OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

BIRMINGHAM RATHBONE SOCIETY

Birmingham

Company Reg. No: 01887850

BIRMINGHAM RATHBONE SOCIETY (COMPANY LIMITED BY GUARANTEE) REPORT OF THE COUNCIL

AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

BIRMINGHAM RATHBONE SOCIETY

CONTENTS

Report of Council (including Strategic Report) 1-11
Independent Auditor's Report 12 - 16
Statement of Financial Activities 17
Balance Sheet 18
Cash Flow Statement 19
NotestotheAccounts 20-32

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

The Trustees, who are also directors of the charitable company (the Charity) for the purposes of the Companies Act 2006, submit the Annual Report and the audited financial statements for the year ended 31 March 2025.The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting by Charities" (FRS 102) in preparing the annual report and the financial statements of the Charity.

Reference and Administrative details

Charity Number: 516557 Company Number: 01887850 Principal and Registered Office: Morcom House, Ledsam Street Ladywood Birmingham B16 8DN

Directors and Trustees:

The directors of the Charity are its Trustees for the purpose of charity law and throughout this report are collectively referred to as the Trustees; or the Council of Management: or the Council.

The Trustees serving during the year and since the year end were as follows:

Chair: Ruby Stone (appointed Chair on 25/11/2024) James Larner FCA (resigned as Chair on 25/11/2024) Honorary Treasurer: Dr Alastair Rae (resigned 28/10/2024) James Larner FCA (appointed to role on 28/10/2024)

Other Trustees: Dalbir Johal

Angela Mitchell (appointed 02/09/2024) Mohammed Akhtar (appointed 01/02/2025) Honorary President: Sir John Crabtree OBE, Lord Lieutenant, West Midlands

1

BIRMINGHAM RATHONE SOCIETY

|

|

|

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

Chief Executive: Chris Bates BA,MA
Director of Financeand Administration: Vaani Nirantharakumar (until February 2025)
Sanja Kalik (from May 2025)
Company Secretary: Vaani Nirantharakumar (resigned 30June2025)
Sanja Kalik (appointed 30 June 2025)
Auditor: Cooper ParryGroup Limited
Cubo Birmingham
4th Floor
Two Chamberlain Square
Birmingham
B33AX
Bankers: Current Account Unity Trust Bank plc
Nine Brindley Place
4 Oozells Square
Birmingham
B1 2HB
Bankers: Savings Accounts Aldermore Bank plc
1st Floor, Block B, Western
House Lynch Wood
Peterborough, PE2 6FZ
Nationwide Building Society
Kings Park Road
Moulton Park Northampton
NN36NW

Website:

www.rathbone.co.uk

2

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

Structure, Governance and Management

Birmingham Rathbone Society is a company limited by guarantee governed by its Memorandum and Articles of Association. It is registered as a charity with the Charity Commission. The Charity is registered with a maximum of 96 members and anyone may become a member on condition of their membership being approved by a majority of the Council of Management. As at 31 March 2025 there were 24 members (27 in 2024), each of whom agrees to contribute £1 in the event of the Charity winding up.

Appointment of Trustees

As set out in the Articles of Association potential Trustees must be recommended by the Trustees or proposed by a member qualified to vote at any general meeting. New Trustees are appointed at a general meeting unless to fill a casual vacancy where the office will only be held until the following annual general meeting when he or she will be eligible for re-election. At each annual general meeting one third of the Trustees must retire from office but will be eligible for re-election.

The Council appoints a Chair, Vice-Chair and Treasurer. The office holder must stand down at the end of every two-year period but may offer themselves for re-election. No officer may be re- appointed for more than ten years in aggregate. The role of Vice-Chair is currently vacant.

Trustee Induction and Training

New Trustees undergo an induction to brief them on their legal obligations under charity and company law; the content of the Memorandum and Articles of Association; the committees and decision-making processes; the business plan and recent financial performance of the Charity. During the induction they meet the Chief Executive and the Chair of the Council of Management.

Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.

Organisation

The Council of Management, which currently has no maximum number of members, administers the Charity. The Council meets quarterly and there are sub-committees covering Performance and Services, both of which also meet quarterly, and a Remuneration Committee which meets as and when required.

