| ExcessofIncome | |||||||
|---|---|---|---|---|---|---|---|
| 2022 Income and Expenditure Statement | Income | Expenditure | over Expenditure | ||||
| Playgrounds | General | ) | |||||
| MUGA | -£7.00 | ) | -£7.00 | ||||
| Item | ) | ||||||
| Courts & Sports | Membership Subscriptions | £3,391.00 | ) | ||||
| CasualUse income - | Tennis | £188.03 | ) | ||||
| Floodlight Income& | Costs | £390.00 | -£410.00 | ) | |||
| Expenditure | General | -£156**.77 ** | ) | £2,550.75 | |||
| Tennisballs | -£463.69 | ) | |||||
| LTAfees | -£387.82 | ) | |||||
| Item | ) | • | |||||
| General Field Works | FieldMaintenance | General | -£731.49 | ) | |||
| FieldMaintenance | Hedgecutting | -£340.00 | ) | -£4,626.94 | |||
| Tractor&mowerfuel,maintenance, insurance | -£2,416.08 | ) | |||||
| PublicLiabilityInsurance& RoSPAinspection | -£1,139.37 | ) | |||||
| Alne Street Fayre 2022 | AllIncome and Expenses | £20,660.10 | -£9,504.88 | £11,155.22 | |||
| Miscellaneous | GiftAidrefund | £16.25 | ) | ||||
| Websitecosts | -£94.74 | ) | |||||
| QAVSpresentationcosts | -£156.51 | ) | |||||
| Other Income and Expenses | -£291.60 | ) | -£876.60 | ||||
| Donation:AlnePCCrepairofclockface | -£250.00 | ) | |||||
| : AlnePCCParishNewsletter | -£100.00 | ) | |||||
| Interest | Hampshire: Average Rate = 1.11% | £544.66 | ) | ||||
| Virgin:Average Rate = 0.12% | £63.71 | ) | £608.37 | ||||
| Total All Operating Income and Expenses | £25,253.75 | -£16,449.95 | £8,803.80 | ||||
| ToSportsFieldMaintenance&Development | Fund | -£5,000.00 | -£5,000.00 | ||||
| Total All Income and Expenses | £25,253.75 | -£21,449.95 | £3,803.80 | ||||
| Check | = | OK OK OK OK OK | |||||
| Balance Sheet at December 31st 2022 | |||||||
| Checked: | |||||||
| Reserves | Assets | 31/12/2022 | |||||
| 2021Reserves | £24,183.41 | VirginMoney Deposit Account | £34,140.75 | ||||
| HampshireBank1-yearbond | £50,544.66 | ||||||
| 2022ExcessofIncome over Expenditure | £3,803.80 | Bank | £15,907.16 | ||||
| Cash | £47.08 | ||||||
| Creditors: | |||||||
| Generalcreditors | -£7,475.00 | ||||||
| SportsFieldmaintenance& | |||||||
| developmentfund | -£65,177.44 | ||||||
| Total 2022 Reserves | £27,987.21 | **Total ** | 2022 Assets | £27,987.21 | |||
| OK | |||||||
| Signed: | 'Robert 'Brech | (DrRobertBrech,Hon Treasurer) |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.