794
289,354
3,475,591
795,050
(42,916)
4,806,385
4,849,301
1,836,490 3,764,945 5,601,435
4,806,385

The notes on pages 17 to 31 form part of these financial statements.

15

CUMBRIA THEATRE TRUST GROUP AND PARENT CHARITY BALANCE SHEET AS AT 31 MARCH 2021

Notes
FIXED ASSETS
Tangible assets
11
Intangiable assets
12
Investments
13
Total Fixed Assets
CURRENT ASSETS
Stocks
14
Debtors
15
Cash at bank and in hand
Total Current Assets
CREDITORS
Amounts falling due within one year
16
NET CURRENT ASSETS
TOTAL NET ASSETS
FUNDS
Unrestricted Fund
19
Restricted Funds
19
Group
2021
£
4,580,008
27,040
-
Group
2020
£
4,749,804
-
-
Charity
Charity
2021
2020
£
£
4,580,008
4,749,804
27,040
-
200
200
4,607,048
2,387
153,542
1,277,154
4,749,804
5,541
274,320
451,411
4,607,248
4,750,004
2,387
4,221
169,258
276,267
1,254,071
438,054
1,433,083
(438,696)
731,272
(674,691)
1,425,716
718,542
(431,529)
(662,161)
994,387 56,581 994,187
56,381
5,601,435 4,806,385 5,601,435
4,806,385
1,836,490
3,764,945
1,330,794
3,475,591
1,836,490
1,330,794
3,764,945
3,475,591
5,601,435 4,806,385 5,601,435
4,806,385

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The notes on pages 17 to 31 form part of these financial statements.

Approved by the Board of Directors and authorised for issue on: September 25 2021

Charles Carter

C Carter – Director

Company registration number: 1874868

16

CUMBRIA THEATRE TRUST GROUP AND PARENT CHARITY STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2021

Cash flows from operating activities
Net cash provided by (used in) operating activities
Cash flows from tax credits:
Theatre tax credit received
Cash flows from investing activities:
Bank Interest
Purchase of property plant and equipment
Website
Net cash (used in) investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the start of the year
Cash and cash equivalents at the end of the year
Group
2021
£
736,654
Group
2020
£
(27,349)
Charity
Charity
2021
2020
£
£
860,729
164,964
133,800 183,232 -
-
757
(11,669)
(33,800)
1,018
(49,899)
-
757
1,018
(11,669)
(49,899)
(33,800)
-
(44,712) (48,881) (44,712)
(48,881)
825,742
451,411
107,002
344,409
816,017
116,083
438,054
321,971
1,277,153 451,411 1,254,071
438,054

Reconciliation of net income/(expenditure) to net cashflow from operating activities

Net (expenditure) per the SoFA
Adjustments for:
Depreciation charges
Amortisation charges
Dividends and interest from investments
(Increase)/decrease in stocks
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash provided by (used in) operating activities
Analysis of cash and cash equivalents
Cash in hand
Total cash and cash equivalents
790,761
181,465
6,760
(757)
3,155
(8,734)
(235,996)
(182,700)
186,925
-
(1,018)
1,939
68,102
(100,597)
795,050
(182,700)
181,465
186,925
6,760
-
(757)
(1,018)
1,834
687
107,009
264,472
(230,632)
(103,402)
736,654 (27,349) 860,729
164,964
1,277,153 451,411 1,254,071
438,054
1,277,153 451,411 1,254,071
438,054

There was no movement in net debt in this or the preceding year.

17

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

CUMBRIA THEATRE TRUST

1 ACCOUNTING POLICIES

Basis of preparation

The financial statements have been prepared: under the historic cost convention; in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) effective January 1 2019 (second edition – October 2019); FRS102; and the Companies Act 2006. The charity constitutes a public benefit entity as defined by FRS102.

The accounts are prepared in £ sterling, which is the functional currency.