3

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

A Chief Executive is appointed by the Trustees to manage the day to day operations of the Charity. To facilitate effective operations, the Chief Executive has delegated authority, within terms of delegation approved by the Trustees, for all operational matters across the organisation.

In accordance with the Charity's Articles of Association the Council of Management also appoints a Secretary, which is not an honorary position. No member of the Council may occupy the salaried position of Secretary.

Remuneration of Senior Management Team

The Charity has a written Salary Review Policy and a longstanding salary grading structure covering all roles across the organisation which was originally set by the Remuneration Sub-Committee and ratified by the Council of Management. The Council of Management reviews staff salaries annually, considering all relevant factors including the current economic climate and the nature of the organisations contracts, to determine any annual salary percentage increase. Annual pay awards have the effect of adjusting all the grades and pay points on the Birmingham Rathbone Salary Scale and any rate increase is applied consistently across all employees of all staff grades including those of the Senior Management Team.

Risk Management

The Trustees have a risk management strategy which comprises:

The key risks and uncertainties that have been identified and are being managed are:

4

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

The organisation has robust safeguarding policies and procedures which incorporate all trustees, staff and volunteers undertaking enhanced DBS checks at least every two years, and safeguarding training for all staff and volunteers. Where possible trustees, staff and volunteers register with DBS Update, which provides an annually updated certificate. The organisations representatives attend the Birmingham Safeguarding Adults Board meetings.

The Charity maintains sufficient levels of reserves in accordance with the Trustees’ reserves policy and continues to purchase suitable houses and partner with relevant organisations across the city to expand its provision of supported accommodation.

Objectives, Strategies, Activities

Birmingham Rathbone is established for charitable purposes only to promote the welfare and advance the education of those children, young people and adults who need special care and attention as a result of the educational difficulties they either experience or have experienced. These difficulties will have usually caused them to attend schools for children with special educational needs or special classes within mainstream schools.

Birmingham Rathbone exists to ensure that people with learning difficulties achieve their full potential and participate fully in the life of the community.

Birmingham Rathbone believes that:

The main objectives for the year continued to be those as set out in the Charity's Mission Statement to enable people with learning difficulties to achieve their full potential as follows:

5

BIRMINGHAM RATHONE SOCIETY

|

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

The Charity's strategies for achieving its main objectives are:

Birmingham Rathbone offers Supported Living, Accommodation with Support, Home Support (Home Care) and Employment Support (through PURE) to assist people with mild to moderate learning difficulties to live with self-confidence, choice and control over their independence. The main areas of activity during the year were Housing and Supported Living Services. The Charity's services are provided in partnership with Birmingham City Council's Vulnerable Adults Health & Social Care team; the Care Quality Commission, Social Care and Health (City of Birmingham and Sandwell Borough Council), and Housing Associations in Birmingham ina variety of accommodation settings. The Charity delivers a contract on behalf of Birmingham City Council (PURE) through UKSPF funding secured from the Regional Mayor's office until the end of March 2026. A comprehensive needs assessment of clients enables the Charity to tailor its services to the individual's personal needs so that the client can live the way that they want to live in their community setting. Support may concern areas such as health and well-being; budgeting skills; life skills; attaining recognised academic qualifications or seeking meaningful employment. This is regularly updated.

Our. Vulnerable Adults with Learning Disabilities service has been awarded the maximum 4 stars for excellence and inspection grades in recent years have achieved A inall five areas of:

Our Home Support and Supported Living Services were awarded Good in all categories by the Care Quality Commission at the last inspection in October 2017.

Our Supported Living Service was graded as silver by Birmingham City Council at review in January 2024.

6

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

Volunteers

The Charity welcomes the input of volunteers to enhance its activities. The contribution made by volunteers in the year was not significant and no particular activity was reliant on the services of volunteers.

Strategic Report

Achievements and Performance

During the year we:

7

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

The Charity measures its success by various criteria, including:

|

Financial review

Overall, the Charity produced a surplus of £133,466 for the year ended 31 March 2025. This is a result of increased income generation across Home Care, Supported Living, PURE, rental properties and cash deposits coupled with controlled staff costs and prudent financial management, despite high agency and operating lease costs. The organisation continued to deliver Housing and Supported Living Services and produced a total unrestricted reserve of £2,947,355 as shown in the SOFA.

