OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

31,3.22 31.3.21
Unrestricted Restricted Total Total
Notes fundf funds
f
funds
f
funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 57,992 39,675 97,667 103,744
Charitable activities
general 15,310 15,310 52,566
investment income 5 9
Total 73,307 39,675 112,982 156,319
EXPENDITURE ON
Charitable activities
general 110,201 26,112 136,313 133,405
NET INCOME/(EXPENDITURE) (36)894) 13563 (23331) 22,914
RECONCILIATION
OF FUNDS
Total funds brought
forward
62,225 6,900 69,125 46,211
TOTAL FUNDS CARRIED FORWARD 25,331 20,463 45,794 69,125

31.3.22 31.3.21
Unrestricted Restricted Total Total
fund funds funds funds
FIXEDASSETS Notes F k
Tangible assets 769 769 1,'I74
CURRENT ASSETS
Debtors
Cash at bank 27)318 20,463 47)781 3,277
67,965
27,318 20,463 47,781 7'i,242
CREDITORS
Amounts
falling due within one year
10 (2,756) (2,756) (3,291)
NET CURRENT ASSETS 24,562 20,463 45,025 67,951
TOTAL ASSETS LESSCURRENT LIABILITIES 25,331 20,463 45,794 69,125
NET ASSETS 25,331 20,463 45,794 69,125
FUNDS
Unrestricted
funds
Restricted funds
25,331
20,463
62,225
6,900
TOTAL FUNDS 45,794 69,125

The average monthly
number o
fempl oyees
during the year
was as follows:
Management
&Admln
31.322
6
31.3.21
4
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
INCOME AND ENDOWNIENTS FROM fundf funds fundsf
Donations
and legacies
67,007 36,737 103,744
Charitable
activities
general 52,566 52,566
Investment
income
9
Total 119,582 36,737 156,319
EXPENDITURE ON
Charitable
activities
generai 86,335 47,070 133,405
NET INCOME/(EXPENDITURE) 33,247 (10,333) 22,914
RECONCILIATION
OF FUNDS
Total funds brought forward 28,978 17,233 46,211
TOTAL FUNDS CARRIED FORWARD 62,225 6,900 69,125

8. TANGIBLE FIXEDASS E TS
Fixtures
and Computer
fittings equipment Totals
COST E 6 E
At 1 April 2021 and 31 March 2022 4,498 7,805 12,303
DEPRECIATION
At 1 April 2021
Charge for year
4,337
40
6,792
365
1'l,129
405
At 31 March 2022 4,377 7,157 11,534
NET BOOK VALUE
At 31 March 2022 121 648 769
At 31 March 2021 161 1,013 1,174
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
6 6
Other debtors 3,277
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
E E
Taxation
and social security
Other creditors
200
2,556
1,063
2,228
2,756 3,291
11. MOVEMENT
IN FUNDS
Net
movement At
At 1,4.21
6
in funds
f
31,3.22
Unrestricted
funds
General
fund
62,225 (36,894) 25,331
Restricted funds
PH Holt
The Sir Peter O'Sullevan
Charitable
Macmillan
Cancer Support
John Moores Foundation
The Medicash
Foundation
Lottery Main Grants
Trust 4,500
2,400
4,550
(4,500)
(2,400)
2,083
5,500
8,330
4,558
2,083
5,500
8,330
6,900 13,563 20,463
TOTAL FUNDS 69,125 (23,331) 45,794

MOVEMENT
IN FUND
S -contin -contin -contin ued ued
Net movement
in funds,
Included in the above are as follows:
incoming Resources Movement
Unrestricted
funds
resources
f
expended
f
in funds
f
General
fund
73,307 (110,201) (36,894)
Restricted funds
PH Holt
The Sir Peter O'Sullevan
Charitable
Community
Fund
City ofLiverpool - Inequalities
Fund
LCVS Community
Impact Fund
Macmillan
Cancer Support
Groundwork
UK
John Moores Foundation
The Medicash
Foundation
Arnold Clark Automotive
Lottery Main Grants
Trust 7,800
750
1,000
5,000
3,125
5,000
6,000
1,000
10,000
(3,250)
(4,500)
(750)
(1,000)
(5,000)
(2,400)
(3,125)
(2,917)
(500)
(1&000)
(1,67D)
4,550
(4,50D)
(2,400)
2,083
5,500
8,330
39,675 (26,112) 13,563
TOTAL FUNDS 112,982 (138,313) (23,33'I)
Comparatives
for movement
in funds
Net
movement At
Unrestricted
funds
At 1.4.20 in funds
f
31,3.21
f
General fund 28,978 33,247 62,225
Restricted funds
The Sir Peter O'Sullevan
Charitable
Steve Morgan Foundation
Macmillan
Cancer Support
Trust 15,000
2,233
(10,500)
(2,233)
2,400
4,500
2,400
17,233 (10,333) 6,900
TOTALFUNDS 46,211 22,914 69,125