Trustees’ Annual Report for the period
From 1[st] April 2024 To 31[st] March 2025
Charity name: Ayscoughfee Hall and Gardens
Charity registration number: 515905
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The establishment and maintenance of a Museum and Recreation Ground |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Provision of a Museum and public gardens |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 |
Additional information (optional)
You may choose to include further statements where relevant about:
| SORP reference | |
|---|---|
| Para 1.38 | |
| Policy on grant making | |
| Para 1.38 | |
| Policy on social investment | |
| including program related | |
| investment | |
| Para 1.38 | |
| Contribution made by | |
| volunteers | |
| Other |
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Ayscoughfee Hall Museum reopened to pre- Covid pandemic levels in January 2024, seeing visitor numbers and associated donations increasing. Weddings continued to be a very popular service provided, with 9 being held. Ayscoughfee Gardens remained open every day of the year (except Christmas Day), with a major refurbishment of the tennis courts taking place. Various events took place, including theatrical performances, a medieval event, music, community events and group visits. |
| Additional information (optional) You may choose to include further statements |
Additional information (optional) You may choose to include further statements |
where relevant about: |
|---|---|---|
| Achievements against objectives set |
Para 1.41 | |
| Performance of fundraising activities against objectives set |
Para 1.41 | |
| Investment performance against objectives |
Para 1.41 | |
| Other |
Financial Review
Review of the charity’s Para 1.21 financial position at the end of the period Statement explaining the Para 1.22 policy for holding reserves stating why they are held Amount of reserves held Para 1.22 Reasons for holding zero Para 1.22 reserves Details of fund materially in Para 1.24 deficit Explanation of any Para 1.23 uncertainties about the charity continuing as a going concern
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | |
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | |
| A description of the principal risks facing the charity |
Para 1.46 | |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | Trust deed |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Councillors act on behalf of the Trustee, South Holland District Council |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Elected |
Additional information (optional)
You may choose to include further statements where relevant about:
Policies and procedures adopted for the induction Para 1.51 and training of trustees The charity’s organisational structure and any wider Para 1.51 network with which the charity works Relationship with any related Para 1.51 parties Other
Reference and Administrative details
| Charity name | Ayscoughfee Hall and Gardens |
|---|---|
| Other name the charity uses | Ayscoughfee Hall Museum and Gardens |
| Registered charity number | 515905 |
| Charity’s principal address | Churchgate Spalding Lincolnshire PE11 2RA |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Type of | Name | Address |
|---|---|---|
| adviser |
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date
CHARITY TRUST - AYSCOUGHFEE MUSEUM AND GARDENS
INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025
==> picture [490 x 683] intentionally omitted <==
----- Start of picture text -----
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|MainAccount|2023/24|2024/25|
|4035|- Ayscoughfee|Museum|
|Employees|Direct|
|10000|-|Gross|Pay|83,916|75,726|
|10020|-|Overtime|4,263|12,906|
|10050|-|Employer's|NI|Contributions|5,701|6,336|
|10060|-|Employer's|Retirement|Benefit|Cost|18,265|19,930|
|10080|-|Retirement|Benefits|-||AS19|Adjustment|0|0|
|15035|-|Recharge|of Salaries|-|General|Fund|9,900|2,600|
|Employees|Direct|total|122,045|117,499|
|Employees|Indirect|
|10260|-|Other|Employee|Expenses|171|119|
|10261|-|Other|Employee|Expenses|(Non-Payroll)|1,248|199|
|Employees|Indirect|total|1,419|318|
|Income|
|90070|-|Other Revenue|Grants|Reimbursements|and|Contributions|(Government)|0|-2,000|
|90120|-|Other|Revenue|Grants|Reimbursements|and|Contributions|(Non-Government)|0|0|
|90125|-|Other|Revenue|Grants|Reimbursements|and|Contributions|(Other|Local|Authorities)|0|0|
|91590|-|Fees|and|Charges|General|-1,250|-3,216|
|91710|-|Other|Income|-3,254|-7,036|
|95035|-|Recharge|of|Salaries|-|General|Fund|-21,300|-23,100|
|95045|-|Recharge|of|Salaries|-|Other|0|0|
|Income|total|-25,804|-35,352|
|Premises|
|20010|-|Buildings|Maintenance|-|Responsive|0|0|
|21010|-|Electricity|32,308|30,898|
|24010|- Water|and|Sewerage|Charges|1,600|1,655|
|25010|-|Fixtures|and|fittings|46|523|
|26010-|Operational|Buildings Apportionment|833|0|
|28045|-|Buildings|Maintenance|Recharge|- GF|to|GF|93,000|73,910|
|29010|-|Premises|Insurance|1,234|1,323|
|Premises|total|129,022|108,309|
|Transport|
|33015|-|Public Transport|(Non-Payroll)|4|0|
|Transport|total|4|0|
|Supplies|&|Services|
|40010|-|Furniture|and|Equipment|2,431|4,273|
|40030|-|Materials|and|Consumables|369|484|
|40320|-|External|Printing|and|Design|Costs|462|704|
|40330|-|Stationery|41|474|
|41015|-|Professional|and|Contractors|Fees|0|7,944|
|41100|-|Performers|and|Entertainers|Fees|0|2,778|
|41110|-|Public|Courses|and|Workshops|0|0|
|42015|-|Postages|4|0|
|42020|- Telephones|2,426|1,035|
|42060|- Computer|Hardware|Purchase|0|260|
|42080|-|Computer Software|Licence|Costs|94|24|
|42090|-|Computer|Hardware|Maintenance|719|
|44120|-|Subscriptions|to|Organisations|and|Other|Bodies|917|1,268|
|45010|-|Purchase|of Goods|for|Resale|0|0|
|45020|-|Books,|magazines|and|other|publications|28|
|45030|-|License|Fees|0|0|
|45040|- Advertising|-|Events|5,140|5,233|
----- End of picture text -----
| 45090 - Insurance | 1,236 | 2,786 |
|---|---|---|
| 45100 - Other Miscellaneous Expenses | 5,841 | 5,663 |
| Supplies& Services total | 18,962 | 33,675 |
| Support Services | ||
| 75010 - Recharges to/from Support Services | 45,000 | 42,900 |
| 75015 - PSPS Recharges to Services | 9,900 | 0 |
| Support Services total | 54,900 | 42,900 |
| 4035 -Ayscoughfee Museum total | 300,547 | 267,348 |
| 4190 - Ayscoughfee Gardens | ||
| Employees Direct | ||
| 10000 - Gross Pay | 39,063 | 59,428 |
| 10020 - Overtime | 2,092 | 4,797 |
| 10050 - Employer's NI Contributions | 3,168 | 5,216 |
| 10060 - Employer's Retirement Benefit Cost | 9,737 | 14,985 |
| 10080 - Retirement Benefits - | AS19 Adjustment | 0 |
| 10090 -Agency Staff | 4,425 | 0 |
| 15035 - Recharge of Salaries - General Fund | 22,900 | 22,800 |
| Employees Direct total | 81,384 | 107,226 |
| Employees Indirect | ||
| 10220 - Stafftraining expenses (Non Payroll) | 0 | 775 |
| 10261 - Other Employee Expenses (Non-Payroll) | 24 | 0 |
| Employees Indirect total | 24 | 775 |
| Income | ||
| 90125 - Other Revenue Grants Reimbursements and Contributions (Other Local Authorities) | 0 | 0 |
| 91710 - Other Income | 0 | -846 |
| 95035 - Recharge of Salaries - General Fund | 0 | -350 |
| Income total | 0 | -1,196 |
| MOVERESERVE | ||
| 87025 - REFCUS | 0 | 0 |
| 87050 - Capital Expenditure Charged in Year | 0 | 0 |
| 87070 - Application of Capital Grants to CAA | 0 | 0 |
| 87075 - Transferto Capital Grant Unapplied | 0 | 0 |
| 87125 - Transfers from Earmarked Reserves | 0 | 0 |
| MOVERESERVE total | 0 | 0 |
| Premises | ||
| 20010 - Buildings Maintenance - Responsive | 0 | 0 |
| 21010 - Electricity | 314 | 2,060 |
| 24010 -Water and Sewerage Charges | 1,791 | 2,250 |
| 28010 - Grounds Maintenance Contract (External) | 13,350 | 3,100 |
| Premises total | 15,454 | 7,410 |
| Supplies& Services | ||
| 40010 - Furniture and Equipment | 4,960 | 2,496 |
| 40030 - Materials and Consumables | 6,615 | 5,071 |
| 40210 - Clothing Uniforms and Laundry | 370 | 185 |
| 40320 - External printing and design costs | ) | 128 |
| 41015 - Professional and Contractors Fees | 24,153 | 23,402 |
| 42020 -Telephones | 150 | 134 |
| 42060 - Computer Hardware Purchase | 780 | 203 |
| 44120 - Subscriptions to Organisations and Other Bodies | 0 | 0 |
| 45030 - License Fees | 0 | 0 |
| 45040-Advertising-Events | 0 | 0 |
| 45090 - Insurance | 825 | 1,791 |
|---|---|---|
| 45100 - Other Miscellaneous Expenses | 1,578 | 841 |
| Supplies& Services total | 39,433 | 34,251 |
| Support Services | ||
| 75010 - Recharges to/from Support Services | 10,500 | 4,000 |
| 75015 - PSPS Recharges to Services | 8,400 | 0 |
| Support Services total | 18,900 | 4,000 |
| Tax& Non Spec Grant | ||
| 64020 - Grants and Contributions to Outside Bodies - No Service Received | 0 | 0 |
| 83095 - Capital Grants and Contributions (Non-Government) | (0) | 0 |
| Tax& Non Spec Grant total | 0 | 0 |
| Transport | ||
| 30010 - Fuel and Oil | 42 | 153 |
| Transport total | 42 | 153 |
| 4190 -Ayscoughfee Gardens total | 155,237 | 152,618 |
| 4215 -Ayscoughfee Leisure | ||
| Employees Direct | ||
| 10090 -Agency Staff | 4,425 | 0 |
| 15035 - Recharge ofSalaries - General Fund | 1,900 | 3,250 |
| Employees Direct total | 6,325 | 3,250 |
| Income | ||
| 90150 - Costs Recharged to Outside Bodies | -14,669 | -1,422 |
| 91710 - Other Income | 0 | -809 |
| 92040 - Rents | -6,000 | -6,000 |
| Income total | -20,669 | -8,230 |
| MOVERESERVE | ||
| 87120 - Transfers to Earmarked Reserves | 6,495 | 28,029 |
| MOVERESERVE total | 6,495 | 28,029 |
| Premises | ||
| 20010 - Buildings Maintenance - Responsive | 2,287 | 1,421 |
| 21010 - Electricity | 15,923 | 3,000 |
| 21020 - Gas | 1,089 | 986 |
| 24010 -Waterand Sewerage Charges | 1,791 | 1,600 |
| Premises total | 21,089 | 7,008 |
| Supplies & Services | ||
| 40010 - Furniture and Equipment | 750 | 9,695 |
| 40030 - Materials and Consumables | 4,460 | 4,586 |
| 40210 - Clothing Uniforms and Laundry | 0 | 0 |
| 41015 - Professional and Contractors Fees | 0 | 7,417 |
| 42020 -Telephones | 0 | 500 |
| 45090 - Insurance | 0 | 0 |
| 45100 - Other Miscellaneous Expenses | 0 | 800 |
| Supplies& Services total | 5,210 | 22,998 |
| Support Services | ||
| 75015 - PSPS Recharges to Services | 1,500 | 1,500 |
| Support Services total | 1,500 | 1,500 |
| Transport | ||
| 30010 - Fuel and Oil | 0 | 0 |
| Transporttotal | 0 | 0 |
==> picture [492 x 16] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|IIE|AR|LE EL|A|IE|EY|
|4215|- Ayscoughfee|Leisure|total|19,950|54,555|
----- End of picture text -----
==> picture [488 x 59] intentionally omitted <==
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Summary|
|4035|- Ayscoughfee|Museum|total|300,547|267,348|
|4190|- Ayscoughfee|Gardens|total|155,237|152,618|
|4215|- Ayscoughfee|Leisure|total|19,950|54,555|
|Grand|Total|Ayscoughfee|475,734|474,521|
----- End of picture text -----
memo only
checked against "AD - Outturn " tab 475,734 474,521 variance 0 -
UNAUDITED FINANCIAL STATEMENTS For the Year Ended 31 March 2025
South Holland District Council Unaudited Financial Statements 2024/25
C o n t e n t s
FINANCIAL STATEMENTS
| Page | |
|---|---|
| Narrative Report | 3 - 19 |
| Statement of Responsibilities | 20 |
| CORE FINANCIAL STATEMENTS | |
| Comprehensive Income and Expenditure Statement | 21 |
| Movement in Reserves Statement | 22 – 23 |
| Balance Sheet | 24 |
| Cash Flow Statement | 25 |
| Notes to the Accounts | 26 – 93 |
| SUPPLEMENTARY FINANCIAL STATEMENTS | |
| Housing Revenue Account Income and Expenditure Statement | 94 |
| Movement on the Housing Revenue Account Statement | 95 |
| Notes to the Housing Revenue Account Statement | 96– 98 |
| Collection Fund Statement | 99 |
| Notes to the Collection Fund Statement | 100 – 101 |
| Group Accounts | 102 – 110 |
| Glossary of Terms | 111 – 116 |
| Annual Governance Statement | 117– 128 |
2
South Holland District Council Unaudited Financial Statements 2024/25
NARRATIVE REPORT 2024/25
This report seeks to provide a summary and a straightforward explanation of, often complicated, local government finance arrangements. It aims to summarise the key events during the year, their associated financial impact and make the Financial Statements easier to understand. The Narrative Report, together with the Annual Governance Statement and the auditor’s report, are outside the scope of the formal Accounts, but all the documents constitute the Council’s Financial Report for 2024/25.
The Narrative Report and the detailed accounts aim to provide information to members of the public; electors and residents of the district; council members; partners; stakeholders and other interested parties so that they can:
-
understand the financial position of the Council and its outturn for 2024/25.
-
have confidence that the public money with which the Council has been entrusted has been used and accounted for in an appropriate manner.
-
be assured that the financial position of the Council is secure.
To assist readers in understanding the financial position of South Holland District Council, the Narrative Report is structured to provide additional information in the following sections:
-
An explanation of the Financial Statements
-
The way we achieve best value for council taxpayers’ money through effective Financial Management
-
Information about South Holland as a place
-
Information about the Councils structure and management
-
A summary of Performance for the Council 2024/25
-
Overview of the Council’s finances
-
Future financial challenges that the Council faces
The Council’s approach to finance will continue to evolve, developing the self-service nature of financial/service management in all operations whilst seeking to advance business partnering skills for services and particularly those undertaking service review or transformation programmes. This working model also supports current, and future, changes in the Council as it strives to increase income, reduce costs, manage demand, transform working practices, introduce innovation, and maintain performance.
The Narrative Report aims to give a clear picture of the Statement of Accounts and shows how Council Tax, and other sources of income are used to provide the full range of Council Services. The Financial Statements are required to be prepared in line with International Financial Reporting Standards (IFRS) meaning that the Council’s Accounts are prepared on a similar basis to those produced in other sectors of the economy.
1. The Statement of Accounts
The accounts are available on the Council’s website at www.sholland.gov.uk
The Statements for the Council have been prepared on the going concern accounting basis, i.e., on the assumption that the functions of the authority will continue in operational existence for the foreseeable future. This assessment is based in part on the sound financial position of the Council in particular:
-
the delivery of a balanced outturn position for 2024/25,
-
the establishment of a balanced budget for 2025/26 with an embedded transformation programme aimed at delivering ongoing savings,
-
the Council has sufficient resources to meet its immediate financial commitments and
-
has robust governance arrangements in place.
3
South Holland District Council Unaudited Financial Statements 2024/25
The Statement of Accounts sets out the Council’s income and expenditure for the year, and its financial position at 31 March 2025. It comprises core and supplementary statements, together with disclosure notes. The format and content of the financial statements is prescribed by the CIPFA Code of Practice on Local Authority Accounting in the United Kingdom 2024/25, which in turn is underpinned by International Financial Reporting Standards.
The main financial statements are:
-
The Comprehensive Income and Expenditure Statement which records the Council’s income and expenditure for the year. The top half of the statement provides an analysis by Assistant Director area. The bottom half of the statement deals with corporate transactions and funding.
-
The Movement in Reserves Statement that is a summary of the changes to the Council’s reserves over the course of the year. The reserves are either “usable”, which can be applied to fund expenditure or reduce local taxation, or “unusable” which must be set aside for specific purposes in the future.
-
The Balance Sheet which is a “snapshot” of the Council’s assets, liabilities, cash balances and reserves at the end of the year.
-
The Cash Flow Statement which shows the reason for changes in the Council’s cash balances during the year.
-
Accounting Policies that explain the basis of the figures presented in the accounts.
-
Notes to the Accounts that provide further detail relating to items in the main financial statements, assumptions made about the future and major estimations made.
-
The Expenditure and Funding Analysis that shows how annual expenditure is used and funded from resources (government grants, council tax and business rates) by local authorities in comparison with those resources consumed or earned by authorities in accordance with generally accepted accounting practices. It also shows how this expenditure is allocated for decision making purposes between the Council’s services.
The Supplementary Financial Statements are:
-
The Collection Fund which reflects the statutory requirement for the Council to maintain a separate account providing details of receipts of Council Tax and Business Rates, and any associated payments to precepting authorities, and the Government.
-
The Housing Revenue Account which reflects the statutory requirement for the Council to maintain a separate account providing details of receipts of housing rents and other housing related income, and any associated expenditure on the administration of the housing stock and repairs to it.
-
The Council has produced Group Accounts for 2024/25, consisting of a Comprehensive Income and Expenditure Statement, Movement in Reserves Statement, Balance Sheet and Cash Flow Statement, consolidating the transactions relating to the council’s subsidiary companies Welland Homes and South Holland Homes together with its share of Public Sector Partnership Services Limited (PSPSL), which is accounted for as an associate.
The Annual Governance Statement sets out the Council’s approach to corporate governance and how it manages its governance arrangements in accordance with the Code of Governance.
A Glossary of key terms can be found at the end of this publication.
Financial Management
The Council remains committed to delivering the quality frontline services which its residents want, and which will deliver the Council’s corporate priorities. Effective financial management at both corporate and service levels is a key to achieving this particularly in a period when the Councils’ resources are reducing and likely to continue to do so.
The Council’s approach to these challenges is set out in the 2025/26 Budget and the Medium-Term Financial Plan, approved by Council on 29 February 2024. These presented a balanced position after a wide-ranging review of activities and proactively sought reductions in costs and more efficient ways of working to ensure the Councils position remained stable. Within the capital programme, funding has been allocated to support
4
South Holland District Council Unaudited Financial Statements 2024/25
growth in the district, specifically for commercial investments, more affordable housing, investment in new technology and improvements to private sector housing.
The council achieves effective financial management through:
-
Regular and informative financial management reports aligned to service performance. These are available on demand for service managers and produced quarterly for Cabinet.
-
Sound financial practices across the Council.
-
Ensuring that money raised from public taxation is used efficiently and effectively to meet local needs and priorities.
-
Ensuring that the Medium-Term Financial plan projections are robust, appropriate, and deliverable, so that services can be maintained at the highest quality possible despite the substantial contraction that is projected to take place in both revenue and capital budgets.
-
Continuing Organisational Development which aims to reduce revenue costs and increase income in order to meet the ongoing financial challenges that the Council faces.
-
Building on the South and East Lincolnshire Councils Partnership (S&ELCP) to ensure best use of taxpayer resources to deliver Council services.
The Government’s transparency agenda encourages local authorities to make public data openly available. Details of transparency items such as the Council’s spend on items over £500, contracts and pay, and benefits for senior officers can be found on the Council’s website:
https://www.sholland.gov.uk/article/5272/Transparency
2. Our District
Surrounded by wide open countryside, the district of South Holland encompasses the flat fenlands of South East Lincolnshire, characterised by big skies and fertile land that was reclaimed from the sea over many centuries. Once renowned for its tulip industry, it is now recognised nationally as the hub of the UK agriculture, food manufacturing and logistics sectors. South Holland is a welcoming place of thriving local communities offering great schools, a quality of life well above the national average and broad ranges of high quality family and starter homes. It is a district with a unique history and an exciting future.
Our traditional market towns and villages retain the historic character that is unique to Lincolnshire. Our proud heritage, stretching back to Roman times, is displayed for all to see, from historic windmills to our modernday flower industry, with the fens and drains in between. The main towns and population centres of Spalding, Crowland, Holbeach, Donington, Long Sutton and Sutton Bridge all feature strong community identities and activities, matched by thriving business and industry. The population is expanding healthily there are now 97,000 residents in the area with estimates that the population will reach 105,400 by 2041.
The continued success of major industries such as agriculture, horticulture, food processing, packaging and distribution, together with related commercial support services, is testament to the skills base, education and support for entrepreneurs. This success is reflected in an increasing demand for high quality housing, commercial developments and business support facilities.
South Holland District Council is at the forefront of innovative schemes to develop high quality affordable homes for purchase, shared ownership and rent.
3. South Holland District Council
Organisational Structure
The Council, together with its partner organisations and external contractors, delivers a wide range of services to our residents, businesses and visitors.
5
South Holland District Council Unaudited Financial Statements 2024/25
The Council is organised into three directorates:
-
Communities dealing with Communities and Housing Services, Regulatory and Neighbourhoods
-
Growth dealing with Economic Growth, Planning and Strategic Infrastructure and Strategic Growth and Development
-
Programme Delivery dealing with Strategic Projects, General Fund Assets, Leisure and Local Services
-
Corporate development functions sit under the Chief Executive, these include Corporate Strategy, Transformation, Finance and Governance
Political structure
South Holland has 18 electoral wards, and the Council consists of 37 councillors. The political makeup of the Council at the end of the year was:
6
South Holland District Council Unaudited Financial Statements 2024/25
South Holland District Council is a forward-thinking, entrepreneurial, and innovative authority, which continues to strive for excellence and deliver great value for money for its residents, whilst making the most of the huge opportunities for economic growth in the district.
The Council has adopted the Leader and Cabinet model as its political management structure arising from the Local Government and Public Involvement in Health Act 2007. The Leader of the Council has responsibility for the appointment of Members of the Cabinet, the allocation of Portfolios and the delegation of Cabinet Functions.
All Councillors meet as the Council, here councillors decide the Council’s overall policies and set the budget and council tax each year. The Cabinet is made up of the Leader, Deputy Leader and Portfolio Holders, each Portfolio Holder has specific responsibilities over an area of the Council’s activities.
Cabinet Members are held to account by a system of scrutiny, which is also set out in the Constitution. Scrutiny of Cabinet decisions for 2024/25, including the setting of a balanced budget for 24/25, has been undertaken by the two scrutiny committees in a joint meeting of the Policy Development Panel and Performance Management Panel.
Staffing
The South and East Lincolnshire Councils Partnership (Boston Borough Council, East Lindsey District Council and South Holland District Council) launched on 1 October 2021. This created the senior management structure for the three authorities. This has led to each of the Councils saving money on their previous arrangements and has created opportunity for greater cross working and to drive out further efficiencies going forward such as such as shared resources and expertise, exploring the opportunity for joint procurements, knowledge sharing and creating a greater voice for south and east Lincolnshire on the national stage.
Significant savings and efficiencies have already been secured by each Partnership Council. The Corporate Management Team structure is available to view on the Partnership’s website – www.selcp.co.uk/managementteam.
4. Council Priorities, Corporate Strategy and Performance
The Council replaced its Corporate Strategy with a Sub-regional Strategy for the South & East Lincolnshire Councils Partnership area, setting out the Partnership priorities, as well as those priorities specific to the district.
The approval of the strategy for 2024/25 - 2028/29 reflects the original business case of the Partnership which identified opportunities for greater alignment and collective working on strategic issues that are common for all the councils.
The strategy is the next natural step for the Partnership and replaces each sovereign council's corporate strategy.
The bold and ambitious partnership of councils seeks to further joint working on key priorities as well as still addressing issues of local importance for each council area.
The Partnership priorities
The priorities for the Partnership as identified in the strategy are:
-
Growth and Prosperity
-
Healthy Lives
-
Safe and Resilient
-
Environment
The strategy also sets a corporate priority focusing on efficiency and effectiveness.
7
South Holland District Council Unaudited Financial Statements 2024/25
How South Holland District Council performed in 2024/25
Over the period between April 2024 and December 2024, South Holland district council has managed to average slightly over 70% of performance measures achieving a “green” rating, meaning they are maintaining performance above the target level set for the year. However, just under a fifth of performance measures have been “red” or significantly below target thresholds set, with most of this cohort being consistently red. This shows that areas that have failed to meet the target in one month, are more likely than other departments to consistently underperform against an agreed target. Areas involved with economic activity, revenue generating areas, including council tax and occupancy rates for industrial and other investment properties, and those dealing with benefits, complaints, customer services and calls handled by PSPS have seen the most under performance over the year.
This breaks down each quarter as follows:
-
Q1- 70% green, 14% Amber, 7% red.
-
Q2 – 77% green, 11%, 11% red
-
Q3 – 81% green, 5% amber, 14% red.
In 2024/25 the Council delivered the following actions from the Annual Delivery Plan (this is just a snapshot):
-
Developed a Private Sector Housing Strategy
-
Developed a single Disabled Facilities Grant Policy for the three councils within the Partnership.
-
Implemented a Trusted Volunteer Scheme for the Partnership.
-
Implemented new Governance arrangements for HRA
-
Progressed the delivery and marketing of the South Lincolnshire FEZ to bring forward the development of the site.
-
Conducted a carbon footprint analysis exercise, establish an agreed carbon reduction target and subject to this develop a Carbon Reduction Plan.
-
Engaged with partners and support the Community Partnership approach and assist with the Community Investment Fund.
-
Assessed the current level of CCTV provision across the three councils including ensuring resilience is supported through a range of mechanisms including the benefits of utilising volunteers.
-
Completed service reviews of a number of significant services within the partnership such as Neighbourhood services, Public Protection and Planning
-
Delivered the 24/25 programme of the UK Shared Prosperity Fund and Rural England Prosperity Fund
-
Developed an opportunity for an external Leisure & Culture service across the sub-region for the three Councils consideration.
5. Financial Performance
Council Tax
The District Council as the Billing Authority collects the council tax for the County Council, the Lincolnshire Police Authority, Parish Councils, and Internal Drainage Boards. The diagram shows how it was distributed.
8
South Holland District Council Unaudited Financial Statements 2024/25
Where the Money Came From
South Holland receives income from many sources, as shown in the chart below. Income is received from council tax (received from taxpayers levied by the Council for South Holland), from the Parishes, from Business Rates and Government grants.
The majority of the income comes from Housing Benefit Subsidy grant (which is paid out to claimants) and other non-specific Government grants.
Council Tax receipts (excluding town and parish precepts) totalled £6.375m (10% of the income), and Business Rates receipts totalled £7.056m (12% of the income).
£10.625m of the income was from government funding through large grants and subsidies, a further £1.504m was from other grants and contributions and New Homes Bonus grant of £0.547m
A total of £32.930m was received from fees, charges, rents, and other service income (54% of total income).
Income from investments and interest totalled £1.994m (3% of income).
9
South Holland District Council Unaudited Financial Statements 2024/25
How the money was spent
The pie chart shows how the money was spent by Assistant Director area.
Rent Allowances and Rebates is included with Finance and include only costs relating to the actual Housing Benefits provided, they do not include any staffing or other related costs. These benefits are funded from Government grants as can be seen from the “where the money came from” pie chart.
Running expenses and employee expenditure are included as part of the Assistant Director expenditure items.
Running expenses include costs relating to:
-
Premises – such as rents, rates, electricity, water and similar
-
Transport – such as cars, fares and similar
-
Supplies and services – such as equipment, telephones, hired services and similar
-
Contract payments for services provided by external contractors, e.g. Leisure
Employee’s expenditure includes costs relating to:
- Staffing – such as salaries, pensions, additional staff, professional subscriptions and similar costs.
10
South Holland District Council Unaudited Financial Statements 2024/25
Financial Performance
The Management Accounts below show the Council’s actual financial performance for the year compared to the budget. Further information can be found in the Expenditure and Funding Analysis (Note 6).
General Fund
There was a service overspend of £0.246m due to staffing agency cost pressures within Neighbourhood services and the underachievement of income. Overall, the full year outturn delivered an underspend of £0.317m mainly due to increased interest income on investments because of favourable market rates. The table below shows the outturn position reported to Cabinet:
11
South Holland District Council Unaudited Financial Statements 2024/25
| Revised Outturn Variance |
Revised Outturn Variance |
Revised Outturn Variance |
Revised Outturn Variance |
|---|---|---|---|
| Budget 2024/25 (underspend)/ |
|||
| Assistant Director Area 2024/25 overspend |
|||
| £'000 £'000 £'000 |
|||
| Corporate 933 1,085 152 |
|||
| Finance 5,264 5,119 (145) |
|||
| Housing (137) (163) (26) |
|||
| General Fund Assets 444 536 92 |
|||
| Governance 1,152 1,074 (78) |
|||
| Leisure & Culture 1,138 1,106 (32) |
|||
| Neighbourhoods 4,775 5,015 240 |
|||
| Planning & Strategic Infrastructure 404 448 44 |
|||
| Regulatory 835 755 (80) |
|||
| Strategic Growth & Development 237 311 74 |
|||
| Strategic Project 16 2 (14) |
|||
| Wellbeing & Community Leadership 1,290 993 (297) |
|||
| Spalding Special Expenses 236 236 - |
|||
| Efficiencies Requirement (316) - 316 |
|||
| Sub Total– Assistant Directors– Net Costs 16,271 16,517 246 |
|||
| Recharges to HRA (3,344) (3,376) (32) |
|||
| Internal Drainage Boards and Parish Precepts 4,377 4,377 - |
|||
| Investment Income (1,033) (1,604) (571) |
|||
| MRP 319 391 72 |
|||
| Impairment Allowance–Bad debt provision 13 85 72 |
|||
| Capital Expenditure Charged in Year 1,277 411 (866) |
|||
| Transfers to/(from) Earmarked Reserves (893) (27) 866 |
|||
| Other Income and Expenditure 716 257 (459) |
|||
| General Fund Budget net costs 16,987 16,774 (213) |
|||
| Council Tax (7,696) (7,696) - |
|||
| Business Rates (7,247) (7,247) - |
|||
| Government Grants (2,044) (2,148) (104) |
|||
| Total Funding (16,987) (17,091) (104) |
|||
| Total Budget- (Surplus)/Deficit | - | (317) | (317) |
12
South Holland District Council Unaudited Financial Statements 2024/25
Capital Financial Performance
The capital outturn for 202/25 reported to Cabinet by scheme is as follows:
==> picture [522 x 509] intentionally omitted <==
----- Start of picture text -----
General Fund 2024/25 Capital Program and Outturn
Revised Variance
Budget Outturn (underspend)/
Service Area 2024/25 2024/25 overspend
£'000 £'000 £'000
Non UKSPF & LUF Projects
ICT 133 101 (32)
Footway Lighting 62 62 -
Neighbourhoods 366 54 (312)
Changing Places - 55 55
Disabled Facilities Grants 1,455 638 (817)
Asset and Property – Moulton Park & New Sheep
96 77 (19)
Market
Council Offices Priory Road – UPS 24 23 (1)
Capital Acquisitions re Growth and Commercialisation 100 - (100)
Welland Homes 1,156 1,131 (25)
Local Authority Housing Fund 157 - (157)
Spalding Gateway Public Realm Project 283 237 (46)
Lutyens Memorial 10 24 14
Unit 4 Migration 29 29 -
Uniform System 49 49 -
Christmas Lights 55 55 -
Total Non UKSPF & LUF Projects 3,975 2,535 (1,440)
UKSPF & LUF
UKSPF 521 506 (15)
UKSPF - Rural 322 266 (56)
Total UKSPF 843 772 (71)
LUF - South Holland Health and Wellbeing Hub 1,298 1,522 224
Total LUF 1,298 1,522 224
Grand Total General Fund Capital Programme 6,116 4,829 (1,287)
----- End of picture text -----
13
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [526 x 161] intentionally omitted <==
----- Start of picture text -----
General Fund 2024/25 Capital Program and Outturn
Revised Variance
Budget Outturn (underspend)/
2024/25 2024/25 overspend
Service Area £'000 £'000 £'000
- - -
Borrowing
Grants & Contributions (3,879) (3,229) 650
Capital Reserves (222) (174) 48
Direct Revenue Financing (2,015) (1,426) 589
Total (6,116) (4,829) 1,287
----- End of picture text -----
Housing Revenue Account
HRA 2024/25 Outturn
==> picture [529 x 342] intentionally omitted <==
----- Start of picture text -----
HRA 2024/25 Outturn
Revised Variance
Budget Outturn (underspend)/
Service Area 2024/25 2024/25 overspend
£'000 £'000 £'000
Rent Income – Dwellings (18,308) (18,448) (140)
Charges for Services and Facilities (1,275) (1,269) 6
Contributions to Expenditure (5) - 5
Total Income (19,588) (19,717) (129)
Repairs and Maintenance 4,883 4,580 (303)
Supervision and Management 4,246 4,072 (174)
Rents, rates, taxes, and other charges 90 83 (7)
Depreciation 5,040 5,410 370
Movement in Allowance for bad debts 50 99 49
Statutory recharge to the HRA for support
3,306 3,321 14
services
Total Expenditure 17,615 17,5645 (50)
Contribution from Operations (1,973) (2,152) (179)
Investment Income (556) (390) 166
Interest Payable 2,348 2,348 -
Net (Surplus)/Deficit (181) (194) (13)
----- End of picture text -----
14
South Holland District Council Unaudited Financial Statements 2024/25
Housing Revenue Account (HRA) Capital Programme
==> picture [528 x 709] intentionally omitted <==
----- Start of picture text -----
HRA 2024/25 Capital Program and Outturn
Revised Budget Variance
Outturn 2024/25
Service Area 2024/25 (underspend)/over
£’000
£’000 spend £’000
Central Heating 975 766 (209)
Kitchen/Bathroom 1,360 1,492 132
Renewable Energy 4,698 4,698 -
Smoke Alarms 190 292 102
Electrical Upgrades 130 99 (31)
Roofs and Gutters 870 632 (238)
Doors and Windows 1,008 1,008 -
Flat Entrance Doors Sheltered Schemes 359 360 1
Fire Remedial Works 3 3 -
Damp and Mold remedial works - 101 101
Chimneys 160 35 (125)
Paths and Drives 37 9 (28)
Boundary Walls 42 8 (34)
TV Aerials - Sheltered Schemes 5 5 -
Fees - - -
Sewerage Treatment Plant 112 113 1
The Square - 15 15
Car Parks - - -
Community Centre Refurbishment 132 134 2
Structural Works - - -
ICT Strategy / Infrastructure 36 22 (14)
Replacement Laptops 28 19 (9)
Major Adaptions 1,427 1,740 313
Sheltered Alarm Upgrade 762 761 (1)
Housing Repairs Vehicles - - -
Grounds Maintenance Equipment 71 - (71)
Wignal’s Gate S106 4 - (4)
Northon’s Lane Holbeach 808 808 -
Jubilee Way Gosberton - - -
Pheasant Street Holbeach - - -
Primus Close Moulton Chapel 374 374 -
Biehler Avenue Weston - - -
Cobgate Whaplode 1 2 1
Coalbeach Lane Surfleet 2 2 -
LAHF2 Frogmore Lane Holbeach 458 457 (1)
LAHF2 Tulip Fields Holbeach - - -
River Close Surfleet 861 861 -
Scheme Subject to detailed approval 1,198 - (1,198)
Total 16,111 14,816 (1,295)
----- End of picture text -----
15
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [529 x 215] intentionally omitted <==
----- Start of picture text -----
HRA 2024/25 Capital Funding and Outturn
Revised Variance
Service Area Budget Outturn (underspend)/
2024/25 2024/25 overspend
£'000 £'000 £'000
Capital Receipts 160 (1,301) (1,461)
Grants and Contributions (2,349) (2,569) (220)
Major Repairs Reserve (5,335) (7,286) (1,951)
Reserve Financing - - -
S106 Reserves - (983) (983)
External Borrowing 111 - (111)
Direct Revenue Financing (8,698) (2,677) 6,021
Total (16,111) (14,816) 1,295
----- End of picture text -----
Collection Fund financial performance
The balance on the Council Tax Collection Fund at 31 March 2025 showed a £0.320m surplus. This will be shared between the District, Lincolnshire County Council and Lincolnshire Police and Crime Commissioner in proportion with each authority’s relative precept. This surplus has resulted from a higher than budgeted tax base, SHDC’s share is £0.038m.