Principal funding sources

The Charity's principal funding continued to be derived from Birmingham City Council and Sandwell Metropolitan Borough Council for Vulnerable People and Home Support. It also continued delivery of the PURE (Placing vulnerable urban residents into employment) project which, funded by the UKSPF through the Regional Mayor, assists vulnerable Birmingham residents into employment, education or training using a range of coordinated interventions to help overcome barriers into the employment market.

Public benefit

The Trustees are of the opinion that throughout the year the Charity complied with the duty in section 4 of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission.

Fundraising

The Charity does not employ any external fundraisers and complies with the Fundraising Regulator's voluntary regulation scheme.

8

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

Plans for the Future

In the forthcoming year the Charity's key objectives are to:

Reserves Policy

The Charity is constantly reviewing its cost base and implementing efficiencies with a view to maintaining liquid reserves. The Charity's Trustees decided the minimum free reserves requirement should be the equivalent of six months’ expenditure. The Charity's free reserves as at 31 March 2025 were £1,571,120 (2024: £1,431,728). The free reserves are equivalent to 10 months annual expenditure at current levels. In addition to the free reserves £750,000 has been designated by the trustees for further property purchase and £30,000 has been designated for business digital development.

The Trustees regularly review the appropriateness of the reserves policy with regard to the current environment in which the Charity operates.

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the Company will continue in operation for the foreseeable future and will be able to realise its assets and discharge its liabilities in the normal course of business.

9

BIRMINGHAM RATHONE SOCIETY

|

|

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

Related party transactions

During the year, the charity procured some maintenance services from the spouse of a member of the charity's key management personnel. The total spend in year was £18,138 (2024: £ 28,125). The procurement of these services is subject to the charity's procurement procedures and overseen by the Board of Trustees, with the member of key management personnel concerned removed from any decisionmaking processes regarding the use of the supplier.

Awareness of relevant audit information

Disclosure of information to the auditors

We, the directors of the Company who held off ice at the date of approval of these Financial Statements as set out above each confirm, as far as we are aware, that

Coopers Parry Group Ltd were reappointed at the Annual General Meeting in October 2024.

This report was prepared in accordance with the special provisions of Part 15 of the Companies Act 2006

Approved by the Board of Trustees on 8 September 2025 and signed on their behalf by:

==> picture [351 x 57] intentionally omitted <==

----- Start of picture text -----
f
Chairman: Wes.a7 AE = Ruby Stone
Treasurer: 0 /eye James Larner
----- End of picture text -----

10

BIRMINGHAM RATHONE SOCIETY

REPORT OF THE COUNCIL FOR THE YEAR ENDED 31 MARCH 2025

Statement of trustees’ responsibilities

The Trustees (who are also the directors of the Company for the purpose of the Company law) are responsible for preparing the Report of the Council including Strategic Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare Financial Statements for each financial year. Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the incoming resources and application of resources, including the net income or expenditure, of the Company for the year. In preparing those financial statements the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Company transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the Company assets and hence for taking reasonable steps for the prevent and detect fraud and other irregularities.

11

BIRMINGHAM RATHONE SOCIETY

| |

|

|

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BIRMINGHAM RATHBONE SOCIETY FOR THE YEAR ENDED 31 MARCH 2025

Opinion

We have audited the financial statements of Birmingham Rathbone Society (the ‘charity') for the year ended 31 March 2025 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

12

BIRMINGHAM RATHONE SOCIETY

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BIRMINGHAM RATHBONE SOCIETY FOR THE YEAR ENDED 31 MARCH 2025

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditor's report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report.

