| Page | |||
|---|---|---|---|
| Legal and administrative | information | ||
| Trustees report |
2-3 | ||
| Independent examiners |
report | ||
| Statement of financial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-19 |
| Preston | Preston | Muslim Somety - | Muslim Somety - | James | Mas/id | Mas/id | Chanty | Chanty | No | (If | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| an | ) | 515749 | ||||||||||||||
| Annual | accounts | for the | eriod | CC17a | ||||||||||||
| Penod start date | 06/04/2022 | To | Period | end date, | 05/04/2023 | |||||||||||
| Recommended categories by activity |
Details | of own analysis | Unrestricted funds |
Restricted income funds |
Endowment funds |
Total this year |
Last year | |||||||||
| f | E | |||||||||||||||
| Incoming resources |
(Note 3) | F01 | F02 | F03 | F04 | F05 | ||||||||||
| Incoming resowces | from | |||||||||||||||
| generated funds |
||||||||||||||||
| Voluntary Income |
601 | 172,279 | 541,353 | 713,632 | 738,912 | |||||||||||
| Acgvltlec fcr SAAcrsgAS | furdc | |||||||||||||||
| Investment Income |
10,260 | 10,260 | 9,000 | |||||||||||||
| Incoming resources |
from Acorn |
|||||||||||||||
| charitable activities |
||||||||||||||||
| Other Incoming resources |
17158 | 17158 | 22604 | |||||||||||||
| Total incoming | resources | 666 | 199,697 | 541,353 | 741,050 | 770,516 | ||||||||||
| Resources expended | (Notes | 4-8) | ||||||||||||||
| Costs of Generating | Funds | |||||||||||||||
| Costs ofgener as Ag v du Afary I |
e | 117,277 | 117,277 | 106,857 | ||||||||||||
| FAAdralcfng Iran ng crete |
25,123 | 25,123 | ||||||||||||||
| Invecfmcllt mBAAgrmem |
costs | |||||||||||||||
| Charitable activities |
610 | |||||||||||||||
| Governance costs |
611 | 2,010 | 2,010 | 840 | ||||||||||||
| Other resowces expended |
612 | |||||||||||||||
| Total resources | expended | sfs | 119,287 | 25,123 | 144,410 | 107,697 | ||||||||||
| Net incoming/(outgoing) | resources | before transfers | sfg | 80,410 | 516,230 | 596,640 | 662,819 | |||||||||
| Gross transfers | between | funds | 615 | (1,503,085) | 1,503,085 | |||||||||||
| Nef incoming/(outgoing) | resources before other recogn/sed gains/(losses) |
616 | 80,410 | (986,855) | 1,503,085 | 596,640 | 662,819 | |||||||||
| Other recognised gains/(losses) |
||||||||||||||||
| Gains and losses | on revaluation | of ffxed assets for the | 617 | |||||||||||||
| charity's own use |
||||||||||||||||
| Funds transferred | from | 616 | ||||||||||||||
| Net movementin funds |
sfg | 80,410 | (986,855) | 1,503,085 | 596,640 | 662,819 | ||||||||||
| Total funds brought | forward | S20 | 1,891,739 | 986,855 | 2,878,594 | 2,215,775 | ||||||||||
| Total funds carried forward | szf | 1,972,149 | 1,503,085 | 3,475,234 | 2,878,594 |
| Unrestricted funds |
Restricted Income funds |
Endowment funds |
Endowment funds |
Total this year |
Total this year |
Total last year |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9 | ||||||||||||
| Fixed assets | F01 | F02 | F03 | F04 | F05 | |||||||
| Tangible assets | (Note 9) | 872,259 | 1,224, | 000 | 2,096,259 | 1,946,259 | ||||||
| Investments | (Note 10) | B03 | 274,878 | 274,878 | 274,878 | |||||||
| Total fixed assets | 1 147 137 | 1,224 | 000 | 2 | 371,137 | 2 221 137 | ||||||
| Current assets | ||||||||||||
| Stock and work in progress | ||||||||||||
| Debtors | (Note 11) | |||||||||||
| (Short term) investments | ||||||||||||
| Cash at bank and in hand | 826212 | 279085 | 1 | 105297 | 657457 | |||||||
| Total current assets | 826212 | 279,085 | 1 | 105297 | 657457 | |||||||
| Creditors: one year |
amounts falling due within (Note 12) |
810 | 1,200 | 1,200 | ||||||||
| Net current | assets/(liabilities) | 825012 | 279085 | 1 | 104097 | 657457 | ||||||
| Total assets | less | current liabilities | 1,972 149 | 1 503085 | 3475 234 | 2,878 594 | ||||||
| Creditors: | amounts | falling due after one | 813 | |||||||||
| year | (Note | 12) | ||||||||||
| Provisions | for liabilities | and charges | 814 | |||||||||
| Net assets | 818 | 1 972 149 | 1 503085 | 3 | 475 234 | 2 878 594 | ||||||
| Funds ofthe Charity | ||||||||||||
| Unrestricted | funds | 818 | 1,972,149 | 1,972,149 | 1,891,739 | |||||||
| Bn | ||||||||||||
| Restricted | income funds | (Note 13) | B18 | 986,855 | ||||||||
| Endowment | funds | (Note | 13) | B19 | 1,503,085 | 1,503,085 | ||||||