The balance on the NNDR Collection Fund at 31 March 2025 showed a £0.984m surplus. This will be shared between the District, Lincolnshire County Council and the Government in proportion with each party’s relative proportionate share. SHDC’s share is £0.394m.
Reserves and balances
The net increase in specific and general reserves and balances for 2024/25 was £0.616m. The table below shows the balances at 31 March 2025 by reserve:
| Specific and General Reserves Balance | Specific and General Reserves Balance | Specific and General Reserves Balance | Specific and General Reserves Balance | Specific and General Reserves Balance |
|---|---|---|---|---|
| Balances at 1 Contributions Use of Balances at 31 |
||||
| Reserve | April 2024 into Reserves Reserves March 2025 |
|||
| £’000 £’000 £’000 £’000 |
||||
| General Fund | ||||
| Council Tax | 1,195 443 - 1,638 |
|||
| Replacement and Refurbishment | - - (32) (32) |
|||
| Repayment Reserve | 66 - - 66 |
|||
| Investment and Growth | 2,854 121 (235) 2,740 |
|||
| Transformation | 207 216 (126) 297* |
|||
| PlanningReserve | 394 443 - 837 |
|||
| Parish Loans Reserve | - 100 - 100** |
|||
| Specific Reserves Total | 4,716 1,323 (393) 5,646 |
|||
| General Fund | 2,078 - - 2,078 |
|||
| Total | 6,794 | 1,323 |
(393) | 7,724 |
*Includes £216k of the 2024/25 surplus
- **Includes £100k of the 2024/25 surplus
16
South Holland District Council Unaudited Financial Statements 2024/25
Please note the following reserve movements that have taken place in 2024/25:
-
Council Tax
-
Additions – Non-Specific Grants, District Elections, Electrical Registration
-
Replacement and Refurbishment Reserve
-
Use of reserve (Revenue) – Programmed use for asset maintenance (South Holland Centre Boiler and Council Offices Priory Rd)
-
Investment and Growth Reserve
-
Additions – LUF Capacity, Rough Sleeping Accommodation Program, vehicle purchases
-
Use of reserve (Capital) – New Sheep Market Toilet, Changing Places, Lutyens Memoria
-
Use of reserve (Revenue) – Discretionary Housing Payments, Council Tax Collection, Christmas Decorations, Community Lottery and Sports Hall
-
Transformation Reserve
-
Use of reserve (Revenue) – Corporate Management LG Future analysis, CIPFA work, Planning Service Review, Friths consultation on SELCP, Neighbourhoods interim manager support, Council Tax Collection empty property review, corporate training and HR Pilats.
-
Planning Reserve
-
Additions – Power Purchase Agreements, Solar Panel Income
==> picture [526 x 144] intentionally omitted <==
----- Start of picture text -----
HRA Reserves Balance
Balances at Contributions Use of Balances at
Reserve 1 April 2024 into Reserves Reserves 31 March 2025
£'000 £'000 £'000 £'000
Housing Revenue Account
(HRA)
HRA General Reserve 15,395 194 (3,093) 12,496
Major Repairs Reserve 4,378 5,410 (7,286) 2,502
Insurance Reserve 200 - - 200
Total 19,973 5,604 (10,379) 15,198
----- End of picture text -----
The HRA contribution into reserves is the HRA surplus for the year, and the Major Repairs Reserve contribution into reserves is the Depreciation charge for the year. The use of reserves is financing the HRA Capital Program. There are no other movements in reserves.
Further information on reserves can be found in the Movement in Reserves Statement and Note 24 to the Financial Statements.
Pension fund
The accounts and notes with relation to the pension fund have been prepared in accordance with International Accounting Standard (IAS) 19. South Holland’s Pension Fund liability included in the Balance Sheet as at 31 March 2025 stands at £3.801m compared with £4.044m the previous year, this represents the liability to the Lincolnshire Pension Fund. This amount is matched by a pension reserve also shown in the Balance Sheet and therefore has no impact on the Council’s overall financial position at 31 March 2025. The IAS 19 Balance Sheet position for the Council shows a reduced obligation and the net liability to the Council under IAS 19 pension deficit is higher in monetary terms at 31 March 2025. The actuary uses a set of demographic assumptions that are consistent with those used for the Lincolnshire Pension Fund. These are highlighted in note 36. Following the results of the triennial review in 2022, the Council’s budget includes both a pension contribution percentage and also a lump sum payment each year which is forecast to bring the pension scheme into a fully funded position over a 20-year term.
17
South Holland District Council Unaudited Financial Statements 2024/25
Cash flows
Investments held by the Council are used to fund day to day cash flow requirements, and achieving a return on investments helps to support the low levels of council tax, support the reserves expenditure and to fund capital expenditure. Short term investments maturing in 2024/25 and long term investments mature beyond this or are open-ended.
Capital spend will reduce the cash held, however the Council does not currently have a need to borrow over the medium term. The Council’s overall Capital Financing Requirement (CFR) which details the Council’s underlying need to borrow can be found at Note 34.
There were no significant provisions, contingencies or write offs during the year. Full details on provisions and contingencies can be found at Note 22. However appeals from Business Rates (NNDR) continue to be a risk to the Council.
Current economic climate, outlook and risk
The creation of the next year’s budget has been challenging. It has been set within a background of unprecedented inflationary pressures with Internal Drainage Board precepts again significantly increasing and continued changes in resident, customer and business needs. Despite these issues the Council’s financial position means that it is well placed and able to take a considered approach to mitigating these exceptional challenges. The Government has provided a one-year settlement which has taken some uncertainty away regarding certain grants, however, the uncertainty remains significant and into the mediumterm. South Holland District Council remains sovereign in terms of its constitution and budget, as do the Councils we partner with, and our SHDC priorities are to ensure that the Council remains financially resilient, able to deliver services it has to by law, and to provide support to the district’s most vulnerable residents. Secondly, to continue the process of redressing the imbalances still being felt from the pandemic by appropriately focussing on the provision of financial support to underpin economic recovery for the district and seeking to invest in our places. Work to develop new opportunities, efficiencies and income streams to support the Council’s revenue budget has continued. The Council had made representations regarding the Internal Drainage Board pressures and some initial one-off funding has been awarded.
The Council remains in a strong financial position over the medium term, with plans for transformation, capital spend and delivery of services as well as investment in its communities. The Council needs to deal with any changes in funding levels resulting from any Fair Funding review and changes to Business Rates Retention with a measured and planned approach. The Medium-Term Financial Plan (MTFP) provides information on the Councils budget, transformation programme and reserves and can be found on the Council’s website: - Appendix A Budget Setting Report 2024/25
The current level of reserves held by the Council is considered adequate to withstand current pressures and to invest in transformation projects, but it would not be financially sustainable to rely on these reserves to continue to fund the reduction in Central Government funding.
The impact of international events on the delivery of the Council’s corporate objectives and finances continues to be monitored, particularly in relation to inflation levels (which impact on major contracts) and the impact on businesses and licensing.
Key Risks
The internal Performance, Risk and Audit Board reviews updates on corporate and operational risks on a quarterly basis and takes any remedial actions as necessary (for example, escalation to the Senior Leadership Team or Audit and Governance committee). Quarterly updates on the corporate risk register are provided to both the Executive Management Team and the Governance and Audit Committee. The Governance and Audit Committee is responsible for monitoring the arrangements in place for identification, monitoring and management of strategic risk.
18
South Holland District Council Unaudited Financial Statements 2024/25
Future Opportunities
The Council is always looking for new opportunities, such as through the South and East Lincolnshire Council Partnership, service improvements and cost reductions through digitalisation of services, etc. All opportunities will be examined on their own merits and detailed business cases completed if the opportunity is considered worthy of implementation.
The 2025/26 Annual Delivery Plan sets out the projects to be brought forward by the Partnership Councils during this municipal year.
Further information on the Statement of Accounts is available from Public Sector Partnership Services Ltd (formerly Compass Point Business Services), who provide all financial services for the Council. This is available as follows:
-
In writing - to Financial Services, Council Offices, Priory Road, Spalding, Lincolnshire PE11 2XE.
-
By telephone – 01775 761161
-
By e-mail - to Customer Services at info@sholland.gov.uk
By e-mail - to Customer Services at info@sholland.gov.uk or to James Gilbert, Assistant Director – Corporate james.gilbert@e-lindsey.gov.uk
19
South Holland District Council Unaudited Financial Statements 2024/25
STATEMENT OF RESPONSIBILITIES
The Council’s Responsibilities
The Council is required to:
-
make arrangements for the proper administration of its financial affairs and to ensure that one of its officers has the responsibility for the administration of those affairs. In this Council, that officer is the Director of Finance and Section 151 Officer
-
manage its affairs to secure economic, efficient and effective use of resources and safeguard its assets
-
approve the Financial Statements, delegated to the Governance and Audit Committee.
The Chief Financial Officer’s Responsibilities
The Chief Financial Officer is responsible for the preparation of the Council’s Financial Statements in accordance with proper practices as set out in the CIPFA/LASAAC Code of Practice on Local Authority Accounting in the United Kingdom (the Code).
In preparing the Financial Statements, the Chief Financial Officer has:
-
selected suitable accounting policies and then applied them consistently
-
made judgements and estimates that were reasonable and prudent
-
complied with the local authority Code
-
kept proper accounting records which were up to date and
-
taken reasonable steps for the prevention and detection of fraud and other irregularities.
Certification by the Chief Financial Officer
I hereby certify that the unaudited Financial Statements give a ‘true and fair’ view of the financial position of the Council at the reporting date and of its expenditure and income for the year ended 31 March 2025.
Brendan Arnold Director of Finance and Section 151 Officer
Dated: 30 June 2025
20
South Holland District Council Unaudited Financial Statements 2024/25
COMPREHENSIVE INCOME AND EXPENDITURE STATEMENT
The Comprehensive Income and Expenditure Statement shows the accounting cost in the year of providing services in accordance with generally accepted accounting practices, rather than the amount to be funded from taxation (or rents). The Council raises taxation and rents to cover expenditure in accordance with statutory requirements; this may be different from the accounting cost. The taxation position is shown in both the Expenditure and Funding Analysis and the Movement in Reserves Statement.
==> picture [784 x 342] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
Gross Gross Net Gross Gross Net
Expenditure Income Expenditure Expenditure Income Expenditure
£’000 £’000 £’000 £’000 £’000 £’000
1,790 (847) 943 General Fund Assets 2,099 (981) 1,118
15,508 (12,984) 2,524 Finance 17,362 (12,635) 4,727
1,216 (105) 1,111 Governance 1,509 (511) 998
5,152 (3,584) 1,568 Wellbeing and Community Leadership 3,676 (2,207) 1,469
2,363 (833) 1,530 Leisure and Culture 2,353 (918) 1,435
2,124 (408) 1,716 Corporate 1,643 (200) 1,443
6,149 (936) 5,213 Neighbourhoods 6,544 (1,082) 5,462
3,368 (3,524) (156) Planning and Strategic Infrastructure 3,415 (4,950) (1,535)
1,460 (696) 764 Regulatory 1,607 (1,015) 592
2,056 (1,776) 280 Strategic Growth and Development 4,084 (2,981) 1,103
50,668 (18,364) 32,304 Housing 17,769 (19,938) (2,169)
91,854 (44,057) 47,797 Cost of Services 62,061 (47,418) 14,643
7,352 (3,333) 4,019 Other operating expenditure (Note 10) 6,884 (2,227) 4,657
6,286 (6,290) (4) Financing and investment income and expenditure (Note 11) 6,373 (6,140) 233
6,483 (26,764) (20,281) Taxation and non-specific grant income and expenditure (Note 12) 6,752 (31,027) (24,275)
111,975 (80,444) 31,531 (Surplus) or Deficit on the Provision of Services 82,070 (86,812) (4,742)
(93,323) Surplus on revaluation of property, plant and equipment assets 9,401
(Surplus) or Deficit from investments in equity instruments
579 designated at fair value through other comprehensive income (348)
3,250 Remeasurements of the net defined benefit liability 489
(89,494) Other Comprehensive Income and Expenditure 9,542
(57,963) Total Comprehensive Income and Expenditure 4,800
----- End of picture text -----
The notes to the accounts on pages 26 - 93 form an integral part of the Financial Statements.
21
South Holland District Council Unaudited Financial Statements 2024/25
MOVEMENT IN RESERVES STATEMENT
The Movement in Reserves Statement shows the movement from the start of the year to the end on the different reserves held by the Council, analysed into ‘usable reserves’ (i.e., those that can be applied to fund expenditure or reduce local taxation) and other ‘unusable reserves’. The Statement shows how the movements in year of the Council’s reserves are broken down between gains and losses incurred in accordance with generally accepted accounting practices and the statutory adjustments required to return to the amounts chargeable to council tax (or rents) for the year. The Net Increase/Decrease line shows the statutory General Fund Balance and Housing Revenue Account Balance movements in the year following those adjustments.
==> picture [758 x 348] intentionally omitted <==
----- Start of picture text -----
2024/25
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance at 31 March 2024 2,078 6,025 15,395 200 4,379 7,498 5,193 40,768 227,805 268,573
Movement in Reserves during 2024/25
Total Comprehensive Income and - - - - -
4,861 (119) 4,742 (9,542) (4,800)
Expenditure
Adjustments between accounting basis
and funding basis under regulations (2,211) - (102) - (1,877) 858 1,008 (2,324) 2,324 -
(Note 8)
Increase/(Decrease) in 2024/25 2,650 - (221) - (1,877) 858 1,008 2,418 (7,218) (4,800)
- - - - - - - -
Transfer to/(from) Earmarked Reserves (2,650) 2,650
Transfer to/from Other Reserves - - (2,678) - - - - (2,678) 2,678 -
Balance at 31 March 2025 carried 2,078 8,675 12,496 200 2,502 8,356 6,201 40,508 223,265 263,773
forward
HRA Major
Balance Earmarked Reserves Housing Revenue Account Earmarked Reserves Repairs Reserve Capital Receipts Reserve Unapplied Reserves Unusable Reserves Reserves
General Fund General Fund Capital Grants Total Usable Total Authority
----- End of picture text -----
22
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [758 x 349] intentionally omitted <==
----- Start of picture text -----
2023/24
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance at 31 March 2023 2,078 5,548 22,513 200 5,163 6,735 3,040 45,277 165,333 210,610
Movement in Reserves during 2023/24
Total Comprehensive Income and - - - - -
2,270 (33,801) (31,531) 89,494 57,963
Expenditure
Adjustments between accounting basis
and funding basis under regulations (1,793) - 26,683 - (784) 763 2,153 27,022 (27,022) -
(Note 8)
Increase/(Decrease) in 2023/24 477 - (7,118) - (784) 763 2,153 (4,509) 62,472 57,963
Transfer to/(from) Earmarked Reserves (477) 477 - - - - - - - -
Transfer to/from Other Reserves - - - - - - - - - -
Balance at 31 March 2024 carried 2,078 6,025 15,395 200 4,379 7,498 5,193 40,768 227,805 268,573
forward
HRA Major
Balance Earmarked Reserves Housing Revenue Account Earmarked Reserves Repairs Reserve Capital Receipts Reserve Unapplied Reserves Unusable Reserves Reserves
General Fund General Fund Capital Grants Total Usable Total Authority
----- End of picture text -----
The notes to the accounts on pages 26 - 93 form an integral part of the Financial Statements.
23
South Holland District Council Unaudited Financial Statements 2024/25
BALANCE SHEET
The Balance Sheet shows the value as at the Balance Sheet date of the assets and liabilities recognised by the Council. The net assets of the Council (assets less liabilities) are matched by the reserves held by the Council. Reserves are reported in two categories. The first category of reserves are usable reserves, i.e., those reserves that the Council may use to provide services, subject to the need to maintain a prudent level of reserves and any statutory limitations on their use (for example the Capital Receipts Reserve that may only be used to fund capital expenditure or repay debt). The second category of reserves is those that the Council is not able to use to provide services. This category of reserves includes reserves that hold unrealised gains and losses (for example the Revaluation Reserve), where amounts would only become available to provide services if the assets are sold; and reserves that hold timing differences shown in the Movement in Reserves Statement line ‘Adjustments between accounting basis and funding basis under regulations’.
==> picture [461 x 509] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2024 2025
£’000 Note £’000
300,234 Property, Plant and Equipment 13 293,778
- Right of Use Assets 35 103
98 Heritage Assets 14 101
2,255 Investment Property 15 2,460
101 Intangible Assets 16 91
5,350 Long Term Investments 17 6,078
5,949 Long Term Debtors 6,697
313,987 Long Term Assets 309,308
25,849 Short Term Investments 17 20,332
935 Assets Held for Sale 20 2,229
8,080 Short Term Debtors 18 8,410
2,762 Cash and Cash Equivalents 19 5,277
37,626 Current Assets 36,248
- Cash and Cash Equivalents 19 -
(26) Short Term Borrowing (26)
(7,808) Short Term Creditors 21 (8,407)
(138) Provisions 22 (129)
(7,972) Current Liabilities (8,562)
(67,456) Long Term Borrowing (67,456)
- Long Term Lease Liabilities 35 (26)
(4,044) Other Long Term Liabilities – Pension Liability 36 (3,801)
(3,152) Other Long Term Liabilities – S106 and Rent Deposits (1,742)
(416) Grants Receipts in Advance – Capital 32 (196)
(75,068) Long Term Liabilities (73,221)
268,573 Net Assets 263,773
(40,768) Usable Reserves (40,508)
(227,805) Unusable Reserves 24 (223,265)
(268,573) Total Reserves (263,773)
----- End of picture text -----
The notes to the accounts on pages 26 – 93 form an integral part of the Financial Statements.
24
South Holland District Council Unaudited Financial Statements 2024/25
CASH FLOW STATEMENT
The Cash Flow Statement shows the changes in cash and cash equivalents of the Council during the reporting period. The statement shows how the Council generates and uses cash and cash equivalents by classifying cash flows as operating, investing and financing activities. The amount of net cash flows arising from operating activities is a key indicator of the extent to which the operations of the Council are funded by way of taxation and grant income or from the recipients of services provided by the Council. Investing activities represent the extent to which cash outflows have been made for resources which are intended to contribute to the Council’s future service delivery. Cash flows arising from financing activities are useful in predicting claims on future cash flows by providers of capital to the Council.
==> picture [476 x 311] intentionally omitted <==
----- Start of picture text -----
2023/24 2023/24 2024/25 2024/25
£’000 £’000 £’000 £’000
Net surplus/(deficit) on the provision of
(31,531) services 4,742
Adjustments to net surplus or deficit on the
provision of services for non-cash movements
46,499 (Note 25) 10,674
Adjustments for items included in the net
surplus or deficit on the provision of services
that are investing and financing activities (Note
(8,770) 37,729 25) (5,040) 5,634
6,198 Net cash flows from Operating Activities 10,376
(7,597) Investing Activities (Note 26) (7,871)
(2,296) Financing Activities (Note 27) 7
(3,695) Net increase in cash and cash equivalents 2,512
Cash and cash equivalents at the beginning of
6,459 the reporting period 2,762
(2) Other Cash Movements 3
Cash and cash equivalents at the end of
2,762 the reporting period (Note 19) 5,277
----- End of picture text -----
The notes to the accounts on pages 26 - 93 form an integral part of the Financial Statements.
25
South Holland District Council Unaudited Financial Statements 2024/25
NOTES TO THE ACCOUNTS
NOTE 1 – ACCOUNTING POLICIES
1. General Principles
The Financial Statements summarise the Council’s transactions for the 2024/25 financial year and its position at the year end of 31 March 2025. The Council is required to prepare an annual Statement of Accounts by the Accounts and Audit Regulations 2015, which require the accounts to be prepared in accordance with proper accounting practices. These practices primarily comprise the Code of Practice on Local Authority Accounting in the United Kingdom 2024/25, supported by International Financial Reporting Standards (IFRS).
The accounting convention adopted in the Financial Statements is principally historical cost, modified by the revaluation of certain categories of non-current assets and financial instruments.
2. Accruals of Income and Expenditure
Activity is accounted for in the year that it takes place, not simply when cash payments are made or received. In particular:
-
Revenue from contracts with service recipients, whether for services or the provision of goods, is recognised when (or as) the goods or services are transferred to the service recipient in accordance with the performance obligations in the contract.
-
Supplies are recorded as expenditure when they are consumed – where there is a gap between the date supplies are received and their consumption; they are not carried as inventories on the Balance Sheet due to their immateriality.
-
Expenses in relation to services received, including services provided by employees, are recorded as expenditure when the services are received rather than when payments are made.
-
Interest receivable on investments and payable on borrowings is accounted for respectively as income and expenditure on the basis of the effective interest rate for the relevant financial instrument rather than the cash flows fixed or determined by the contract.
-
Where revenue and expenditure have been recognised but cash has not been received or paid, a debtor or creditor for the relevant amount, where considered material, is recorded in the Balance Sheet. Where debts may not be settled, the balance of debtors is written down and a charge made to revenue for the income that might not be collected.
3. Cash and Cash Equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months or less from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Cash Flow Statement, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Council’s cash management.
4. Prior Period Adjustments, Changes in Accounting Policies and Estimates and Errors
Prior period adjustments may arise as a result of a change in accounting policies or to correct a material error. Changes in accounting estimates are accounted for prospectively, i.e., in the current and future years affected by the change and do not give rise to a prior period adjustment.
Changes in accounting policies are only made when required by proper accounting practices or the change provides more reliable or relevant information about the effect of transactions, other events and conditions on the Council’s financial position or financial performance. Where a change is made, it is applied retrospectively (unless stated otherwise) by adjusting opening balances and comparative amounts for the prior period as if the new policy had always been applied.
26
South Holland District Council Unaudited Financial Statements 2024/25
Material errors discovered in prior period figures are corrected retrospectively by amending opening balances and comparative amounts for the prior period.
5. Charges to Revenue for Non-Current Assets
Services, support services and trading accounts are debited with the following amounts to record the cost of holding non-current assets during the year:
-
depreciation attributable to the assets used by the relevant service
-
revaluation and impairment losses on assets used by the service where there are no accumulated gains in the Revaluation Reserve against which the losses can be written off
-
amortisation of intangible assets attributable to the service
The Council is not required to raise council tax to fund depreciation, revaluation and impairment losses or amortisation. However, it is required to make an annual contribution from revenue towards the reduction in its overall borrowing requirement equal to an amount calculated on a prudent basis determined by the Council in accordance with statutory guidance. Depreciation, revaluation and impairment losses and amortisation are therefore replaced by the contribution in the General Fund Balance, by way of an adjusting transaction with the Capital Adjustment Account in the Movement in Reserves Statement for the difference between the two.
6. Council Tax and Non-Domestic Rates
Billing authorities act as agents, collecting council tax and non-domestic rates (NDR) on behalf of the major preceptors (including government for NDR) and, as principals, collecting council tax and NDR for themselves. Billing authorities are required by statute to maintain a separate fund (i.e., the Collection Fund) for the collection and distribution of amounts due in respect of council tax and NDR. Under the legislative framework for the Collection Fund, billing authorities, major preceptors and central government share proportionately the risks and rewards that the amount of council tax and NDR collected could be less or more than predicted.
Accounting for Council Tax and NDR
The council tax and NDR income included in the Comprehensive Income and Expenditure Statement is the Council’s share of accrued income for the year. However, regulations determine the amount of council tax and NDR that must be included in the Council’s General Fund. Therefore, the difference between the income included in the Comprehensive Income and Expenditure Statement and the amount required by regulation to be credited to the General Fund is taken to the Collection Fund Adjustment Account and included as a reconciling item in the Movement in Reserves Statement.
The Balance Sheet includes the Council’s share of the end of year balances in respect of council tax and NDR relating to arrears, impairment allowances for doubtful debts, overpayments and prepayments and appeals.
Business Improvement Districts
In February 2025, a business improvement district (BID) scheme was set up across parts of the authority. The scheme was funded by a BID levy paid by non-domestic ratepayers. The authority acted as a billing authority under the scheme, and the income collected was passed to Spalding Business Improvement District. No income or expenditure relating to the BID is included in the Council’s accounts.
7. Employee Benefits
Benefits Payable during Employment
Short term employee benefits are those due to be settled wholly within 12 months of the year end. They include such benefits as wages and salaries, paid annual leave and paid sick leave, bonuses and nonmonetary benefits for current employees and are recognised as an expense for services in the year in which employees render service to the Council. An accrual is made for the cost of holiday entitlements, or any form of leave e.g., time off in lieu, earned by employees but not taken before the year end which employees can
27
South Holland District Council Unaudited Financial Statements 2024/25
carry forward into the next financial year. The accrual is made at the wage and salary rates applicable in the following accounting year, being the period in which the employee takes the benefit. The accrual is charged to Surplus or Deficit on the Provision of Services, but then reversed out through the Movement in Reserves Statement so that holiday entitlements are charged to revenue in the financial year in which the holiday absence occurs.
Termination Benefits
Termination benefits are amounts payable as a result of a decision by the Council to terminate an officer’s employment before the normal retirement date or an officer’s decision to accept voluntary redundancy in exchange for those benefits and are charged on an accruals basis to the appropriate service segment or, where applicable, to a corporate service segment at the earlier of when the Council can no longer withdraw the offer of those benefits or when the Council recognises costs for a restructuring.
Where termination benefits involve the enhancement of pensions, statutory provisions require the General Fund Balance and Housing Revenue Balance to be charged with the amount payable by the Council to the pension fund or pensioner in the year, not the amount calculated according to the relevant accounting standards. In the Movement in Reserves Statement, appropriations are required to and from the Pensions Reserve to remove the notional debits and credits for pension enhancement termination benefits and replace them with debits for the cash paid to the pension fund and pensioners and any such amounts payable but unpaid at the year end.
Post-Employment Benefits
Employees of the Council are members of the Local Government Pension Scheme, administered by Lincolnshire County Council. The scheme provides defined benefits to members (retirement lump sums and pensions), earned as employees worked for the Council.
The Local Government Pension Scheme
The Local Government Pension Scheme is accounted for as a defined benefits scheme:
-
The liabilities of the Lincolnshire County Council pension fund attributable to the Council are included in the Balance Sheet on an actuarial basis using the projected unit method – i.e., an assessment of the future payments that will be made in relation to retirement benefits earned to date by employees, based on assumptions about mortality rates, employee turnover rates, etc., and projections of projected earnings for current employees.
-
Liabilities are discounted to their value at current prices, using a discount rate of 5.80% (4.90% in 2023/24), based on the indicative rate of return on high quality corporate bonds.
-
The assets of the Lincolnshire County Council pension fund attributable to the Council are included in the Balance Sheet at their fair value:
-
quoted securities – current bid price
-
unquoted securities – professional estimate
-
unitised securities – current bid price
-
property – market value.
The change in the net pension liability is analysed into the following components:
Service Cost comprising:
-
current service cost – the increase in liabilities as a result of years of service earned this year – allocated in the Comprehensive Income and Expenditure Statement to the services for which the employees worked
-
past service cost – the increase in liabilities as a result of a scheme amendment or curtailment whose effect relates to years of service earned in earlier years – debited to the Surplus or Deficit on the Provision of Services in the Comprehensive Income and Expenditure Statement
-
net interest on the net defined benefit liability , i.e. net interest expense for the Council – the change during the period in the net defined benefit liability that arises from the passage of time charged to the
28
South Holland District Council Unaudited Financial Statements 2024/25
Financing and Investment Income and Expenditure line of the Comprehensive Income and Expenditure Statement – this is calculated by applying the discount rate used to measure the defined benefit obligation at the beginning of the period to the net defined benefit liability at the beginning of the period – taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments.
Remeasurements comprising:
-
the return on plan assets – excluding amounts included in the net interest on the net defined benefit liability – charged to the Pensions Reserve as Other Comprehensive Income and Expenditure
-
actuarial gains and losses – changes in the net pension’s liability that arise because events have not coincided with assumptions made at the last actuarial valuation or because the actuaries have updated their assumptions – charged to the Pensions Reserve as Other Comprehensive Income and Expenditure.
-
contributions paid to the Lincolnshire County Council pension fund – cash paid as employer’s contributions to the pension fund in settlement of liabilities; not accounted for as an expense.
-
changes in effect of asset ceiling – an increase in the pension liabilities recognised by the Council to reflect the current commitment to pay employer’s contributions, to recover a deficit in the Pension Fund that has been assessed as greater than the net pensions liability established under Accounting Code requirements.
In relation to retirement benefits, statutory provisions require the General Fund Balance and Housing Revenue Account Balance to be charged with the amount payable by the Council to the pension fund or directly to pensioners in the year, not the amount calculated according to the relevant accounting standards. In the Movement in Reserves Statement, this means that there are transfers to and from the Pensions Reserve to remove the notional debits and credits for retirement benefits and replace them with debits for the cash paid to the pension fund and pensioners and any such amounts payable but unpaid at the year end. The negative balance that arises on the Pensions Reserve thereby measures the beneficial impact to the General Fund and Housing Revenue Account of being required to account for retirement benefits on the basis of cash flows rather than as benefits are earned by employees.
Discretionary Benefits
The Council also has restricted powers to make discretionary awards of retirement benefits in the event of early retirements. Any liabilities estimated to arise as a result of an award to any member of staff are accrued in the year of the decision to make the award and accounted for using the same policies as are applied to the Local Government Pension Scheme.
8. Events after the Reporting Period
Events after the Balance Sheet date are those events, both favourable and unfavourable, that occur between the end of the reporting period and the date when the Financial Statements are authorised for issue. Two types of events can be identified:
-
those that provide evidence of conditions that existed at the end of the reporting period – the Financial Statements are adjusted to reflect such events
-
those that are indicative of conditions that arose after the reporting period – the Financial Statements are not adjusted to reflect such events, but where a category of events would have a material effect, disclosure is made in the notes of the nature of the events and their estimated financial effect.
Events taking place after the date of authorisation for issue are not reflected in the Financial Statements.
9. Financial Instruments
Financial Liabilities
Financial liabilities are recognised on the Balance Sheet when the Council becomes a party to the contractual provisions of a financial instrument and are initially measured at fair value and are carried at their amortised
29
South Holland District Council Unaudited Financial Statements 2024/25
cost. Annual charges to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement for interest payable are based on the carrying amount of the liability, multiplied by the effective rate of interest for the instrument. The effective rate is the rate that exactly discounts estimated future cash payments over the life of the instrument to the amount at which it was originally recognised.
For the long term borrowings that the Council has, this means that the amount presented in the Balance Sheet is the outstanding principal repayable plus accrued interest; and interest charged to the Comprehensive Income and Expenditure Statement is the amount payable for the year according to the loan agreement.
The Council has provided a guarantee in relation to the liabilities of Public Sector Partnership Services, based on 28% of any outstanding liabilities, in the event the Company should cease trading.
Financial Assets
Financial Assets are classified based on a classification and measurement approach that reflects the business model for holding the financial assets and their cash flow characteristics. There are three main classes of financial assets measured at:
-
amortised cost
-
fair value through profit or loss (FVPL), and
-
fair value through other comprehensive income (FVOCI)
The Council’s business model is to hold investments to collect contractual cash flows. Financial assets are therefore classified as amortised cost, except for those whose contractual payments are not solely payment of principal and interest (i.e., where the cash flows do not take the form of a basic debt instrument).