We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:

13

BIRMINGHAM RATHBONE SOCIETY

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BIRMINGHAM RATHBONE SOCIETY FOR THE YEAR ENDED MARCH 2025

31

Responsibilities of trustees

As explained more fully in the Trustees’ responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or fo cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below

Our assessment focused on key laws and regulations the College has to comply with and areas of the financial statements we assessed as being more susceptible to misstatement. These key laws and regulations included but were not limited to compliance with the Companies Act 2006, Charities Act 2011, taxation legislation, data protection, anti-bribery and employment legislation. We are not responsible for preventing irregularities, including fraud. Our approach to detecting irregularities, including fraud, included, but was not limited to, the following:

14

BIRMINGHAM RATHBONE SOCIETY

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BIRMINGHAM RATHBONE SOCIETY FOR THE YEAR ENDED 31 MARCH 2025

Whilst considering how our audit work addressed the detection of irregularities, we also considered the likelihood of detection of fraud based on our approach. Irregularities arising from fraud are inherently more difficult to detect than those arising from error

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.

15

BIRMINGHAM RATHBONE SOCIETY

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BIRMINGHAM RATHBONE SOCIETY FOR THE YEAR ENDED 31 MARCH 2025

Use of our report

This report is made solely to the Charity's trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity’s trustees those matters we are required to state to them inan Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and its trustees, as a body, for our audit work, for this report, or for the opinions we have formed.

==> picture [226 x 67] intentionally omitted <==

----- Start of picture text -----
( lam Covey [D
Los] & wy ial Madd
=
a
----- End of picture text -----

Nichola Venables (Senior Statutory Auditor) for and on behalf of Cooper Parry Group Limited Statutory Auditor Cubo Birmingham 4th Floor Two Chamberlain Square Birmingham B3 3AX

Date: 22 September 2025

16

BIRMINGHAM RATHBONE SOCIETY

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2025

Restricted
Funds Funds Total Total
Notes 2025 2025 2025 2024
£ £ £ £
Income:
Donations and legacies 2 16 - 16 209
Charitable Activities:
Housing and Supported Living 3 2,034,201 - 2,034,201 1,871,622
Investment income 4 50,371 - 50,371 42,279
Total Income 2,084,588 - 2,084,588 1,914,110
Expenditure on:
Charitable Activities:
Housing and Supported Living 1,951,122 - 1,951,122 1,813,754
Total Expenditure 5 1,951,122 - 1,951,122 1,813,754
Netgains/losses on Investments - - - -
Net income/(expenditure) 133,466 - 133,466 100,356
Transfers between funds - - - -
Net Movement in Funds 133,466 - 133,466 100,356
Reconciliation of funds:
Total Funds Brought Forward 2,813,889 39,093 2,852,982 2,752,626
TOTALFUNDSCARRIEDFORWARD 2,947,355 39,093 2,986,448 2,852,982

The statement of financial activities includes all gains and losses recognised in the year.

The Notes on pages 20 to 32 form part of these financial statements.

17

BIRMINGHAM RATHBONE SOCIETY

|

BALANCE SHEET AT AT 31 MARCH 2025

Notes 2025 2024
£ £
Non-current assets
Tangible assets 10 596,235 632,160
Investments 11 4 4
Total Fixed Assets 596,239 632,164
Current assets:
Debtors 12 346,831 262,233
Cash at bank and in hand 2,130,422 2,078,168
Total Current Assets 2,477,253 2,340,401
Creditors: amounts falling due within oneyear 13 (87,044) (119,584)
Netcurrent assets 2,390,209 2,220,817
Total assets less current liabilities 2,986,448 2,852,982
Creditors: amounts falling due after more
than one year = -
Net Assets 20 2,986,448 2,852,982
Charity Funds:
Unrestricted Funds 20 2,947,355 2,813,889
Restricted Income Funds 20 39,093 39,093
2,986,448 2,852,982

These financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to charitable small companies.

The financial statements were approved by the Council of Management on 8 September 2025 and authorised for issue and signed on their behalf by:

Chairman: ia HEEa ea ne. =Preasurer: ee WY JOR cc cvsarn Ruby Stone Jarfes Larner

The Notes on pages 20 to 32 form part of these financial statements.