Going Concern

The Trustees have addressed the impact of COVID 19 in their annual report, and have concluded that there are no issues concerning the Group’s ability to continue as a going concern.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Group financial statements

These financial statements consolidate the results of the Charity and its wholly owned subsidiaries (TBTL Services Ltd and Theatre By The Lake Productions Ltd) on a line by line basis. A separate Statement of Financial Activities (including the income and expenditure account) for the Charity because it has taken advantage of the exemption afford by s408 of the Companies Act 2006.

Fund Accounting

Unrestricted funds re available for use at the discretion of the Trustees in furtherance of the charitable objectives of Cumbrai Theatre Trust. Restricted funds are funds subject to specific restrictive conditions imposed by donors or by the purpose of the grant. The purpose and use of these funds is set out in note 21.

Incoming resources

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. The following applies to particular types of income:

Grants , whether of a capital or revenue nature, are recognised when the charity has entitlement to the funds, any performance conditions have been met and it is probable that the income will be received.

Donations from individuals and other bodies (not being of the nature of a grant) are recognised when receivable.

Earned income is measured at the fair value of the consideration received or receivable for services and goods supplied, net of discounts and VAT.

In kind support consisting of donated facilities is recognised as income when the charity has control over the facilities, the receipt of economic benefit is probable and can be measured reliably. The facilities are recognised at the value the charity would have been prepared to pay for them. A corresponding amount is included as expenditure.

Deferred income

Income is only deferred and included in creditors when:

Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Costs of raising funds

Charitable activities

including those associated with fundraising activities, managing investments and commercial trading by the subsidiary company.

costs of undertaking the work of the charity, such as theatre performances, education and participation including costs incurred by the production company.

The charity is registered for VAT and is able to recover some of the input tax charged as it relates to Vatable supplies. Costs are stated net of the recoverable amount of VAT, where VAT has been charged.

18

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

1 ACCOUNTING POLICIES (continued)

Allocation of support costs

Support costs are those functions which assist the work of the charity either by supporting the delivery of charitable activities or by supporting the generation of funds. They include property costs, back office functions, staff costs, depreciation, finance costs and professional fees. The basis of allocations is set out in note 8.

Production costs

Where performances of a production straddle the year end: payroll, rehearsal and audition costs are recognised in the year in which they arise; and production costs (eg scenary and costumes) and creative team fees are apportioned between periods on the basis of the number of performances and included in either accruals or prepayments. Costs of productions that have not opened at the year end are normally carried forward as prepayments. In 2019/20 because of the temporary closure of the theatre the relevant productions costs were not carried forward, and recognised in that year.

Pension contributions

The charity operates a defined contribution pension scheme for its employees, using NOW Pensions Ltd. Contributions are 3% employer, 5% employee.

The charity also makes contributions (3% employer, 5% employee) to the actors Equity Pension fund in respect of the relevant qualifying workers (actors and stage mangers). Contributions are charged to the SoFA as they become payable

Volunteers

The value of services provided by volunteers is not included in these financial statements. Details of the contribution made by volunteers is included in the Trustees’ report.

Tangible fixed assets and depreciation

Assets are initially recognised at historical costs or transaction value unless otherwise stated.

Individual fixed assets costing more than £500 are capitalised at cost and are depreciated over their estimated useful lives on a straight-line basis as set out below.

Depreciation rates are as follows:
Long leasehold property Theatre site over 50 years from 1999/2000
Café site over 50 years from 2015/2016
Fixtures & fittings 10%
Theatre Equipment Electronic equipment 20%
Other equipment 10%
Office equipment & software 20%

Long leasehold land which is held on 125 year lease will not be depreciated until the lease has less than 50 years to runs. The value of land included in fixed assets is £115,000.

Intangible fixed assets

Intangible assets costing more than £500 are capitalised. The charity’s website is classified as an intangible fixed assets and the costs of its development have been capitalised. The website is being amortised over its useful economic live of five years on a straight-line basis.

Stocks

Stock represents merchandise and programme supplies for resale, and administrative, production and technical consumables for use in the charity. All stock is valued at the lower of cost or net realisable value.

Debtors

Trade and other debtors are recognised at the settlement amount due and prepayments are valued at the amount prepaid.

Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount.

Financial instruments

The charity has only basic financial instruments which are initially recorded at cost, subsequently measured at their settlement value.

Theatre tax credits

Where the trading subsidiary, Theatre By the Lake Productions Ltd) incurs qualifying losses in respect of theatre productions these are surrendered for a cash payment under HMRC Theatre Tax Relief regime. Where receipt of these tax credits is virtually certain they are included in the accounts in the year in which the qualifying losses occurred.

19

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

2 DONATIONS

Unrestricted Restricted
£
£
Core grants
Arts Council England - NPO
625,534
-
ACE - emergency funding
180,000
ACE - CRF1
-
878,492
Cumbria County Council
10,000
-
Allerdale BC - covid support grants
48,925
-
HMRC - CJRS (furlough)
216,997
-
Donations
Friends of Theatre by the Lake
91,355
35,000
Other donations (including Gift Aid)
109,336
14,500
1,282,147
927,992
INCOME FROM CHARITABLE ACTIVITIES
Theatre Performances
1,383
-
Education & Participation
2,019
3,000
3,402
3,000
2021
2021 2021 Unrestricted Restricted
Total
2020
Unrestricted Restricted Total
£
625,534
180,000
-
10,000
48,925
216,997
91,355
109,336
£
-
878,492
-
-
-
35,000
14,500
£
625,534
180,000
878,492
10,000
48,925
216,997
126,355
123,836
£
604,067
-
-
10,000
-
72,169
73,733
£
£
-
604,067
-
-
-
-
-
10,000
-
-
-
5,000
77,169
14,000
87,733
1,282,147 927,992 2,210,139 759,969 19,000
778,969
-
3,000
1,383
5,019
1,922,620
15,151
40,650
1,963,270
32,485
47,636
3,402 3,000 6,402 1,937,771 73,135
2,010,906

3 INCOME FROM CHARITABLE ACTIVITIES

The movement in deferred box office income is shown in note 19.

The above incoming resources comprise grants and donations from the following organisations:

Performances at Theatre by the Lake
Contributions from co-producers
Individual Donations
Education & Participation
Friends of Theatre by the Lake (income included in note 2)
Cumbria Community Foundation
Keswick Town Council
Individual Donations
£
£
2021
2020
-
25,550
-
11,000
-
36,550
-
5,000
-
4,333
3,000
3,500
-
7,798
3,000
20,631
3,000
57,181

20

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

4 INCOME FROM OTHER TRADING ACTIVITIES

Fundraising
Business partnerships
Equipment & costume hire etc
Room hires
Total fundraising activities
Trading subsidiary
Turnover & other income
Total subsidiary activities
Total income from other activities
2021 2021 Unrestricted Restricted
Total
2020
Unrestricted Restricted Total
£
-
15,353
-
£
-
-
-
£
-
15,353
-
£
11,575
6,797
11,461
£
£
-
11,575
-
6,797
-
11,461
15,353 - 15,353 29,833 -
29,833
36,700 - 36,700 340,429 -
340,429
36,700 - 36,700 340,429 -
340,429
52,053 - 52,053 370,262 -
370,262

5 INVESTMENT INCOME

Bank interest received 2021
2020
£
£
757
1,018
757
1,018

Bank interest is receivable on cash balances held in appropriate interest bearing deposits.

21

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 6 COSTS OF GENERATING FUNDS

