OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Report of the Trustees 1 to2
Independent
Examiner's
Report to the Trustees
Statement
of Financial
Activities
Statement
of Financial
Position
Notes to the Financial Statements 6 to 9

Notes Unrestricted 2021
funds
Income and endowments from:
Other trading activites 2 44,769 564
Investments 3 96 128
Other income 4 10,000
Total 54,865 692
Expenditure on:
Raising funds (70,611) (5,183)
Total (70,611) (5,183)
Net expenditure (15,746) (4,491)
Reconciliation offunds
Total funds brought forward 44,458 48,948
Total funds carried forward 28,712 44,457

Notes 2022 2021
f F
Fixed assets
Tangible assets 1,109 1,479
1,109 1,479
Current assets
Cash at bank and in hand 29,604 44,928
29,604 44,928
Creditors: amounts falling due within one year (2,001) (1,950)
Net current assets 27,603 42,978
Total assets less current liabilities 28,712 44,457
Net assets 28,712 44,457
The funds ofthe charity
Unrestricted
income funds
10 28,712 44,457
Total funds 28,712 44,457

nvestment
in
come
2022 2021
F
Unrestricted funds
Bank interest receivable 96 128
96 128

Other income
2022 2021
E
Unrestricted funds
Herefordshire Council grant 10,000
10,000

Unrestricted funds
Annual
Gala
2022 2021
f. E
70,611 5,183
70,611 5,183

Net income/(e xpenditure)
for the year
This is stated after charging/(crediting):
2022 2021
E F
Depreciation ofowned fixed assets 370 493

Plant and Fixtures and
Cost or valuation machinery fittings Total
At 01 November
2021
41,761 8,642 50,403
At 31 October 2022 41,761 8,642 50,403
Depreciation
At 01 November
2021
40,283 8,641 48,924
Charge for year 370 370
At 31 October 2022 40,653 8,641 49,294
Net book values
At 31 October 2022 1,108 1,109
At 31 October 2021 1,478 1,479

2022 2021
Other creditors 1,000
Accruals and deferred income 2,001 950
2,001 1,950

Balance at Incoming Outgoing Balance at
01/11/2021 resources resources 31/10/2022
F
General
General fund 44,458 54,865 (70,611) 28,712
44,458 54,865 (70,611) 28,712
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Balance at
01/11/2020 resources resources 31/10/2021
F
General
General fund 48,948 692 (5,183) 44,457
48,948 692 (5,183) 44,457

Analysis o f net assets between
funds
Tangible Net current Net Assets
fixed assets assets I
(liabilities)
F
Unrestricted funds
General
General fund 1,109 27,603 28,712
1,109 27,603 28,712

Tangible Net current Net Assets
fixed assets assets I
(liabilities)
E
Unrestricted funds
General
General fund 1,479 42,978 44,457
1,479 42,978 44,457