18

BIRMINGHAM RATHBONE SOCIETY

CASH FLOW STATEMENTS FOR THE YEAR ENDED MARCH 2025

31

==> picture [448 x 270] intentionally omitted <==

----- Start of picture text -----
||||||||||| |---|---|---|---|---|---|---|---|---|---| |Notes|2025|2024| |£|£| |Cash|flows|from|operating|activities:| |Net|cash|provided|by (used|in)|operating|activities|21|7,325|69,118| |Cash|flows|from|investing|activities:| |Dividends,|interest|and|rents|from|investments|50,371|42,281| |Purchase|of|property,|plant and|equipment|(5,442)|(30,977)| |Net|cash|provided|by (used|in)|investing|activities|52,254|80,420| |Cash|flows|from|financing|activities:| |Change|in|cash|and|cash|equivalents|in|the|year| |Cash and|cash|equivalents|at|1|April|2,078,168|1,997,748| |Cash|and|cash|equivalents|at|31|March|2,130,422|2,078,168| |Cash|and|cash|equivalents|consists|of| |Cash at|Bank|and|in|Hand|at|31|March|2,130,422|2,078,168|

----- End of picture text -----

The Notes on pages 20 to 32 form part of these financial statements.

19

BIRMINGHAM RATHBONE SOCIETY

| |

| |

|

|

|

|

|

  1. Accounting Policies

Basis of Accounting

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The financial statements of the charitable company, which is a public benefit entity under FRS102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Companies Act 2006,

The Charity has taken advantage of section 402 of the Companies Act 2006 and has not produced group accounts on the basis that both of its subsidiary companies are immaterial.

The financial statements have been prepared under the historical cost convention on the going concern basis, which the Trustees consider to be appropriate in the context of the Charity’s ability to meet its obligations as they fall due, in the period of twelve months following the date of approval of these financial statements. In this consideration, the Trustees have taken into account the Charity’s asset position, the level and profile of its liabilities and the Charity’s ability to determine the level of charitable services delivered. If the Charity were unable to continue to operate, adjustments would have to be made to reduce the value of the assets to their recoverable amount and to provide for any further liabilities that might arise.

20

BIRMINGHAM RATHBONE SOCIETY

  1. Accounting Policies (Continued)

Restricted Funds

Restricted Funds are funds for which the donor has specifically restricted the purpose for which they can be used. The amount remaining in the funds represents the monies still remaining for future expenditure, or funds represented by assets purchased partly or fully from restricted funds.

When a time-limited restriction on an asset has expired or been released or where funds received for restricted purposes are expended on the purchase of assets over which there is no further restriction the cost of the asset is shown as a transfer to the unrestricted funds.

Unrestricted Funds

Unrestricted Funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.

Income

All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.

All income is allocated to the general fund unless otherwise restricted by the donor. No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Report of the Council.

Expenditure

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.

2l

| | |

BIRMINGHAM RATHBONE SOCIETY

| ' |

| | | |

E E

EME E YE

1. Accounting Policies (Continued)

Charitable activities represent the costs incurred directly in providing the services of the Charity including direct staff and other direct costs.

Support costs comprise central administration costs in support of the Charity’s activities and are allocated on the basis of full time equivalent staff numbers in each activity. irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Pension Costs

Contributions in respect of the Charity’s Group Personal Pension Scheme are charged to the Statement of Financial Activities in the year in which they are payable to the Scheme.

Operating Leases

Rentals applicable to operating leases, where substantially all of the benefits and risks of ownership remain with the lessor, are charged against income as incurred.

Fixed Assets and Depreciation

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Assets with a cost of less than £1,500 are not capitalised as immaterial.

The Charity enjoys the use of a considerable amount of equipment provided by various funding agencies in addition to that acquired from its own resources. Grants received for such equipment are credited to the Statement of Financial Activities in the year of receipt.