Unrestricted Restricted
£
£
Generating donations & grants
Direct costs
-
-
Support costs
5,254
-
Governance costs
248
-
Charged to restricted funds
-
-
5,502
-
Fundraising
Direct costs
9,839
-
Support costs
5,254
-
Governance costs
248
-
Charged to restricted funds
-
-
15,341
-
Trading subsidiary
Direct costs
2,746
-
Support costs
20,291
-
Total subsidiary activities
23,037
-
Total expenditure on other activities
43,880
-
COSTS OF CHARITABLE ACTIVITIES
Costs of theatre operations and
performances (including
touring)
In-house productions: actors
-
-
In-house productions: creatives
(17,862)
-
Other direct costs
489,448
-
Incoming work: direct costs
-
-
Box office and house management
-
-
Marketing and publicity
13,666
-
Support costs
776,129
-
Governance costs
23,430
-
Charged to restricted funds
(442,090)
442,090
842,721
442,090
Education and participation
Direct costs
104,997
-
Support costs
43,909
-
Governance costs
993
-
Charged to restricted funds
(72,531)
72,531
77,368
72,531
920,089
514,621
2021
2021 2021 Unrestricted Restricted
Total
2020
Unrestricted Restricted Total
£
-
5,254
248
-
£
-
-
-
-
£
-
5,254
248
-
£
610
2,616
47
(16)
£
£
-
610
-
2,616
-
47
16
-
5,502 - 5,502 3,257 16
3,273
9,839
5,254
248
-
-
-
-
-
9,839
5,254
248
-
11,653
4,360
78
(27)
-
11,653
-
4,360
-
78
27
-
15,341 - 15,341 16,064 27
16,091
2,746
20,291
-
-
2,746
20,291
193,092
59,718
-
193,092
-
59,718
23,037 - 23,037 252,810 -
252,810
43,880 - 43,880 272,131 43
272,174
-
-
-
-
-
-
-
-
442,090
-
(17,862)
489,448
-
-
13,666
776,129
23,430
-
344,644
327,932
1,272,238
165,719
155,886
211,985
535,482
9,564
(246,026)
-
344,644
-
327,932
-
1,272,238
-
165,719
-
155,886
-
211,985
-
535,482
-
9,564
246,026
-
842,721 442,090 1,284,811 2,777,424 246,026
3,023,450
104,997
43,909
993
(72,531)
-
-
-
72,531
104,997
43,909
993
-
24
25,973
464
(161)
21,770
21,794
-
25,973
-
464
161
-
77,368 72,531 149,899 26,300 21,931
48,231
920,089 514,621 1,434,710 2,803,724 267,957
3,071,681

7 COSTS OF CHARITABLE ACTIVITIES

Direct costs include staff costs of the team in place before restructuring during the year. Where the Charity was able to it furloughed staff and took advantage of the HMRC CJRS, the income from which is included in note 2.

22

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

8 SUPPORT AND GOVERNANCE COSTS

Salaries and related costs
Direct governance costs
Premises
General office
Financial
Consultancy and development
Depreciation
Apportioned as:
Generating grants and donations
Theatre performances
Participation and outreach
Fundraising activities
Trading subsidiary
Ge e a
Support
Governance
2021
Total Ge e a
Support
Governance
Total
2020
£
232,637
-
251,372
82,072
3,041
94,522
187,284
£
13,900
920
1,166
823
7,077
-
941
£
246,537
920
252,538
82,895
10,118
94,522
188,225
£
56,308
-
214,206
120,990
42,177
186,789
£
£
6,571
62,879
1,651
1,651
62
214,268
1,232
122,222
8,180
50,357
136
186,925
850,928 24,828 875,755 620,470 17,832
638,302
5,254
776,129
43,909
5,254
20,382
248
23,430
993
248
(91)
5,502
799,558
44,902
5,502
20,291
2,616
535,482
25,973
4,360
59,718
47
2,663
9,564
545,046
464
26,437
78
4,438
-
59,718
850,928 24,828 875,755 628,149 10,153
638,302

Analysis of governance costs

Analysis of governance costs
External audit
Costs of Trustee meetings, travel, administration etc.
Apportionment of staff costs
Apportionment of support costs
2021
2020
£
£
7,077
8,180
920
1,651
13,900
6,571
2,931
1,430
24,828
17,832

Allocation of support costs

The following bases of allocation are used:

Management review of space usage Management review of staff time Management review of staff time Management review of staff time

Support costs relating to the trading subsidiary are included in the management charge in note 27.

