This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-10-31-accounts
| Report of the Trustees |
|
1 to2 |
Independent Examiner's |
Report to the Trustees |
|
Statement of Financial |
Activities |
|
Statement of Financial |
Position |
|
| Notes to the Financial Statements |
|
6 to 9 |
|
|
|
|
|
Notes |
Unrestricted |
2021 |
|
|
|
|
|
|
funds |
|
| Income and |
endowments |
|
|
from: |
|
|
|
| Other trading |
|
activites |
|
|
2 |
44,769 |
564 |
| Investments |
|
|
|
|
3 |
96 |
128 |
| Other income |
|
|
|
|
4 |
10,000 |
|
| Total |
|
|
|
|
|
54,865 |
692 |
| Expenditure |
on: |
|
|
|
|
|
|
| Raising funds |
|
|
|
|
|
(70,611) |
(5,183) |
| Total |
|
|
|
|
|
(70,611) |
(5,183) |
| Net expenditure |
|
|
|
|
|
(15,746) |
(4,491) |
| Reconciliation |
|
offunds |
|
|
|
|
|
| Total funds |
brought |
|
forward |
|
|
44,458 |
48,948 |
| Total funds |
carried |
|
forward |
|
|
28,712 |
44,457 |
|
|
|
Notes |
2022 |
2021 |
|
|
|
|
f |
F |
| Fixed assets |
|
|
|
|
|
| Tangible assets |
|
|
|
1,109 |
1,479 |
|
|
|
|
1,109 |
1,479 |
| Current assets |
|
|
|
|
|
| Cash at bank and |
in hand |
|
|
29,604 |
44,928 |
|
|
|
|
29,604 |
44,928 |
| Creditors: amounts |
falling |
due within one year |
|
(2,001) |
(1,950) |
| Net current assets |
|
|
|
27,603 |
42,978 |
| Total assets less current |
|
liabilities |
|
28,712 |
44,457 |
| Net assets |
|
|
|
28,712 |
44,457 |
| The funds ofthe charity |
|
|
|
|
|
Unrestricted income funds |
|
|
10 |
28,712 |
44,457 |
| Total funds |
|
|
|
28,712 |
44,457 |
nvestment in |
come |
|
|
|
|
2022 |
2021 |
|
|
|
F |
| Unrestricted |
funds |
|
|
| Bank interest |
receivable |
96 |
128 |
|
|
96 |
128 |
| Other income |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
E |
| Unrestricted |
funds |
|
|
|
| Herefordshire |
Council |
grant |
10,000 |
|
|
|
|
10,000 |
|
| Unrestricted |
funds |
Annual Gala |
|
| 2022 |
2021 |
| f. |
E |
| 70,611 |
5,183 |
| 70,611 |
5,183 |
| Net income/(e |
xpenditure) for the year |
|
|
| This is stated |
after charging/(crediting): |
|
|
|
|
2022 |
2021 |
|
|
E |
F |
| Depreciation |
ofowned fixed assets |
370 |
493 |
|
Plant and |
Fixtures and |
|
| Cost or valuation |
machinery |
fittings |
Total |
At 01 November 2021 |
41,761 |
8,642 |
50,403 |
| At 31 October 2022 |
41,761 |
8,642 |
50,403 |
| Depreciation |
|
|
|
At 01 November 2021 |
40,283 |
8,641 |
48,924 |
| Charge for year |
370 |
|
370 |
| At 31 October 2022 |
40,653 |
8,641 |
49,294 |
| Net book values |
|
|
|
| At 31 October 2022 |
1,108 |
|
1,109 |
| At 31 October 2021 |
1,478 |
|
1,479 |
|
|
|
2022 |
2021 |
| Other creditors |
|
|
|
1,000 |
| Accruals |
and deferred |
income |
2,001 |
950 |
|
|
|
2,001 |
1,950 |
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Balance at |
|
|
|
|
|
|
01/11/2021 |
resources |
resources |
31/10/2022 |
|
|
|
|
|
|
|
|
F |
|
| General |
|
|
|
|
|
|
|
|
|
| General |
fund |
|
|
|
|
44,458 |
54,865 |
(70,611) |
28,712 |
|
|
|
|
|
|
44,458 |
54,865 |
(70,611) |
28,712 |
| Unrestricted |
|
Funds |
- |
Previous |
year |
|
|
|
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
Balance at |
|
|
|
|
|
|
01/11/2020 |
resources |
resources |
31/10/2021 |
|
|
|
|
|
|
|
|
F |
|
| General |
|
|
|
|
|
|
|
|
|
| General |
fund |
|
|
|
|
48,948 |
692 |
(5,183) |
44,457 |
|
|
|
|
|
|
48,948 |
692 |
(5,183) |
44,457 |
| Analysis o |
f net assets between funds |
|
|
|
|
|
Tangible |
Net current |
Net Assets |
|
|
fixed assets |
assets I |
|
|
|
|
(liabilities) |
|
|
|
F |
|
|
| Unrestricted |
funds |
|
|
|
| General |
|
|
|
|
| General |
fund |
1,109 |
27,603 |
28,712 |
|
|
1,109 |
27,603 |
28,712 |
|
|
Tangible |
Net current |
Net Assets |
|
|
fixed assets |
assets I |
|
|
|
|
(liabilities) |
|
|
|
E |
|
|
| Unrestricted |
funds |
|
|
|
| General |
|
|
|
|
| General |
fund |
1,479 |
42,978 |
44,457 |
|
|
1,479 |
42,978 |
44,457 |