Depreciation is provided with the intention of writing off the costs of tangible fixed assets over their useful lives. The provision is calculated as follows:

Office Equipment, Fixtures and Fittings: 20%-33% straight-line Freehold Buildings; 2 - 4% straight-line

Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

22

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2. Donations 2025 2024
£ £
Unrestricted Donations 16 209
There were no donations from Trustees during the year (2024: £ENil).
3. Income from charitable activities
2025 2024
£ £
Unrestricted Income:
Housing and Supported Living:
Birmingham City Council Supporting People/Vulnerable Adults 506 431 557,268
Income from Housing 646,242 592,255
Sandwell MBC/City of Birmingham 727 666 677,000
Social Care and Health
Birmingham City Council ESF funded PURE project 153,862 45,099
Other income
2,034,201 1,871,622
4. Investment Income 2025 2024
£ £
BankInterest 50,371 42,279

23

BIRMINGHAM RATHBONE SOCIETY

|

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

5. Expenditure on Charitable Activities
Direct Other Allocated Total Total
Staff Direct Support
Costs Costs Costs
2025 2025 2025 2025 2024
£ £ £ £ £
Charitable Activities:
Housing and Supported Living 940,831 816,471 193,820 1,951,122 1,813,754
TotalResourcesExpended 940,831 816,471 193,820 1,951,122 1,813,754

Support costs are allocated to activities on the basis of full time equivalent staff numbers in each activity subject to available funding.

Charitable Activies: Includes expenditure of ENil (2024: £ Nil) from restricted funds.

6.
Support Costs
2025 2024
£ £
Staff Costs (management, finance, IT, personnel, quality 162,270 159,770
and administration)
Head Office Premises Costs 4,899 4,885
Administration and Overheads 15,576 30,216
Governance Fees 11,075 10,814
193,820 205,685

24

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

7. Net Income 2025 2024
£ £
NetIncome is stated after charging:
Depreciation of assets 41,368 54564
Operating lease rentals:
Land and buildings 82,547 82,755
Auditors’ remuneration:
Audit services 13,290 10,775
Trustees’ remuneration and expenses - -
8. Employees’ Information
The average number and full time equivalent persons 2025 2024
employed during the year was: No FTE No FTE
Housing and Supported Living 31 27 ~—-30 28
General Administration and Finance 4 3 4 3
35 30 = 334 31
Staff Costs 2025 2024
£ £
Wages and salaries 963,152 915,942
Social security costs 88,490 82,544
Employer's contribution to defined contribution pension schemes 51,460 49 238
1,103,102 1,047,724

25

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

9. Costs of Key Management Personnel

For employees earning over £60,000 per annum
excluding pension contributions: 2025 2024
No No
£60,001 - £70,000 1 -
£70,001-£80,000 1 1

None of the Trustees have been paid any remuneration, received expenses or received other benefits (2024: £Nil).

The total employee benefits of the Charity's key management personnel, comprising the Trustees and the Senior Management Team, was £ 234,099 (2024: £232,956).

26

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

10. Tangible Fixed Assets Office
Equipment Freehold
Fixtures Land &
& Fittings Buildings Total
= £ £
Cost
At1 April 2024 269 422 878,531 1,147,953
Additions 5 442 5,442
Disposals - - -
At 31 March 2025 274,864 878,531 1,153,395
Accumulated Depreciation
At1 April 2024 260,182 255,610 515,792
Charge for year 9,712 31,656 41,368
Disposals - - -
At 31 March 2025 269,894 287 ,266 557,160
Net Book Value
At 31 March 2025 4,970 591,265 596,235
At31March2024 9,240 622,921 632,161

27

BIRMINGHAM RATHBONE SOCIETY

|

|

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

11. Investments 2025 2024
Investment in wholly owned Subsidiaries £ £
Cost
2 Ordinary shares in Rathbone Europe Limited 2 2
2 Ordinary shares in Rathbone West Midlands Ltd 2 2
Se2
Name Activity of Subsidiary Capital and Reserves
2025 2024
£ £
Rathbone West Midlands Ltd Dormant 2 2
Rathbone Europe Limited Dormant 2 2
12. Debtors 2025 2024
£ £
Trade debtors 300,663 206 823
Prepayments 42,732 51,425
Other debtors 3,436 3,985
346,831 262,233
13. Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 55,546 61,482
Other taxation & social security costs 20,267 19245
Accruals 10,826 37,206
Deferred Income (note 14) 405 1,651
87044 119,584

==> picture [2 x 9] intentionally omitted <==

----- Start of picture text -----
|
----- End of picture text -----

28

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

14. Deferred Income 2025 2024
£ £
At 1 April 1,652 14,091
Income received and released during the financial year:
Rental Income - (2,833)
Housing and Supported living - (2,494)
Vulnerable Adults (1,246) (7,112)
At31March 406 1,652