23

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

9 Trustee and staff information

a) Trustee information

The trustees are all volunteers and were not paid or received any benefits from employment with the Trust or its subsidiary in the year (2020: £nil); neither were they reimbursed expenses during the year (2020: £nil). No charity trustee received payment for professional or other services supplied to the charity (2020: £nil). Directors and Officers liability insurance costing £2,059 (2020 : £547) was taken out during the year.

b) Staff information

Actors and Freelance Stage Managers
Fees
Pension contributions
Employer's NI contributions
2020
2019
£
£
5,974
312,557
45
4,990
-
-
6,019
317,547

In line with HMRC guidance, most artists engaged under Equity contracts are treated as self-employed earners for both tax and NI purposes. Payments to such people are disclosed above as actors' and stage managers' fees. In accordance with the collective agreement between Equity and UK Theatre, Cumbria Theatre Trust made pension contributions of 5% of fees paid to actors or stage managers enrolled in the Equity Pension Scheme, provided that the members made a contribution of 3%.

Employees
Wages and salaries
Employer's NI contributions
Employer's pension contributions
2020
2019
£
£
651,084
891,049
44,893
69,682
12,268
17,819
708,245
978,550

No employee earned more than £60,000 excluding employer's national insurance and pension contributions. In accordance with current legislation, the company operates a defined contributions pension scheme provided by NOW: Pensions Limited which meets its auto-enrolment obligations. The company contributes the minimum requirement of 3%.

The average monthly headcount was 33 staff (2020: 52). The average number of full-time equivalent employees, actors and stage managers was 19 ( 2020: 38)

However, neither of these figures gives the true pictuire for 2020/21. Over the first half of 2020/21 39 staff were made redundant with one further employee being made redundant in December 2021, with the result that at 31 December 2020, the number of employees was 11. This increased to 15 by 31 March 2021.

Key management

In addition to the Board of Trustees, the Charity considers its Artistic Director and the other members of the senior management team, as set out on page 1, be Key Management Personnel for the purposes of the SORP. Remuneration and benefits (salary and pension contributions) received by these employees amounted to £211,987 in the year (2020: £248,099).

10 Net movement in total funds for the year
This is stated after charging:
Auditor's remuneration (for parent and subsidiary)
Depreciation
Payments under operating leases
Trustees' remuneration
Trustees' expenses
2021
2020
£
£
7,077
10,377
181,465
186,925
11,132
11,132
-
-
-
-

24

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

11 TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS TANGIBLE FIXED ASSETS TANGIBLE FIXED ASSETS
Long Leasehold
Land &
Fixtures &
Group & Charity
Buildings
Fittings
Cost
£
£
As at 1 April 2020
6,778,620
554,502
Additions
-
-
Disposals
-
-
As at 31 March 2021
6,778,620
554,502
Depreciation
As at 1 April 2020
2,223,346
445,467
Provided
134,581
23,454
Disposals
-
-
As at 31 March 2021
2,357,927
468,921
Net Book Value
As at 31 March 2021
4,420,693
85,581
As at 1 April 2020
4,555,274
109,035
Theatre
Equipment
£
825,699
-
(1,879)
Office
Equipment
& Software
Total
£
£
185,519
8,344,340
11,669
11,669
-
(1,879)
6,778,620 554,502 823,820 197,188
8,354,130
2,223,346
134,581
-
445,467
23,454
-
755,118
16,937
(1,879)
170,605
3,594,536
6,493
181,465
-
(1,879)
2,357,927 468,921 770,176 177,098
3,774,122
4,420,693 85,581 53,644 20,090
4,580,008
4,555,274 109,035 70,581 14,914
4,749,804
12 INTANGIABLE FIXED ASSETS
Group & Charity
Cost
As at 1 April 2020
Additions
As at 31 March 2021
Amortisation
As at 1 April 2020
Provided
As at 31 March 2021
Net Book Value
As at 31 March 2021
As at 1 April 2020
13 FIXED ASSET INVESTMENTS
Shares in subsidiary undertakings
Group
2021
£
-
Group
2020
£
-
Website
Total
£
£
-
33,800
33,800
33,800
33,800
-
-
6,760
6,760
6,760
6,760
27,040
27,040
-
-
Charity
Charity
2021
2020
£
£
200
200
- - 200
200

TBTL Services Limited (registered company number 06946177) is wholly owned by the charity and operates certain trading activities. Theatre by the Lake Productions Limited (registered company number 09259767) is wholly owned by the charity and produces, runs and closes productions on behalf of the charity. The accounts of both subsidiaries are consolidated in these financial statements (see also notes 27 and 28). Both subsidiary companies are incorporated in England and Wales.