| Total funds | 1 972 149 | 0 | 1 503085 | 3 | 475 234 | 2 878 594 | ||||||
| Signed by one or two the trustees |
trustees on behalf of all | Signature | 4 | Name | Date of approval |
|||||||
| Fa | az Ali | 05/09/2023 |
| Note 2 | Accounting policies |
Accounting policies |
Accounting policies |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This standard list of |
accoundng | policies has been applied by the charily except for |
those deiefed. | Where a different | or | |||||||
| additional policy has |
been | adopted then this is detaffed in the box below. |
||||||||||
| INCOMING RESOURCES |
||||||||||||
| Recognltlon | of incominq | These are included in the Statement of Financial Activities (SoFA) when: |
||||||||||
| resources | ~ the charity becomes entitled to the resoumes; |
|||||||||||
| the trustees are virtually certain thev will receive the resources, |
and | |||||||||||
| the monetarv value can be measured with sufficient reliability. |
||||||||||||
| Incoming resources | with | Where incoming resources have related expenditure (as with fundraising |
or contract income) the | |||||||||
| related expenditure | incoming resources and related expenditure are reported gross in the SoFA. |
|||||||||||
| Grants and |
donations | Grants and donations are only induded in the SoFA when the charity has unconditional |
||||||||||
| entitlement to the resources. |
||||||||||||
| Tax reclaims on donations |
and | Incoming resources from tax reclaims are included in the SoFA al the same time as the |
gift to | |||||||||
| gifts | which they relate. |
|||||||||||
| Contractual | Income and | This is only included in the SoFA once the related goods or services |
have been delivered. | |||||||||
| performance | related | grants | ||||||||||
| Giffs in kind | Gifts in kind are accounted for at a reasonable estimate actually realised. |
of their value to the charity or | the | amount | ||||||||
| Gifts in kind for sale or distribution are included in the accounts as gifts |
only when sold or |
|||||||||||
| distributed by the charity. |
||||||||||||
| Gifts in kind for use by the charity are included in the SoFA as incoming |
resources when |
|||||||||||
| receivable. | ||||||||||||
| Donated services and |
facfflties | These are only induded in incoming resources (with an |
equivalent amount in resources |
expended) | ||||||||
| where the benefit to the charity is reasonably quantifiable, measurable |
and material. | The | value | |||||||||
| placed on these resources is the estimated value to the charity of the service or facility |
received | |||||||||||
| Volunteer help |
The value of any voluntary help received is not included trustees' annual report. |
in the accounts | but is described | in the | ||||||||
| Investment | Income | This is included in the accounts when receivable. |
||||||||||
| Investment | gains and | losses | This includes any gain or loss on the sale of investments |
and any gain | or loss resulting | from | ||||||
| revaluing investments to market value at the end of the |
year. | |||||||||||
| EXPENDITURE AND | LIABILITIES | |||||||||||
| Liabfflty recognition | Liabilities are recognised as soon as there is a legal or |
constructive | obligation committing |
the | ||||||||
| charity to pay out resources. | ||||||||||||
| Governance | costs | Include costs of the preparation and examination of statutory accounts, |
the costs of trustee | |||||||||
| meetings and cost of any legal advice to trustees on governance or |
constitutional matters. |
|||||||||||
| Grants with |
performance | Where the charity gives a grant with conditions for its payment being |
a specific level of service or | |||||||||
| conditions | output to be provided, such grants are only recognised |
in the SoFA | once the recipient | of | the grant | |||||||
| has provided the speciTied service or output. |
||||||||||||
| Grants payable without |
These are only recognised in the accounts when a commitment has |
been made and there | are no | |||||||||
| performance | conditions | conditions to be met relating to the grant which remain |
in the control | of | the charity. | |||||||
| Support Costs | Support costs include central functions and have been |
allocated to |
activity cost categories | on a | ||||||||
| basis consistent with the use ofresources, eg allocating |
property costs | by floor areas, | or per | |||||||||