Financial Assets Measured at Amortised Cost
Financial assets measured at amortised cost are recognised on the Balance Sheet when the authority becomes a party to the contractual provisions of a financial instrument and are initially measured at fair value. They are subsequently measured at their amortised cost. Annual credits to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement (CIES) for interest receivable are based on the carrying amount of the asset multiplied by the effective rate of interest for the instrument. For most of the financial assets held by the authority, this means that the amount presented in the Balance Sheet is the outstanding principal receivable (plus accrued interest) and interest credited to the CIES is the amount receivable for the year in the loan agreement.
Any gains and losses that arise on the derecognition of an asset are credited or debited to the Financing and Investment Income and Expenditure line in the CIES.
Expected Credit Loss Model
The authority recognises expected credit losses on all of its financial assets held at amortised cost, or where relevant FVOCI, either on a 12-month or lifetime basis. The expected credit loss model also applies to lease receivables and contract assets. Only lifetime losses are recognised for trade receivables (debtors) held by the authority.
Impairment losses are calculated to reflect the expectation that the future cash flows might not take place because the borrower could default on their obligations. Credit risk plays a crucial part in assessing losses. Where risk has increased significantly since an instrument was initially recognised, losses are assessed on a lifetime basis. Where risk has not increased significantly or remains low, losses are assessed on the basis of 12-month expected losses.
The Council has issued five loans to its subsidiary, Welland Homes Limited, and has assessed lifetime expected losses for these loans on a collective basis. The Council relies on past due information and calculates losses based on lifetime credit losses for all loans more than 30 days past due.
30
South Holland District Council Unaudited Financial Statements 2024/25
Financial Assets Measured at Fair Value through Profit of Loss
Financial assets that are measured at FVPL are recognised on the Balance Sheet when the authority becomes a party to the contractual provisions of a financial instrument and are initially measured and carried at fair value. Fair value gains and losses are recognised as they arise in the Surplus or Deficit on the Provision of Services.
For Financial Assets measured at Fair Value through Profit and Loss, monthly dividend/distribution income receivable is credited to the Financial and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement.
Any gains and losses that arise on the derecognition of the asset are credited or debited to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement.
Financial Assets Measured at Fair Value through Other Comprehensive Income
Financial assets that are measured at FVOCI are recognised on the Balance Sheet when the authority becomes a party to the contractual provisions of a financial instrument and are initially measured and carried at fair value. A gain or loss on a financial asset measured at fair value through other comprehensive income shall be recognised in other comprehensive expenditure and taken to the financial instruments’ revaluation reserve, except for impairment gains or losses until the financial asset is derecognised or reclassified.
Where financial assets are measured at FVPL or FVOCI, the fair value measurements are based on the following techniques:
-
instruments with quoted market prices – the market price
-
other instruments with fixed and determinable payments – discounted cash flow analysis.
The inputs to the measurement techniques are categorised in accordance with the following three levels:
-
Level 1 inputs – quoted prices (unadjusted) in active markets for identical assets that the authority can access at the measurement date.
-
Level 2 inputs – inputs other than quoted prices included within Level 1 that are observable for the asset, either directly or indirectly.
-
Level 3 inputs – unobservable inputs for the asset.
10. Government Grants and Contributions
Whether paid on account, by instalments or in arrears, government grants and third party contributions and donations are recognised as due to the Council when there is reasonable assurance that:
-
the Council will comply with the conditions attached to the payments, and
-
the grants or contributions will be received.
Amounts recognised as due to the Council are not credited to the Comprehensive Income and Expenditure Statement until conditions attached to the grant or contribution have been satisfied. Conditions are stipulations that specify that the future economic benefits or service potential embodied in the asset in the form of the grant or contribution are required to be consumed by the recipient as specified, or future economic benefits or service potential must be returned to the transferor.
Monies advanced as grants and contributions for which conditions have not been satisfied are carried in the Balance Sheet as creditors. When conditions are satisfied, the grant or contribution is credited to the relevant service line (attributable revenue grants and contributions) or Taxation and Non-specific Grant Income and Expenditure (non-ringfenced revenue grants and all capital grants) in the Comprehensive Income and Expenditure Statement.
Where capital grants are credited to the Comprehensive Income and Expenditure Statement, they are reversed out of the General Fund Balance and Housing Revenue Account Balance in the Movement in
31
South Holland District Council Unaudited Financial Statements 2024/25
Reserves Statement. Where the grant has yet to be used to finance capital expenditure, it is posted to the Capital Grants Unapplied reserve. Where it has been applied, it is posted to the Capital Adjustment Account. Amounts in the Capital Grants Unapplied reserve are transferred to the Capital Adjustment Account once they have been applied to fund capital expenditure.
11. Heritage Assets
The extent of the Council’s holdings of heritage assets is limited. Heritage assets are held to help increase the knowledge, understanding and appreciation of the Council’s history and local area. Heritage assets are recognised and measured, including the treatment of revaluation gains and losses, in accordance with the Council’s accounting policies on property, plant and equipment. However, some of the measurement rules are relaxed in relation to heritage assets as detailed below. The Council’s heritage assets fall into two categories; Civic Regalia and Works of Art, and Archaeological Sites, Smallholdings and other Land and Sites of Special Interest and are accounted for as follows:
Civic Regalia and Works of Art:
- Civic regalia and Tulip paintings – insurance value; valued by an external valuer
Archaeological Sites, Smallholdings and other Land and Sites of Special Interest:
-
Chain Bridge Forge (formerly Blacksmith’s shop) – current use; valued by the internal valuer
-
Nature reserve – Historic Cost
Heritage assets not recognised on the Council’s Balance Sheet:
- Community Beacon, Gas Wharf, Pill box, HMS Hornet bell and model of HMS Taku submarine – not included on the Balance Sheet as the cost of obtaining valuations outweighs the benefit to the users of the statements.
The carrying amounts of heritage assets are reviewed where there is evidence of impairment for heritage assets, e.g., where an item has suffered physical deterioration or breakage or where doubts arise as to its authenticity. Any impairment is recognised and measured in accordance with the Council’s general policies on impairment – see item 19 in this summary of significant accounting policies. Depreciation is not charged as the assets are deemed to be held in perpetuity. Should any heritage assets be disposed of the proceeds are accounted for in accordance with the Council’s general provisions relating to the disposal of property, plant and equipment.
12. Intangible Assets
Expenditure on non-monetary assets that do not have physical substance but are controlled by the Council as a result of past events e.g., software licences, is capitalised when it is expected that future economic benefits or service potential will flow from the intangible asset to the Council.
Intangible assets are measured initially at cost and are carried at amortised cost. The depreciable amount of an intangible asset is amortised over its useful life to the relevant service line in the Comprehensive Income and Expenditure Statement. Amortisation is calculated on the following basis:
- Computer software and licences – straight line basis
Where expenditure on intangible assets qualifies as capital expenditure for statutory purposes, the amortisation charge is not permitted to have an impact on the General Fund Balance or Housing Revenue Account Balance. It is therefore reversed out of the General Fund Balance and Housing Revenue Account Balance in the Movement in Reserves Statement and posted to the Capital Adjustment Account.
32
South Holland District Council Unaudited Financial Statements 2024/25
13. Interest in Companies and Other Entities
The Council has material interests in companies and other entities that have the nature of subsidiaries and associates and require it to prepare group accounts. In the Council’s own single entity accounts, the interests in companies and other entities are recorded as financial assets at cost. The Group Accounts included with the financial statements incorporate South Holland Local Housing Community Interest Company, Welland Homes Ltd and Public Sector Partnership Services Ltd.
14. Joint Operations
Joint operations are arrangements where the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities relating to the arrangement.
15. Investment Property
Investment properties are those that are used solely to earn rentals and/or for capital appreciation. The definition is not met if the property is used in any way to facilitate the delivery of services or production of goods or is held for sale.
Investment properties are measured initially at cost and subsequently at fair value, being the price that would be received to sell such an asset in an orderly transaction between market participants at the measurement date. As a non-financial asset, investment properties are measured at highest and best use. Properties are not depreciated but are revalued annually according to market conditions at the year end. Gains and losses on revaluation are posted to the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement. The same treatment is applied to gains and losses on disposal. Assets are transferred into or out of the Investment Property class only when there is evidence of a change of use.
Rentals received in relation to investment properties are credited to the Financing and Investment Income line and result in a gain for the General Fund Balance. However, revaluation and disposal gains and losses are not permitted by statutory arrangements to have an impact on the General Fund Balance. The gains and losses are therefore reversed out of the General Fund Balance in the Movement in Reserves Statement and posted to the Capital Adjustment Account and (for any sale proceeds greater than £10,000) the Capital Receipts Reserve.
16. Leases
The authority as a lessee
The authority classifies contracts as leases based on their substance. Contracts and parts of contracts, including those described as contracts for services, are analysed to determine whether they convey the right to control the use of an identified asset, through rights to both obtain substantially all the economic benefits or service potential from that asset and to direct its use. The Code expands the scope of IFRS 16 Leases to include arrangements with nil consideration, peppercorn or nominal payments.
Initial measurement
Leases are recognised as right-of-use assets with a corresponding liability at the date from which the leased asset is available for use (or the IFRS 16 transition date, if later). The leases are typically for fixed periods in excess of one year but may have extension options.
The authority initially recognises lease liabilities measured at the present value of lease payments, discounting by applying the authority’s incremental borrowing rate wherever the interest rate implicit in the lease cannot be determined. Lease payments included in the measurement of the lease liability include:
-
Fixed payments, including in-substance fixed payments
-
Variable lease payments that depend on an index or rate, initially measured using the prevailing index or rate as at the adoption date
33
South Holland District Council Unaudited Financial Statements 2024/25
-
Amounts expected to be payable under a residual value guarantee
-
The exercise price under a purchase option that the authority is reasonably certain to exercise
-
Lease payments in an optional renewal period if the authority is reasonably certain to exercise an extension option
-
Penalties for early termination of a lease, unless the authority is reasonably certain not to terminate early.
The right-of-use asset is measured at the amount of the lease liability, adjusted for any prepayments made, plus any direct costs incurred to dismantle and remove the underlying asset or restore the underlying asset on the site on which it is located, less any lease incentives received. However, for peppercorn, nominal payments or nil consideration leases, the asset is measured at fair value.
Subsequent measurement
The right-of-use asset is subsequently measured using the fair value model. The authority considers the cost model to be a reasonable proxy except for:
-
assets held under non-commercial leases
-
leases where rent reviews do not necessarily reflect market conditions
-
leases with terms of more than five years that do not have any provision for rent reviews
-
leases where rent reviews will be at periods of more than five years.
For these leases, the asset is carried at a revalued amount. In these financial statements, right-of-use assets held under index-linked leases have been adjusted for changes in the relevant index, while assets held under peppercorn or nil consideration leases have been valued using market prices or rentals for equivalent land and properties.
The right-of-use asset is depreciated straight-line over the shorter period of remaining lease term and useful life of the underlying asset as at the date of adoption.
The lease liability is subsequently measured at amortised cost, using the effective interest method. The liability is remeasured when:
-
there is a change in future lease payments arising from a change in index or rate
-
there is a change in the group’s estimate of the amount expected to be payable under a residual value guarantee
-
the authority changes its assessment of whether it will exercise a purchase, extension or termination option, or
-
there is a revised in-substance fixed lease payment.
When such a remeasurement occurs, a corresponding adjustment is made to the carrying amount of the right-of-use asset, with any further adjustment required from remeasurement being recorded in the income statement.
Low value and short lease exemption
As permitted by the Code, the authority excludes leases:
-
for low-value items that cost less than £10,000 when new, provided they are not highly dependent on or integrated with other items, and
-
with a term shorter than 12 months (comprising the non-cancellable period plus any extension options that the authority is reasonably certain to exercise and any termination options that the authority is reasonably certain not to exercise).
Lease expenditure
Expenditure in the Comprehensive Income and Expenditure Statement includes interest, straight line depreciation, any asset impairments and changes in variable lease payments not included in the
34
South Holland District Council Unaudited Financial Statements 2024/25
measurement of the liability during the period in which the triggering event occurred. Lease payments are debited against the liability. Rentals for leases of low-value items or shorter than 12 months are expensed.
Depreciation and impairments are not charges against council tax, as the cost of non-current assets is fully provided for under separate arrangements for capital financing. Amounts are therefore appropriated to the capital adjustment account from the General Fund balance in the Movement in Reserves Statement.
The authority as lessor
Leases are classified as finance leases where the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the property, plant or equipment from the lessor to the lessee. All other leases are classified as operating leases.
Finance leases
Where the authority grants a finance lease over a property or an item of plant or equipment, the relevant asset is written out of the Balance Sheet as a disposal. At the commencement of the lease, the carrying amount of the asset in the Balance Sheet (whether property, plant and equipment or assets held for sale) is written off to the other operating expenditure line in the Comprehensive Income and Expenditure Statement as part of the gain or loss on disposal. A gain, representing the authority’s net investment in the lease, is credited to the same line in the Comprehensive Income and Expenditure Statement also as part of the gain or loss on disposal (i.e. netted off against the carrying value of the asset at the time of disposal), matched by a lease (long-term debtor) asset in the Balance Sheet.
Lease rentals receivable are apportioned between:
-
a charge for the acquisition of the interest in the property – applied to write down the lease debtor (together with any premiums received), and
-
finance income (credited to the financing and investment income and expenditure line in the Comprehensive Income and Expenditure Statement).
The gain credited to the Comprehensive Income and Expenditure Statement on disposal is not permitted by statute to increase the General Fund balance and is required to be treated as a capital receipt. Where a premium has been received, this is posted out of the General Fund balance to the capital receipts reserve in the Movement in Reserves Statement. Where the amount due in relation to the lease asset is to be settled by the payment of rentals in future financial years, this is posted out of the General Fund balance to the deferred capital receipts reserve in the Movement in Reserves Statement. When the future rentals are received, the element for the capital receipt for the disposal of the asset is used to write down the lease debtor. At this point, the deferred capital receipts are transferred to the capital receipts reserve.
The Council has no finance lease commitments as at 31 March 2025.
Operating leases
Where the authority grants an operating lease over a property or an item of plant or equipment, the asset is retained in the Balance Sheet. Rental income is credited to the other operating expenditure line in the Comprehensive Income and Expenditure Statement. Credits are made on a straight-line basis over the life of the lease or where this is initiated by a service to the individual service, even if this does not match the pattern of payments (e.g. there is a premium paid at the commencement of the lease). Initial direct costs incurred in negotiating and arranging the lease are added to the carrying amount of the relevant asset and charged as an expense over the lease term on the same basis as rental income.
17. Material Items of Income or Expense
When items of income and expense are material, their nature and amount is disclosed separately, either on the face of the Comprehensive Income and Expenditure Statement or in the notes to the accounts, depending on how significant the items are to an understanding of the Council’s financial performance.
35
South Holland District Council Unaudited Financial Statements 2024/25
18. Overheads and Support Services
Following revisions to the Accounting Code, the cost of overheads and support services are not charged to service segments, within the Financial Statements, in accordance with the Council’s arrangements for accountability and financial performance. However, they are apportioned to comply with the requirements of various government returns.
19. Property, Plant and Equipment
Assets that have physical substance and are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes and that are expected to be used during more than one financial year are classified as Property, Plant and Equipment.
Recognition
Expenditure on the acquisition, creation or enhancement of Property, Plant and Equipment is capitalised on an accrual’s basis, provided that it is probable that the future economic benefits or service potential associated with the item will flow to the Council and the cost of the item can be measured reliably. Expenditure that maintains but does not add to an assets potential to deliver future economic benefits or service potential (i.e., repairs and maintenance) is charged as an expense when it is incurred.
Measurement
Assets are initially measured at cost, comprising;
-
the purchase price
-
any costs attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
The Council does not capitalise borrowing costs incurred whilst assets are under construction.
The cost of assets acquired other than by purchase is deemed to be its fair value, unless the acquisition does not have commercial substance (i.e., it will not lead to a variation in the cash flows of the authority). In the latter case, where an asset is acquired via an exchange, the cost of the acquisition is the carrying amount of the asset given up by the authority.
Donated assets are measured initially at fair value. The difference between fair value and any consideration paid is credited to the taxation and non-specific grant income and expenditure line of the Comprehensive Income and Expenditure Statement, unless the donation has been made conditionally. Until conditions are satisfied, the gain is held in the donated assets account. Where gains are credited to the Comprehensive Income and Expenditure Statement, they are reversed out of the General Fund balance to the capital adjustment account in the Movement in Reserves Statement.
Assets are then carried in the Balance Sheet using the following measurement bases:
-
infrastructure assets, community assets and assets under construction – depreciated historical cost
-
dwellings – current value, determined using the basis of existing use value for social housing (EUVSH)
-
surplus assets – the current value measurement base is fair value, estimated at highest and best use from a market participant’s perspective
-
all other assets – current value, determined as the amount that would be paid for the asset in its existing use (existing use value – EUV)
Where there is no market based evidence of current value because of the specialist nature of an asset, depreciated replacement cost (DRC) is used as an estimate of current value.
Where non-property assets have short useful lives or low values (or both), depreciated historical cost basis is used as a proxy for current value.
36
South Holland District Council Unaudited Financial Statements 2024/25
Assets included in the Balance Sheet at current value are revalued sufficiently regularly to ensure that their carrying amount is not materially different from their current value at the year end, but as a minimum every five years. Increases in valuations are matched by credits to the Revaluation Reserve to recognise unrealised gains. Exceptionally, gains might be credited to the Surplus or Deficit on the Provision of Services where they arise from the reversal of a loss previously charged to a service.
Where decreases in value are identified, they are accounted for by:
-
where there is a balance of revaluation gains for the asset in the Revaluation Reserve, the carrying amount of the asset is written down against that balance (up to the amount of the accumulated gains)
-
where there is no balance in the Revaluation Reserve or an insufficient balance, the carrying amount of the asset is written down against the relevant service line in the Comprehensive Income and Expenditure Statement.
The Revaluation Reserve contains revaluation gains recognised since 1 April 2007 only, the date of its formal implementation. Gains arising before that date have been consolidated into the Capital Adjustment Account.
Impairment
Assets are assessed at each year end as to whether there is any indication that an asset may be impaired. Where indications exist and any possible differences are estimated to be material, the recoverable amount of the asset is estimated and, where this is less than the carrying amount of the asset, an impairment loss is recognised for the shortfall.
Where impairment losses are identified, they are accounted for by:
-
where there is a balance of revaluation gains for the asset in the Revaluation Reserve, the carrying amount of the asset is written down against that balance (up to the amount of the accumulated gains)
-
where there is no balance in the Revaluation Reserve or an insufficient balance, the carrying amount of the asset is written down against the relevant service line(s) in the Comprehensive Income and Expenditure Statement.
Where an impairment loss is reversed subsequently, the reversal is credited to the relevant service line(s) in the Comprehensive Income and Expenditure Statement, up to the amount of the original loss, adjusted for depreciation that would have been charged if the loss had not been recognised.
Depreciation
Depreciation is provided for on all Property, Plant and Equipment assets by the systematic allocation of their depreciable amounts over their useful lives. An exception is made for assets without a determinable useful life (i.e., freehold land and certain Community Assets) and assets that are not yet available for use (i.e. assets under construction).
Depreciation is calculated on the following bases:
-
Dwellings and other buildings – straight line allocation over the life of the property as estimated by the valuer
-
Vehicles, plant and equipment – straight line allocation over the life of the asset, as advised by a suitably qualified officer
-
Infrastructure – straight line allocation.
Where an item of Property, Plant and Equipment asset has major components whose cost is significant in relation to the total cost of the item, the components are depreciated separately. Materiality levels have been assessed and a materiality level of £0.5m for major components has been applied. Council dwellings are separated into their principal components, which are depreciated separately.
37
South Holland District Council Unaudited Financial Statements 2024/25
Revaluation gains are also depreciated, with an amount equal to the difference between current value depreciation charged on assets and the depreciation that would have been chargeable based on their historical cost being transferred each year from the Revaluation Reserve to the Capital Adjustment Account.
Disposals and Non-Current Assets Held for Sale
When it becomes probable that the carrying amount of an asset will be recovered principally through a sale transaction rather than through its continuing use, it is reclassified as an asset held for sale. The asset is revalued immediately before reclassification and then carried at the lower of this amount and fair value less costs to sell. Where there is a subsequent decrease to fair value less costs to sell, the loss is posted to the Other Operating Expenditure line in the Comprehensive Income and Expenditure Statement. Gains in fair value are recognised only up to the amount of any previous losses recognised in the Surplus or Deficit on Provision of Services. Depreciation is not charged on assets held for sale.
If assets no longer meet the criteria to be classified as assets held for sale, they are reclassified back to noncurrent assets and valued at the lower of their carrying amount before they were classified as held for sale; adjusted for depreciation or revaluations that would have been recognised had they not been classified as held for sale, and their recoverable amount at the date of the decision not to sell.
Assets that are to be abandoned or scrapped are not reclassified as assets held for sale.
When an asset is disposed of or decommissioned, the carrying amount of the asset in the Balance Sheet, whether Property, Plant and Equipment or assets held for sale, is written off to the Other Operating Expenditure line in the Comprehensive Income and Expenditure Statement as part of the gain or loss on disposal. Receipts from disposals are credited to the same line in the Comprehensive Income and Expenditure Statement also as part of the gain or loss on disposal (i.e., netted off against the carrying value of the asset at the time of disposal). Any revaluation gains accumulated for the asset in the Revaluation Reserve are transferred to the Capital Adjustment Account.
Amounts received for a disposal in excess of £10,000 are categorised as capital receipts. A proportion of receipts relating to housing disposals is payable to the Government. The balance of receipts remains within the Capital Receipts Reserve and can then only be used for new capital investment or set aside to reduce the Council’s underlying need to borrow. Receipts are appropriated to the Reserve from the General Fund Balance and Housing Revenue Account Balance in the Movement in Reserves Statement.
The written off value of disposals is not a charge against council tax or housing rents, as the cost of noncurrent assets is fully provided for under separate arrangements for capital financing. Amounts are appropriated to the Capital Adjustment Account from the General Fund Balance and Housing Revenue Account Balance in the Movement in Reserves Statement.
Infrastructure Assets
Infrastructure assets include sewage treatment works and street furniture.
Recognition
Expenditure on the acquisition or replacement of components of these assets is capitalised on an accrual basis, provided that it is probable that the future economic benefits associated with the item will flow to the authority and the cost of the item can be measured reliably.
Measurement
Infrastructure assets are generally measured at depreciated historical cost. However, this is a modified form of historical cost – opening balances for infrastructure assets were originally recorded in balance sheets at amounts of capital undischarged for sums borrowed as at 1 April 1994, which was deemed at that time to be historical cost.
38
South Holland District Council Unaudited Financial Statements 2024/25
Where impairment losses are identified, they are accounted for by the carrying amount of the asset being written down to the recoverable amount.
Depreciation
Annual depreciation is provided on these assets over their useful lives on a straight-line basis, as follows:
-
Street lighting – 10 years
-
Sewage treatment works – 10-19 years
Disposals and derecognition
When an infrastructure asset is disposed of, the carrying amount of the component in the Balance Sheet is written off to the ‘Other operating expenditure’ line in the Comprehensive Income and Expenditure Statement as part of the gain or loss on disposal. Receipts from disposals (if any) are credited to the same line in the Comprehensive Income and Expenditure Statement, also as part of the gain or loss on disposal (i.e., netted off against the carrying value of the asset at the time of disposal).
The written-off amounts of disposals are not a charge against council tax, as the cost of non-current assets is fully provided for under separate arrangements for capital financing. Amounts are transferred to the capital adjustment account from the General Fund Balance in the Movement in Reserves Statement.
20. Fair Value Measurement
The Council measures some of its non-financial assets such as surplus assets and investment properties, and some of its financial instruments at fair value at each reporting date. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place either:
-
in the principal market for the asset or liability, or
-
in the absence of a principal market, in the most advantageous market for the asset or liability.
The Council measures the fair value of an asset or liability using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
When measuring the fair value of a non-financial asset, the authority takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.
The Council uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Inputs to the valuation techniques in respect of assets and liabilities for which fair value is measured or disclosed in the Council’s Financial Statements are categorised within the fair value hierarchy, as follows:
-
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities that the authority can access at the measurement date
-
Level 2 – inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
-
Level 3 – unobservable inputs for the asset or liability.
21. Provisions
Provisions are made where an event has taken place that gives the Council a legal or constructive obligation that probably requires settlement by a transfer of economic benefits or service potential, and a reliable estimate can be made of the amount of the obligation.
39
South Holland District Council Unaudited Financial Statements 2024/25
Provisions are charged as an expense to the appropriate service line in the Comprehensive Income and Expenditure Statement when the Council has an obligation and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet. Estimated settlements are reviewed at the end of each financial year – where it becomes less than probable that a transfer of economic benefits will now be required, or a lower settlement than anticipated is made, the provision is reversed and credited back to the relevant service.
Where some or all of the payment required to settle a provision is expected to be recovered from another party, this is only recognised as income for the relevant service if it is virtually certain that reimbursement will be received if the Council settles the obligation.
22. Contingent Liabilities
A contingent liability arises where an event has taken place that gives the Council a possible obligation whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the Council. Contingent liabilities also arise in circumstances where a provision would otherwise be made but either it is not probable that an outflow of resources will be required, or the amount of the obligation cannot be measured reliably.
Contingent liabilities are not recognised in the Balance Sheet but disclosed in a note to the accounts.
23. Contingent Assets
A contingent asset arises where an event has taken place that gives the Council a possible asset whose existence will only be confirmed by the occurrence or otherwise of uncertain future events not wholly within the control of the Council.
Contingent assets are not recognised in the Balance Sheet but disclosed in a note to the accounts where it is probable that there will be an inflow of economic benefits or service potential.
24. Reserves
The Council sets aside specific amounts as reserves for future policy purposes or to cover contingences. Reserves are created by transferring amounts out of the General Fund Balance. When expenditure to be financed from a reserve is incurred, it is charged to the appropriate service in that year to score against the Surplus or Deficit on the Provision of Services in the Comprehensive Income and Expenditure Statement. The reserve is then transferred back into the General Fund Balance so that there is no net charge against council tax for the expenditure.
Certain reserves are kept to manage the accounting processes for non-current assets, financial instruments, local taxation, retirement, and employee benefits and do not represent usable resources for the Council – these reserves are explained in the relevant policies.
25. Revenue Expenditure Funded from Capital under Statute
Expenditure incurred during the year that may be capitalised under statutory provisions but that does not result in the creation of a non-current asset has been charged as expenditure to the relevant service in the Comprehensive Income and Expenditure Statement in the year. Where the Council has determined to meet the cost of this expenditure from existing capital resources or by borrowing, a transfer in the Movement in Reserves Statement from the General Fund Balance to the Capital Adjustment Account then reverses out the amounts charged so that there is no impact on the level of council tax.
40
South Holland District Council Unaudited Financial Statements 2024/25
26. VAT
VAT payable is included as an expense only to the extent that it is not recoverable from Her Majesty’s Revenue and Customs. VAT receivable is excluded from income.
NOTE 2 – ACCOUNTING STANDARDS ISSUED, NOT ADOPTED
The Code of Practice on Local Authority Accounting in the United Kingdom 2024/25 (the Code) has introduced several changes in accounting standards which will be required from 1 April 2025.
-
IAS 21 The Effects of Changes in Foreign Exchange Rate (Lack of Exchangeability)
-
IFRS 17 Insurance Contracts (Replaces IFRS 4)
-
Changes to the measurement of non-investment assets including adaptations and interpretations of IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets.
The Code requires the disclosure of information relating to the impact of an accounting change that will be required by a new accounting standard, but one which has not yet been implemented.
It is not anticipated that the above amendments will have a material impact on the information provided in the financial statements, i.e., there is unlikely to be material change to the reported information in the net cost of services or the surplus or deficit on the provision of services.
NOTE 3 – CRITICAL JUDGEMENTS IN APPLYING ACCOUNTING POLICIES
In applying the accounting policies set out at Note 1, the Council has had to make certain judgements about complex transactions or those involving uncertainty about future events. The critical judgements made in the Financial Statements are:
-
There is a large degree of uncertainty about future levels of funding for local government. However, the council has determined that this high level of uncertainty is not yet sufficient to provide an indication that the assets of the authority might be impaired as a result of a need to close facilities and reduce levels of service provision.
-
At the time the accounts were authorised for issue, the Council’s valuers have provided values for the Council’s assets taking into account what was known at the time. The Council’s judgement was that there was not enough information to indicate that the assets were impaired and that balance sheet values should be reduced.
-
The Council has examined its leases and classified them as either operating leases or finance leases. In some cases, the lease transaction is not always conclusive, and the Council uses judgements in determining whether the lease is a finance lease that transfers substantially all the risks and rewards incidental to ownership. With effect from 2024/25 financial accounts all lessee operational agreements (apart from those of less than 12 months or those of low value assets) are required to be shown on the balance sheet.
-
One factor that has had a demonstrable impact on the accounts in the past five years concerns the assumptions surrounding pensions and the likelihood of legislative change and the impact of such change. The sensitivity analysis, shown in note 36, estimates the likely impact of changes to the assumptions used when reporting the pension liability.
-
Investments - Investment in banks and other financial institutions are secure and will not suffer impairments. A certain amount of volatility in financial markets was apparent at the time the accounts were authorised for issue and expected credit losses were calculated based on information available at the time.
41
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 4 – ASSUMPTIONS MADE ABOUT THE FUTURE AND OTHER MAJOR SOURCES OF ESTIMATION UNCERTAINTY
The Financial Statements contain estimated figures that are based on assumptions made by the Council about the future or that are otherwise uncertain. Estimates have been made taking into account historical experience, current trends and other relevant factors. The assumptions and other sources of estimation uncertainty disclosed below relate to the estimates that require the council’s most difficult, subjective or complex judgements. As a number of variables and assumptions affecting the possible future resolution of the uncertainties increases, those judgements become more subjective and complex. As a result, balances cannot be determined with certainty and actual results could be materially different from the assumptions and estimates.
The items in the Council’s Balance Sheet at 31 March 2025 for which there is a significant risk of material adjustment in the forthcoming financial year are as follows:
Pensions Assets and Liability
The estimation of the net defined benefit liability at 31 March 2025 was £3.801m (£4.044m liability at 31 March 2024) to pay pensions depends on a number of complex judgements relating to the discount rate used, the rate at which salaries are projected to increase, changes in retirement ages, mortality rates and expected returns on pension fund assets. A firm of consulting actuaries is engaged to provide expert advice about the assumptions to be applied.
During 2024/25, the actuaries advised that South Holland’s net pension liability had decreased by £0.243m. This is made up of:
-
£0.489m actuarial loss
-
£0.732m gain arising from employer contributions of £2.619m being more than the total pension costs of £1.887m.
Debt Impairment
At 31 March 2025, the Council had a balance of sundry debtor and housing benefit overpayments of £1.705m. The Council’s normal approach to review significant items suggested that an impairment allowance for doubtful debts of 36% (£0.611m) was appropriate. However, in the current economic climate it is not certain that the allowance will be sufficient.
If collection rates were to deteriorate, increasing the impairment for doubtful debts to 50% of the total debt would require an additional £0.242m to be set aside as an allowance.
The change in the impairment allowance for bad debts is presented within Financing and Investment Income and Expenditure in the Comprehensive Income and Expenditure Statement.
Business Rates
Since the introduction of the Business Rates Retention Scheme effective from 1 April 2013, local authorities need to account for any reduction in Business Rates income and repayment to ratepayers, in respect of successful appeals against business rates for current and earlier years. A provision has been made in the accounts based on the best estimate of the amount that the Council might need to repay as a result of successful appeals up to 31 March 2025.
For appeals already lodged, this estimate has been calculated using the latest Valuation Office Agency list of outstanding appeals with an assessment being made of the likely impact of those appeals, taking into account past national decisions together with any specific / local implications. This assessment has been undertaken by an external provider and reviewed by officers to reflect local circumstances. The Council’s share of the provision as at 31 March 2025 is £0.129m (40% of £0.323m).
If the appeals provision increased by 10% the Council’s share would increase to £0.142m.
42
South Holland District Council Unaudited Financial Statements 2024/25
Fair Value Measurements
When the fair values of financial assets and financial liabilities cannot be measured based on quoted prices in active markets (i.e., Level 1 inputs), their fair value is measured using valuation techniques (e.g., quoted prices for similar assets or liabilities in active markets or the discounted cash flow (DCF) model). Where possible, the inputs to these valuation techniques are based on observable data, but where this is not possible judgement is required in establishing fair values. These judgements typically include considerations such as uncertainty and risk. However, changes in the assumptions used could affect the fair value of the authority’s assets and liabilities.
Where Level 1 inputs are not available, the authority employs relevant experts to identify the most appropriate valuation techniques to determine fair value (for example for investment properties, the external valuer). Information about the valuation techniques and inputs used in determining the fair value of the authority’s assets and liabilities is disclosed in notes 13 and 15.
Asset Lives
Asset lives are determined by the valuers and if asset lives were reduced by one year the impact on the depreciation charged to the CIES would be immaterial.
NOTE 5 – EVENTS AFTER THE BALANCE SHEET DATE
The unaudited Financial Statements were authorised for issue by the Chief Finance Officer on 30 June 2025. Events taking place after 31 March 2025 are not reflected in the financial statements or notes. Where events taking place before this date provided information about conditions existing at 31 March 2025, the figures in the financial statements and notes have been adjusted in all material respects to reflect the impact of this information.
43
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 6 – EXPENDITURE AND FUNDING ANALYSIS
The Expenditure and Funding Analysis shows how annual expenditure is used and funded from resources (government grants, rents, council tax and business rates) by local Councils in comparison with those resources consumed or earned by Councils in accordance with generally accepted accounting practices. It also shows how this expenditure is allocated for decision making purposes between the Council’s Directorates. Income and expenditure accounted for under generally accepted accounting practices is presented more fully in the Comprehensive Income and Expenditure Statement.