25

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

Group
2021
14 STOCKS
£
Goods for resale
-
Consumable items
2,387
2,387
15 DEBTORS
Trade debtors
687
VAT refund due
54,250
Other debtors
98,605
Inter-company balances
-
Prepayments
-
153,542
16 CREDITORS: amounts falling due within one year
Trade creditors
165,561
Taxation and social security
4,331
Deferred income - advance bookings
1,059
Deferred income - grants and other
23,752
Customer credits
139,277
Third party resources
47,376
Other creditors
14,292
Accruals
28,047
Loan - Cumbria County Council
15,000
438,695
17 MOVEMENTS IN DEFERRED INCOME
Advance
Bookings
£
Deferred income brought forward
212,247
Released in the year
(212,247)
Deferred in the year
1,059
Deferred income carried forward
1,059
18 THIRD PARTY RESOURCES
Balance brought forward
Receipts in the year
Withheld for theatre hire and other charges
Forwarded to hiring organisations or refunded to their customers
Balance carried forward
Group
2021
£
-
2,387
Group
2020
£
1,320
4,221
Charity
Charity
2021
2020
£
£
-
-
2,387
4,221
2,387 5,541 2,387
4,221
687
54,250
98,605
-
-
68,955
2,351
175,832
-
27,182
687
12,071
53,932
2,342
88,332
36,048
26,307
211,536
-
14,270
153,542 274,320 169,258
276,267
165,561
4,331
1,059
23,752
139,277
47,376
14,292
28,047
15,000
100,005
28,425
212,247
12,477
81,415
75,181
34,047
115,894
15,000
161,300
92,507
4,331
28,425
1,059
212,247
23,752
12,195
139,277
81,415
47,376
75,181
14,292
34,047
25,142
111,144
15,000
15,000
438,695 674,691 431,529
662,161
Advance
Bookings
£
212,247
(212,247)
1,059
Grants &
Other
£
12,195
(12,195)
23,752
2021
2020
£
£
435,339
435,339
(435,339)
(435,339)
193,951
224,442
1,059 23,752 193,951
344,834
2021
2020
£
£
75,181
76,093
56,010
211,394
(853)
(58,263)
(82,962)
(304,404)
47,376
(75,181)

Third party resources refers to tickets sold by Cumbria Theatre Trust as agent for organisations which have hired Theatre by the Lake for their own presentations. The charity's charges of £nil (2020: £58,263) are included in the financial statements under incoming resources from charitable activities.

26

CUMBRIA THEATRE TRUST NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 19 STATEMENT OF FUNDS

Balance
Income
Expenditure
TTR
Transfer
31 Mar 2021
£
£
£
£
£
1,338,359
(963,969)
4,289
127,017
1,836,490
2020/2021
1,836,490 -
368,598
12,500
-
19,986
35,000
4,100
-
-
-
15,000
3,309,761
3,764,945 5,601,435
127,017 -
(127,017)
-
-
-
-
-
-
-
-
(127,017) -
4,289 - 4,289
(963,969) -
(382,877)
-
-
(12,295)
-
-
-
-
(119,449)
(514,621) (1,478,590)
1,338,359 -
878,492
12,500
-
3,000
35,000
2,000
-
-
-
930,992 2,269,351
Balance
b/f and c/f
31 Mar 2020
£
1,330,794
1,330,794 -
-
-
-
29,281
-
2,100
-
-
-
15,000
3,429,210
3,475,591 4,806,385
Balance
1 Apr 2019
Income
Expenditure
TTR
Transfer
£
£
£
£
£
1,197,845
3,069,020
(3,075,855)
139,784
-
2019/20
- -
-
-
-
-
-
-
-
-
-
- -
139,784 - 139,784
(3,075,855) (37,840)
-
-
(56,550)
(21,770)
-
(2,000)
(14,000)
(14,000)
(121,840)
(268,000) (3,343,855)
3,069,020 -
-
-
36,550
37,485
-
4,100
14,000
-
-
92,135 3,161,155
1,197,845 37,840
-
-
20,000
13,566
-
-
-
29,000
3,551,050
3,651,456 4,849,301
Unrestricted Funds:
General fund
Designated fund
Restricted Funds:
Revenue:
ACE Catalyst Match Funding
Cultural Recovery Fund
Changing Culture
Productions
Education and Participation
Friends: Legacy
Skills Development
Other Staffing
Capital:
Capital grants & donations received
Capital grants & donations expended
Total Funds