15. Pension Scheme Commitments

The Charity operates a defined contribution pension scheme. The assets of this scheme are invested separately from those of the Charity in independently administered funds. The overall scheme, being sponsored by Birmingham Rathbone Society, is based upon the Charity's undertaking to contribute 6.4% (2024: 6.4%) of qualifying employees’ basic remuneration and the legal minimum under auto enrolment rules for other staff. The total amount of outstanding contributions at the year end was £nil (2024: £5,256).

16. Constitution

The Charity is incorporated in England and Wales and is limited by guarantee. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity.

17. Corporation Taxation

The Charity is exempt from tax on income and gains falling withing section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargable Gains Act 1992 to the extent that these are applied to its charitable objects.

18. Related Parties

During the year, the charity procured maintenance services from the spouse of a member of the charity's key management personnel. The total spend in this year was £18,318 (2024: £28,125) The procurement of these services is subject to the charity's procurement procedures and overseen by the Board of Trustees, with the menber of key management personnel concerned removed from any decision making process regarding use of the supplier.

29

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

19, Leases

Total future minimum operating lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Not later than one year 84,238 82,547
Later than one and not later than five years 35,880 118,427
120,118 200,974
20. Analysis of Funds Unrestricted Restricted Total Total
2025 2025 2025 2024
£ £ £ £
Representation of Fund Balances
Non-Current assets 596,235 - 596 235 632,165
Cash at Bank and in Hand 2,091,329 39,093 2,130,422 2,078,168
NetCurrentAssets/(liabilities) 259,791 - 259,791 142,649
TotalNetAssets 2,947,355 39,093 2,986,448 2,852,982

|

|

30

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

  1. Analysis of Funds (continued)
1 April Income Expend- Transfer 31 March
2024 iture Funds 2025
Restricted Funds: £ £ £ £ £
Thursday Club 389 - - - 389
Donations for Cromer Road 32,938 - - - 32,938
Development
Umberslade Road Centre Funding 5,766 - - - 5,766
Other sundry restricted donations - - - - -
Total Restricted Funds 39,093 - - - 39,093
Unrestricted Funds - general 2,063,889 2,084,588 (1,951,122) (30,000) 2,167,355
Unrestricted Funds - designated 750,000 - - - 750,000
property fund
Unrestricted Funds - designated - - - 30,000 30,000
business digital development fund
TotalFunds 2,852,982 2,084,588 (1,951,122) - 2,986,448

Restricted Funds

The Thursday Club fund is the remainder of a donation restricted to supporting a social club for people with learning difficulties and is expended on the costs of undertaking relevant social activities.

The Umberslade Road Centre fund consists of monies for improvements and equipment relating to town gardens and for the work previously undertaken at the Charity's Umberslade Road Garden Centre.

Donations for Cromer Road development were restricted for specific renovations at the Charity's former leasehold learning centre.

Unrestricted Funds

The trustees have designated £750,000 for the purchase of properties which are to be used in the delivery of charitable activities.

The trustees have designated £30,000 for business digital development.

31

BIRMINGHAM RATHBONE SOCIETY

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

  1. Reconciliation of net income/(expenditure) to net cash flow from operating activities

==> picture [406 x 188] intentionally omitted <==

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |2025|2024| |£|£| |Net|income/(expenditure)|for|the|reporting|period|133,466|100,356| |(as|per|the|statement of|financial|activities)| |Adjustments|for:| |Depreciation|charges|41,368|54,564| |Dividends,|interest and|rents|from|investments|(50,371)|(42,279)| |(Increase)/Decrease|in|debtors|(84,598)|(4,105)| |Increase/(Decrease)|in|creditors|(32,540)|(39,418)| |Net|cash|provided|by (used|in)|operating|activities|7,325|69,118|

----- End of picture text -----

22. Agency arrangements

The charity undertakes a managerial support role at four properties managed under housing agreements. Under these arrangements, the charity has collected and paid out £81,542 (2024: £87 248).

|

|

|

32