| 31,3.22 | 31.3.21 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fundf | funds f |
funds f |
funds f |
|||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 57,992 | 39,675 | 97,667 | 103,744 | ||
| Charitable | activities | ||||||
| general | 15,310 | 15,310 | 52,566 | ||||
| investment | income | 5 | 9 | ||||
| Total | 73,307 | 39,675 | 112,982 | 156,319 | |||
| EXPENDITURE ON | |||||||
| Charitable | activities | ||||||
| general | 110,201 | 26,112 | 136,313 | 133,405 | |||
| NET INCOME/(EXPENDITURE) | (36)894) | 13563 | (23331) | 22,914 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds | brought forward |
62,225 | 6,900 | 69,125 | 46,211 | ||
| TOTAL FUNDS CARRIED FORWARD | 25,331 | 20,463 | 45,794 | 69,125 |
| 31.3.22 | 31.3.21 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| FIXEDASSETS | Notes | F | k | ||
| Tangible assets | 769 | 769 | 1,'I74 | ||
| CURRENT ASSETS | |||||
| Debtors | |||||
| Cash at bank | 27)318 | 20,463 | 47)781 | 3,277 67,965 |
|
| 27,318 | 20,463 | 47,781 | 7'i,242 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (2,756) | (2,756) | (3,291) | |
| NET CURRENT ASSETS | 24,562 | 20,463 | 45,025 | 67,951 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 25,331 | 20,463 | 45,794 | 69,125 | |
| NET ASSETS | 25,331 | 20,463 | 45,794 | 69,125 | |
| FUNDS | |||||
| Unrestricted funds Restricted funds |
25,331 20,463 |
62,225 6,900 |
|||
| TOTAL FUNDS | 45,794 | 69,125 |
| The average monthly number o |
fempl | oyees during the year |
was as follows: | ||
|---|---|---|---|---|---|
| Management &Admln |
31.322 6 |
31.3.21 4 |
|||
| No employees received emoluments |
in excess off60,000. | ||||
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | |||
| INCOME AND ENDOWNIENTS | FROM | fundf | funds | fundsf | |
| Donations and legacies |
67,007 | 36,737 | 103,744 | ||
| Charitable activities |
|||||
| general | 52,566 | 52,566 | |||
| Investment income |
9 | ||||
| Total | 119,582 | 36,737 | 156,319 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| generai | 86,335 | 47,070 | 133,405 | ||
| NET INCOME/(EXPENDITURE) | 33,247 | (10,333) | 22,914 | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward | 28,978 | 17,233 | 46,211 | ||
| TOTAL FUNDS CARRIED FORWARD | 62,225 | 6,900 | 69,125 |
| 8. | TANGIBLE FIXEDASS | E | TS | ||||
|---|---|---|---|---|---|---|---|
| Fixtures | |||||||
| and | Computer | ||||||
| fittings | equipment | Totals | |||||
| COST | E | 6 | E | ||||
| At 1 April 2021 and 31 March 2022 | 4,498 | 7,805 | 12,303 | ||||
| DEPRECIATION | |||||||
| At 1 April 2021 Charge for year |
4,337 40 |
6,792 365 |
1'l,129 405 |
||||
| At 31 March 2022 | 4,377 | 7,157 | 11,534 | ||||
| NET BOOK VALUE | |||||||
| At 31 March 2022 | 121 | 648 | 769 | ||||
| At 31 March 2021 | 161 | 1,013 | 1,174 | ||||
| 9. | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| 31.3.22 | 31.3.21 | ||||||
| 6 | 6 | ||||||
| Other debtors | 3,277 | ||||||
| 10. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.22 | 31.3.21 | ||||||
| E | E | ||||||
| Taxation and social security Other creditors |
200 2,556 |
1,063 2,228 |
|||||
| 2,756 | 3,291 | ||||||
| 11. | MOVEMENT IN FUNDS |
||||||
| Net | |||||||
| movement | At | ||||||
| At 1,4.21 6 |
in funds f |
31,3.22 | |||||
| Unrestricted funds |
|||||||
| General fund |
62,225 | (36,894) | 25,331 | ||||
| Restricted funds | |||||||
| PH Holt The Sir Peter O'Sullevan Charitable Macmillan Cancer Support John Moores Foundation The Medicash Foundation Lottery Main Grants |
Trust | 4,500 2,400 |
4,550 (4,500) (2,400) 2,083 5,500 8,330 |
4,558 2,083 5,500 8,330 |
|||
| 6,900 | 13,563 | 20,463 | |||||
| TOTAL FUNDS | 69,125 | (23,331) | 45,794 |
| MOVEMENT IN FUND |
S | -contin | -contin | -contin | ued | ued | |||
|---|---|---|---|---|---|---|---|---|---|
| Net movement in funds, |
Included | in the above are as follows: | |||||||
| incoming | Resources | Movement | |||||||
| Unrestricted funds |
resources f |
expended f |
in funds f |
||||||
| General fund |
73,307 | (110,201) | (36,894) | ||||||
| Restricted funds | |||||||||
| PH Holt The Sir Peter O'Sullevan Charitable Community Fund City ofLiverpool - Inequalities Fund LCVS Community Impact Fund Macmillan Cancer Support Groundwork UK John Moores Foundation The Medicash Foundation Arnold Clark Automotive Lottery Main Grants |
Trust | 7,800 750 1,000 5,000 3,125 5,000 6,000 1,000 10,000 |
(3,250) (4,500) (750) (1,000) (5,000) (2,400) (3,125) (2,917) (500) (1&000) (1,67D) |
4,550 (4,50D) (2,400) 2,083 5,500 8,330 |
|||||
| 39,675 | (26,112) | 13,563 | |||||||
| TOTAL FUNDS | 112,982 | (138,313) | (23,33'I) | ||||||
| Comparatives for movement |
in funds | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| Unrestricted funds |
At 1.4.20 | in funds f |
31,3.21 f |
||||||
| General fund | 28,978 | 33,247 | 62,225 | ||||||
| Restricted funds | |||||||||
| The Sir Peter O'Sullevan Charitable Steve Morgan Foundation Macmillan Cancer Support |
Trust | 15,000 2,233 |
(10,500) (2,233) 2,400 |
4,500 2,400 |
|||||
| 17,233 | (10,333) | 6,900 | |||||||
| TOTALFUNDS | 46,211 | 22,914 | 69,125 |