==> picture [740 x 307] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
Net Net Expenditure Net Net Expenditure
Expenditure Adjustments in the Expenditure Adjustments in the
Chargeable to between the Comprehensive Chargeable to between the Comprehensive
the General Funding and Income and the General Funding and Income and
Fund and Accounting Expenditure Fund and Accounting Expenditure
HRA Balance Basis Statement HRA Balance Basis Statement
£’000 £’000 £’000 £’000 £’000 £’000
633 310 943 General Fund Assets 767 351 1,118
2,685 (161) 2,524 Finance 4,912 (185) 4,727
1,129 (18) 1,111 Governance 1,016 (18) 998
1,309 259 1,568 Wellbeing and Community Leadership 612 857 1,469
1,159 371 1,530 Leisure and Culture 1,084 351 1,435
1,529 187 1,716 Corporate 1,165 278 1,443
4,851 362 5,213 Neighbourhoods 5,028 434 5,462
(111) (45) (156) Planning and Strategic Infrastructure (1,350) (185) (1,535)
820 (56) 764 Regulatory 662 (70) 592
311 (31) 280 Strategic Growth and Development 808 295 1,103
(4,757) 37,061 32,304 Housing (5,128) 2,959 (2,169)
9,558 38,239 47,797 Net Cost of Services 9,576 5,067 14,643
(2,917) (13,349) (16,266) Other Income and Expenditure (12,005) (7,380) (19,385)
6,641 24,890 31,531 (Surplus) or Deficit (2,429) (2,313) (4,742)
----- End of picture text -----
44
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [739 x 125] intentionally omitted <==
----- Start of picture text -----
General General
Fund HRA Fund HRA
Balance Balance Total Balance Balance Total
£’000 £’000 £’000 £’000 £’000 £’000
2,078 22,513 24,591 Opening Balance at 1 April 2,078 15,395 17,473
- Surplus or (Deficit) in Year (after transfers to/from -
(7,118) (7,118) (2,899) (2,899)
earmarked reserves)
2,078 15,395 17,473 Closing Balance at 31 March 2,078 12,496 14,574
----- End of picture text -----
45
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 6A – NOTE TO THE EXPENDITURE AND FUNDING ANALYSIS
==> picture [521 x 674] intentionally omitted <==
----- Start of picture text -----
2024/25 Net Change
Adjustments for the
Adjustments from General Fund to for Capital Pensions Other Total
arrive at the Comprehensive Income Purposes Adjustments Differences Adjustments
and Expenditure Amounts £’000 £’000 £’000 £’000
General Fund Assets 392 (41) - 351
Finance - (185) - (185)
Governance - (18) - (18)
Wellbeing and Community Leadership 936 (79) - 857
Leisure and Culture 377 (26) - 351
Corporate 209 51 18 278
Neighbourhoods 624 (190) - 434
-
Planning and Strategic Infrastructure (135) (50) (185)
Regulatory 3 (73) - (70)
Strategic Growth and Development 327 (32) - 295
Housing 3,172 (224) 11 2,959
Net Cost of Services 5,905 (867) 29 5,067
Other Income and Expenditure from the
Funding Analysis (7,824) 135 309 (7,380)
Difference between General Fund
(Surplus)/Deficit and Comprehensive
Income and Expenditure Statement
(Surplus)/Deficit (1,919) (732) 338 (2,313)
2023/24 Net Change
Adjustments for the
Adjustments from General Fund to for Capital Pensions Other Total
arrive at the Comprehensive Income Purposes Adjustments Differences Adjustments
and Expenditure Amounts £’000 £’000 £’000 £’000
General Fund Assets 344 (34) - 310
Finance 1 (162) - (161)
Economic Growth - - - -
Governance - (18) - (18)
Wellbeing and Community Leadership 324 (65) - 259
Leisure and Culture 392 (21) - 371
Corporate 145 43 (1) 187
Neighbourhoods 546 (184) - 362
- -
Planning and Strategic Infrastructure (45) (45)
Regulatory 3 (59) - (56)
Strategic Growth and Development 13 (44) - (31)
Housing 37,211 (155) 5 37,061
Net Cost of Services 38,979 (744) 4 38,239
Other Income and Expenditure from the
Funding Analysis (13,634) 13 272 (13,349)
Difference between General Fund
(Surplus)/Deficit and Comprehensive
Income and Expenditure Statement
(Surplus)/Deficit 25,345 (731) 276 24,890
----- End of picture text -----
46
South Holland District Council Unaudited Financial Statements 2024/25
Adjustments for Capital Purposes
This column adds in depreciation and impairment, revaluation gains and losses and transfer to the Major Repairs Reserve for future capital investment in the service lines, and for:
-
Other operating expenditure – adjusts for capital disposals with a transfer of income on disposal of assets and the amounts written off for those assets.
-
Financing and investment income and expenditure – the statutory charges for capital financing i.e., Minimum Revenue Provision and other revenue contributions are deducted from other income and expenditure as these are not chargeable under generally accepted accounting practices.
-
Taxation and non-specific grant income and expenditure – capital grants are adjusted for income not chargeable under generally accepted accounting practices. The taxation and non-specific grant income and expenditure line is credited with capital grants receivable in the year without conditions or for which conditions were satisfied in the year.
Net Change for the Pensions Adjustments
Net change for the removal of pension contributions and the addition of IAS19 Employee Benefits pension related expenditure and income are reflected as follows:
-
For services - this represents the removal of the employer pension contributions made by the Council as allowed by statute and the replacement with current service costs and past service costs.
-
For Financing and investment income and expenditure – the net interest on the defined benefit liability is charged to the CIES.
Other Differences
Other differences between amounts debited or credited to the Comprehensive Income and Expenditure Statement and amounts payable or receivable to be recognised under statute are as follows:
-
For services the other differences column recognises adjustments to the General Fund and Housing Revenue Account for accumulated absences.
-
The charge under Taxation and non-specific grant income and expenditure represents the difference between what is chargeable under statutory regulations for council tax and business rates that was projected to be received at the start of the year and the income recognised under generally accepted accounting practices in the Code. This is a timing difference as any difference will be brought forward in future Surpluses or Deficits on the Collection Fund.
47
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 7 – EXPENDITURE AND INCOME ANALYSED BY NATURE
The authority’s expenditure and income is analysed as follows:
==> picture [405 x 520] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
Expenditure
14,666 Employee benefits expenses 15,508
21,951 Other service expenses 25,260
10,893 Benefits expenditure 10,891
6,695 Depreciation, amortisation, impairment 6,982
2,348 Interest payments 2,350
4,298 Precepts and levies 4,712
107 Increase in impairment allowance 203
493 Changes in fair value of investment property 20
3 Payments to Housing Capital Receipts Pool 1
6,483 Business Rates tariff and levy 6,752
3,051 Loss on disposal of non-current assets 2,171
37,667 Loss on revaluation of non-current assets 3,435
3,320 Pensions interest cost 3,785
111,975 Total Expenditure 82,070
Income
(17,598) Income from council tax and non-domestic rates (18,309)
(7,217) Government grants and contributions (8,514)
(6,277) Other grants and contributions (8,077)
(29,466) Fees, charges and other service income (32,931)
(10,504) Benefits income (10,789)
(51) Decrease in impairment allowance (19)
(2,411) Interest and investment income (1,994)
- -
Change in fair value of equity investments
(280) Changes in fair value of investment property (225)
-
Gain on entry – peppercorn lease (77)
- Gain on revaluation of non-current assets -
(3,333) Gain on disposal of non-current assets (2,227)
(3,307) Pensions interest income (3,650)
(80,444) Total Income (86,812)
(Surplus) or Deficit on the Provision of
31,531 Services (4,742)
----- End of picture text -----
48
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 8 – ADJUSTMENTS BETWEEN ACCOUNTING BASIS AND FUNDING BASIS UNDER REGULATIONS
This note details the adjustments that are made to the total comprehensive income and expenditure recognised by the Council in the year in accordance with proper accounting practice to arrive at the resources that are specified by statutory provisions as being available to the Council to meet future capital and revenue expenditure. The following sets out a description of the reserves that the adjustments are made against.
General Fund Balance
The General Fund is the statutory fund into which all the receipts of the Council are required to be paid and out of which all liabilities of the Council are to be met, except to the extent that statutory rules might provide otherwise. These rules can also specify the financial year in which liabilities and payments should impact on the General Fund Balance, which is not necessarily in accordance with proper accounting practice. The General Fund Balance therefore summarises the resources that the Council is statutorily empowered to spend on its services or on capital investment at the end of the financial year. However, as a Housing authority the balance is not available to be applied to funding HRA services.
Housing Revenue Account Balance
The Housing Revenue Account Balance reflects the statutory obligation to maintain a revenue account for local authority council housing provision in accordance with Part VI of the Local Government and Housing Act 1989. It contains the balance of income and expenditure as defined by the 1989 Act that is available to fund future expenditure in connection with the Council’s landlord function.
Major Repairs Reserve
The Council is required to maintain the Major Repairs Reserve, which controls an element of the capital resources limited to being used on capital expenditure on HRA assets or the financing of historical capital expenditure by the HRA. The balance shows the capital resources that have yet to be applied at year end.
Capital Receipts Reserve
The Capital Receipts Reserve holds the proceeds from the disposal of land or other assets, which are restricted by statute from being used other than to fund new capital expenditure or to be set aside to finance historical capital expenditure. The balance on the reserve shows the resources that have yet to be applied for these purposes at the year end.
Capital Grants Unapplied
The Capital Grants Unapplied Account holds the grants and contributions received towards capital projects for which the Council has met the conditions that would otherwise require repayment of the monies, but which have yet to be applied to meet expenditure. The balance is restricted by grant terms as to the capital expenditure against which it can be applied and/or the financial year in which this can take place.
49
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [774 x 462] intentionally omitted <==
----- Start of picture text -----
2024/25
£’000 £’000 £’000 £’000 £’000
Adjustments to Revenue Resources
Amounts by which income and expenditure included in the Comprehensive Income and Expenditure
Statement are different from revenue for the year calculated in accordance with statutory requirements:
Pension costs (544) (188) - - -
Council Tax and Non-Domestic Rates 309 - - - -
Holiday pay 17 11 - - -
Movements in the market value of Investment Properties (206) - - - -
- - -
Capital grants and contributions applied to capital financing (2,992) (3,552)
Capital grants and contributions not applied to capital financing (1,466) 458 - - 1,008
Reversal of entries included in the Surplus or Deficit on the Provision of Services in
- - -
relation to capital expenditure 3,911 10,373
- -
Total Adjustments to Revenue Resources (971) 7,102 1,008
Adjustments between Revenue and Capital Resources
- -
Transfer of non-current asset sale proceeds from revenue to the Capital Receipts Reserve (362) (1,829) 2,191
Administrative costs of non-current asset disposals - 34 (34) - -
Payments to the government housing receipts pool 1 - (1) - -
- - -
Posting of HRA resources from revenue to the Major Repairs Reserve (5,409) 5,409
Minimum Revenue Provision (391) - - - -
Other income that cannot be credited to the CIES - - - - -
- - - -
Gain on entry – peppercorn lease (77)
- - - -
Capital expenditure financed from revenue balances (411)
-
Total Adjustments between Revenue and Capital Resources (1,240) (7,204) 2,156 5,409
Adjustments to Capital Resources
- - - -
Use of Capital Receipts Reserve to finance capital expenditure (1,301)
- - - -
Use of Major Repairs Reserve to finance capital expenditure (7,286)
- - - - -
Use of capital grants to finance capital expenditure
Cash payments in relation to deferred capital receipts - - 3 - -
- - -
Total Adjustments to Capital Resources (1,298) (7,286)
Total Adjustments (2,211) (102) 858 (1,877) 1,008
Fund Major
General Balance Housing Revenue Account Capital Receipts Reserve Repairs Reserve Capital Grants
Unapplied
----- End of picture text -----
50
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [774 x 449] intentionally omitted <==
----- Start of picture text -----
2023/24
£’000 £’000 £’000 £’000 £’000
Adjustments to Revenue Resources
Amounts by which income and expenditure included in the Comprehensive Income and Expenditure
Statement are different from revenue for the year calculated in accordance with statutory requirements:
Pension costs (558) (173) - - -
Council Tax and Non-Domestic Rates 272 - - - -
Holiday pay (1) 5 - - -
Movements in the market value of Investment Properties 213 - - - -
- -
Capital grants and contributions applied to capital financing (2,481) (861) (50)
Capital grants and contributions not applied to capital financing (1,315) - - - 1,315
Reversal of entries included in the Surplus or Deficit on the Provision of Services in
- - -
relation to capital expenditure 4,708 43,984
Total Adjustments to Revenue Resources 838 42,955 - - 1,265
Adjustments between Revenue and Capital Resources
- -
Transfer of non-current asset sale proceeds from revenue to the Capital Receipts Reserve (1,632) (1,685) 3,317
Administrative costs of non-current asset disposals 64 28 (92) - -
Payments to the government housing receipts pool 3 - (3) - -
- - -
Posting of HRA resources from revenue to the Major Repairs Reserve (5,514) 5,514
Minimum Revenue Provision (309) - - - -
Other income that cannot be credited to the CIES - - - - -
- - -
Capital expenditure financed from revenue balances (757) (8,213)
-
Total Adjustments between Revenue and Capital Resources (2,631) (15,384) 3,222 5,514
Adjustments to Capital Resources
- - - -
Use of Capital Receipts Reserve to finance capital expenditure (2,461)
- - - -
Use of Major Repairs Reserve to finance capital expenditure (6,298)
Use of capital grants to finance capital expenditure - (888) - - 888
Cash payments in relation to deferred capital receipts - - 2 - -
Total Adjustments to Capital Resources - (888) (2,459) (6,298) 888
Total Adjustments (1,793) 26,683 763 (784) 2,153
Fund Major
General Balance Housing Revenue Account Capital Receipts Reserve Repairs Reserve Capital Grants
Unapplied
----- End of picture text -----
51
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 9 – MOVEMENTS IN EARMARKED RESERVES
This note sets out the amounts set aside from the General Fund and HRA balances in earmarked reserves to provide financing for future expenditure plans and the amounts posted back from earmarked reserves to meet General Fund and HRA expenditure in 2024/25.
==> picture [753 x 295] intentionally omitted <==
----- Start of picture text -----
Balance Balance Balance
Transfers Transfers Transfers Transfers
31 March 31 March 31 March
Out 2023/24 In 2023/24 Out 2024/25 In 2024/25
2023 2024 2025
£'000 £'000 £'000 £'000 £'000 £'000 £'000
General Fund
Council Tax Reserve 656 (128) 667 1,195 - 445 1,640
Replacement and Refurbishment Reserve - (108) 108 - (32) - (32)
Investment and Growth Reserve 3,703 (1,308) 459 2,854 (235) 121 2,740
Transformation Reserve 129 (38) 116 207 (126) 216 297
Repayment Reserve - - 66 66 - - 66
Climate Change 37 - - 37 - 76 113
S106 Reserve 237 - 383 620 (582) 1,736 1,774
Parish Loans Reserve - - - - - 100 100
Planning Reserve - - 394 394 - 443 837
Spalding Special Expenses - - 138 138 - 78 216
Earmarked Grants Reserve 786 (497) 225 514 (85) 495 924
Total General Fund 5,548 (2,079) 2,556 6,025 (1,060) 3,710 8,675
Housing Revenue Account
Insurance Reserve 200 - - 200 - - 200
Total Housing Revenue Account 200 - - 200 - - 200
Total Earmarked Reserves 5,748 (2,079) 2,556 6,225 (1,060) 3,710 8,875
----- End of picture text -----
52
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 10 – OTHER OPERATING EXPENDITURE
==> picture [475 x 103] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
1,131 Parish Council Precepts 1,299
3,167 Internal Drainage Board Levies 3,413
3 Payments to the Government Housing Capital Receipts Pool 1
(282) (Gains)/Losses on the disposal of non-current assets (56)
4,019 Total 4,657
----- End of picture text -----
NOTE 11 – FINANCING AND INVESTMENT INCOME AND EXPENDITURE
==> picture [477 x 127] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
2,348 Interest payable and similar charges 2,350
13 Net interest on the net defined benefit liability for pensions 135
(2,411) Interest receivable and similar income (1,994)
56 Movement in the impairment allowance for bad debts 184
(10) Income and expenditure in relation to investment properties (442)
and changes in their fair value
(4) Total 233
----- End of picture text -----
NOTE 12 – TAXATION AND NON SPECIFIC GRANT INCOME AND EXPENDITURE
==> picture [478 x 155] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
(7,255) Council Tax income (7,674)
(3,860) Retained Business Rates income and expenditure (3,883)
(2,067) Section 31 Grant (3,173)
(877) Section 31 Grant – Extended Reliefs -
(424) Revenue Support Grant (452)
(1,508) Non-ringfenced government grants (1,600)
(4,290) Capital grants and contributions (7,416)
- –
Gain on entry peppercorn lease (77)
(20,281) Total (24,275)
----- End of picture text -----
53
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 13 – PROPERTY, PLANT AND EQUIPMENT - Movements on Balances
==> picture [741 x 449] intentionally omitted <==
----- Start of picture text -----
2024/25
£’000 £’000 £’000 £’000 £’000 £’000 £’000
Movements on balances
Cost or Valuation
At 1 April 2024 264,046 28,697 8,390 1,196 764 1,268 304,361
Additions 12,142 227 257 2 - 3,927 16,555
Revaluation increases/ (decreases) recognised in the Revaluation (14,901) 153 - - (14) - (14,762)
Reserve
Revaluation increases/ (decreases) recognised in the Surplus/Deficit on - - - -
(3,493) (472) (3,965)
the Provision of Services
- -
Derecognition – disposals (1,210) (267) (312) (5) (1,794)
- - - -
Assets reclassified (to)/from Held for Sale (1,344) (550) (1,894)
Other movements in Cost or Valuation 1,740 - - - - (1,740) -
At 31 March 2025 256,980 28,055 8,380 886 750 3,450 298,501
Accumulated Depreciation and Impairment
- - -
At 1 April 2024 (4,446) (146) (5) (4,597)
- -
Depreciation charge (5,153) (738) (973) (18) (6,882)
Depreciation written out to the Revaluation Reserve 4,715 643 - - - - 5,358
Depreciation written out to the Surplus/Deficit on the Provision of 418 95 - - 18 - 531
Services
Derecognition – disposals 20 - 267 - - 5 292
At 31 March 2025 - - (5,152) (146) - - (5,298)
Net Book Value
At 31 March 2024 264,046 28,697 3,944 1,050 764 1,263 299,764
At 31 March 2025 256,980 28,055 3,228 740 750 3,450 293,203
Council Assets
Dwellings Buildings Furniture & Equipment Community Plant and Equipment
Assets Under Construction
Other Land and Vehicles, Plant, Surplus Assets Total Property,
----- End of picture text -----
54
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [741 x 449] intentionally omitted <==
----- Start of picture text -----
2023/24
£’000 £’000 £’000 £’000 £’000 £’000 £’000
Movements on balances
Cost or Valuation
At 1 April 2023 201,841 23,103 7,882 1,184 1,779 269 236,058
Additions 13,576 2,230 1,127 12 - 3,262 20,207
Revaluation increases/ (decreases) recognised in the Revaluation - - -
85,891 3,573 (753) 88,711
Reserve
Revaluation increases/ (decreases) recognised in the Surplus/Deficit on - - -
(38,109) (209) (230) (38,548)
the Provision of Services
- - -
Derecognition – disposals (979) (619) (32) (1,630)
- - - - -
Assets reclassified (to)/from Held for Sale (437) (437)
Other movements in Cost or Valuation 2,263 - - - - (2,263) -
At 31 March 2024 264,046 28,697 8,390 1,196 764 1,268 304,361
Accumulated Depreciation and Impairment
- - -
At 1 April 2023 (4,204) (146) (5) (4,355)
- -
Depreciation charge (5,142) (395) (862) (6) (6,405)
Depreciation written out to the Revaluation Reserve 4,284 344 - - - - 4,628
Depreciation written out to the Surplus/Deficit on the Provision of 825 51 - - 6 - 882
Services
Derecognition – disposals 33 - 620 - - - 653
At 31 March 2024 - - (4,446) (146) - (5) (4,597)
Net Book Value
At 31 March 2023 201,841 23,103 3,678 1,038 1,779 264 231,703
At 31 March 2024 264,046 28,697 3,944 1,050 764 1,263 299,764
Council Assets
Dwellings Buildings Furniture & Equipment Community Plant and Equipment
Assets Under Construction
Other Land and Vehicles, Plant, Surplus Assets Total Property,
----- End of picture text -----
55
South Holland District Council Unaudited Financial Statements 2024/25
Depreciation
The following useful lives and depreciation rates have been used in the calculation of depreciation:
-
Council Dwellings – major components
-
Structure – 44-71 years
-
Roofs – 14-51 years
-
Kitchens – 15-31 years
-
Bathrooms – 17-31 years
-
Windows and Doors – 16-41 years
-
Other Land and Buildings – 2-71 years
-
Vehicles, Plant, Furniture & Equipment – 4-25 years
-
Infrastructure – 2-40 years
Capital Commitments
At 31 March 2025, the Council has entered into contracts for the enhancement of Property, Plant and Equipment in 2024/25 and future years commitments are £5m. Similar commitments at 31 March 2024 were £9.3m, mainly relating to works to dwellings. The major commitments are:
| | Energy Efficiency | £3.4m |
|---|---|---|
| | General Works | £1.1m |
| | Roofing and Fixtures | £0.5m |
Effects of Changes in Estimates
No material changes were made to the Council’s accounting estimates for Property, Plant and Equipment in 2024/25.
Revaluations
The Council carries out a programme that ensures that all Property, Plant and Equipment required to be measured at current value is regularly revalued. A full revaluation of all Council housing stock and other land and buildings is undertaken every 5 years, although a desktop review of all assets is carried out in each of the intervening years. Valuations of land and buildings are carried out in accordance with the methodologies and bases for estimation set out in the professional standards of the Royal Institution of Chartered Surveyors Global Standards, incorporating the ISVC International Valuation Standards.
In addition, due regard has been taken of amendments introduced in the CLG document “Stock Valuation for Resource Accounting – Guidance for Valuers 2010”. The basis of valuation is Current Value (EUV) for nonhousing property and Existing Use Value for Social Housing (EUV – SH) for Council dwellings. Surplus property is valued at Fair Value, estimated at highest and best use from a market participant’s perspective.
Revaluations during 2024/25 were undertaken by Ed Cox MRICS, the South East Lincolnshire Partnership’s qualified valuer and Andy Smith BSc MRICS IRRV, RICS Registered Valuer (Savills).
56
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [501 x 202] intentionally omitted <==
----- Start of picture text -----
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Carried at
historical cost - - 8,380 3,067 886 - 3,450 15,783
Valued at fair
value as at:
31 March 2025 256,980 28,055 - - - 750 - 285,785
Total Cost or
Valuation 256,980 28,055 8,380 3,067 886 750 3,450 301,568
Total
Council Assets Assets
Dwellings Buildings Furniture & Equipment Community
Infrastructure Assets Under Construction
Other Land and Vehicles, Plant, Surplus Assets
----- End of picture text -----
Fair Value Hierarchy – Surplus Assets
Details of the authority’s surplus assets and information about the fair value hierarchy as at 31 March 2025 is as follows:
==> picture [303 x 79] intentionally omitted <==
----- Start of picture text -----
Fair Value Fair Value
Level 2 Level 2
2023/24 2024/25
£’000 £’000
764 Surplus Land 750
764 Balance at end of the year 750
----- End of picture text -----
Valuation Techniques Used to Determine Level 2 Fair Values for Surplus Assets
Significant Observable Inputs – Level 2
The fair value of surplus assets have been measured using either the income or comparative approach methods.
For land only assets the Valuers have compared sale prices of comparable land in applicable uses and similar locations before making adjustments for differences in key attributes such as land size.
For some assets the Valuers have relied upon data ascertained from current evidence of passing rents on comparable properties including new lettings and rent reviews. Evidence of yields has been taken from the sale of comparable investments having regard to the type of property, covenant strength and lease terms. Factors of relevance in the leases include the lease term, rent review frequency, any break clauses and obligations for repair, maintenance and buildings insurance.
Valuation inputs for rental and yield which are directly applicable i.e., an almost identical property let to a similar covenant on the same repairing and insuring terms for a similar term to the valuation subject are said to be at Level 2 in the fair value hierarchy as they are directly comparable with limited adjustment.
Highest and best use of Surplus Assets
In estimating the fair value of the Council’s surplus assets, the highest and best use of the properties is deemed to be their current use for some assets and alternative use for others.
Valuation Process for Surplus Assets
The fair value of the Council’s surplus assets is measured at each reporting date. All valuations are carried out externally, in accordance with the methodologies and bases for estimation set out in the professional
57
South Holland District Council Unaudited Financial Statements 2024/25
standards of the Royal Institution of Chartered Surveyors. The Council’s valuation experts work closely with finance officers regarding all valuation matters.
Infrastructure Assets
Movement on balances
In accordance with the temporary relief offered by the Update to the Code on infrastructure assets, this note does not include disclosure of gross cost and accumulated depreciation for infrastructure assets because historical reporting practices and resultant information deficits mean that this would not faithfully represent the asset position to the users of the financial statements.
The authority has chosen not to disclose this information as the previously reported practices and resultant information deficits mean that gross cost and accumulated depreciation are not measured accurately and would not provide the basis for the users of the financial statements to take economic or other decisions relating to infrastructure assets.
==> picture [394 x 94] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Net book value (modified historical cost) at 1 April 470 217
Additions 173 381
Depreciation (68) (128)
Net book value at 31 March 575 470
----- End of picture text -----
| 2024/25 | 2023/24 | |
|---|---|---|
| Infrastructure assets | 575 | 470 |
| Other PPE assets | 293,203 | 299,764 |
| Total PPE assets | 293,778 | 300,234 |
The authority has determined in accordance with Regulation 30M of the Local Authorities (Capital Finance and Accounting) (England) (Amendment) Regulations 2022 that the carrying amounts to be derecognised for infrastructure assets when there is replacement expenditure is nil.
NOTE 14 – HERITAGE ASSETS
Reconciliation of the carrying value of Heritage Assets held by the Council:
==> picture [442 x 199] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25 2024/25 2024/25
£’000 £’000 £’000 £’000
Cost or valuation
113 1 April 62 36 98
(15) Revaluations - 3 3
98 31 March 62 39 101
Total
Interest
Works of Art
Archaeological Sites of Special
Civic Regalia and
Sites, Smallholdings and other Land and
----- End of picture text -----
58
South Holland District Council Unaudited Financial Statements 2024/25
The Council’s heritage assets fall into two categories: Civic Regalia and Works of Art, and Archaeological Sites, Smallholdings and other Land and Sites of Special Interest. All the assets have been in the Council's ownership for a number of years and are held for their intrinsic worth as opposed to financial gain. As such they are unlikely to be sold. There were no additions or disposals in the current financial year.
Heritage assets recognised on the Council’s Balance Sheet:
Civic Regalia and Works of Art:
-
Civic regalia – included in the Balance Sheet at their insurance valuation. These valuations were undertaken on 31 March 2015 by an external specialist valuer – Bonham’s.
-
Tulip paintings – included in the Balance Sheet at their insurance value. These valuations were undertaken on 31 March 2016 by Woodbine Contemporary Arts.
Archaeological Sites, Smallholdings and other Land and Sites of Special Interest:
-
Chain Bridge Forge – recorded at existing use value as determined by the Council’s internal valuer, Ed Cox MRICS, and was last valued on 31 March 2025.
-
Nature reserve – recorded at Historic Cost.
Heritage assets not recognised on the Council’s Balance Sheet:
- Community Beacon, Gas Wharf, Pill box, HMS Hornet bell and model of HMS Taku submarine have been classified as heritage assets but are not included on the Council’s Balance Sheet as the cost of obtaining valuations outweighs the benefit to the users of the Financial Statements.
NOTE 15 – INVESTMENT PROPERTY
The following items of income and expense have been accounted for in the Financing and Investment Income and Expenditure line in the Comprehensive Income and Expenditure Statement:
==> picture [475 x 82] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
(241) Rental Income from investment property (251)
18 Direct operating expenses arising from investment property 14
213 Net (gains)/losses from fair value adjustments (205)
(10) Net (gain)/loss (442)
----- End of picture text -----
There are no restrictions on the Council’s ability to realise the value inherent in its investment property or on the Council’s right to the remittance of income and the proceeds of disposal. The Council has no contractual obligations to purchase, construct or develop investment property or repairs, maintenance or enhancement.
The following table summarises the movement in the fair value of investment properties over the year.
==> picture [394 x 80] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
2,468 Balance at start of the year 2,255
- Additions and Enhancements -
(213) Net gains/(losses) from fair value adjustments 205
2,255 Balance at end of the year 2,460
----- End of picture text -----
59
South Holland District Council Unaudited Financial Statements 2024/25
Fair Value Hierarchy
Details of the authority’s investment properties and information about the fair value hierarchy as at 31 March 2025 is as follows:
==> picture [410 x 96] intentionally omitted <==
----- Start of picture text -----
Fair Value
Fair Value
Level 2
Level 2
2023/24 2024/25
£’000 £’000
2,255 Commercial Industrial Units 2,460
2,255 Balance at end of the year 2,460
----- End of picture text -----
Valuation Techniques Used to Determine Level 2 for Investment Properties
Significant Observable Inputs – Level 2
The fair value of investment properties has been measured using two main approaches - the income method and the comparable method.
For land only assets the Valuers have compared sale prices of comparable land in applicable uses and similar locations before making adjustments for differences in key attributes such as land size.
For land and building assets the Valuers have relied upon data ascertained from current evidence of passing rents on comparable properties including new lettings and rent reviews. Evidence of yields has been taken from the sale of comparable investments having regard to the type of property, covenant strength and lease terms. Factors of relevance in the leases include the lease term, rent review frequency, any break clauses and obligations for repair, maintenance and buildings insurance.
Valuation inputs for rental and yield which are directly applicable i.e., an almost identical property let to a similar covenant on the same repairing and insuring terms for a similar term to the valuation subject are said to be ‘observable inputs’ as they are directly comparable with limited adjustment and are said to be a Level 2 in the fair value hierarchy.
Highest and best use of Investment Properties
In estimating the fair value of the Council’s investment properties, the highest and best use of the properties is deemed to be their current use.
Valuation Process for Investment Properties
The fair value of the Council’s investment properties is measured at each reporting date. All valuations are carried out externally, in accordance with the methodologies and bases for estimation set out in the professional standards of the Royal Institution of Chartered Surveyors. The Council’s valuation experts work closely with finance officers regarding all valuation matters.
NOTE 16 – INTANGIBLE ASSETS
The Council accounts for its software as intangible assets. Intangible assets include purchased licenses.
All software is given a finite useful life, based on assessments of the period that the software is expected to be of use to the Council. The carrying amount of intangible assets is amortised on a straight-line basis, over 1 to 10 years. The amortisation of £34,000 was charged to an overhead account and then absorbed across service headings in the Cost of Services. It is not possible to quantify exactly how much of the amortisation is attributable to each service heading.
60
South Holland District Council Unaudited Financial Statements 2024/25
The movement on Intangible Asset balances during the year is as follows:
==> picture [394 x 208] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
Balance at start of year:
1,302 - Gross carrying amounts 1,287
(1,023) - Accumulated amortisation (1,186)
279 Net carrying amount at start of year 101
Additions:
- - Purchases 24
(163) Amortisation for the period (34)
-
(15) Derecognition
101 Net carrying amount at end of year 91
Comprising:
1,287 - Gross carrying amounts 1,311
(1,186) - Accumulated amortisation (1,220)
101 91
----- End of picture text -----
61
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 17 – FINANCIAL INSTRUMENTS
The following categories of financial instrument are carried in the Balance Sheet:
==> picture [704 x 256] intentionally omitted <==
----- Start of picture text -----
Financial Assets Non-Current Current
Long-term Long-term Short-term Short-term Total
Investments Debtors Investments Debtors
31 31 31 31 31 31 31 31 31 31
March March March March March March March March March March
2024 2025 2024 2025 2024 2025 2024 2025 2024 2025
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Fair Value through other
comprehensive income –
Designated equity
instruments 5,350 6,078 - - - - - - 5,350 6,078
Amortised cost
Investments - - - - 25,849 20,332 - - 25,849 20,332
- - - - - -
Cash & cash equivalents 2,762 5,277 2,762 5,277
Mortgages and car loans - - 86 88 - - 32 27 118 115
Loans to Welland Homes - - 5,795 6,546 - - - - 5,795 6,546
Trade debtors - - 68 63 - - 3,833 3,797 3,901 3,860
Total financial assets 5,350 6,078 5,949 6,697 28,611 25,609 3,865 3,824 43,775 42,208
----- End of picture text -----
==> picture [705 x 142] intentionally omitted <==
----- Start of picture text -----
Financial Liabilities Non-Current Current
Long-term Long-term Short-term Short-term Total
Borrowings Creditors Borrowings Creditors
31 31 31 31 31 31 31 31 31 31
March March March March March March March March March March
2024 2025 2024 2025 2024 2025 2024 2025 2024 2025
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Amortised cost
- - - -
External borrowing (67,456) (67,456) (26) (26) (67,482) (67,482)
Trade creditors - - - - - - (4,884) (5,641) (4,884) (5,641)
Total financial liabilities (67,456) (67,456) - - (26) (26) (4,884) (5,641) (72,366) (73,123)
----- End of picture text -----
62
South Holland District Council Unaudited Financial Statements 2024/25
Income, expense, gains and losses
| 2023/24 Surplus or Deficit on the Provision of Services £’000 |
2024/25 Surplus or Deficit on the Provision of Services £’000 |
|
|---|---|---|
| Net gains/losses on: | ||
Interest Revenue Financial assets measured at amortised cost |
(2,411) | (1,994) |
| Interest expense Fee Expense Brokers fees |
2,348 7 |
2,348 3 |
Fair Value of Financial Assets
The Council has a shareholding interest in the UK Municipal Bonds Agency (MBA). The fair value has been written down to zero as the balance sheet of the MBA shows negative equity. The authority did not intend to dispose of the shares at the Balance Sheet date.
