OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-10-31-accounts

General Designated Restricted Total Total
Funds
f
Funds
f
Funds
f.
2021
f
2020f
income receipts
Donations 90,876 25,261 116,136 102,306
Gift aid receipts 9,552 700 10,252 16,804
Government
grants
7,892 7,892 10,112
Coffee shop 5,153 5,153 10,631
Use af halls 396 396 4,330
Charitable
activities
250 250 240
Interest received 53 53 167
Other 10
114172 25,961 140132 144,600
Capital and similar receipts
Sale of fixed assets 400
400
Totalreceipts
Psymenfs
Payments
in
relation
activities undertaken
directly
to charitable 124,719 18,704 143,423 118,055
Grants
paid
in
activities underlaken
relation
to
by others
chantable 11,005 4,416 15,420 9,674
Total payments
Net
of
receipts
transfers
/
(payments)
before (21,151) 2,841 (18,311} 16,871
Transfers
between
funds
Net movement
in funds
(21,151) 2,841 (18,311) 16,871
Cash funds as at last year end 81,138 9,520 90,658 73,787
Cash funds at this year end

UggffBN)IBLEIO8)ff UggffBN)IBLEIO8)ff
General Designated Reslncled Total Total
fends
6
funds
6
Funds 202if 2020
f
Payments
ln relation to char)table
activities undertaken directly
Employment
costs {excluding coffee shop
and cleaning) 65271 10,704 75,975 59,082
Coffee Shop Expenditure (Inwudmg salaries) 19737 19.737 20,594
Repmrs,
maintenance
and equlpmenl (including salwies) 17068 17,068 13,241
U tiltties 9,024 9,024 'I0,990
Church activities 4,930 4,930 5.491
Irlstllance 2,150 2,150 2.105
Catering '37 3? 224
Websile experwe 990 990 1.020
Children
&youth work
989 9MI 496
Bank charges 180 180 358
Administration,
oifics
expenses and subsmipgons 1,580 1,580 3,172
Governance
costs
1,320 1,320 1,274
Other 1,442 1,442
Relocation expenses for new pastor ~124719 8,000
18704
8,000
~143423
~I18055
8 Grants and gifts paid to others
Grants for insfiiulions.
Malawi Borehole Donation
The Messengers 1f00 1 200 1,200
The Cube 1,200 1 206 1,200
Other organlsations under f1,000 2900 2 500 I.ON
Grants for rndividusfs
Missionary
Support
6,105 6 105 9,000
~ardship i relief of poverty ~ft 005 4,4'I6
~4416
4416
15420
274
~874

5 Movement
of
funds Operung Closlrtg
balance
2
Receipts
2
Payments
2
Transfers f balance
Generalfunds 81,138 114,572 (135,723) 59286
81,138 114,572 (135,723 59286
Restricted funds
Malawi Borehole 539 20 559
Malavs - other 75 41 116
New Pastor Fund 19,725 (18,704) 1.020
Hardship Fund 8,700 0,)76 (4,416) 10,459
Mission Funds (missionary support) 207 207
9,520 25,961 (23,120) 12,361
Total funds 90,658 140,532 158,843 72247