| capita, staff costs by the time spent and other costs by | their usage. | |||||||||||
| ASSETS | ||||||||||||
| Tangible fixed assets |
for | use | These are capitalised if they can be used for more than |
one year, and cost at least f500. They | ||||||||
| by charity | are valued at cost or a reasonable value on receipt. |
|||||||||||
| Investments | Investments quoted on a recognised stock exchange are valued at |
market value at the | year end | |||||||||
| Other investment assets are included at trustees' best estimate of market value. |
||||||||||||
| Stocks and | work in progress | These are valued at the lowerof cost or market value. | ||||||||||
| POLICIES ADOPTED | ||||||||||||
| ADDITIONAL | TO | OR | ||||||||||
| DIFFERENT FROM | THOSE | |||||||||||
| ABOVE |
| Incoming | res | ources may |
be fur | ther analyse | d Ifthis |
would h | elp | the | reader of | the accou | nts. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||||||
| Anal | sis | F | 6 | |||||||||
| Unrestricted | income | Box Fund | 55920 | 29755 | ||||||||
| Eid Lillah | 3,114 | 2 865 | ||||||||||
| Jummah | Lillah | 33,565 | 35,469 | |||||||||
| Lillah | 1 168 | 1 788 | ||||||||||
| Madresah | 4490 | 2,462 | ||||||||||
| Madresah | Admission | 2010 | 1 380 | |||||||||
| Marriage | 1 800 | 1 150 | ||||||||||
| Membership | 3860 | 2 705 | ||||||||||
| Ramadan | 65073 | 42 460 | ||||||||||
| Safe Lillah | 1 279 | 997 | ||||||||||
| Total | 172,279 | 121031 | ||||||||||
| Restricted | income | Madresah | Construction | 541,325 | 617861 | |||||||
| Bank De | osit Profit | 28 | 20 | |||||||||
| Total | 541 353 | 617881 | ||||||||||
| Activities | for | generating | funds | |||||||||
| Total | ||||||||||||
| Investment | income | Nursery Donations |
2 Clarendon | St. | Rent | 10260 | 9000 | |||||
| Total | 10260 | 9000 | ||||||||||
| Incoming | resources from | |||||||||||
| charitable | activities | |||||||||||
| Total | ||||||||||||
| Other Income | Resources | Bank Deposit Interest | 310 | |||||||||
| (Unrestricted) | Gift Aid Tax Refund |
on Donations) | 15732 | 22 290 | ||||||||
| Other Income | 1 116 | 306 | ||||||||||
| Total | 17158 | 22 604 | ||||||||||
| Total | Income | 741,050 | 770,516 |
| Resources | expended | may be fur | the | r analysed | ifthis would help the |
reader ofthe acco | unts. | ||
|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | ||||||||
| Anal sis | F | E | |||||||
| Costs of generating | Electricity | 21 664 | 4887 | ||||||
| voluntary | income | Gas | 29586 | 3,457 | |||||
| Cleaning | 498 | 4986 | |||||||
| Water | 4,253 | 4,394 | |||||||
| Buildin | Insurance | 1 401 | 1 554 | ||||||
| Tele hone | & Internet | 1 333 | 1 146 | ||||||
| Printin | and Stationer | 920 | 2 281 | ||||||
| Buildin | Re airs &Maintenance | 18756 | 36067 | ||||||
| Bank Char | es | 1 867 | 835 | ||||||
| Sundr | Ex | enses | 3,134 | 984 | |||||
| Affiliated | Membershi | Donations | 510 | 200 | |||||
| Madresah | Prizes | 3200 | 8400 | ||||||
| Total | 87 122 | 69 191 | |||||||
| Fundraising | trading | Fundraiser | costs - Restricted funds s ent | 25 123 | |||||
| costs | |||||||||
| Total | 25 123 | ||||||||
| Investment | |||||||||
| management | costs | ||||||||
| Total | |||||||||
| Charitable | activities | ||||||||
| Total | |||||||||
| Governance | costs | Accountanc | 2 010 | 840 | |||||
| Le al 8 | Professional | ||||||||
| Total | 2010 | ||||||||
| Total Costs | 114255 | 70031 |
| Fundraising | activity | Charitable | Activity | Governance | Activity | Total | Cost | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Su | ort | cost | t | e | f | f | f | |||||
| Total |
| box(es). | ||||||||
|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||
| f | F | |||||||
| independent | examiner's | or auditors' | fees for | reporting | on | the | ||
| accounts | 2010 | 840 | ||||||
| Other fees | (for example: | advice, consultancy, | accountancy | services) | ||||
| paid to the | independent | examiner or | auditor |
| 7.1 Staff C | osts | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| This year | Last year | |||||||||
| 8 | E | |||||||||
| Gross wages, salaries and benefits | in kind | 29,640 | 27,798 | |||||||
| Employer's | National | Insurance | costs | |||||||
| Pension costs | 515 | 460 | ||||||||
| Total staff | costs | 30,155 | 28,258 | |||||||
| 7.2 Average | number | of | full-time | equivalent | employees | in the year | This year Number |