The authority is the sole shareholder of Welland Homes Limited, which is the Council’s wholly owned Housing Development Company. The fair value of the equity balance brought forward was £4.142m. During 2024/25 an additional equity investment of £380k was made. This equity is categorised as Level 3 inputs due to there being no active market for the shares. The Company accounts reported capital and reserves balances of £4.829m as at 31 March 2025. This is presented in the Financial Assets table above, as fair value through other comprehensive income – designated equity instruments. The authority did not intend to dispose of the shares at the Balance Sheet date.
The authority is also the sole shareholder of South Holland Local Community Housing Interest Company. The fair value of the equity balance brought forward was £1.250m and this equity is categorised as Level 3 inputs due to there being no active market for the shares. The Company accounts reported capital and reserves balances of £1.250m as at 31 March 2025. This is presented in the Financial Assets table above, as fair value through other comprehensive income – designated equity instruments. The authority did not intend to dispose of the shares at the Balance Sheet date.
Transfers between Levels of the Fair Value Hierarchy
There were no transfers between input levels 1 and 2 during the year.
Changes in the Valuation Technique
There has been no change in the valuation technique used during the year for the financial instruments.
Fair Values of Assets and Liabilities that are not measured at Fair Value (but which fair value disclosures are required)
Except for the financial assets carried at fair value, all other financial liabilities and financial assets represented by amortised cost and long-term debtors and creditors are carried on the balance sheet at amortised cost. Their fair value can be assessed by calculating the present value of the cash flows that take place over the remaining life of the instruments, using the following assumptions:
- For loans from the PWLB payable, PWLB prevailing market rates have been applied to provide the fair value under PWLB debt redemption procedures. An additional note to the tables sets out the alternative fair value measurement applying the premature repayment highlighting the impact of the
63
South Holland District Council Unaudited Financial Statements 2024/25
alternative valuation;
-
No early repayment or impairment is recognised;
-
Where an instrument has a maturity of less than 12 months or is a trade or other receivable the fair value is taken to be the carrying amount or the billed amount;
-
The fair value of trade and other receivables is taken to be the invoiced or billed amount.
The fair values calculated are as follows:
==> picture [431 x 66] intentionally omitted <==
----- Start of picture text -----
LIABILITIES 31 March 2024 31 March 2025
Carrying Carrying
Amount Fair Value Amount Fair Value
£’000 £’000 £’000 £’000
Borrowing (67,482) (48,690) (67,482) (42,750)
----- End of picture text -----
For long term borrowing, the fair value is lower than the carrying amount because the authority’s portfolio of loans includes fixed rate loans where the interest rate payable is lower than the prevailing rates at the Balance Sheet date. This shows a notional future gain (based on economic conditions at 31 March 2025) arising from a commitment to pay interest to lenders below current market rates.
The fair value of Public Works Loan Board (PWLB) loans of £42.750m measures the economic effect of the terms agreed with the PWLB compared with estimates of the terms that would be offered for market transactions undertaken at the Balance Sheet date. The difference between the carrying amount and the fair value measures the reduced level of interest that the authority will pay over the remaining terms of the loans under the agreements with the PWLB, against what would be paid if the loans were at prevailing market rates.
However, the Council has a continuing ability to borrow at concessionary rates from the PWLB rather than from the markets, termed the PWLB Certainty Interest rates. A supplementary measure of the fair value as a result of its PWLB commitments for fixed rate loans is to compare the terms of these loans with the new borrowing rates available from the PWLB. If a value is calculated on this basis, the carrying amount of £67.482m would be valued at £42.750m. If the Council were to prematurely repay the loans to the PWLB a discount would be receivable based on rates as at 31 March 2025. The exit price for the PWLB loans including the discount would be £50.185m.
| ASSETS | 31 March 2024 | 31 March 2024 | 31 March 2025 | 31 March 2025 |
|---|---|---|---|---|
| Carrying amount £’000 |
Fair Value £’000 |
Carrying amount £’000 |
Fair Value £’000 |
|
| Short Term investments Loans to Subsidiaries Castle Sports |
25,849 5,795 68 |
25,849 4,420 68 |
20,332 6,546 63 |
20,332 4,666 63 |
The loans to subsidiaries are loans to Welland Homes Limited, which is the Council’s wholly owned Housing Company. The Council has made loans totalling £6.546m with a fair value of £4.666m. These loans are categorised under Level 2 inputs and uses the income approach to establish fair value.
64
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 18 – DEBTORS
==> picture [455 x 143] intentionally omitted <==
----- Start of picture text -----
31 March 31 March 31 March 31 March
2024 2025 2025 2025
Net Gross Impairment Net
£’000 £’000 £’000 £’000
107 Trade debtors 1,004 (87) 917
2,847 Council Tax & NDR debtors 3,347 (757) 2,590
-
1,593 Related parties 2,885 2,885
868 Prepayments 451 - 451
179 Costs 525 (337) 188
2,486 Other entities and individuals 2,472 (1,093) 1,379
8,080 Total 10,684 (2,274) 8,410
----- End of picture text -----
NOTE 18A – DEBTORS FOR LOCAL TAXATION
The past due but not impaired amount for local taxation (council tax and non-domestic rates) can be analysed by age as follows:
==> picture [405 x 81] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2024 2025
£’000 £’000
740 Less than one year 536
1,375 More than one year 1,189
2,115 Total 1,725
----- End of picture text -----
NOTE 19 – CASH AND CASH EQUIVALENTS
The balance of Cash and Cash Equivalents is made up of the following elements:
==> picture [405 x 171] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2024 2025
£’000 £’000
719 Bank current accounts 1,747
2,043 Deposits with Banks on Instant Access 3,530
Cash and Cash Equivalents categorised as
2,762 Current Assets 5,277
- Bank current accounts -
Cash and Cash Equivalents categorised as
- Current Liabilities -
2,762 Total Cash and Cash Equivalents 5,277
----- End of picture text -----
65
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 20 – ASSETS HELD FOR SALE
Assets held for sale represent Council Houses to be sold under the Governments Right to Buy (RTB) Scheme. Fair Value is deemed to be the discounted RTB price paid by tenants to acquire the dwelling. This represents level 1 under the fair value hierarchy.
The balance outstanding at 31 March 2025 has significantly decreased from the prior year due to less RTB applications being at the accepted stage by tenants who are eligible to purchase them.
==> picture [383 x 118] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
2,449 Balance outstanding at start of year 935
Assets newly classified as held for sale:
738 - Property, Plant and Equipment 2,229
Assets declassified as held for sale:
(301) - Property, Plant and Equipment (335)
(1,951) Assets sold (600)
935 Balance outstanding at year end 2,229
----- End of picture text -----
NOTE 21 – CREDITORS
==> picture [392 x 117] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
(3,522) Trade Payables (3,755)
(885) Council Tax & NDR Payables (1,047)
(639) Other Payables – Central Government (415)
(1,066) Other Payables – Other LA’s (1,324)
(514) Other Payables (673)
(1,182) Receipts In Advance (1,193)
(7,808) Total (8,407)
----- End of picture text -----*
*Prior year figures have been restated for comparison with current year figures.
NOTE 22 – PROVISIONS
==> picture [296 x 105] intentionally omitted <==
----- Start of picture text -----
Business
Rate Appeals
£’000
Balance at 1 April 2024 (138)
Additional provisions made in 2024/25 (57)
Amounts used in 2024/25 -
Unused amounts reversed in 2024/25 66
Balance at 31 March 2025 (129)
----- End of picture text -----
The provision represents South Holland’s share (40% of £0.323m) of the total provision for appeals against the rateable values set by the Valuation Office Agency (VOA) not settled as at 31 March 2025. The total provision has been recognised in the Collection Fund Statement (page 99).
NOTE 23 – USABLE RESERVES
Movements in the Council’s usable reserves are detailed in the Movement in Reserves Statement.
66
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 24 – UNUSABLE RESERVES
==> picture [377 x 152] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2024 2025
£’000 £’000
141,444 Revaluation Reserve 128,339
87,738 Capital Adjustment Account 96,053
(4,044) Pensions Reserve (3,801)
38 Deferred Capital Receipts Reserve 34
748 Collection Fund Adjustment Account 439
(80) Accumulated Absences Account (108)
1,961 Financial Instruments Revaluation Reserve 2,309
227,805 Total Unusable Reserves 223,263
----- End of picture text -----
Revaluation Reserve
The Revaluation Reserve contains the gains made by the Council arising from increases in the value of its Property, Plant and Equipment. The balance is reduced when assets with accumulated gains are:
-
revalued downwards or impaired and the gains are lost
-
used in the provision of services and the gains are consumed through depreciation, or
-
disposed of and the gains are realised.
The Reserve contains only revaluation gains accumulated since 1 April 2007, the date that the Reserve was created. Accumulated gains arising before that date are consolidated into the balance on the Capital Adjustment Account.
==> picture [499 x 237] intentionally omitted <==
----- Start of picture text -----
2023/24 2023/24 2024/25 2024/25
£’000 £’000 £’000 £’000
51,656 Balance at 1 April 141,444
110,860 Upward revaluation of assets 5,118
Downward revaluation of assets and impairment
losses not charged to the Surplus/Deficit on the
(17,537) Provision of Services (14,519)
Surplus or deficit on revaluation of non-current
assets not posted to the Surplus or Deficit on the
93,323 Provision of Services (9,401)
Difference between fair value depreciation and
(1,676) historical cost depreciation (3,051)
(1,859) Accumulated gains on assets sold or scrapped (653)
Amount written off to the Capital Adjustment
(3,535) Account (3,704)
141,444 Balance at 31 March 128,339
----- End of picture text -----
Pensions Reserve
The Pensions Reserve absorbs the timing differences arising from the different arrangements for accounting for post - employment benefits and for funding benefits in accordance with statutory provisions. The Council accounts for post-employment benefits in the Comprehensive Income and Expenditure Statement as the benefits are earned by employees accruing years of service, updating the liabilities recognised to reflect inflation, changing assumptions and investment returns on any resources set aside to meet the costs. However, statutory arrangements require benefits earned to be financed as the Council makes employer’s contributions to pension funds or eventually pays any pensions for which it is directly responsible. The debit balance on the Pensions Reserve therefore shows a substantial shortfall in the benefits earned by past and
67
South Holland District Council Unaudited Financial Statements 2024/25
current employees and the resources the Council has set aside to meet them. The statutory arrangements will ensure that funding will have been set aside by the time the benefits come to be paid.
==> picture [428 x 169] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
(1,525) Balance at 1 April (4,044)
(3,250) Remeasurements of the net defined benefit liability (489)
Reversal of items relating to retirement benefits debited
or credited to the Surplus or Deficit on the Provision of
Services in the Comprehensive Income and
(1,831) Expenditure Statement (1,887)
Employer’s pensions contributions and direct payments
2,562 to pensioners payable in the year 2,619
(4,044) Balance at 31 March (3,801)
----- End of picture text -----
Capital Adjustment Account
The Capital Adjustment Account absorbs the timing differences arising from the different arrangements for accounting for the consumption of non-current assets and for financing the acquisition, construction, or additions to those assets under statutory provisions. The Account is debited with the cost of acquisition, construction or subsequent costs as depreciation, impairment losses and amortisations are charged to the Comprehensive Income and Expenditure Statement (with reconciling postings from the Revaluation Reserve to convert current and fair value figures to a historical cost basis). The Account is credited with the amounts set aside by the Council as finance for the costs of acquisition, construction, and subsequent costs. The Account contains accumulated gains and losses on Investment Properties.
It also contains revaluation gains accumulated on Property, Plant and Equipment before 1 April 2007, the date that the Revaluation Reserve was created to hold such gains.
Note 8 provides details of the source of all the transactions posted to the Account, apart from those involving the Revaluation Reserve.
68
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [510 x 672] intentionally omitted <==
----- Start of picture text -----
2023/24 2023/24 2024/25 2024/25
£’000 £’000 £’000 £’000
111,678 Balance at 1 April 87,738
Reversal of items relating to capital
expenditure debited or credited to the
Comprehensive Income and Expenditure
Statement:
Charges for depreciation and impairment of non-
(6,532) current assets (6,949)
Reversal of Revaluation losses on Property, Plant
(37,667) and Equipment (3,435)
(163) Amortisation of intangible assets (34)
Revenue expenditure funded from capital under
(1,386) statute (1,763)
Gain on entry – peppercorn lease 77
Amounts of non-current assets written off on
disposal or sale as part of the gain/loss on
disposal to the Comprehensive Income and
(2,944) Expenditure Statement (2,102)
(48,692) (14,360)
Adjusting amounts written out of the Revaluation
1,859 Reserve 653
Net written out amount of the cost of non-current
1,676 assets consumed in the year 3,051
Capital financing applied in the year:
Use of the Capital Receipts Reserve to finance
2,461 new capital expenditure 1,302
Use of the Major Repairs Reserve to finance new
6,298 capital expenditure 7,286
Capital grants and contributions credited to the
Comprehensive Income and Expenditure
Statement that have been applied to capital
3,392 financing 6,544
309 Minimum Revenue Provision 391
Application of grants to capital financing from the
- -
Capital Grants Unapplied Account
Capital expenditure charged against the General
8,970 Fund and HRA balances 3,088
21,430 18,611
Movements in the market value of Investment
Properties debited or credited to the
Comprehensive Income and Expenditure
(213) 206
Statement
87,738 Balance at 31 March 96,053
----- End of picture text -----
69
South Holland District Council Unaudited Financial Statements 2024/25
Deferred Capital Receipts Reserve
The Deferred Capital Receipts Reserve holds the gains recognised on the disposal of non-current assets but for which cash settlement has yet to take place. Under statutory arrangements, the Council does not treat these gains as usable for financing new capital expenditure until they are backed by cash receipts. When the deferred cash settlement eventually takes place, amounts are transferred to the Capital Receipts Reserve.
==> picture [417 x 101] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
40 Balance at 1 April 38
Transfer to the Capital Receipts Reserve upon receipt of
(2) cash (4)
- Other Movements -
38 Balance at 31 March 34
----- End of picture text -----
Collection Fund Adjustment Account
The Collection Fund Adjustment Account manages the differences arising from the recognition of council tax and non-domestic rates income in the Comprehensive Income and Expenditure Statement as it falls due from council taxpayers and business rate payers compared with the statutory arrangements for paying across amounts to the General Fund from the Collection Fund.
==> picture [417 x 121] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
1,020 Balance at 1 April 748
Amount by which council tax and non-domestic rates
income credited to the Comprehensive Income and
Expenditure Statement is different from council tax and
non-domestic rates income calculated for the year in
(272) accordance with statutory requirements (309)
748 Balance at 31 March 439
----- End of picture text -----
Accumulated Absences Account
The Accumulated Absences Account absorbs the differences that would otherwise arise on the General Fund Balance and Housing Revenue Account Balance from accruing for compensated absences earned but not taken in the year, e.g., annual leave entitlement carried forward at 31 March. Statutory arrangements require that the impact on the General Fund Balance and Housing Revenue Account Balance is neutralised by transfers to or from the Account.
==> picture [497 x 195] intentionally omitted <==
----- Start of picture text -----
2023/24 2023/24 2024/25 2024/25
£’000 £’000 £’000 £’000
(76) Balance at 1 April (80)
Settlement or cancellation of accrual made at the
76 end of the preceding year 80
(80) Amounts accrued at the end of the current year (108)
Amount by which officer remuneration charged to
the Comprehensive Income and Expenditure
Statement on an accruals basis is different from
remuneration chargeable in the year in accordance
(4) with statutory requirements (28)
(80) Balance at 31 March (108)
----- End of picture text -----
70
South Holland District Council Unaudited Financial Statements 2024/25
Financial Instruments Revaluation Reserve
The Financial Instruments Revaluation Reserve holds the gains and losses on the fair value of financial instruments.
==> picture [483 x 129] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
2,540 Balance at 1 April 1,961
(624) Welland Homes equity 307
South Holland Local Housing Community Interest Company
45 41
equity
- Investment in Municipal Bonds Agency (MBA) -
1,961 Balance at 31 March 2,309
----- End of picture text -----
NOTE 25 – CASH FLOW STATEMENT – OPERATING ACTIVITIES
The cash flows for operating activities include the following items:
| 2023/24 | 2024/25 | |
|---|---|---|
| £’000 | £’000 | |
| 2,108 (2,348) |
Interest received Interest paid |
2,511 (2,350) |
The surplus or deficit on the provision of services has been adjusted for the following non-cash movements:
==> picture [487 x 321] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
6,532 Depreciation 6,949
37,667 Impairment and downward valuations 3,434
- -
Impairment and revaluation losses/(gains) on HRA non dwellings
163 Amortisation of intangible assets 33
(303) (Increase)/decrease in interest debtors 517
698 (Increase)/decrease in creditors (1,378)
(602) Increase/(decrease) in debtors 41
(731) Movement in pension liability (732)
(81) Contribution to/(from) provisions (9)
Adjustment for movements in fair value of investments classified as Fair
- -
Value through Other Comprehensive Income
Carrying amount of non-current assets and non-current assets held for
2,943 sale, sold or derecognised 2,102
213 Movement in Investment Property Values (206)
-
Gain on entry – peppercorn lease (77)
46,499 10,674
Adjustment for items included in the net surplus or deficit on the provision
of services that are investing or financing activities
-
Proceeds from short-term and long-term investments 4,668
(5,545) Capital Grants credited to surplus or deficit on the provision of services (7,551)
Proceeds from the sale of property, plant and equipment, investment
(3,225) property and intangible assets (2,157)
(8,770) (5,040)
----- End of picture text -----
71
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 26 – CASH FLOW STATEMENT – INVESTING ACTIVITIES
==> picture [482 x 146] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
Purchase of property, plant and equipment, investment property and
(21,558) intangible assets (16,375)
(25,566) Purchase of short term and long term investments (20,380)
(1,026) Other payments for investing activities (805)
Proceeds from the sale of property, plant and equipment, investment
3,227 property and intangible assets 1,972
31,500 Proceeds from sale of short term investments 20,332
5,826 Other receipts from investing activities 7,385
(7,597) Net cash flows from investing activities (7,871)
----- End of picture text -----
NOTE 27 – CASH FLOW STATEMENT – FINANCING ACTIVITIES
| 2023/24 | 2024/25 | |
|---|---|---|
| £’000 | £’000 | |
| (2,296) | Other payments for financing activities Net cash flows from financing activities |
7 |
| (2,296) | 7 |
NOTE 28 - RECONCILIATION OF LIABILITIES ARISING FROM FINANCING ACTIVITIES
==> picture [484 x 94] intentionally omitted <==
----- Start of picture text -----
2024/25 Financing Non-Cash 2024/25
1 April Cashflows Changes 31 March
£’000 £’000 £’000 £’000
Debtors 1,407 (1,590) (183) (1,773)
Creditors (14) 204 190 394
Total Liabilities from Financing
1,393 (1,386) 7 (1,379)
Activities
----- End of picture text -----
NOTE 29 – MEMBERS’ ALLOWANCES
The Council paid the following amounts to members of the Council during the year.
| 2024/25 | 2023/24 | |
|---|---|---|
| £’000 | £’000 | |
| Basic Allowance | 240 | 230 |
| Special Responsibility | 148 | 146 |
| Expenses | 9 | 10 |
| Total | 397 | 386 |
72
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 30 – OFFICERS’ REMUNERATION
The tables below include those officers who report directly to members or the Chief Executive and who have responsibility for the strategies of the Council. During 2021/22 a partnership was created between South Holland District Council, East Lindsey District Council and Boston Borough Council to form the South and East Lincolnshire Council’s Partnership (S&ELCP) where senior officers are shared between the three authorities.
This includes the Chief Executive Officer, Monitoring Officer, Deputy Chief Executive for Communities and SIRO who are employed by East Lindsey District Council. An element of the Deputy Chief Executive (Programme Delivery) and Assistant Director General Fund Assets role are employed by both East Lindsey District Council and Boston Borough Council. The costs are recharged to the Council.
The total remuneration for these employees are as follows; South Holland District Council’s costs for these roles are shown separately. Details relating to other costs of the partnership arrangements are included in the Related Party Transactions .
==> picture [540 x 281] intentionally omitted <==
----- Start of picture text -----
Salary, fees,
Expenses Pension Severance SHDC
2024/25 and Total
Allowances Contribution Payments Costs Only
allowances
Job Title £ £ £ £ £ £
Chief Executive
Officer 157,200 337 36,993 - 194,530 60,304
Deputy Chief
Executive (Programme
Delivery) & Assistant
Director General Fund
Assets 112,796 1,472 26,354 - 140,622 43,593
Deputy Chief
Executive (Programme
- -
Delivery & SIRO) 65,172 14,935 80,107 24,833
Deputy Chief Executive
(Corporate
Development & S151) 148,832 505 33,632 - 182,969 56,721
Deputy Chief
Executive
- -
(Communities) 132,372 30,980 163,352 50,639
Assistant Director
-
(Governance and MO) 94,065 1,330 21,540 116,935 36,250
----- End of picture text -----*
==> picture [540 x 230] intentionally omitted <==
----- Start of picture text -----
Salary, fees,
Expenses Pension Severance SHDC
2023/24 and Total
Allowances Contribution Payments Costs Only
allowances
Job Title £ £ £ £ £ £
Chief Executive 142,162 237 35,164 - 177,563 55,045
Deputy Chief
Executive (Programme
- -
Delivery & SIRO) 119,747 27,963 147,710 45,790
Deputy Chief
Executive
- -
(Communities) 124,905 29,141 154,046 47,754
Deputy Chief Executive
(Corporate
-
Development & S151) 130,697 1,170 29,141 161,008 49,912
Deputy Chief
-
Executive (to 10/09/23) 53,080 5,855 11,322 70,257 21,780
Assistant Director
(Governance and MO) 87,737 612 20,365 - 108,714 33,701
----- End of picture text -----
73
South Holland District Council Unaudited Financial Statements 2024/25
*These statutory officers are employed by either East Lindsey District Council or Boston Borough Council, with their costs being recharged to the Council as part of the shared management arrangement for the strategic alliance and S&ELCP, included for completeness.
The Council’s other employees receiving more than £50,000 remuneration for the year (excluding employer’s pension contributions) were paid the following amounts:
| Remuneration band | 2024/25 Number of Employees |
2023/24 Number of Employees |
|---|---|---|
| £50,000-£54,999 | 5 | 4 |
| £55,000-£59,999 | 3 | 5 |
| £60,000-£64,999 | 4 | 2 |
| £65,000-£69,999 | 1 | - |
| £70,000-£74,999 | 2 | 3 |
| £75,000-£79,999 | - | 1 |
| £80,000-£84,999 | - | 1 |
| £85,000-£89,999 | 1 | - |
| £90,000-£94,999 | - | 2 |
| £95,000-£99,999 | - | - |
| £100,000-£104,999 | 2 | 1 |
| £105,000-£109,999 | 1 | 1 |
| £110,000-£114,999 | 1 | - |
The Council terminated the contracts of 9 employees in 2024/25 incurring liabilities of £65,000 (£18,942 in 2023/24). The number of exit packages with total cost per band and total cost of the compulsory and other redundancies are set out in the following table.
| Exit package cost band (including special payments) |
Number of compulsory redundancies |
Number of compulsory redundancies |
Number of other departures agreed |
Number of other departures agreed |
Total number of exit packages by cost band |
Total number of exit packages by cost band |
Total cost of exit packages in each band |
Total cost of exit packages in each band |
|---|---|---|---|---|---|---|---|---|
| 2024/25 | 2023/24 | 2024/25 | 2023/24 | 2024/25 | 2023/24 | 2024/25 | 2023/24 | |
| £0-£20,000 £20,001-£40,000 |
1 - |
- - |
7 1 |
5 - |
8 1 |
5 - |
30,756 34,244 |
18,942 - |
| Total cost included in bandings and in CIES (£) |
65,000 | 18,942 |
74
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 31 – EXTERNAL AUDIT COSTS
The Council has incurred the following costs in relation to the audit of the Financial Statements.
==> picture [516 x 183] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Statutory Audit Services
Fees payable to KPMG with regard to external audit services carried out for
the year by the appointed auditor for the year 155 140
Fees payable to KPMG with regard to external audit services carried out for
the year by the appointed auditor for prior years 39 -
Fees payable to Ernst and Young with regard to external audit services
carried out for the year by the appointed auditor for prior years 8 34
Fees payable to KPMG with regard to certification of grants and claims 98 15
300 189
----- End of picture text -----
NOTE 32 – GRANT INCOME
The Council credited the following grants, contributions and donations to the Comprehensive Income and Expenditure Statement in 2024/25.
==> picture [524 x 422] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Credited to Taxation and Non Specific Grant Income and Expenditure
Revenue Support Grant (452) (424)
S31 Grant – Business Rates (3,173) (2,944)
New Homes Bonus Scheme Grant (547) (918)
Other non-specific grants (1,052) (590)
Grants in relation to capital expenditure (6,686) (4,290)
Total Credited to Taxation and Non Specific Grant Income and Expenditure (11,910) (9,166)
Credited to Services
Other Grants and Contributions
Council Tax and Housing Benefit Administration (164) (300)
Disabled Facilities Grant (122) (1,104)
Discretionary Housing Payments (88) (130)
Elections (269) -
Grants for Growth - (111)
Homelessness Grants (460) (277)
Housing Benefit Subsidy (10,625) (10,335)
-
Internal Drainage Board (335)
Other grants (1,183) (1,575)
UK Shared Prosperity Fund (1,497) (1,016)
Total Credited to Services (14,743) (14,848)
Total Grants (26,653) (24,014)
Sources of Grants:
Central Government (25,046) (21,906)
Other Local Authorities (1,345) (1,878)
Other Bodies (262) (230)
Total (26,653) (24,014)
----- End of picture text -----*
75
South Holland District Council Unaudited Financial Statements 2024/25
*Disabled Facility Grant income is included within grants in relation to capital expenditure for 2024/25.
Grants Received in Advance - Capital
| 2024/25 | 2023/24 | |
|---|---|---|
| £’000 | £’000 | |
| Long Term Liabilities | ||
| MHCLG – Gypsy and Travellers Local Authority Housing Fund |
(196) - |
(196) (220) |
| Total | (196) | (416) |
NOTE 33 – RELATED PARTIES
The Council is required to disclose material transactions with related parties - bodies or individuals that have the potential to control or influence the Council or to be controlled or influenced by the Council. Disclosure of these transactions allows readers to assess the extent to which the Council might have been constrained in its ability to operate independently or might have secured the ability to limit another party’s ability to bargain freely with the Council.
Central Government
UK Central Government has significant influence over the general operations of the Council - it is responsible for providing the statutory framework within which the Council operates, provides the majority of its funding in the form of grants and prescribes the terms of many of the transactions that the Council has with other parties (e.g., housing benefits).
Details of material transactions with Central Government are shown below. 2022/23 comparators shown in brackets.
| • Funding from Government | Note 32 | £25.046m | (£21.906m) |
|---|---|---|---|
| • Non-Domestic Rates Share Payable | Collection Fund | £12.710m | (£12.119m) |
| • Debtors | £1.905m | (£1.098m) | |
| • Creditors | £0.415m | (£1.147m) |
Members
Members of the Council have direct control over the Council’s financial and operating policies. The total of members’ allowances paid in 2024/25 is shown in note 29. During 2024/25 a number of members declared an interest in organisations which transacted with the Council for the purchase or supply of goods and services, being board members of voluntary organisations which are supported with grants or contributions from the Council, their business received grants from the Council, being employees of organisations that transact with the Council, being board members of organisations who are precepting bodies, or undertaking charitable activities which have been supported by the Council. The Council has chosen not to disclose these transactions as they are below £10,000 and are therefore deemed to be immaterial.
Two members are directors of Public Sector Partnership Services Ltd (formerly Compass Point Business Services (East Coast) Ltd). During 2023/24 six members were directors of South Holland Local Housing Community Interest Company, and six members were directors of Welland Homes Ltd.
Payments to companies during the year (other than to those companies mentioned above) for which members are directors, trustees or involved with the organisations, amounted to £137,683 (£70,886 in 2023/24) relating to local companies or local charities.
Details of specific transactions where members declared their interests are recorded in the Register of Members’ Interest, open to public inspection at the Council Offices during office hours. The Council is compliant with the Localism Act 2012.
76
South Holland District Council Unaudited Financial Statements 2024/25
Other Public Bodies
During 2021/22 a partnership was created between South Holland District Council, Boston Borough Council and East Lindsey District Council to form the South and East Lincolnshire Council’s Partnership (S&ELCP). The partnership shares a Chief Executive, Deputy Chief Executives, Assistant Directors along with a number of shared officers.
South Holland District Council were charged by East Lindsey District Council £776,171 and by Boston Borough Council £335,272 for their share of these posts. South Holland received income of £742,171 from East Lindsey District Council and £364,924 from Boston Borough Council for the share of the costs it incurred in the year.
Transactions with the Lincolnshire Pension Fund are detailed in note 36, Defined Benefits Pension Scheme.
Precepts paid to other authorities from Council Tax collected and other authorities retained share of National Non-Domestic Rates are detailed in the Collection Fund note.
The precept value paid to parish and town councils is included in Other Operating Expenditure in Note 10 and was £1.299m in 2024/25 (£1.130m in 2023/24).
Entities Controlled or Significantly Influenced by the Council
Public Sector Partnership Services Ltd (formerly Compass Point Business Services)
Joint merged service organisation arrangements for the shared provision of a number of back office services with East Lindsey District Council were implemented with effect from 1 August 2010, delivered through Public Sector Partnership Services Ltd (PSPS, formerly Compass Point Business Services (CPBS) (East Coast) Ltd). The company added a further shareholder on 1 April 2021 in Boston Borough Council, and the Council accounts for this as an associate within the Group Accounts from 2021/22. The net balance outstanding between the Council and the Company at the 31 March 2025 was £13,634 (nil in 2022/23).
Two officers and two councillors were directors of PSPS Ltd during the year. During 2024/25 payments totalling £5.508m were paid to PSPS (£5.0m 2023/24).
Further information about the accounts of PSPS is available from the Company Secretary, New Bailey, 4 Stanley Street, Manchester M3 5JL.
South Holland Homes and Welland Homes Ltd
The Council has two wholly owned subsidiary companies, South Holland Local Housing Community Interest Company and Welland Homes Ltd. Information and transactions for the year are set out in the group accounts. One officer was the company secretary for Welland Homes Ltd during 2024/25 and South Holland Homes does not have a formal company secretary, although the company secretarial duties were carried out.
NOTE 34 – CAPITAL EXPENDITURE AND CAPITAL FINANCING
The total amount of capital expenditure incurred in the year is shown in the table below together with the resources that have been used to finance it. Where capital expenditure is to be financed in future years by charges to revenue as assets are used by the Council, the expenditure results in an increase in the Capital Financing Requirement (CFR). This is a measure of the capital expenditure incurred historically by the Council that has yet to be financed. The CFR is analysed in the second part of this note.
77
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [428 x 385] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Opening Capital Financing Requirement 83,716 81,592
Adjustment to opening balance: IFRS 16 Leases 26 -
Capital Investment
Property, Plant and Equipment 16,728 20,589
Intangible Assets 23 -
Revenue Expenditure Funded from Capital under Statute 1,763 1,387
Long Term Investments – Welland Homes 380 567
Long Term Debtor – Welland Homes 751 1,011
Leases -
Sources of finance
Capital receipts (1,301) (2,461)
Government grants and other contributions (6,544) (3,392)
Major Repairs Reserve (7,285) (6,298)
Sums set aside from revenue:
Direct revenue contributions (3,088) (8,970)
Minimum Revenue Provision (391) (309)
Closing Capital Financing Requirement 84,778 83,716
Explanation of movements in year
Adjustment to opening balance: IFRS 16 Leases 26 -
Minimum Revenue Provision (391) (309)
Increase/(Decrease) in underlying need to borrow
(unsupported by government financial assistance) 1,427 2,433
Increase/(decrease) in Capital Financing Requirement 1,062 2,124
----- End of picture text -----
NOTE 35 – LEASES
In 2024/25, the Authority has applied IFRS 16 Leases as adopted by the Code of Accounting Practice. The main impact of the new requirements is that, for arrangements previously accounted for as operating leases (i.e. without recognising the leased property as an asset and future rents as liability), a right-of-use asset and a lease liability are to be brought into the balance sheet at 1 April 2024. Leases for items of low value and leases that expire on or before 31 March 2024 are exempt from the new arrangements.
IFRS 16 has been applied retrospectively, but with the cumulative effect recognised at 1 April 2024. This means that right-of-use assets and lease liabilities have been calculated as if IFRS 16 had always applied but recognised in 2024/25 and not by adjusting prior year figures. The details of the changes in accounting policies and transitional provisions are disclosed below.
Definition of a lease
On transition to IFRS 16, the Authority elected to apply the practical expedient not to reassess whether a contract is, or contains, a lease at 1 April 2024, except in relation to leases for nil consideration and housing tenancies.
The Council as a Lessee
As a lessee, the Authority previously classified leases as operating or finance leases based on its assessment of whether the lease transferred significantly all of the risks and rewards incidental to ownership of the underlying asset to the Authority. Under IFRS 16, the Authority recognises right-of-use assets and lease liabilities for most leases – i.e. these leases are on-balance sheet.
78
South Holland District Council Unaudited Financial Statements 2024/25
The Authority decided to apply recognition exemptions to short-term leases and has elected not to recognise right-of-use assets and lease liabilities for short term leases that have a term of 12 months or less and leases of low value assets. The Authority recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
Leases classified as operating leases under IAS 17
The Authority used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17.
-
Lease liabilities are measured at the present value of the remaining lease payments at 1 April 2024, discounted by the Authority’s incremental borrowing rate at that date
-
A single discount rate has been applied to portfolios of leases with reasonably similar characteristics
-
The weighted average of the incremental borrowing rates used to discount liabilities was 5.19%
-
Right-of use assets are measured at the amount of the lease liability, adjusted for any prepaid or accrued lease payments that were in the balance sheet on 31 March 2024 – any initial direct costs have been excluded
-
All leases were assessed as to whether they were onerous at 31 March 2024, so right-of-use assets have not been subject to an impairment review – carrying amounts have been reduced by any provisions for onerous contracts that were in the 31 March 2024 balance sheet
-
For right-of-use assets for peppercorn or nominal lease payments a right-of use asset has been recognised at fair value on 1 April 2024 with the between that fair value and the lease liability credited as a gain in the surplus/deficit on the provision of services.