27

CUMBRIA THEATRE TRUST NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

19 STATEMENT OF FUNDS (continued)

Restricted fund balances at the year end are held for the following purposes.

Cultural Recovery Fund 1

To enable the theatre to meet the challenges of the pandemic and relaunch its activities in a Covid secure way whilst managing the financial risk.

Changing Culture

To pay for management and freelance practitioner costs incurred in the management of the relationship between industry hosts, mentors and students on the Changing Culture Programme

Education & Participation

The charity has received grants from Keswick Town Council, Cumbria County Council and donations from Friends of Theatre by the Lake and private individuals towards the general aim of encouraging participation of young people and communities in the arts.

Friends: Legacy

Transferred by the friends for a purpose to be specified by them.

Capital grants received

This represents amounts received to fund the purchase of fixed assets. Items purchased and not capitalised are charged as revenue costs in the year of acquisition, and amounts spent on capitalised assets are transferred to either unrestricted funds or capital grants expended, depending upon whether restrictions remain or not on the assets so acquired.

Capital grants & donations expended

This records the expenditure on capital assets funded by capital grants where there are continuing restrictions on the assets, and provides a fund against which depreciation can be charged in future periods. Depreciation of £121,842 has been charged to this fund this year.

Restrictions relate both to funds given for the construction and fitting out of Theatre by the Lake and its continued use by the Charity as a theatre, and also to the redevelopment of the Café by the Lake.

The trust plans to utilise all remaining restricted revenue reserves within the next financial year. Funds are transferred to 'capital grants & donations expended' if used to purchase capital equipment.

20 ANALYSIS OF CHARITY FUNDS

As at March 31 2021
Fixed assets
Net Current assets
As at March 31 2020
Fixed assets
Net Current assets
Unrestricted
funds
£
1,297,487
539,003
Restricted
Funds
Total
£
£
3,309,761
4,607,248
455,184
994,187
1,836,490 3,764,945
5,601,435
1,320,794
10,000
3,429,210
4,750,004
46,381
56,381
1,330,794 3,475,591
4,806,385

28

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

21 CONSTITUTION

The company is limited by guarantee and does not have a share capital. In the event of winding up, the members are liable to contribute £1 each. The number of members at 31 March 2021 was 9 (2020: 9).

The company is controlled by its members in general meeting. No individual member or group of members has overall control of the company.

22 TAXATION

The company is a registered charity and is entitled to claim annual exemption from UK Corporation Tax.

23 CAPITAL COMMITMENTS

At the year end, the company had no capital commitments.

24 CONTINGENT LIABILITIES

The Arts Council of England lottery award (£4,685,704) is repayable in the event of the company being wound up. The written consent of the grantor is required before the theatre can be disposed of.

Similar conditions apply to past capital grants from Cumbria County Council (£282,500), European Regional Development Fund (£200,000) and Northern Rock Foundation (£200,000).

Should the company face an insolvent winding up, ACE is entitled to the title of the building.

These liabilities are not expected to crystallise.