-
Contracts that were not identified as previously containing a lease under IAS 17 Leases and IFRIC 4 Determining whether an arrangement contains a lease have not been included under IFRS 16.
Application of the Code’s adaptation of IFRS16 has resulted in the following additions to the balance sheet at 1 April 2024:
-
£103,067 Property, plant and equipment – land and buildings (right-of-use assets)
-
£26,343 Creditors (lease liabilities)
The newly recognised leases liabilities of £26k compare with the operating lease commitments of £18k at 31 March 2024 disclosed in the notes to the 31 March 2024 financial statements. When these are discounted to their present value (using the incremental borrowing rate at 1 April 2024), there is an immaterial difference from the newly recognised lease liabilities. This is explained by the fact that the lease liabilities exclude amounts for leases of low value items and leases that will expire before 31 March 2025.
Leases classified as finance leases under IAS 17
For leases that were classified as finance leases under IAS 17, the carrying amount of the right-of-use asset and the lease liability at 1 April 2024 are determined at the carrying amount of the lease asset and lease liability under IAS 17 at 31 March 2024.
As a lessor
The Authority is not required to make any adjustment on transition to IFRS 16 for leases in which it acts as a lessor, except for authorities acting as an intermediate lessor (subletting an asset it has acquired under a lease), or where the Authority is party to a lease for nil consideration.
-
Subleases have been reassessed at 1 April 2024 under IFRS 16 with reference to the right-of-use asset, not the underlying asset, over the remaining contractual terms and conditions of the headlease and sublease at that date.
-
Where a sublease has changed classification from an operating lease to a finance lease, the sublease is accounted for as if it were a new finance lease entered into on 1 April 2024.
The Authority was not party to any sublease arrangements as lessor as at 1 April 2024.
Sale-and-leaseback
The Authority did not have any Sale and Leaseback transactions as at 1 April 2024.
79
South Holland District Council Unaudited Financial Statements 2024/25
Authority as Lessee
Right of Use Assets
The authority has entered into a small number of lease arrangements, including for the provision of temporary accommodation.
The table below shows the change in the value of right-of-use assets held under leases by the authority:
==> picture [474 x 129] intentionally omitted <==
----- Start of picture text -----
Vehicles, Total
Land and Plant and
Buildings Equipment
£’000 £’000 £’000
Balance at 1 April 2024 103 - 103
Additions - - -
Revaluations - - -
- - -
Depreciation and Amortisation
- - -
Disposals
Balance at 31 March 2025 103 - 103
----- End of picture text -----
Transactions under leases
The Authority incurred the following expenses and cash flows in relation to leases:
| 2024/25 | |
|---|---|
| £’000 | |
| Comprehensive Income and Expenditure Statement | |
| Interest expense on lease liabilities | 1 |
| Cash Flow Statement | |
| Total cashflow for leases | 1 |
| Cash payments for interest portion of lease liabilities | 1 |
Maturity analysis of lease liabilities
The lease liabilities are due to be settled over the following time bands (measured at the undiscounted amounts of expected payments):
| 2024/25 | |
|---|---|
| £’000 | |
| Less than one year | - |
One to five years |
- |
| More than five years | - |
| Total undiscounted liabilities | - |
Council as Lessor – Operating Leases
The Council leases out a number of items of land and property under operating leases.
The future minimum lease payments receivable under non-cancellable leases in future years are:
80
South Holland District Council Unaudited Financial Statements 2024/25
| 31 March | 31 March | |
|---|---|---|
| 2025 | 2024 | |
| £’000 | £’000 | |
| Not later than 1 year Later than 1 year and not later than 5 years Later than 5 years |
451 903 69 |
308 689 119 |
| 1,423 | 1,116 |
In addition, the Council received £119,325 as a charge for office space (£119,325 in 2023/24) from Public Sector Partnership Services Ltd in respect of the usage of office space only. No formal long term arrangement currently exists.
There are no contingent rents payable to/from the Council, both as lessee and lessor.
NOTE 36 – DEFINED BENEFIT PENSION SCHEMES
Participation in Pension Schemes
As part of the terms and conditions of employment of its officers, the Council makes contributions towards the cost of post-employment benefits. Although these benefits will not actually be payable until employees retire, there is a commitment to make the payments and to disclose them at the time that employees earn their future entitlement.
The Council participates in the Local Government Pension Scheme, administered by Lincolnshire County Council. This is a funded defined benefit scheme, meaning that the employer and employees pay contributions into a fund, calculated at a level intended to balance the pensions liabilities with investment assets.
The Lincolnshire pension scheme is operated under the regulatory framework for the Local Government Pension Scheme and the governance of the scheme is the responsibility of the pensions committee of Lincolnshire County Council. Policy is determined in accordance with the Pensions Fund Regulations.
The principal risks of the scheme are the longevity assumptions, statutory changes to the scheme, structural changes to the scheme, changes to inflation, bond yields and the performance of the equity investments held by the scheme. These are mitigated to a certain extent by the statutory requirements to charge to the General Fund and Housing Revenue Account the amounts required by statute as described in the accounting policies note.
81
South Holland District Council Unaudited Financial Statements 2024/25
Transactions Relating to Post-employment Benefits
We recognise the cost of retirement benefits in the reported cost of services when they are earned by employees, rather than when the benefits are eventually paid as pensions. However, the charge we are required to make against council tax and housing rents is based on the cash payable in the year, so the real cost of post-employment/retirement benefits is reversed out of the General Fund and Housing Revenue Account via the Movement in Reserves Statement. The following transactions have been made in the Comprehensive Income and Expenditure Statement and the General Fund Balance and Housing Revenue Account Balance via the Movement in Reserves Statement during the year.
==> picture [525 x 561] intentionally omitted <==
----- Start of picture text -----
Local Government Pension
Scheme
2024/25 2023/24
£’000 £’000
Comprehensive Income and Expenditure Statement
Cost of Services:
Service cost comprising
Current service cost 1,683 1,761
Administration Costs 69 57
- -
Past Service costs (including curtailments)
Financing and Investment Income and Expenditure
Net interest expense 135 13
Total Post-employment Benefits charged to the Surplus or Deficit
on the Provision of Services 1,887 1,831
Other Post-employment Benefits charged to the Comprehensive Income
and Expenditure Statement
Remeasurement of net defined benefit liability comprising:
Return on plan assets (excluding the amount included in the net
interest expense) 759 (3,585)
- -
Other actuarial gains/(losses) on assets
Actuarial (gains) and losses arising on changes in demographic
assumptions (186) (1,043)
Actuarial (gains) and losses arising on changes in financial
assumptions (8,818) (1,615)
Other experience (159) 187
Impact of asset ceiling 8,893 9,306
Total Remeasurements recognised in Other Comprehensive
Income and Expenditure 489 3,250
Total Post-employment Benefit charged to the Comprehensive
Income and Expenditure Statement 2,376 5,081
Movement in Reserves Statement
Reversal of net charges made to the Surplus or Deficit for the Provision
of Services for post-employment benefits in accordance with the Code 732 731
Actual amount charged against the General Fund Balance for
pensions in the year:
Employers’ contributions payable to scheme 2,545 2,489
Contributions in respect of unfunded benefits 74 73
----- End of picture text -----
82
South Holland District Council Unaudited Financial Statements 2024/25
Pensions Assets and Liabilities Recognised in the Balance Sheet
The amount included in the Balance Sheet arising from the authority’s obligation in respect of its defined benefit plans is as follows:
==> picture [440 x 144] intentionally omitted <==
----- Start of picture text -----
Local Government
Pension Scheme
2024/25 2023/24
£’000 £’000
Present value of the defined benefit obligation (60,743) (69,810)
Fair value of plan assets 76,119 75,671
Impact of asset ceiling (18,655) (9,306)
Sub total (3,279) (3,445)
Present value of the unfunded liabilities (522) (599)
Net Liability arising from defined benefit obligation (3,801) (4,044)
----- End of picture text -----
Reconciliation of the Movements in the Fair Value of Scheme (Plan) Assets
==> picture [432 x 195] intentionally omitted <==
----- Start of picture text -----
Local Government
Pension Scheme
2024/25 2023/24
£’000 £’000
Opening fair value scheme assets 75,671 68,959
Interest Income 3,650 3,307
- -
Remeasurement gain/(loss)
The return on plan assets, excluding the amount
included in the net interest expense (759) 3,585
Contributions from employer 2,545 2,489
Contributions from employees into the scheme 648 668
Contributions in respect of unfunded benefits 74 73
Administration Cost (69) (57)
Benefits paid (5,641) (3,353)
Closing fair value of scheme assets 76,119 75,671
----- End of picture text -----
Reconciliation of Present Value of Scheme Liabilities (Defined Benefit Obligation)
==> picture [434 x 220] intentionally omitted <==
----- Start of picture text -----
Local Government
Pension Scheme
2024/25 2023/24
£’000 £’000
Opening Balance at 1 April 70,409 70,484
Current Service Cost 1,683 1,761
Past Service Cost - -
Interest Cost 3,329 3,320
Contributions from scheme participants 648 668
Remeasurements (gains) and losses:
Actuarial (gains) and losses arising on changes in
demographic assumptions (186) (1,043)
Actuarial (gains) and losses arising from changes in
financial assumptions (8,818) (1,615)
Other experience (159) 187
Benefits paid (5,641) (3,353)
Closing Balance at 31 March 61,265 70,409
----- End of picture text -----
83
South Holland District Council Unaudited Financial Statements 2024/25
Reconciliation of Asset Ceiling
==> picture [434 x 105] intentionally omitted <==
----- Start of picture text -----
Local Government
Pension Scheme
2024/25 2023/24
£’000 £’000
-
Opening Balance at 1 April 9,306
Interest on impact of asset ceiling 456 -
Actuarial losses/(gains) 8,893 9,306
Closing Balance at 31 March 18,655 9,306
----- End of picture text -----
The asset ceiling is the present value of any economic benefit available to the employer in the form of refunds or reduced future employer contributions. Actuaries have calculated the asset ceiling following their interpretation of IFRIC14.
The calculations of asset ceiling is based on following factors:
-
There is no prospect of the Council having an unconditional right to a refund of surplus on the basis that such a payment would be at the discretion of the Fund.
-
The Council is a scheduled body and assumed to participate indefinitely.
-
Primary contributions are considered to be a minimum funding requirement (MFR)
-
The MFR exceeds the current cost of accrual and so the potential economic benefit from future contributions reductions is nil. Therefore the surplus is restricted to nil.
84
South Holland District Council Unaudited Financial Statements 2024/25
Local Government Pension Scheme assets comprised:
==> picture [449 x 497] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
Quoted % of Quoted % of
prices in Total prices in Total
active assets active assets
markets markets
£’000 £’000
Cash and Cash Equivalents 2,284 3% 2,270 3%
Equity Instruments
UK 6,090 8% 6,054 8%
Overseas 30,447 40% 31,781 42%
Debt Securities
Corporate Bonds - UK 9,895 13% 9,081 12%
- - - -
Corporate Bonds - Overseas
Fixed Interest Government - UK - - - -
Fixed Interest Government -
Overseas - - - -
Index Linked Government - UK - - - -
Index Linked Government -
Overseas - - - -
Property 3,806 5% 3,784 5%
- - - -
Private equity
Others
- - - -
Hedge Fund
Infrastructure - - - -
Bonds - - - -
Commodities - - - -
Credit Diversified Income 7,612 10% 7,567 10%
Other Diversified Alternatives - - - -
Private Debt - - - -
- - - -
Forward Currency Contracts
Total 60,134 79% 60,537 80%
----- End of picture text -----
85
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [455 x 496] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
Unquoted % of Unquoted % of
prices in Total prices in Total
active assets active assets
markets markets
£’000 £’000
- - - -
Cash and Cash Equivalents
Equity Instruments
UK - - - -
Overseas - - - -
Debt Securities
- - - -
Corporate Bonds - UK
- - - -
Corporate Bonds - Overseas
Fixed Interest Government - UK - - - -
Fixed Interest Government -
Overseas - - - -
Index Linked Government - UK - - - -
Index Linked Government –
Overseas - - - -
Property 1,522 2% 1,513 2%
Private equity 5,329 7% 5,297 7%
Others
Hedge Fund 4,567 6% 4,540 6%
Infrastructure 3,806 5% 3,027 4%
Bonds - - - -
Commodities - - - -
Credit Diversified Income - - - -
Other Diversified Alternatives - - - -
Private Debt 761 1% 757 1%
- - - -
Forward Currency Contracts
Total 15,985 21% 15,134 20%
----- End of picture text -----
Basis for estimating Assets and Liabilities
Liabilities have been assessed on an actuarial basis using the projected unit credit method, an estimate of the pensions that will be payable in future years dependent on assumptions about mortality rates, salary levels, etc.
The Local Government Pension Scheme liabilities have been estimated by Barnett Waddingham, an independent firm of actuaries, estimates for the Lincolnshire Pension Fund being based on the latest full valuation of the scheme as at 31 March 2022. The next actuarial valuation of the Fund will be carried out as at 31 March 2025.
Lex Leisure operates under a pass-through agreement with South Holland District Council and the actuaries have therefore included their contribution and payroll information in calculating the value of defined benefit obligation.
86
South Holland District Council Unaudited Financial Statements 2024/25
The significant assumptions, for the Council, used by the actuary have been:
==> picture [430 x 205] intentionally omitted <==
----- Start of picture text -----
Local Government
Pension Scheme
2024/25 2023/24
Mortality assumptions:
Longevity at 65 for current pensioners (years):
- Men 19.5 19.5
- Women 22.7 22.7
Longevity at 65 for future pensioners (years):
- Men 20.8 20.8
- Women 24.1 24.1
Rate of increase in salaries 3.90% 3.90%
Rate of increase in pensions 2.90% 2.90%
Rate for discounting scheme liabilities 5.80% 4.90%
----- End of picture text -----
The estimation of the defined benefit obligations is sensitive to the actuarial assumptions set out in the table above. The sensitivity analyses below have been determined based on reasonably possible changes of the assumptions occurring at the end of the reporting period and assumes for each change that the assumption analysed changes while all other assumptions remain constant. The assumptions in longevity, for example, assume that life expectancy increases or decreases for men and women. In practice, this is unlikely to occur, and changes in some of the assumptions may be interrelated. The estimations in the sensitivity analysis have followed the accounting policies for the scheme, i.e., on an actuarial basis using the projected unit credit method. The methods and types of assumptions used in preparing the sensitivity analysis below did not change from those used in the previous period.
==> picture [441 x 129] intentionally omitted <==
----- Start of picture text -----
Impact on the Defined Benefit
Obligation in the Scheme
Present Value of Projected Service
Obligation Cost
£’000 £’000
0.1% decrease in Discount Rate 62,088 1,286
0.1% increase in the Salary Increase Rate 61,328 1,243
0.1% increase in the Pension Increase Rate 62,048 1,288
1 year increase in life expectancy obligation 63,772 1,289
----- End of picture text -----
Impact on the Council’s Cash Flows
The contributions paid by the Council are set by the Fund Actuary at each triennial actuarial valuation, the most recent being 31 March 2022. The employer’s contribution rate, over the period to 31 March 2025, has been stabilised.
Employer contributions payable to the scheme in 2024/25 are estimated to be £2.579m.
Other Considerations
Virgin Media Ltd vs NTL Trustees On 25 July 2024, the Court of Appeal dismissed the appeal in the case of Virgin Media Limited v NTL Pension Trustees II Limited and others. The appeal was brought by Virgin Media Ltd against aspects of the High Court’s ruling handed down in June 2023 relating to the validity of certain historical pension changes due to the lack of actuarial confirmation required by law. The Court of Appeal upheld the High Court’s ruling. The ruling may have implications for other UK defined benefit plans. It is understood this would apply to the LGPS and HM Treasury is currently assessing the implications for all public service pension schemes. No further information is available at this stage.
87
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 37 – CONTINGENT LIABILITIES
At 31 March 2025 the Council identified no material contingent liabilities.
NOTE 38 – CONTINGENT ASSETS
At 31 March 2025 the Council has identified the following material contingent assets:
Decent Homes Loans
The Council has, for a number of years, been giving property owners loans to enable them to improve their homes to meet a decent standard. These loans have been registered with Land Registry and will only become repayable, together with interest and a proportion of the increased property value, once the dwelling is sold or otherwise disposed of. The disposal and therefore repayment could be many years in the future. Loans outstanding as at 31 March 2025 are £451,000 (£496,000 at 31 March 2024).
NOTE 39 – NATURE AND EXTENT OF RISKS ARISING FROM FINANCIAL INSTRUMENTS
Key risks
The Council’s activities expose it to a variety of financial risks. The key risks are:
-
credit risk – the possibility that other parties might fail to pay amounts due to the Council.
-
liquidity risk – the possibility that the Council might not have funds available to meet its commitments to make payments.
-
re-financing risk – the possibility that the Council might be required to renew a financial instrument on maturity at disadvantageous interest rates or terms.
-
market risk – the possibility that financial loss might arise for the Council as a result of changes in such measures as interest rate movements.
Overall procedures for managing risk
The Council’s overall financial risk management processes focus on the unpredictability of financial markets and seeks to minimise potential adverse effects on the resources available to fund services.
Risk management is carried out by a central treasury team, under policies approved by the Council in the Annual Capital and Treasury Management Strategy. The Council provides written principles for overall risk management, as well as written policies covering specific areas, such as interest rate risk, credit risk, and the investment of surplus cash.
Credit Risk
Credit risk arises from deposits with banks and financial institutions, as well as credit exposures to the Council’s customers.
This risk is minimised through the Annual Investment Strategy, which requires that deposits are not made with financial institutions unless they meet identified minimum credit criteria, in accordance with the Fitch, Moody’s and Standard & Poor’s Credit Ratings Services. The Annual Investment Strategy also considers maximum amounts and time limits with a financial institution located in each category.
The credit criteria in respect of financial assets held by the Council are detailed below.
This Council uses the creditworthiness service provided by MUFG. This service uses a sophisticated modelling approach with credit ratings from all three rating agencies - Fitch, Moody’s and Standard and Poor’s, forming the core element. However, it does not rely solely on the current credit ratings of counterparties but also uses the following as overlays:
-
credit watches and credit outlooks from credit rating agencies
-
Credit Default Swap (CDS) spreads to give early warning of likely changes in credit ratings
-
• sovereign ratings to select counterparties from only the most creditworthy countries.
88
South Holland District Council Unaudited Financial Statements 2024/25
The full Investment Strategy for 2024/25 was approved by Council on 29 February 2024 and is available on the Council’s website.
Customers for goods and services are assessed, taking into account their financial position, past experience and other factors, with individual credit limits being set in accordance with internal ratings in accordance with parameters set by the Council.
The following analysis summarises the Council’s maximum exposure to credit risk as at 31 March 2025. The table (composite defaults from Fitch & Moody’s and Standard & Poor’s) gives details of global corporate finance average cumulative default rates for the period to December 2024. Defaults shown are by long term rating category on investments out to one year, which were the most commonly held investments during the year.
==> picture [525 x 105] intentionally omitted <==
----- Start of picture text -----
Gross Carrying Potential Credit
Credit Risk Rating
Amount Risk
% £’000 £’000
Local Authorities 0.00 15,132 -
‘A’ rated counterparties 0.05 5,201 3
Total 20,333 3
----- End of picture text -----
The Council maintains strict credit criteria for investment counterparties. As a result of these high credit criteria, we have maintained historical default rates as a good indicator under these current conditions. No credit limits were exceeded during the reporting period and the Council does not expect any losses from nonperformance by any of its counterparties in relation to deposits.
The following analysis summarises the Council’s maximum exposure to credit risk on other financial assets, based on experience of default, adjusted to reflect current market conditions:
==> picture [492 x 133] intentionally omitted <==
----- Start of picture text -----
Historical Estimated
experience maximum
adjusted for exposure to Estimated
market default and maximum
Historical conditions at uncollectability exposure at
Amount at 31 experience of 31 March at 31 March 31 March
March 2025 default 2025 2025 2024
£’000 % % £’000 £’000
A B C (A x C)
Debtors 3,824 30.84% 30.84% 1,180 3,865
----- End of picture text -----
No credit limits were exceeded during the reporting period and the Council does not expect any losses from non-performance by any of its counterparties in relation to deposits.
The Council does not generally allow credit for its customers, such that £476,784 of the £3.824m trade debtor balance is past its due date for payment. The past due but not impaired amount can be analysed by age as follows:
==> picture [294 x 106] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2025 2024
£’000 £’000
Less than three months 182 12
Three to six months 89 14
Six months to one year 27 189
More than one year 179 226
TOTAL 477 441
----- End of picture text -----
During the reporting period the Council held no collateral as security.
89
South Holland District Council Unaudited Financial Statements 2024/25
Liquidity Risk
The Council manages its liquidity position through the risk management procedures above (the setting and approval of prudential indicators and the approval of the Treasury and Investment Strategy reports), as well as through a comprehensive cash flow management system, as required by the CIPFA Code of Practice. This seeks to ensure that cash is available when needed.
The Council has ready access to borrowings from the money markets to cover any day to day cash flow need, and the PWLB and money markets for access to longer term funds. The Council is also required to provide a balanced budget through the Local Government Finance Act 1992, which ensures sufficient monies are raised to cover annual expenditure. There is therefore no significant risk that it will be unable to raise finance to meet its commitments under financial instruments.
The maturity analysis of financial liabilities (borrowing) is as follows:
==> picture [318 x 80] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2025 2024
£’000 £’000
Less than one year 26 26
More than ten years 67,456 67,456
67,482 67,482
----- End of picture text -----
Most trade and other payables are due to be paid in less than one year. The exceptions to this relate to car loans to staff and a loan to Castle Leisure which are due to be paid within five years.
Refinancing and maturity risk
The Council maintains a significant debt and investment portfolio. Whilst the cash flow procedures are considered against the refinancing risk procedures, longer term risk to the Council relates to managing the exposure to replacing financial instruments as they mature. This risk relates to both the maturing of longerterm financial liabilities and longer term financial assets.
The approved treasury indicator limits for the maturity structure of debt and the limits placed on investments for greater than one year in duration are the key parameters used to address this risk. The approved treasury and investment strategies address the main risks and the treasury team address the operational risks within the approved parameters. This includes:
-
monitoring the maturity profile of financial liabilities and amending the profile through either new borrowing or the rescheduling of the existing debt; and
-
monitoring the maturity profile of investments to ensure sufficient liquidity is available for the Council’s Day to day cash flow needs, and the spread of longer-term investments.
Market Risk
Interest Rate Risk - The Council is exposed to interest rate movements on its borrowings and investments. Movements in interest rates have a complex impact on the Council, depending on how variable and fixed interest rates move across differing financial instrument periods. For instance, a rise in interest rates would have the following effects:
-
borrowings at variable rates – the interest expense charged to the Comprehensive Income and Expenditure Statement will rise
-
borrowings at fixed rates – the fair value of the borrowing will fall
-
investments at variable rates – the interest income credited to the Comprehensive Income and Expenditure Statement will rise
-
investments at fixed rates – the fair value of the assets will fall
90
South Holland District Council Unaudited Financial Statements 2024/25
Borrowings are not carried at fair value on the Balance Sheet, so nominal gains and losses on fixed rate borrowings would not impact on the Surplus or Deficit on the Provision of Services or Other Comprehensive Income and Expenditure. However, changes in interest payable and receivable on variable rate borrowings and investments will be posted to the Surplus or Deficit on the Provision of Services and affect the General Fund Balance. Movements in the fair value of fixed rate investments that have a quoted market price will be reflected in Other Comprehensive Income and Expenditure Statement.
The Council has a number of strategies for managing interest rate risk. The Annual Treasury Management Strategy draws together the Council’s prudential and treasury indicators and its expected treasury operations, including an expectation of interest rate movements. From this Strategy a treasury indicator is set which provides maximum limits for fixed and variable interest rate exposure. The treasury team monitors market and forecast interest rates within the year to adjust exposures appropriately. For instance, during periods of falling interest rates, and where economic circumstances make it favourable, fixed rate investments may be taken for longer periods to secure better long term returns; similarly, the drawing of longer term fixed rate borrowing would be postponed.
If all interest rates had been 1% higher (with all other variables held constant) the financial effect would be:
| £’000 | |
|---|---|
| Increase in interest receivable on variable rate investments | 88 |
| Impact on Surplus or Deficit on the Provision of Services Share of overall impact credited to the HRA |
88 |
| 35 |
The approximate impact of a 1% fall in interest rates would be as above but with the movements being reversed.
Price Risk - The Council does not generally invest in equity share.
However, it does have a shareholding in Public Sector Partnership Services Ltd), a joint venture with East Lindsey District Council and Boston Borough Council. These shares have been elected/classified as Fair Value through Other Comprehensive Income, meaning that all movements in price will impact on gains and losses recognised in the Financial Instruments Revaluation Reserve.
It also holds an equity stake in the UK Municipal Bonds Agency and is the sole shareholder of Welland Homes Limited and South Holland Local Community Housing Interest Company. This equity is valued at fair value through other comprehensive income each year and full details are shown in Note 17 – Financial Instrument.
Foreign Exchange Risk - The Council has no financial assets or liabilities denominated in foreign currencies. It therefore has no exposure to loss arising from movements in exchange rates.
NOTE 40 – TRUST FUNDS
The Council is custodian trustee for:
IVO Day Care Centre
The Council holds and invests £10,000 on behalf of the trust. This is not held on the Council’s Balance Sheet.
Weston St Mary’s Village Hall
The Council is a custodian trustee for the village hall. It has no liability for debts and is not responsible for the management of the trust property.
Ayscoughfee Hall and Gardens (registered charity 515905)
The Council, as trustee, holds the deeds on behalf of the people of Spalding.
91
South Holland District Council Unaudited Financial Statements 2024/25
Sir Halley Stewart Playing Field (registered charity 1084450)
Day to day running costs for Ayscoughfee Hall and Gardens and the Sir Halley Stewart Playing Field are included in the Council’s Comprehensive Income and Expenditure Statement. Values placed on these assets, by a RICS qualified valuer are shown below. They are not included in the Council’s Balance Sheet.
Ayscoughfee Hall and Gardens £4.226m last revalued as at 31 March 2025. Sir Halley Stewart Playing Field £0.160m last revalued as at 31 March 2025.
| 2024/25 | 2024/25 | 2023/24 | ||||
|---|---|---|---|---|---|---|
| Trust Fund Revenue Account | Expenditure | Income | Net | Expenditure | Income | Net |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Ayscoughfee Hall and Gardens | 414 | (45) | 369 | 405 | (46) | 359 |
| Sir HalleyStewart PlayingField | 16 | (8) | 8 | 32 | (11) | 21 |
NOTE 41 – GOING CONCERN
Introduction and Accounting and Audit Requirement
The Council is required to compile its Statement of Accounts in accordance with the Code of Practice for Local Authority Accounting as published by the Chartered Institute of Public Finance and Accountancy (CIPFA).
The provisions in the 2024/25 Code section 3.4 (Presentation of Financial Statements) on the going concern accounting requirements, reflect the economic and statutory environment in which local authorities operate. These provisions confirm that, as authorities cannot be created or dissolved without statutory prescription, it would not be appropriate for their financial statements to be prepared on anything other than a going concern basis.
To demonstrate compliance with the Code and provide our external auditors with the necessary audit evidence, the Council completes an annual going concern assessment. The assessment is contained within this report, and the following areas have been considered as part of the assessment:
a) Current Financial Position
b) Medium Term Financial Plan Update
c) Balance Sheet d) Cash Flow
e) Governance Arrangements
f) Regulatory and Control Environment applicable to the Council as a local authority
Current Financial Position
General Fund
The Council underspent on the General Fund revenue budget in 2024/25 by £0.317m. As at 31 March 2025 the Council held a General Fund Balance of £2.078m and held Earmarked Reserves totalling £8.675m. The Earmarked Reserves balance has increased by £2.650m during the year. The adequacy of reserves and balances and the ongoing requirement for specified earmarked reserves, is reviewed on a regular basis.
Housing Revenue Account (HRA)
The financial performance in 2024/25 resulted in a net underspend of £0.194m on the HRA revenue budget. As at 31 March 2025 the Council held an HRA Balance of £12.496m. The level of adequate reserves and balances and the ongoing requirement for specified earmarked reserves, is reviewed on an annual basis. The Section 151 Officer is satisfied that the Council’s 2023/24 financial outturn for both General Fund and HRA, does not present any material uncertainties regarding the Council’s ability to continue as a going concern.
92
South Holland District Council Unaudited Financial Statements 2024/25
Medium Term Financial Plan Update
The Council sets a five year Medium Term Financial Plan (MTFP) annually. An updated plan which included budget proposals for 2025/26 alongside financial plans for the following four years was considered by Council on 27 February 2025. The financial position and the operating environment of the Council is actively monitored throughout the year to ensure plans remains deliverable.
Balance Sheet
The Council’s net assets as at the 31 March 2025 amounted to £263.773m and Usable Reserves totalled £40.508m. We are satisfied that there are no material liabilities or underlying issues regarding the strength of the Council’s balance sheet which present any material uncertainties regarding the Council’s ability to continue as a going concern.
Cash Flow
The Council maintains short and long term cash flow projections, and manages its cash, investments and borrowing in line with the Council approved Treasury Management Strategy. As at the 31 March 2025 the Council has long term borrowing commitments of £67.456m, held £20.332m in short term investments and had £5.277m in Cash and Cash Equivalents. The Council has adequate financial resources to meet its immediate financial obligations. We are satisfied that there are no significant issues regarding the strength of the Council’s underlying cash flow which present any material uncertainties regarding the Council’s ability to continue as a going concern.
Governance Arrangements
The most recent and comprehensive assessment of the council’s governance arrangements is the Annual Governance Statement. The statement does not identify any significant issues with the council’s governance arrangements.
Regulatory and Control Environment
The Council operates within a highly legislated and controlled environment. The Council is required to set a balanced budget each year considering robustness of the budget estimates and adequacy of reserves. The legal framework, central government control, the role undertaken by external audit as well as the statutory requirement in some cases for compliance with best practice and guidance published by CIPFA and other relevant bodies are other important factors.
Material Uncertainties
The Council is aware that there is a requirement to consider any material uncertainties which would impact on the Councils ability to continue as a going concern.
We are satisfied that there are no material uncertainties which, under the Code of Practice on Local Authority Accounting framework, represent significant issues regarding the Council’s ability to continue as a going concern.
93
South Holland District Council Unaudited Financial Statements 2024/25
SUPPLEMENTARY FINANCIAL STATEMENTS
HOUSING REVENUE ACCOUNT (HRA) INCOME AND EXPENDITURE STATEMENT
==> picture [481 x 485] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
Expenditure
4,124 Repairs and maintenance 5,347
5,053 Supervision and management 6,337
80 Rents, rates, taxes and other charges 83
5,514 Depreciation of non-current assets (Note 6) 5,409
37,212 Revaluation of non-current assets 3,173
82 Debt management expenses 82
52,065 Total Expenditure 20,431
Income
(16,503) Dwelling and non-dwelling rents (18,448)
(1,266) Charges for services & facilities (1,490)
-
(19) Contribution towards expenditure
- Revaluation of non-current assets -
(17,788) Total Income (19,938)
Net (income)/expenditure of HRA Services as included
in the whole authority Comprehensive Income and
34,277 Expenditure Statement 493
575 HRA share of Corporate and Democratic Core 633
34,852 Net income for HRA Services 1,126
HRA Share of the operating income and expenditure
included in the whole authority Comprehensive Income
and Expenditure Statement
(399) (Gain)/loss on sale of HRA non-current assets (4)
2,347 Interest payable and similar charges 2,347
36 Movement in the allowance for bad debts 98
(896) Interest and investment income (390)
3 Net interest on the net defined benefit liability 35
(2,142) Capital grants and contributions (3,093)
33,801 (Surplus)/Deficit for the year on HRA services 119
----- End of picture text -----
The accompanying notes form an integral part of the Financial Statements.
94
South Holland District Council Unaudited Financial Statements 2024/25
MOVEMENT ON THE HRA STATEMENT
==> picture [484 x 197] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
22,513 Balance on the HRA at the end of the previous reporting period 15,395
(33,801) Surplus/(Deficit) for the year on the HRA Income and Expenditure (119)
Statement
-
Capital expenditure funded from the HRA Balance (2,678)
26,683 Adjustments between accounting basis and funding basis under (102)
statute
15,395 Balance on the HRA at the end of the current reporting period 12,496
----- End of picture text -----
Adjustments between accounting basis and funding basis under statute
==> picture [484 x 311] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
£’000 £’000
(399) (Gain)/loss on sale of HRA non-current assets (4)
4 Employee Benefits 11
(173) HRA Share of contributions to or from the Pension Reserve (188)
-
(8,212) Capital expenditure financed from Revenue Balances
(5,514) Transfers to the Major Repairs Reserve (5,409)
(861) Application of Capital Grants to Capital Adjustment Account (3,552)
(888) Transfer to Capital Grants Unapplied 458
5,514 Funding of depreciation from Capital Adjustment Account 5,409
37,212 Reversal of Revaluation movement on HRA Property 3,173
26,683 Net additional amount required by statute to be debited or (102)
(credited) to the HRA Balance for the year
----- End of picture text -----
The accompanying notes form an integral part of the Financial Statements.
95
South Holland District Council Unaudited Financial Statements 2024/25
NOTES TO THE HOUSING REVENUE ACCOUNT
NOTE 1 – PURPOSE OF HRA STATEMENT
The HRA Income and Expenditure Statement shows the economic cost in the year of providing housing services in accordance with generally accepted accounting practices, rather than the amount to be funded from rents and government grants. The Council charges rents to cover expenditure in accordance with the legislative framework; this may be different from the accounting cost. The increase or decrease in the year, on the basis on which rents are raised, is shown in the Movement on the Housing Revenue Account Statement.