25 RELATED PARTY TRANSACTIONS

Friends of Theatre by the Lake is an independent charity which has the right to nominate one member to the Board of Cumbria Theatre Trust as detailed in the Trustees' Report. Donations totalling £126,355 (2020 - £77,169) were received from Friends of Theatre by the Lake during the year

Keswick Town Council is also entitled to nominate one member to the Board. A grant of £3,000 was received from Keswick Town Council towards our education and participation work in Keswick and the surrounding area. (2020: £3,500)

Allerdale Borough Council is also entitled to nominate one member to the Board. The group received £64,875 in business support grants from Allerdale Borough Council during the year (2020: none).

Donations totalling £646 were received in aggregate from trustees during the year (2020: £14,000).

There were no other outstanding balances with related parties at the end of the year (2020: Nil) and no other transactions with charity trustees during the year.

26 OPERATING LEASE COMMITMENTS

At 31 March 2021 the company had the following commitments under non-cancellable operating leases:

Minimum amounts payable:
within one year
within two to five years
Total
2021
Property
£
8,000
17,846
2021
Others
£
-
-
2020
2020
Property
Others
£
£
8,000
2,018
25,846
-
33,846 2,018 33,846
2,018

29

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

27 Parent charity - Statement of Financial Activities

Total incoming resources
Total resources expended
Net income / (expenditure) for the
Unrestricted
Funds
£
1,363,951
985,272
Restricted
Funds
£
930,992
514,621
Total
Total
2021
2020
£
£
2,294,943
4,471,184
1,499,893
4,515,824
378,679 416,371 795,050
(44,640)

28 Subsidiary undertaking - commercial and trading activities

A summary of the results and closing balances of the subsidiary, TBTL Services Ltd, is shown below.

Turnover
Intercompany adjustments
Activities for generating funds: trading operations
Cost of sales
2,746
Administration & premises expenses
20,291
Management charge
-
Cost of trading operations
Other income
Net profit/(loss) reported in consolidated accounts
Add back intercompany adjustments
Net profit for the year reported by TBTL Services Ltd
Gift Aid
Retained in the subsidiary
As at the balance sheet date, the assets and liabilities of the subsidiary were
Current assets
Creditors: amounts due within one year
Represented by:
Aggregate share capital and reserves
Profit and Loss Account
2,746
20,291
-
2021
2020
£
£
20,750
340,429
-
-
20,750
340,429
72,210
85,600
95,000
23,037
252,810
(2,287)
87,619
15,950
-
13,663
87,619
-
-
13,663
87,619
(13,663)
(87,619)
-
-
:
23,400
84,474
(23,300)
(84,374)
100
100
100
100
-
-
100
100

30

CUMBRIA THEATRE TRUST

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021

27 Parent charity - Statement of Financial Activities

Total incoming resources
Total resources expended
Net income / (expenditure) for the
Unrestricted
Funds
£
1,363,951
985,272
Restricted
Funds
£
930,992
514,621
Total
Total
2021
2020
£
£
2,294,943
4,471,184
1,499,893
4,515,824
378,679 416,371 795,050
(44,640)

28 Subsidiary undertaking - commercial and trading activities

A summary of the results and closing balances of the subsidiary, TBTL Services Ltd, is shown below.

Turnover
Intercompany adjustments
Activities for generating funds: trading operations
Cost of sales
2,746
Administration & premises expenses
20,291
Management charge
-
Cost of trading operations
Other income
Net profit/(loss) reported in consolidated accounts
Add back intercompany adjustments
Net profit for the year reported by TBTL Services Ltd
Gift Aid
Retained in the subsidiary
As at the balance sheet date, the assets and liabilities of the subsidiary were
Current assets
Creditors: amounts due within one year
Represented by:
Aggregate share capital and reserves
Profit and Loss Account
2,746
20,291
-
2021
2020
£
£
20,750
340,429
-
-
20,750
340,429
72,210
85,600
95,000
23,037
252,810
(2,287)
87,619
15,950
-
13,663
87,619
-
-
13,663
87,619
(13,663)
(87,619)
-
-
:
23,400
84,474
(23,300)
(84,374)
100
100
100
100
-
-
100
100

31