NOTE 2 – HOUSING STOCK
The Council was responsible for managing 3,752 dwellings at 31 March 2024 (3,792 at 31 March 2024). The stock is analysed below by number of bedrooms. The Council has an equity share in 51 shared ownership properties, with the Council’s equity share being equivalent to 31.7 dwellings.
==> picture [474 x 117] intentionally omitted <==
----- Start of picture text -----
Analysis of Housing Stock at 31 1 Bed 2 Bed 3 Bed 3+ Bed Total
March 2025
HRA Housing Stock
Houses 28 370 1,414 16 1,828
Bungalow 669 992 - - 1,661
Flats 110 153 - - 263
Shared Ownership 1 31 19 - 51
Total 808 1,546 1,433 16 3,803
----- End of picture text -----
NOTE 3 – RENT ARREARS
Rent arrears at 31 March 2025 amounted to £926,000 (£787,000 in 2023/24) and are analysed as follows:
==> picture [367 x 165] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2025 2024
£’000 £’000
Rent Arrears Due From
Residential - Current Tenants 442 366
- Former Tenants 472 409
Non Residential - Garages 12 12
Total 926 787
These arrears include all charges due from tenants: rents, service
charges and other charges.
Allowance for bad debts (77) (492)
----- End of picture text -----
96
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 4 – ASSET VALUES
The Balance Sheet value of assets within the Council’s HRA is shown below:
| 31 March | 31 March | |
|---|---|---|
| 2025 | 2024 | |
| £’000 | £’000 | |
| Property, Plant and Equipment Council Dwellings Other Land and Buildings Infrastructure – Housing Sewerage Vehicles, Plant and Equipment Surplus Assets Community Assets Non-operational assets Assets Under Construction Intangible Assets Assets Held for Sale |
256,980 434 418 364 18 48 |
264,046 428 362 481 18 46 |
| 258,262 1,029 67 1,679 |
265,381 363 101 936 |
|
| Total | 261,037 | 266,781 |
NOTE 5 – VACANT POSSESSION
The vacant possession value is the Council’s estimate of the total sum that it would receive if all the dwellings were sold on the open market. The Balance Sheet value is calculated on the basis of rents receivable on existing tenancies. These are less than would be obtainable on the open market, and the Balance Sheet value is therefore lower than the vacant possession valuation. The difference between the two values therefore shows the economic cost of providing housing at less than market value. The vacant possession value of dwellings within the HRA is shown below:
| 2024/25 | 2023/24 | |
|---|---|---|
| £’000 | £’000 | |
| Vacant possession value | 605,975 | 614,055 |
NOTE 6 – DEPRECIATION
==> picture [363 x 182] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Depreciation
Council dwellings 5,123 5,142
Other Land and Buildings 11 4
Infrastructure - Housing Sewerage 55 122
Vehicles, Plant & Equipment 158 120
5,347 5,388
Amortisation
Intangible Assets 34 126
Total 5,381 5,514
----- End of picture text -----
97
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 7 – CAPITAL EXPENDITURE AND FINANCING
==> picture [457 x 254] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Expenditure
Improvements and enhancements to Council Dwellings 11,397 7,404
- -
New Build – Council Dwellings
Improvements to wastewater treatments 113 283
Purchase of Units 2,504 8,576
Vehicles, Plant & Equipment 761 94
Information systems 41 190
Total Expenditure 14,816 16,547
Financing
Capital receipts 1,301 1,176
Major Repairs Reserve 7,286 6,298
Housing Revenue Account 2,677 7,940
Grants and Contributions 3,552 1,133
Total Financing 14,816 16,547
----- End of picture text -----
NOTE 8 – CAPITAL RECEIPTS FROM DISPOSAL OF ASSETS
==> picture [452 x 79] intentionally omitted <==
----- Start of picture text -----
2024/25 2023/24
£’000 £’000
Sale of Council Houses under the Right to Buy Scheme 990 1,036
Repayment of RTB Discount 13 -
Shared Ownership Sales Proceeds 806 619
Total from Disposals 1,809 1,655
----- End of picture text -----
NOTE 9 – MAJOR REPAIRS RESERVE
The Major Repairs Reserve is maintained to meet HRA Capital Investment. Movements on the reserve were:
| 2024/25 | 2023/24 | |
|---|---|---|
| £’000 | £’000 | |
| Balance at 1 April | 4,379 | 5,163 |
| Transfers from the HRA Depreciation Funding set-aside for Capital Investment Financing of Capital Investment |
5,409 - (7,286) |
5,514 - (6,298) |
| Balance at 31 March | 2,502 | 4,379 |
98
South Holland District Council Unaudited Financial Statements 2024/25
COLLECTION FUND STATEMENT
==> picture [757 x 476] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
Non- Non-
Council Domestic Council Domestic
Tax Rates Total Tax Rates Total
£’000 £’000 £’000 £’000 £’000 £’000
Income
- -
(61,730) (61,730) Council Tax receivable (Note 2) (65,722) (65,722)
-
(23,974) (23,974) Non-Domestic Rates receivable (Note 3) (25,673) (25,673)
Contributions towards previous year's Collection Fund deficit
- - - Central Government - - -
- - - South Holland District Council - - -
- - - - - -
Lincolnshire County Council
- -
(1,419) (1,419) Transitional Protection Payments (507) (507)
(61,730) (25,393) (87,123) Total Income (65,722) (26,180) (91,902)
Expenditure
Precepts, demands and shares
- 12,119 12,119 Central Government - 12,710 12,710
7,202 9,695 16,897 South Holland District Council 7,643 10,168 17,811
44,870 2,424 47,294 Lincolnshire County Council 47,796 2,542 50,338
8,691 - 8,691 Police and Crime Commissioner for Lincolnshire 9,210 - 9,210
- - - - - -
Transitional Protection Payments
Impairment of debts/appeals
519 (204) 315 Increase/(decrease) in allowance for impairment 812 49 861
- 96 96 Increase/(decrease) in provision for appeals (Note 4) - (21) (21)
- 106 106 Cost of Collection Allowance - 108 108
- 420 420 Renewable Energy - 429 429
Contributions towards previous year's Collection Fund surplus
40 586 626 South Holland District Council 52 383 435
- 732 732 Central Government - 479 479
244 146 390 Lincolnshire County Council 324 96 420
47 - 47 Police and Crime Commissioner for Lincolnshire 63 - 63
61,613 26,120 87,733 Total Expenditure 65,900 26,943 92,843
(117) 727 610 (Surplus)/Deficit arising during year 178 763 941
(381) (2,474) (2,855) (Surplus)/Deficit at beginning of year (498) (1,747) (2,245)
(498) (1,747) (2,245) (Surplus)/Deficit at end of year (Note 5) (320) (984) (1,304)
----- End of picture text -----
99
South Holland District Council Unaudited Financial Statements 2024/25
NOTES TO THE COLLECTION FUND STATEMENT
NOTE 1 – PURPOSE OF COLLECTION FUND STATEMENT
The Collection Fund is an agent’s statement that reflects the statutory obligation for billing authorities to maintain a separate Collection Fund. The statement shows the transactions of the billing authority in relation to the collection from taxpayers and the distribution to local authorities and the Government of council tax and non-domestic rates.
NOTE 2 – COUNCIL TAX RECEIVABLE
Council Tax income derives from charges raised according to the value of residential properties that have been classified into eight Valuation Bands (A to H). Individual charges are calculated by estimating the amount of income required to be taken from the Collection Fund by Lincolnshire County Council, Police and Crime Commissioner for Lincolnshire and South Holland District Council, together with the relevant Parish requirement.
This is then divided by the council tax base, i.e., the number of properties in each valuation band, converted to an equivalent number of band D dwellings and adjusted for discounts and exemptions.
The council tax base was calculated as follows:
==> picture [398 x 265] intentionally omitted <==
----- Start of picture text -----
Band No. of No. of Ratio Band D
properties chargeable equivalent
on dwellings dwellings
Valuation
List
A (with Disabled Relief) 43 5/9 24
A 16,506 12,335 6/9 8,223
B 9,586 8,195 7/9 6,374
C 10,548 9,432 8/9 8,384
D 4,661 4,504 9/9 4,504
E 2,093 1,948 11/9 2,381
F 432 409 13/9 591
G 122 115 15/9 191
H 17 14 18/9 28
Band D Equivalents 30,700
Allowance for non-collection (1.38%) (424)
District Tax Base 30,276
----- End of picture text -----
The basic amount of council tax for a band D property including an average parish charge, £2,135.36 (2023/24 £2,036.22), is then multiplied by the ratio specified for the particular band to give an individual amount due.
NOTE 3 – NON-DOMESTIC RATES RECEIVABLE
Under the arrangements for non-domestic rates, the Council collects rates for its area based on local rateable values (determined by the Valuation Office Agency, an executive agency of HM Revenue and Customs) multiplied by the multiplier (determined by the Government). For 2024/25 there are two multipliers, the nondomestic rating multiplier of 54.6p and the small business non-domestic rating multiplier of 49.9p.
The Council’s total Non-Domestic Rates Rateable Value at 31 March 2025 was £66.422m (31 March 2024 £65.841m).
100
South Holland District Council Unaudited Financial Statements 2024/25
NOTE 4 – NON-DOMESTIC RATES PROVISION FOR APPEALS
The Collection Fund provides for a provision for appeals against the Rateable Value set by the Valuation Office Agency (VOA) not settled at 31 March 2025.
==> picture [354 x 144] intentionally omitted <==
----- Start of picture text -----
Business Rate Appeals
£’000 £’000
Balance at 1 April 2024 (344)
Amounts used in 2024/25 -
Additional provisions made in 2024/25 (143)
Unused amounts reversed in 2024/25 164
21
Balance at 31 March 2025 (323)
----- End of picture text -----
NOTE 5 – COLLECTION FUND DEFICIT/ (SURPLUS)
As at 31 March 2025, the net surplus on the Collection Fund is £1.304m (Net surplus £2.246m at 31 March 2024).
The Council Tax surplus is apportioned to the relevant precepting bodies based on the following year’s Council Tax requirement. The Business Rates deficit relating to 2024/25 is apportioned to South Holland (40%), Central Government (50%) and Lincolnshire County Council (10%).
The balance on the Collection Fund is allocated as follows:
==> picture [496 x 133] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
Council Non- Council Non-
Tax Domestic Tax Domestic
Rates Rates
£’000 £’000 £’000 £’000
(873) Central Government (492)
(59) (699) South Holland District Council (38) (394)
(368) (175) Lincolnshire County Council (236) (98)
(71) Police and Crime Commissioner for Lincolnshire (46)
(498) (1,747) (Surplus)/deficit (320) (984)
----- End of picture text -----
101
South Holland District Council Unaudited Financial Statements 2024/25
GROUP ACCOUNTS
The Council is not required to produce a Group Expenditure and Funding Analysis.
GROUP COMPREHENSIVE INCOME AND EXPENDITURE STATEMENT
==> picture [732 x 421] intentionally omitted <==
----- Start of picture text -----
2023/24 2024/25
Gross Gross Net Gross Gross Net
Expenditure Income Expenditure Expenditure Income Expenditure
£’000 £’000 £’000 £’000 £’000 £’000
1,790 (847) 943 General Fund Assets 2,099 (981) 1,118
15,508 (12,984) 2,524 Finance 17,362 (12,635) 4,727
1,216 (105) 1,111 Governance 1,509 (511) 998
5,124 (3,569) 1,555 Wellbeing and Community Leadership 3,648 (2,194) 1,454
2,363 (833) 1,530 Leisure and Culture 2,353 (918) 1,435
2,124 (408) 1,716 Corporate 1,643 (200) 1,443
6,149 (936) 5,213 Neighbourhoods 6,544 (1,082) 5,462
3,368 (3,524) (156) Planning and Strategic Infrastructure 3,415 (4,950) (1,535)
1,460 (696) 764 Regulatory 1,607 (1,015) 592
2,056 (1,776) 280 Strategic Growth and Development 4,084 (2,981) 1,103
50,668 (18,335) 32,333 Housing 17,769 (19,910) (2,141)
91,826 (44,013) 47,813 Cost of Services 62,033 (47,377) 14,656
7,352 (3,333) 4,019 Other operating expenditure 6,884 (2,227) 4,657
7,149 (6,600) 549 Financing and investment income and expenditure 6,606 (6,776) (170)
6,483 (26,764) (20,281) Taxation and non-specific grant income and expenditure 6,752 (31,027) (24,275)
112,810 (80,710) 32,100 (Surplus)/Deficit on the Provision of Services 82,275 (87,407) (5,132)
Excess of fair value of net assets over the cost of
- - - investments of associates - - -
Share of the (Surplus)/Deficit on the provision of services
- 53 53 by associates - (224) (224)
8 - 8 Tax expenses of associates and subsidiaries 78 - 78
112,818 (80,657) 32,161 Group (Surplus)/Deficit on the Provision of Services 82,353 (87,631) (5,278)
Surplus on revaluation of property, plant and equipment
(93,323) 9,401
assets
3,250 Remeasurements of the net defined benefit liability 489
Other Comprehensive Income and Expenditure 9,890
(90,073)
(57,912) Total Comprehensive Income and Expenditure 4,612
----- End of picture text -----
The accompanying notes form an integral part of the Financial Statements.
102
South Holland District Council Unaudited Financial Statements 2024/25
GROUP MOVEMENT IN RESERVES STATEMENT
==> picture [724 x 365] intentionally omitted <==
----- Start of picture text -----
2024/25
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance at 31 March 2024 2,078 6,025 15,395 200 4,379 7,498 5,193 40,768 226,919 267,687 1,179 268,866
Movement in Reserves
during 2024/25
Total Comprehensive
Income and Expenditure 4,861 - (119) - - - - 4,742 (9,542) (4,800) 511 (4,289)
Adjustments between
accounting basis & funding (2,211) 0 (102) - (1,877) 858 1,008 (2,324) 2,324 - - -
basis under regulations
Adjustments between group
accounts and authority
accounts - - - - - - - - (65) (65) (283) (348)
Net (Increases)/Decreases
before transfers 2,650 - (221) - (1,877) 858 1,008 2,418 (7,283) (4,865) 228 (4,637)
Transfer to/from Reserves (2,650) 2,650 (2,678) - - - - (2,678) 2,678 - - -
Balance at 31 March 2025
carried forward 2,078 8,675 12,496 200 2,502 8,356 6,201 40,508 222,314 262,822 1,407 264,229
Balance Earmarked Reserves Housing Revenue Account Reserve Reserve Reserve Unapplied Reserves Unusable Reserves Reserves
General Fund General Fund HRA Earmarked Major Repairs Capital Receipts Capital Grants Total usable Total Authority Authority's Share of Reserves of Subsidiaries Total Reserves
----- End of picture text -----
103
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [724 x 377] intentionally omitted <==
----- Start of picture text -----
2023/24
£’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
Balance at 31 March 2023 2,078 5,548 22,513 200 5,163 6,735 3,040 45,277 164,483 209,760 1,194 210,954
Movement in Reserves
during 2023/24
Total Comprehensive
- - - - -
Income and Expenditure 2,270 (33,801) (31,531) 89,494 57,963 (632) 57,331
Adjustments between
accounting basis & funding (1,793) - 26,683 - (784) 763 2,153 27,022 (27,022) - - -
basis under regulations
Adjustments between group
accounts and authority
accounts - - - - - - - - (36) (36) 617 581
Net (Increases)/Decreases
before transfers 477 - (7,118) - (784) 763 2,153 (4,509) 62,436 57,927 (15) 57,912
Transfer to/from Earmarked
Reserves (477) 477 - - - - - - - - - -
Balance at 31 March 2024
carried forward 2,078 6,025 15,395 200 4,379 7,498 5,193 40,768 226,919 267,687 1,179 268,866
Balance Earmarked Reserves Housing Revenue Account Reserve Reserve Reserve Unapplied Reserves Unusable Reserves Reserves
General Fund General Fund HRA Earmarked Major Repairs Capital Receipts Capital Grants Total usable Total Authority Authority's Share of Reserves of Subsidiaries Total Reserves
----- End of picture text -----
A description of the nature and purpose of each of the usable reserves can be found in Note 9 on page 52. Unusable reserves can be found in Note 24 on pages 67 - 71. The accompanying notes form an integral part of the Financial Statements.
104
South Holland District Council Unaudited Financial Statements 2024/25
GROUP BALANCE SHEET
| 31 March 2024 |
31 March 2025 |
|
|---|---|---|
| £’000 | £’000 | |
| 300,234 - 98 13,360 101 154 296 |
Property, Plant and Equipment Right of Use Asset Heritage Assets Investment Property Intangible Assets Long Term Debtors Liabilities in Associates |
293,778 103 101 15,017 91 151 457 |
| 314,243 25,849 935 8,105 3,445 |
Long Term Assets Short Term Investments Assets Held for Sale Short Term Debtors Cash and Cash Equivalents |
309,698 20,332 2,229 8,413 6,135 |
| 38,334 - (26) (7,858) (138) |
Current Assets Cash and Cash Equivalents Short Term Borrowing Short Term Creditors Provisions |
37,109 - (26) (8,491) (129) |
| (8,022) (67,456) (7,463) (354) (416) |
Current Liabilities Long Term Borrowing Other Long Term Liabilities Long Term Provisions Grants Receipts in Advance – Capital |
(8,646) (67,456) (5,836) (444) (196) |
| (75,689) | Long Term Liabilities | (73,932) |
| 268,866 | Net Assets | 264,229 |
| 43,626 | Usable Reserves | 43,876 |
| 225,240 | Unusable Reserves | 220,353 |
| 268,866 | Total Reserves | 264,229 |
The accompanying notes form an integral part of the Financial Statements.
105
South Holland District Council Unaudited Financial Statements 2024/25
GROUP CASH FLOW STATEMENT
==> picture [476 x 286] intentionally omitted <==
----- Start of picture text -----
2023/24 2023/24 2024/25 2024/25
£’000 £’000 £’000 £’000
(32,100) Net surplus on the provision of services 5,132
Adjustments to net surplus or deficit on the
47,115 provision of services for non-cash movements 10,391
Adjustments for items included in the net
surplus or deficit on the provision of services
(8,823) 38,292 that are investing and financing activities (4,977) 5,414
6,192 Net cash flows from Operating Activities 10,546
(8,659) Investing Activities (8,595)
(1,285) Financing Activities 733
Net increase/(decrease) in cash and cash
(3,752) equivalents 2,684
Cash and cash equivalents at the beginning of
7,199 the reporting period 3,445
(2) Other movements 6
Cash and cash equivalents at the end of
3,445 the reporting period 6,135
----- End of picture text -----
The accompanying notes form an integral part of the Financial Statements.
South Holland Homes and Welland Homes
The Council is the sole owner of two subsidiary companies: South Holland Local Housing Community Interest Company ("South Holland Homes"), and Welland Homes Ltd ("Welland Homes"), holding 100% of the issued share capital in each. It therefore has control over both of these entities and is required to prepare group accounts, which reflect the financial position, financial performance and cash flows of the group.
Public Sector Partnership Services Limited
PSPS Ltd was set up on 1 August 2010 by South Holland and East Lindsey District Councils, who transferred a number of their back office services to the company. On 1 April 2021, the Company gained an additional shareholder, Boston Borough Council. Each Council is required to incorporate the relevant proportion of PSPS Ltd’s financial position into the Group Accounts using the equity method. For South Holland District Council, the relevant proportion is 30%.
Explanatory Notes to the Group Accounts
Where figures in the group accounts differ materially from the Council’s accounts, the relevant explanatory notes have been prepared on a consolidated basis. The notes below give information on the areas that have materially changed on consolidation of the group entities into the Council’s accounts.
1. ACCOUNTING POLICIES
The financial statements of South Holland Homes and Welland Homes have been prepared in accordance with the Financial Reporting Standard 102 Section 1A - "The Financial Reporting Standard applicable in the UK and Republic of Ireland". There are no significant differences in the accounting policies of the subsidiary companies and the Council that would cause a material adjustment in the consolidation of the Group Accounts. Any statutory adjustments between accounting and funding basis included in the Council’s accounting policies do not apply to the subsidiary company.
106
South Holland District Council Unaudited Financial Statements 2024/25
Notes within the group accounts have not been provided except where there are material differences to those provided in the notes above.
2. GROUP INVESTMENT PROPERTY
The following items of income and expense have been accounted for in the Financing and Investment Income and Expenditure line in the Group Comprehensive Income and Expenditure Statement:
| 2023/24 2024/25 £’000 £’000 (732) Rental Income from investment property (843) 290 Direct operating expenses arising from investment property 288 883 Net (gains)/losses from fair value adjustments (568) 441 Net (gain)/loss (1,123) ~~a~~ |
2023/24 2024/25 £’000 £’000 (732) Rental Income from investment property (843) 290 Direct operating expenses arising from investment property 288 883 Net (gains)/losses from fair value adjustments (568) 441 Net (gain)/loss (1,123) ~~a~~ |
|
|---|---|---|
| There are no restrictions on the Group’s ability to realise the value inherent in its investment property or on | There are no restrictions on the Group’s ability to realise the value inherent in its investment property or on | |
| the Group’s right to the remittance of income and the proceeds of disposal. |
The following table summarises the movement in the fair value of investment properties over the year.
| 2023/24 2024/25 £’000 £’000 12,615 Balance at start of the year 13,360 1,628 Additions resulting from acquisitions 1,089 - Transfers to/from Property, Plant and Equipment - (883) Net gains/(losses) from fair value adjustments 568 13,360 Balance at end of the year 15,017 ~~pf~~ |
2023/24 2024/25 £’000 £’000 12,615 Balance at start of the year 13,360 1,628 Additions resulting from acquisitions 1,089 - Transfers to/from Property, Plant and Equipment - (883) Net gains/(losses) from fair value adjustments 568 13,360 Balance at end of the year 15,017 ~~pf~~ |
2023/24 2024/25 £’000 £’000 12,615 Balance at start of the year 13,360 1,628 Additions resulting from acquisitions 1,089 - Transfers to/from Property, Plant and Equipment - (883) Net gains/(losses) from fair value adjustments 568 13,360 Balance at end of the year 15,017 ~~pf~~ |
2023/24 2024/25 £’000 £’000 12,615 Balance at start of the year 13,360 1,628 Additions resulting from acquisitions 1,089 - Transfers to/from Property, Plant and Equipment - (883) Net gains/(losses) from fair value adjustments 568 13,360 Balance at end of the year 15,017 ~~pf~~ |
|
|---|---|---|---|---|
| Fair Value Hierarchy | ||||
| Details of the Group’s investment properties and information about the fair value hierarchy as at 31 March | Details of the Group’s investment properties and information about the fair value hierarchy as at 31 March | Details of the Group’s investment properties and information about the fair value hierarchy as at 31 March | ||
| 2025 is as follows: Fair Value Level 2 Fair Value Level 2 2023/24 2024/25 £’000 £’000 2,255 Commercial Industrial Units 2,460 11,105 Residential Investment Property 12,557 13,360 Balance at end of the year 15,017 ~~———~~ |
||||
| Valuation Techniques Used to Determine Level 2 for Investment Properties | ||||
| Significant Observable Inputs – Level 2 |
The fair value of investment properties has been measured using two main approaches - the income method and the comparable method.
3. GROUP CASH AND CASH EQUIVALENTS
The balance of Group Cash and Cash Equivalents is made up of the following elements:
107
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [405 x 171] intentionally omitted <==
----- Start of picture text -----
31 March 31 March
2024 2025
£’000 £’000
1,402 Bank current accounts 2,605
2,043 Deposits with Banks on Instant Access 3,530
Cash and Cash Equivalents categorised as
3,445 Current Assets 6,135
- Bank current accounts -
Cash and Cash Equivalents categorised as
- Current Liabilities -
3,445 Total Cash and Cash Equivalents 6,135
----- End of picture text -----
4. ADDITIONAL INFORMATION
The notes that follow relating to each entity are produced to assist the reader’s understanding of the relationship between the Council and the entity.
Contingent Liabilities
There are no contingent liabilities for 2024/25 relating to the interests in the companies and joint venture or in the entities themselves that are not disclosed elsewhere in the Accounts.
4.1 South Holland Local Housing Community Interest Company – South Holland Homes
South Holland Homes was established by the Council in 2008/09 for the purpose of accessing social housing grant from the Homes and Communities Agency. This was in order to provide affordable and social housing for the benefit of the local community. In 2009/10, 6 new properties were constructed. These are tenanted and managed by the Council.
The strategy for South Holland Homes is to be reviewed and following any decisions taken, a business plan will be produced.
In 2024/25 the Council collected rent of £31,186 on behalf of the Company and charged management, support fees and other expenses of £28,524. There was an outstanding balance of £28,524 due to the Council at 31 March 2025 (£957 31 March 2024). There was an outstanding balance due to South Holland Homes from the Council of £2,392 (£2,177 31 March 2024).
Retained Surplus/Deficit - In 2024/25 the company made a profit after tax of £41,218 (2023/24 £45,314). This is included in the Group Comprehensive Income and Expenditure Statement.
Assets and Liabilities – At 31 March 2025, South Holland Homes held fixed assets valued at £1,062,400 and current assets totalling £616,427. Liabilities consisted of short term creditors of £52,173 and long term creditors of £267,000 and a provision for a deferred tax liability of £100,011.
Commitments under capital contracts - At 31 March 2025 the company had no commitments under capital contracts (31 March 2024 nil).
Audit fees - Accountancy and audit fees were incurred at a cost of £9,300.
Inter-organisation Balances - Group accounting regulations require that inter-organisation balances be removed. The following balances were removed in 2024/25:
-
Debtors £2,392 (2023/24 £2,177)
-
Creditors £28,524 (2023/24 £957)
108
South Holland District Council Unaudited Financial Statements 2024/25
Further information about the accounts of South Holland Homes is available from the Council Offices, Priory Road, Spalding, Lincolnshire, PE11 2XE.
4.2 Welland Homes Ltd
During 2015/16 the Council established a wholly owned subsidiary company, Welland Homes Ltd, in order to meet a number of social and economic objectives including increasing housing supply in the area to address existing demand and meet the needs of a growing population. In 2016/17, 4 new build residential properties were purchased.
During 2017/18, Welland Homes purchased a further 11 new build residential properties. All 15 properties are rented to private tenants at market value. Welland Homes also purchased a piece of land for future residential development. The Council committed to providing financial support to Welland Homes in the form of a £1,393,261 loan facility, to be used to construct residential property. £187,676 of the loan facility was drawn down in 2017/18.
During 2018/19 work started on the building of a further 10 properties for rental to private tenants at market value, using the land purchased in 2017/18. £883,948 of the £1,393,261 loan facility was drawn down during the year to finance this project. A further 5 properties were purchased for rental to private tenants at market value. The Council committed to providing financial support in the form of a £719,983 loan facility, of which £466,771 was drawn down during the year.
During 2019/20 the 10 properties started in 2018/19 were completed, and a further £255,384 of the £1,393,261 loan facility was drawn down. A further 5 properties were purchased for rental to private tenants at market value. The Council committed to providing financial support in the form of a £564,086 loan facility, of which £555,548 was drawn down during the year.
During 2020/21, Welland Homes Purchased a further 4 properties were purchased for rental to private tenants at market value. The Council committed to providing financial support in the form of a £500,136 loan facility, of which £461,791 was drawn down during the year. In respect of loans, there was a balance of £3,710,031 outstanding to the Council as at 31 March 2021 (£3,226,517 at 31 March 2020).
During 2021/22, Welland Homes did not purchase any further properties for rental. For the project purchased in 2020/21, the Council committed to providing financial support in the form of a £500,136 loan facility, of which £461,791 was drawn down during 2020/21 and £28,286.40 during 2021/22. In respect of loans, there was a balance of £3,738,318 outstanding to the Council as at 31 March 2022 (£3,710,031 at 31 March 2021).
During 2022/23, Welland Homes Purchased a further 7 properties for rental to private tenants at market value. The Council committed to providing financial support in the form of a £1,111,243 loan facility, of which £1,045,130 was drawn down during the year. As above, £28,286 was also drawn down in respect of the previous years loan facility. In respect of loans, there was a balance of £4,783,448 outstanding to the Council as at 31 March 2022 (£3,738,318 at 31 March 2020).
During 2023/24, Welland Homes Purchased a further 7 properties for rental to private tenants at market value. The Council committed to providing financial support in the form of a £1,052,266 loan facility, of which £952,142 was drawn down during the year. A further £59,207 was also drawn down in respect of the previous years loan facility. In respect of loans, there was a balance of £5,794,797 outstanding to the Council as at 31 March 2024 (£4,783,448 at 31 March 2023).
During 2024/25, Welland Homes Purchased a further 4 properties for rental to private tenants at market value. The Council committed to providing financial support in the form of a £1,110,669 loan facility, of which £701,913 was drawn down during the year. A further £49,385 was also drawn down in respect of the previous years loan facility. In respect of loans, there was a balance of £6,546,095 outstanding to the Council as at 31 March 2025 (£5,794,797 at 31 March 2024).
109
South Holland District Council Unaudited Financial Statements 2024/25
The Council charged £253,936 interest to Welland Homes during the year, a further £12,837 of expenses was recharged and capitalised. The Council also recharged expenses incurred on behalf of Welland Homes of £27,973 in the year.
Retained Surplus/Deficit - In 2024/25 the company made a profit after tax of £306,881 (2023/24 £624,003 loss). This is included in the group Comprehensive Income and Expenditure Statement. The majority of the rise in profits was due to the gains on property revaluations £240,928. The company also made charitable donations of £100,373 (2023/24 £128,274).
Assets and Liabilities - At 31 March 2025, Welland Homes held fixed assets valued at £11,494,700 and current assets totalling £272,669. Liabilities consisted of short-term creditors of £58,263, long term creditors of £6,546,095 and a provision for a deferred tax liability of £334,409.
Commitments under capital contracts - At 31 March 2025 the company had no commitments under capital contracts. (31 March 2024 nil).
Audit fees - Accountancy and audit fees were incurred at a cost of £4,680.
Inter-organisation Balances - Group accounting regulations require that inter-organisation balances be removed. The following balances were removed in 2023/24:
Creditors: Amounts falling due within one year – (nil) (2023/24 nil) Long term creditors – £6,546,095 (2023/24 £5,794,797)
Inter-organisation transactions- Group accounting regulations require that inter-organisation transactions be removed. The following transactions were removed in 2024/25:
Management and support fees and other expenses £27,973 (2023,24 £28,930) Loan Interest £253,936 (2022/23 £211,245)
Further information about the accounts of Welland Homes is available from the Company Secretary, V Cherry, Council Offices, Priory Road, Spalding, Lincolnshire, PE11 2XE.
4.3 Public Sector Partnership Services Limited
In 2024/25, the Company’s statement of comprehensive income shows a surplus for the year of £627k. Of this, the Council’s proportion of £188k is included in the Group Comprehensive Income and Expenditure Statement. At 31 March 2025, the net worth of PSPS Ltd was £1.523m. South Holland’s share of the net worth, £457k, has been incorporated into the Group Balance Sheet.
PSPS Ltd operates from three primary locations at the offices of South Holland District Council in Spalding, East Lindsey District Council in Horncastle and Boston Borough Council in Boston.
Voting Rights
At 31 March 2025, South Holland held 3 seats out of 8 on the Board of Directors, therefore holding 37.5% of the voting rights of the company. This therefore provides the Council with significant influence over PSPS Ltd.
110
South Holland District Council Unaudited Financial Statements 2024/25
GLOSSARY OF TERMS
Accounting Period
This is the period of time covered by the accounts, normally twelve months commencing on 1 April. The end of the accounting period is the Balance Sheet date.
Accruals Basis
The accruals principle is that income is recorded when it is earned rather than when it is received, and expenses are recorded when goods and services are received rather than when the payment is made.
Actuarial Gains and Losses
Actuaries assess financial and non-financial information by the Council to project levels of future pension fund requirements. Changes in actuarial deficits or surpluses can arise leading to a loss or gain because:
-
events have not coincided with the actuarial assumptions made for the last valuation
-
the actuarial assumptions have changed
Appointed Auditors
Public Sector Audit Appointments Limited (PSAA) appoints external auditors to every local authority from one of the major firms of registered auditors. For South Holland this is KPMG.
Balance Sheet
This is a statement of the recorded assets, liabilities and other balances held at the end of the accounting period.
Balances
The balances of the Council represent the accumulated surplus of income over expenditure on any of the funds.
Capital Adjustment Account
The Account accumulates (on the debit side) the write-down of the historical cost of fixed assets as they are consumed by depreciation and impairments or written off on disposal. It accumulates (on the credit side) the resources that have been set aside to finance capital expenditure. The same process applies to capital expenditure that is only capital by statutory definition (e.g., Disabled Facilities Grants). The balance on this account thus represents timing differences between the amount of the historical cost of fixed assets that has been consumed and the amount that has been financed in accordance with statutory requirements.
Capital Expenditure
This is expenditure on the acquisition of a non-current asset (fixed asset), or expenditure, which adds to, and not merely maintains, the value of an existing non-current asset.
Capital Receipts
Income received from the sale of land or other capital assets, a proportion of which may be used to finance new capital expenditure, subject to the provisions contained within the Local Government Act 2003.
Carrying Amount
The Balance Sheet value recorded of either an asset or a liability.
Cash Flow Statement
The Cash Flow Statement shows the changes in cash and cash equivalents of the Council during the financial year.
Chartered Institute of Public Finance and Accountancy (CIPFA)
CIPFA is the leading professional accountancy body for public services
Collection Fund
A fund administered by the Council showing the transactions of the billing authority (South Holland) in relation to the collection from taxpayers and the distribution to local authorities and the Government of council tax and non-domestic rates.
111
South Holland District Council Unaudited Financial Statements 2024/25
Community Assets
These are non-current assets that the Council intends to hold in perpetuity which have no determinable finite useful life and, in addition, may have restrictions on their disposal. Examples of community assets are parks and historical buildings.
Contingent Liabilities or Assets
These are amounts potentially due to or from individuals or organisations which may arise in the future but which at this time cannot be determined accurately and for which, provision has not been made in the Council’s accounts.
Council Tax
This is one of the main sources of local taxation to local authorities. Council tax is levied on households within its area by the billing authority (South Holland) and the proceeds are paid into its Collection Fund for distribution to precepting authorities and for use by its own General Fund.
Council Tax Requirement
This is the estimated revenue expenditure on General Fund services that is required to be financed from council tax after deducting income from fees and charges, certain specific grants and any funding from reserves,
Creditors
Amounts owed by the Council for work done, goods received, or services rendered, for which payment has not been made at the Balance Sheet date.
Current Service Cost
Current Service Cost is the increase in the present value of a defined benefit pension scheme’s liabilities expected to arise from employee service in the current period, i.e., the ultimate pension benefits “earned” by employees in the current year’s employment.
Curtailment
Curtailments will allow the cost of the early payment of pension benefits if any employee has been made redundant in the previous financial year
Debtors
These are sums of money due to the Council that have not been received at the Balance Sheet date.
Deferred Capital Receipts
These represent capital income still to be received after disposals have taken place.
Defined Benefit Scheme
Pension schemes in which the benefits received by the participants are independent of the contributions paid and are not directly related to the investments of the scheme. The scheme may be funded or unfunded.
Ministry of Housing, Communities and Local Government (MHCLG)
The CLG is a key Department within Central Government with the overriding responsibility for determining the allocation of general resources to local authorities.
Depreciation
This is the measure of the wearing out, consumption, or other reduction in the useful economic life of a fixed (non-current) asset.
Earmarked Reserves
The Council holds a number of reserves earmarked to be used to meet specific, known or predicted future expenditure.
Events after the Balance Sheet Date
Events after the Balance Sheet date are those events, favourable or unfavourable, that occur between the Balance Sheet date and the date when the Accounts are authorised for issue.
112
South Holland District Council Unaudited Financial Statements 2024/25
Exceptional Items
Material items deriving from events or transactions that fall within the ordinary activities of the Council, but which need to be disclosed separately by virtue of their size and/or incidence, to give fair presentation of the accounts.
External Audit
The independent examination of the Council’s activities and accounts to ensure that the accounts have been prepared in accordance with legislative requirements and proper practices and to ensure the Council has made proper arrangements to secure value for money in its use of resources.
Expenditure
This is amounts paid by the Council for goods and services rendered of either a capital or revenue nature. This does not necessarily involve a cash payment since expenditure is deemed to have been incurred once the goods or services have been received even if they have not been paid for.
Fair Value
The fair value of an asset is the price at which it could be exchanged in an arm’s length transaction less, where applicable, any grants receivable towards the purchase or use of the asset.
Finance Lease
A finance lease is a lease that transfers substantially all of the risks and rewards of ownership of a fixed asset to the lessee.
Financial Instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another. The term ‘financial instrument’ covers both financial assets and financial liabilities and includes Investments, trade receivables and trade payables.
General Fund
This is the main revenue fund of the Council and includes the net cost of all services financed by local taxpayers and Government Grants.
Heritage Assets
A tangible asset with historical, artistic, scientific, technological, geophysical or environmental qualities that is held and maintained principally for its contribution to knowledge and culture.
Housing Revenue Account
Local authorities are required to maintain a separate account – the Housing Revenue Account – which sets out the expenditure and income arising from the provision of Council housing. Other services are charged to the General Fund.
Impairment
A reduction in the value of a fixed asset to below its carrying amount on the Balance Sheet. Examples of factors which may cause such a reduction in value include general price decreases, a significant decline in a fixed asset’s market value and evidence of obsolescence or physical damage to the asset.
Income
These are amounts due to the Council for goods supplied or services rendered of either a capital or a revenue nature. This does not necessarily involve a cash payment. Income is deemed to have been earned once the goods or the services have been supplied even if the payment hasn’t been received (in which case the recipient is a debtor to the Council).
Infrastructure Assets
Fixed assets belonging to the Council that cannot be transferred or sold on which expenditure is only recoverable by the continued use of the asset created. Examples are highways, footpaths and bridges.
Intangible Assets
These are assets that do not have physical substance but are identifiable and controlled by the Council. Examples include Software Licenses.
113
South Holland District Council Unaudited Financial Statements 2024/25
Internal Borrowing
The use of internal cash balances to pay for the unfinanced element of capital expenditure rather than taking on additional external borrowing.
International Financial Reporting Standards
These are defined Accounting Standards that must be applied by all reporting entities to all Financial Statements in order to provide a true and fair view of the entity’s financial position, and a standardised method of comparison with Financial Statements of other entities.
Joint Operation
A joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement.
Liabilities
These are amounts due to individuals or organisations which will have to be paid at some time in the future. Current Liabilities are usually payable within one year of the Balance Sheet date.
Materiality
The concept that the Accounts should include all amounts which, if omitted or mis-stated, could be expected to lead to a distortion of the Financial Statements and ultimately mislead a user of the accounts.
National Non-Domestic Rates (Business Rates)
This is one of the main sources of local taxation to local authorities. NDR is the levy on business property, based on a national rate in the pound applied to the rateable value of the property.
Net Book Value (NBV)
The amount at which fixed assets are included in the Balance Sheet, i.e., their historical costs or current value less the cumulative amounts provided for depreciation.
Net Debt
Net debt is the Council’s borrowings less cash and liquid resources.
Net Realisable Value (NRV)
NRV is the open mark value of the asset in its existing use (or open market value in the case of non-operational assets) less the expenses to be incurred in realising the asset.
Non-Current Assets (Fixed Assets)
Assets that yield benefits to the Council and the services it provides for a period of more than one year. Examples include land, buildings and vehicles.
Non-Operational Assets
Fixed assets held by the Council but not directly occupied, used or consumed in the delivery of services. Examples are investment properties, assets under construction or assets surplus to requirements pending sale or redevelopment.
Operational Assets
Fixed assets held and occupied, used or consumed by the Council in the pursuit of its strategy and in the direct delivery of those services for which it has either a statutory or discretionary responsibility.
Operational Boundary
This reflects the maximum anticipated level of external debt consistent with budgets and forecast cash flows.
Operating Lease
This is a type of lease usually for computer equipment or office furniture and equipment where the balance of risks and rewards of holding assets remains with the lessor. The assets remain the property of the lessor and the lease costs are revenue expenditure to the Council.
114
South Holland District Council Unaudited Financial Statements 2024/25
Precept
The amount levied by various authorities that is collected by the Council on their behalf. The precepting authorities in South Holland are Lincolnshire County Council and the Police and Crime Commissioner for Lincolnshire.
Prior Year Adjustment
These are material adjustments which are applicable to an earlier accounting period arising from changes in accounting policies or from the correction of fundamental errors. This does not include normal recurring corrections or adjustments of accounting estimates made in prior years.
Provision
An amount put aside in the accounts for future liabilities or losses which are certain or very likely to occur but the amounts or dates of when they will arise are uncertain .
Public Works Loan Board (PWLB)
A Central Government Agency which provides loans, for one year and above, to Councils at interest rates only slightly higher than those at which the government can borrow itself.
Related Parties
Related parties are Central Government, other Local Councils, precepting and levying bodies, subsidiary and associated companies. Related parties are deemed to include the Council’s elected members, the Chief Executive and its Directors. For individuals identified as related parties, the following are also presumed to be related parties:
-
members of the close family, or the same household; and
-
partnerships, companies, trusts or other entities in which the individual or member of their close family or the same household has a controlling interest.
Remuneration
All sums paid to or receivable by an employee and sums due by way of expense allowances (as far as those sums are chargeable to UK income tax) and the money value of any other benefits received. Pension contributions payable by the employer are excluded.
Reserves
The accumulation of surpluses, deficits and appropriations arising from previous financial years. Reserves can either be usable; that is, available to meet the Council’s future expenditure plans and unusable; that is, those maintained purely for accounting purposes.
Revaluation Reserve
The Reserve records the accumulated gains on the fixed assets held by the Council arising from increases in value as a result of inflation or other factors (to the extent that these gains have not been consumed by subsequent downward movements in value).
Revenue Expenditure
Expenditure incurred on the day-to-day running of the Council. This mainly includes employee costs, general running expenses and capital financing costs.
Revenue Expenditure Funded from Capital under Statute (REFCUS)
Expenditure incurred in year that may be capitalised under statutory provision but that does not result in the creation of a non-current asset that has been charged as expenditure to the Comprehensive Income and Expenditure Statement.
Revenue Support Grant
A grant paid by Central Government towards the cost of providing General Fund services.
Right of Use Asset
An asset representing the lessee's right to use the leased asset for the lease term.
115
South Holland District Council Unaudited Financial Statements 2024/25
Service Potential
Future benefits that an asset is expected to bring to the Council.
Treasury Management
This is the process by which the Council controls its cash flow and its borrowing and lending activities.
Treasury Management Strategy
A strategy prepared with regard to legislative and CIPFA requirements setting out the framework for treasury management activity for the Council.
116
South Holland District Council Unaudited Financial Statements 2024/25
ANNUAL GOVERNANCE STATEMENT For the Year Ended 31 March 2025
1. Scope of Responsibility
-
1.1 South Holland District Council (SHDC) is responsible for ensuring that its business is conducted in accordance with the law and proper standards, and that public money is safeguarded and properly accounted for, and used economically, efficiently and effectively. SHDC also has a duty under the Local Government Act 1999 to make arrangements to secure continuous improvement in the way in which its functions are exercised, having regard to a combination of economy, efficiency and effectiveness.
-
1.2 In discharging this overall responsibility, SHDC is responsible for putting in place proper arrangements for the governance of its affairs, facilitating the effective exercise of its functions, including arrangements for the management of risk.
-
1.3 The Council has approved and adopted a code of corporate governance. This is consistent with the principles of the latest CIPFA / SOLACE Framework Delivering Good Governance in Local Government guidance . This statement explains how the Council has met the requirements of the Accounts and Audit (England) Regulations 2015, which requires all relevant bodies to prepare an Annual Governance Statement. SHDC_LOCAL_CODE_OF_CORPORATE_GOVERNANCE.pdf (sholland.gov.uk)
2. The Purpose of the Governance Framework
-
2.1 The governance framework comprises the systems and processes, culture and values by which the authority is directed and controlled and its activities through which it accounts to, engages with and leads its communities. It enables the authority to monitor the achievement of its strategic objectives and to consider whether those objectives have led to the delivery of appropriate services and value for money.
-
2.2 The system of internal control is a significant part of that framework and is designed to manage risk to a reasonable level. It cannot eliminate all risk of failure to achieve policies, aims and objectives and can therefore only provide reasonable and not absolute assurance of effectiveness. The system of internal control is based on an on-going process designed to identify and prioritise risks to the achievement of the Council’s policies, aims and objectives, to evaluate the likelihood and potential impact of those risks being realised, and to manage them efficiently, effectively and economically.
-
2.3 The governance framework has been in place at the Council for the year ended 31 March 2025 and up to the date of approval of the annual Accounts.
3. The Governance Framework
- 3.1 The Council’s review of the effectiveness of its governance arrangements is set out below against the key elements identified in Delivering Good Governance in Local Government: Framework .
117
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [746 x 479] intentionally omitted <==
----- Start of picture text -----
Key Elements Description of Governance Mechanisms Assurance Received
Identifying and The Sub-regional Strategy was approved at Council on the 22 The Performance Management Framework
communicating the November 2023. It sets out the vision and priorities for the quarterly report is reported through the Cabinet and
Authority’s vision of its Partnership and for the Council. The Alignment and Delivery the Performance Monitoring Panel (PMP).
purpose and intended Plan (ADP) for the Partnership sets out the projects/activities Portfolio Holders receive updates as required.
outcomes for citizens that will be taken forward to deliver on corporate priorities. The Leadership Team receive quarterly reports to
and service users The Council is pro-active in reporting activity and outcomes to check the position on each indicator. Quarterly
the public through the local press and online. governance clinics (covering performance and risk)
Most Council business is undertaken in public meetings are also in place.
The Strategic Risk Register and Internal Audit Plan
support the achievement of the Council’s priorities
The Medium Term Financial Strategy which is
reported at the March Council meeting not only
sets the scene financially, it also identifies any
change to priorities and/or new areas of focus.
Reviewing the Challenge sessions are held annually with Portfolio Holders Review of current performance against priorities
Authority’s vision and and Senior Managers to consider the service priorities and the reported to Portfolio Holders.
its implications for the associated targets set in the performance framework. Performance reporting is aligned to the Strategic
Authority’s governance Council approves the performance framework, following Priorities of the Sub-regional Strategy
arrangements discussion at Joint Strategy Board. Feedback from community/member/staff
consultation on Partnership and Council priorities
Translating the Vision The Alignment and Delivery Plan identifies activity that helps to The Alignment and Delivery Plan sets out the
into objectives deliver the priorities deliverables in the year-ahead.
The Medium Term Financial Strategy identifies risks and Service performance is monitored via Performance
opportunities to achieving the delivery of the priorities Framework which reports into Cabinet and PMP
The Risk Strategy and Risk Registers support the delivery of quarterly.
priorities. MTFS recommended by the Cabinet and agreed by
Council
Measuring the quality A range of surveys are carried out each year, co-ordinated Performance Management Framework quarterly
of service for users, for through the Corporate Consultation programme report, reported through Cabinet and PMP.
ensuring they are Monitoring of social networking Feedback from service level surveys
delivered in accordance Quarterly Monitoring report contains both performance and Portfolio Holder meetings held as required.
with the Authority’s finance indicators and to show the overall health of the Action plan from Peer Challenge and follow up visit
objectives and for organisation in 2024.
ensuring that they
----- End of picture text -----
118
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [746 x 495] intentionally omitted <==
----- Start of picture text -----
Key Elements Description of Governance Mechanisms Assurance Received
represent the best use Regular Portfolio Holder meetings held with key staff to monitor
of resources and performance, project activity and new areas of work or policy.
value for money Individual Services carry out their own customer satisfaction
surveys which feed into service improvement
Corporate Peer Challenge by the LGA in July 2023
Defining and This is set out in the Council’s Constitution Proposed changes/updates to the Constitution
documenting the roles The Constitution is updated where necessary. Significant brought to Council for consideration including
and responsibilities of changes are reported to the Governance & Audit Committee responsibility for functions.
the Executive, non- and then to Council The South & East Lincolnshire Councils
Executive, scrutiny and Partnership has a Memorandum of Agreement in
officer functions, with place signed up to by all three Councils.
clear delegation Monitoring of partnering arrangements on an
arrangements and ongoing basis take place through the Partnerships
protocols for effective Portfolio; and include reports to the Finance
communication in Portfolio Holder where appropriate.
respect of the authority Stakeholder Board and Joint Strategy Board in
and partnership place to support the delivery of partnership activity
arrangements between the Councils.
Developing, This is set out in the Council Constitution Standards Panel oversees functions relating to
communicating and Expectations and requirements of staff behaviour are set out in standards of conduct of members.
embedding codes of the Staff Handbook provided to all new staff A Standards Sub-Committee provides a Hearing
conduct , defining the The Constitution sets out expectations and guidance on Panel function for dealing with any serious
standards of behaviour Councillor/Officer working relationships complaints
for members and staff Training is provided to all members on the member code of The Officer Code of Conduct is embedded in the
conduct arrangements (mandatory training) Council Constitution.
Standards Panel monitors member standards arrangements. A Monitoring Officer is shared with the three
This role is set out in the Constitution. Councils and Deputy Monitoring Officers support
The Monitoring Officer provides ongoing support and advice to Councillors as required.
Councillors as required and/or requested.
The Monitoring Officer considers, and may investigate,
complaints about SHDC Councillors, and Town and Parish
Councillors
Reviewing the This is set out in the Constitution All members and officers are provided with
effectiveness of the Decision making arrangements meet legislative requirements guidance on decision making arrangements with
Authority’s decision- Data sharing protocols are in place where necessary detailed delegations set out in the Constitution;
making framework ,
----- End of picture text -----
119
South Holland District Council Unaudited Financial Statements 2024/25
| Key Elements | Description of Governance Mechanisms | Assurance Received |
|---|---|---|
| including delegation arrangements, decision making in partnerships and robustness of data quality |
Service Level Agreements with partners are in place and monitored carefully (financial and performance), with named officers and Portfolio responsibilities set out Memoranda of Understanding documents are produced/signed up to where appropriate. |
these are updated when necessary and reported to Council. Contractual arrangements or partnering arrangements are subject to GDPR reviews on an ongoing basis, particularly where there are any changes. |
| Reviewing the effectiveness of the framework for identifying and managingrisksand demonstrating clear accountability |
Partnership Risk Register in place and monitored by SLT and members Strategic Risk register in place and monitored by managers and members Operational Risk Registers and Fraud Risk Register are in place and monitored by the Insights and Transformation Team and Leadership Team. Operational staff able to escalate risks reporting to Management Team. Risk Strategy aligned across the Partnership Councils and agreed at Full Council on 18thFebruary 2024. |
The Risk Strategy has been fully refreshed and brought in-line with up to date methods of managing risk, and approved through Full Council. An audit of our Risk Management arrangements in 2023 resulted in Substantial Assurance and included some very positive feedback. Management Team update the Strategic Risk Register quarterly and feed into quarterly reporting to members – Cabinet and Governance & Audit Committee. Operational Risks are identified Service level monitoring Risk is a standing item on the quarterly governance clinic agenda The committee report template includes risk management implications. |
| Ensuring effective counter-fraud and anti-corruption arrangements are developed and maintained |
A review of Fraud arrangements took place in 2023/4 and the Council now subscribes to additional internal audit support in this area. Service Managers complete an on-line training programme on fraud The Council actively takes part in the National Fraud Initiative A counter fraud e-learning package is provided for all staff The Council is a member of the Lincolnshire Counter Fraud Partnership which provides access to best practice, guidance and support. |
Governance & Audit Committee and Staff training Work with DWP arrangements Reminders provided to staff to be aware of fraud risk. Internal Audit have completed their counter fraud risk work which created the fraud risk register which is now part of the quarterly reporting alongside strategic and operational risks. |
120
South Holland District Council Unaudited Financial Statements 2024/25
| Key Elements | Description of Governance Mechanisms | Assurance Received |
|---|---|---|
| Ensuring effective management of change and transformation |
Reporting of significant changes to policy or provision are reported through Portfolio and Cabinet (and Council where appropriate) Innovation, Transformation and Efficiency board in place in 24/25 A Corporate Staff Development programme is in place Workforce Strategy in place to ensure appropriate levels of support and training are in place to enable staff to manage change Workforce Strategy Action plan in place and being delivered. Strong internal communication to keep staff and members informed 6-monthly staff survey to help monitor impact of change Project Management Framework in place Members of Corporate Management Team have corporate responsibility for projects that deliver change Improved working relationship with PSPS that enables joint working on change programmes within back office services. An Organisational Development function and transformation resource is in place to support change arrangements across the council – providing additional support to managers; There is a shared management team in place to support the development of the Partnership between BBC, ELDC and SHDC. Below management team, there are a range of other shared positions that support the bringing together of the Partnership. |
Leadership Team decisions Portfolio/Cabinet reports and decisions Cabinet reports considered by Scrutiny Committees prior to decision making Client/Contractor management meetings are held regularly to discuss planned changes to service delivery and priorities The Client Officer and members of management team were engaged with PSPS in the development of their Transformation Programme in 24/25 A Workforce Strategy is in place. |
| Ensuring the Authority’s financial management arrangements conform with the governance requirements of the CIPFA Statement on the Role of the Chief Financial Officer in Local Government _(2010)_and, where they do not, explain why and |
Full compliance with the CIPFA guidance: The Section 151 Officer has responsibilities set out in the Constitution; key member of Senior Leadership Team (SLT) and Corporate Management Team (CMT); professionally qualified accountant with direct access to the Chief Executive, Leader, Cabinet, Governance & Audit Committee & the appointed auditors The Finance team is fit for purpose and has been reviewed by CIPFA for adequacy. |
Adequacy of financial arrangements are overseen by the S151 Officer, Portfolio Holder for Finance, Cabinet, Governance & Audit Committee and Full Council. |
121
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [746 x 500] intentionally omitted <==
----- Start of picture text -----
Key Elements Description of Governance Mechanisms Assurance Received
how they deliver the The Medium Term Financial Strategy, annual budget process,
same impact compliance with CIPFA codes and guidance on capital finance,
treasury management and management of reserves
Ensuring the authority’s Full compliance with the CIPFA guidance: The Corporate Management Team receives and
assurance The Internal Audit Team/Head of Internal Audit provide an considers all Internal Audit reports
arrangements conform objective and evidence based opinion on all aspects of Senior Leadership Team reviews all low assurance
with the governance governance, risk management and internal control reports.
requirements of the Internal Audit is delivered through Lincolnshire County Low assurance reports are subject to follow up
CIPFA Statement on Council with a principal auditor allocated to South Holland audits.
the Role of the Head of District Council. This has improved the resilience of the Governance & Audit Committee monitor audit
Internal Audit (2019) audit team and enables access to specialist audit which recommendations and receive updates where
and, where they do not, previously had to be commissioned. necessary
explain why and how The internal audit service is fit for purpose Audit recommendations are discussed at
they deliver the same The Internal Audit Team and the Section 151 Officer are Governance Clinic.
impact
able to meet separately with the Chair of the Governance &
Audit Committee should that be required
Audit Team attend external training as necessary, and
access national network of governance support through
CIPFA
The service has been assessed as conforming to the UK
Public Sector Internal Audit Standards, a Quality Assurance
Improvement Programme is maintained as part of those
standards. The next external assessment is in 2026.
The overall themed areas of Governance, Risk Management,
Internal Control and Financial Control are all assessed as
performing adequately.
Ensuring effective Set out in the Constitution Council through the Constitution
arrangements are in The Council shares a monitoring officer with East Lindsey Deputy Monitoring Officers appointed
place for the discharge District Council and Boston Borough Council. The Monitoring Officer sits on the Senior
of the M onitoring Leadership Team
Officer function
Set out in the Constitution Council through the Constitution
Ensuring effective
The Council shares a Head of Paid Service with East Lindsey
arrangements are in
District Council and Boston Borough Council.
place for the discharge
of the head of paid
service function
----- End of picture text -----
122
South Holland District Council Unaudited Financial Statements 2024/25
| Key Elements | Description of Governance Mechanisms | Assurance Received |
|---|---|---|
| Undertaking the core functions of an Audit Committee, as identified in CIPFA’s Audit Committees: Practical Guidance for Local Authorities |
The Terms of Reference which include the core functions are set out in the Constitution The Governance & Audit Committee have had training to help them understand their role and responsibility Training for a new Governance & Audit Committee and substitution members is now identified as mandatory in the Constitution. The Chair and Vice Chair attend external training as necessary |
Council through the Constitution Governance & Audit Committee Annual Self-Assessment exercise undertaken and Annual Report submitted to Council |
| Ensuringcompliance with relevant laws and regulations, internal policies and procedures, and that expenditure is lawful |
Annual Internal Audit Plan work includes the review of compliance in some of these areas The Section 151 Officer and Monitoring Officer advise on the legality of activity where appropriate, and Legal Services Lincolnshire provides advice on legislation and law An Assurance Framework has been created to monitor conformance with all Regulatory, Legislative, Policy and Operational requirements |
Corporate Management Team, Governance & Audit Committee (through Internal Audit reporting) External Audit Plan Annual Assurance Report to Senior Management Team and Governance & Audit Committee following the creation of the Assurance Framework |
| Whistleblowingand for receiving and investigating complaintsfrom the public |
A Whistleblowing policy is in place A clear Feedback Policy and procedure is in place (including complaints) A dedicated team delivers the complaints process and also trains and advises staff. CMT receives a regular report setting out the number and type of complaints. |
Senior Leadership Team (Corporate Governance Meeting) Corporate Feedback Policy reviewed and aligned with Ombudsman guidance Feedback levels included in the Quarterly Performance Report |
| Identifying the development needs of members and senior officersin relation to their strategic roles, supported by appropriate training |
Reserved Member Days are held for any training or awareness sessions requested by members and/or suggested by officers. A very thorough member induction programme is delivered following elections, with further development / training delivered through rolling programmes thereafter Training for named Committees is mandatory as set out in the Constitution Training and development opportunities are circulated to members on a regular basis alongside internal training provision Groups are encouraged to identify development priorities through local and national networks Annual staff appraisals with interim check-ins mid-year. |
A corporate training system has been developed and rolled out to staff. This enables both individual staff and the organisation to more easily monitor completed training, especially where it is a requirement, and/or is linked to professional standards. The Corporate Training Programme budget continues to be protected to ensure staff are able to access mandatory and discretionary training and development. Corporate and Group training opportunities can be supported. |
123
South Holland District Council Unaudited Financial Statements 2024/25
| Key Elements | Description of Governance Mechanisms | Assurance Received |
|---|---|---|
| An annual corporate training programme is developed and implemented annually, linked to service requirements and development needs |
||
| Establishing clear channels of communicationwith all sections of the community and other stakeholders, ensuring accountability and encouraging open consultation |
A range of consultations are carried out with service users (co- ordinated through a central team) Pro-active communication through the press, along with communication through the SHDC website, Facebook and Thorough public consultations take place where there is a potentially significant change to a service and feedback is reported through the decision making process e.g. sub-regional strategy. The Housing Service has in place a Tenant Engagement Framework. |
Partnership Communications Team in place to support messages to the public, including during emergency situations. Corporate Management Team Cabinet for key pieces of consultation Information and feedback provided via the council website Communication Strategy approved in 2023/4 |
| Enhancing the accountability for service delivery and effectiveness ofother public service providers |
The Scrutiny Committees take an active role in overseeing scrutiny of other public service providers Significant changes to other public services communicated to members through briefing or awareness sessions Members are informed of any significant consultations being held by key partner organisations (e.g. NHS) There is now joint scrutiny of common topics for BBC, ELDC and SHDC. |
Joint Scrutiny undertaken by members where there are common topics across the partnership sub- region Member and Senior Officer contribution to the Community Safety framework. Joint scrutiny framework in place. |
| Incorporating good governance arrangements in respect of partnershipsand other joint working as identified by the Audit Commission’s report on the governance of partnerships and reflecting these in the Authority’s overall governance arrangements |
Operational /strategic partnering arrangements are subject to contractual agreements and performance monitoring and reported on as part of service and budget monitoring Portfolio Holders have responsibilities for receiving reports on key partner arrangements PSPS arrangements are reported to and overseen by the Governance & Audit Committee if changes are required. A management Agreement and Service Level Agreements are in place; with regular client/PSPS meetings held - one senior manager is client lead across all 3 Councils for consistency PSPS provide briefing sessions to members on a regular basis. Joint working arrangements are subject to written agreements approved by Leadership Team and portfolio holders Memoranda of Understanding documents are developed and signed up to where appropriate. |
Governance & Audit Committee Corporate Management Team Portfolio Holder (Leader) Full Council The governance arrangements of the PSPS Board have been reviewed following an external evaluation of the contractual arrangements; and a series of reports have been submitted to Full Council setting out new contractual and governance arrangements. Client/Partner meetings held regularly Shareholder Supervisory Board Meetings held regularly |
124
South Holland District Council Unaudited Financial Statements 2024/25
| Key Elements | Description of Governance Mechanisms | Assurance Received |
|---|---|---|
| The Council is the sole shareholder of South Holland Local Housing Community Interest Company. The board of directors are responsible for preparing the Director's report, financial statements and governance arrangements for the company. Welland Homes Limited was set up during 2015/16 and became fully operational in 2016/17 with the Council as the sole shareholder. The Board of Directors is responsible for preparing the Director's report, Financial Statements and governance arrangements for the company. Officers of the Council work within this framework to deliver services to the company and Welland Homes operates within the governance arrangements of the Council when delivering services to the authority. |
||
| Information Governance |
All staff and Members have access to Data Protection Act (DPA) training. Specific and tailored training has been requested and delivered to key teams. Further training will be designed to incorporate changes in Data (Use and Access) Act 2025. The Data Protection Officer is experienced and qualified to provide advice and shared across the Partnership. |
Governance & Audit Committee Leadership Team Portfolio Holder Performance Report Data Protection Officer (DPO) Data Sharing Agreements and contractual arrangements are reviewed by the DPO on an ongoing basis to ensure compliance with the UK GDPR. All new DSAs are assessed by the DPO before being signed, and challenged where necessary. |
125
South Holland District Council Unaudited Financial Statements 2024/25
4 Review of Effectiveness
-
4.1 The Council has responsibility for conducting, at least annually, a review of effectiveness of its governance framework including the system of internal control. The review of effectiveness is informed by the work of the senior managers within the authority who have responsibility for the development and maintenance of the governance environment, the head of internal audit’s annual report, and also by comments made by the external auditors and other review agencies and inspectorates.
-
4.2 The effectiveness of the governance framework has been evaluated in the following ways:
| The Council: | The Council approves and keeps under regular review all the strategic policies which it reserves for its own consideration, including The Constitution, The Sub-regional Strategy The Medium Term Financial Plan and Capital Strategy, The Licensing Authority Policy Statement, The Asset Management Strategy The plan and Strategy which comprise the Housing Investment Programme The Treasury Management and Investment Strategies, and The Gambling Policy Statement. |
|---|---|
| The Leader: | Executive powers vest in the Leader and the Leader may determine to exercise any of the executive functions of the Council personal or may arrange for the exercise of any of the Council’s executive functions by the Cabinet. |
| Cabinet | The Cabinet is appointed by the Leader and carries out the executive functions of the Council as required by legislation and the Council’s constitution and accordingly: Takes executive decisions, Approves policies other than those reserved for Council, and Recommends to Council policies and budgetary decisions. |
| Scrutiny | The Overview and Scrutiny Committees may undertake any work relating to the four key principles of scrutiny as follows: Hold the Cabinet to Account (Call-In), Performance Management, Assist Policy Development and Review, and Internal/External Scrutiny. |
| Governance & Audit Committee |
The Governance & Audit Committee: Considers and approves audit plans, Considers audit reports, Comments on the work of audit in addressing the authority’s significant risks, Satisfies itself that the control and governance arrangements have operated effectively by considering audit and risk reports and undertaking ad hoc reviews, |
126
South Holland District Council Unaudited Financial Statements 2024/25
==> picture [745 x 208] intentionally omitted <==
----- Start of picture text -----
Annually self-assess themselves against best practice guidance to check their effectiveness,
Approves the Statements of Accounts,
Reviews treasury policy and performance.
Senior Leadership Team SLT review corporate responsibility, direction and delivery of the sub-regional strategy , direction and delivery of
(SLT) resources, horizon scanning and key controls. SLT has a monthly meeting focused specifically on governance and
receives regular reports from a variety of governance boards which have been set up to manage corporate
performance and risk. These boards cover performance and risk, employee relations, safeguarding, health and safety,
emergency planning, and finance, as well as the statutory officers group. There are several other groups covering cross
cutting themes and specific services.
Service Managers Managers have carried out self-assessments of the processes and controls they have in place to allow them to achieve
their service objectives. These are reviewed by Finance to provide assurance that effective controls were in place.
External Audit External audit is provided by KPMG. Following the annual audit they issue an Audit Results Report to the Governance
& Audit Committee covering the opinion on the financial statements, value for money and the Whole of Government
Accounts submission. The Council takes appropriate action where improvements need to be made.
Internal Audit Internal Audit is provided by Assurance Lincolnshire. Regular reports are provided to the Governance & Audit Committee
and the lead auditor attends monthly LT meetings focused around Governance Issues.
----- End of picture text -----
5 Update to Significant Governance Issues 2024/25
| Action | Lead | Status |
|---|---|---|
| In-year Audit Committee update and review of AGS and action plan on Forward Plan for 2024/25 (from internal audit annual report) |
AD - Governance |
Complete |
| Monitoring of controls around procurement cards (following no assurance audit) |
DCX S151 Officer/PSPS |
Complete and follow up audit undertaken |
| Monitoring of controls around payroll reconciliation (following limited assurance audit) |
DCX S151 Officer/PSPS |
Complete and follow up audit undertaken |
| Align key elements of Council constitutions | AD - Governance |
Partnership alignment programme paused pending more clarity around Local Government Reorganisation. |
| Relaunch of the Member Development Group across the Partnership |
AD - Governance |
Closed - Agreement for sovereign Member Development approach to continue in each Council with opportunities for sharing development opportunities where appropriate. |
127
South Holland District Council Unaudited Financial Statements 2024/25
6
Internal Audit Report 2024/25
-
6.1 The Council’s Combined Assurance report is a key element of its governance and assurance arrangements. It provides the Senior Leadership & Governance & Audit Committee with better understanding on the assurances across all the Council's critical services, key risks, partnerships, and projects – identifying any areas for greater oversight, improvement and assurance gaps. Overall, there is a positive realistic assurance picture for the Council but one that reflects the complex environment in which it operates, recognising that some areas will remain Amber.
-
Red Assurance – Up from 0% to 1%
-
Amber Assurance – Down from 42% to 37%
-
Green Assurance – Up from 58% to 62%
-
6.2 The Internal Audit Annual Report 2024/25 includes an opinion on the overall adequacy of and effectiveness of the Council’s governance, risk and control framework and therefore the extent to which the Council can rely on it. It is the auditor’s opinion that “the frameworks of governance, risk management and management controls provide adequate assurance.”
7 Summary
- 7.1 We propose over the coming year to address and/or monitor the above matters to further enhance our governance arrangements and the understanding of those arrangements where there is any change. We are satisfied this will address the need for improvements that were identified in our review of effectiveness, or manage any significant change, and will monitor their implementations and operation as part of our annual review.
| Action | Lead | Timescale |
|---|---|---|
| Establishing improved governance and processes to support the preparation of the 2026/27 budget and MTFS |
S151 Officer | April 25 – March 26 |
| Monitor the government’s plans for remote meetings, proxy voting and standards arrangement and develop policies and procedures as appropriate |
AD Governance and Monitoring Officer |
April 25 – March 26 |
Rob Barlow, Chief Executive
Cllr Nick Worth, Leader of the Council
DATE:
DATE:
128