Last year Number |
||
| The parts of the charity | in which the | illldtm | ||||||||
| employees | work | Ch u sabir" s( iw&I~as | ||||||||
| G»ov, ' r i ia f Ice | ||||||||||
| Gil!er | ||||||||||
| Total |
| es nts |
under | take | n. | ||||
|---|---|---|---|---|---|---|---|
| Grants to | Grants to | ||||||
| Institutions | Individuals | ||||||
| Pur | ose | for | which | rants | made | Total amount f | Total amount f |
| ~ | ~ | ~ | ~ | ~ | wsttm~~~~&stmts | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ~ | ~ | ~ | I Ill | IIII | |||||||||
| ~ | ~ | ~ | |||||||||||
| ~ | ~ | ~ | ~atREI~~~~~ICRKI | ||||||||||
| ~Imli%WMIIR~~ SI5%8 | |||||||||||||
| ~ | ~ | ~ | ~ | ~ | |||||||||
| ~ | ~ | ~ | ~ | ~ | |||||||||
| ~ | ~ | ~ | |||||||||||
| ~ | ~ | ~ | |||||||||||
| ~ | ~ | ~ | |||||||||||
| ~ | ~ ' |
~ | ~ ~ |
~ | MIIIRlil~~~~MRIm ~RKI~~~~~RRI |
| Carrying (market) value at beginning ofyear |
274,878 | ||
|---|---|---|---|
| Add: additions lo investments at cost transfer |
from charity | number 700936 | |
| Less: disposals at carrying value |
|||
| Add/(deduct): net gain/(loss) on revaluation |
|||
| Carrying (market) value at end ofyear |
274,878 |
| Analysis | ofinvestments | ofinvestments | 10.2 | 10.3 | 10.3 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market value at | Income | from | ||||||||||||
| year end | investments | for | ||||||||||||
| the year | ||||||||||||||
| f | ||||||||||||||
| Investment | properties | 274,878 | 10,260 | |||||||||||
| Investments | listed on a recognised | stock exchange or | held | In common | investment | |||||||||
| funds, open | ended investment | companies, | unit trusts | or other collective | ||||||||||
| investment | schemes | |||||||||||||
| Investments | in subsidiary | or connected | undertakings | and companies | ||||||||||
| Securities | not listed on a | recognised | Stock Exchange | |||||||||||
| Cash held | as part ofthe investment | portfolio | ||||||||||||
| Other investments | ||||||||||||||
| Total | 274,878 | 10,260 |
| Please complete this | Please complete this | notei | f t | he c | harity has | any | debtors or re a m |
debtors or re a m |
ents. | ents. | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of debtors | Amounts | falling due one year |
within | Amounts falling due after more than one year |
|||||||||
| This | year | Last year f |
This year E |
Last year f |
|||||||||
| Trade debtors | |||||||||||||
| Amounts due |
from subsidiary | and associated | |||||||||||
| undertakings | |||||||||||||
| Other debtors | |||||||||||||
| Prepayments | and accrued income | ||||||||||||
| Total | |||||||||||||
| Note 12 | Creditors | and accruals | |||||||||||
| Please complete this | noteif the charity has | any | creditors or accruals. | ||||||||||
| 12.1 Analysis | of creditors | ||||||||||||
| Amounts | falling due | within | Amounts | falling due after | |||||||||
| one year | more than one year | ||||||||||||
| This year F |
Last year F |
This year f |
Last year | ||||||||||
| Loans and overdrafts | |||||||||||||
| Trade creditors | |||||||||||||
| Amounts due |
to subsidiary | and associated | undertakings | ||||||||||
| Other creditors | |||||||||||||
| Accruals and | deferred | income | 1 | 200 | |||||||||
| Total | 1,200 |
| Fund | Fund | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| balances | balances | ||||||||
| brought | incoming | Outgoing | Gains and | carried | |||||
| Fund | names | forward f |
resources f |
resources E |
Transfers E |
losses f |
forward f |
||
| Total | Funds |
| Please giv | e detai | ls ofany | transfers between funds. |
transfers between funds. |
|||||
|---|---|---|---|---|---|---|---|---|---|
| From | Fund | Name | To Fund Name) |
Reason | Amount | ||||
| Madresah | Construction- | Madresah | Construction- | Demolishing | and | construction | of new | 1,503,085 | |
| Restricted | Funds | Endowment | Funds | Madresah | building |
| parti | es | by the | cha | rity orany | institution | orcompany connected with it. |
|
|---|---|---|---|---|---|---|---|
| Amounts paid or benefit value |
|||||||
| Name | of | trustee | or | connected | party | Legal authority (eg order, governing document) |
This year f Last year f |
| Amount | owing | ||||||
|---|---|---|---|---|---|---|---|
| Name oftrustee or connected party |
Legal authority | This year E |
Last year F |
||||
| Due to trustees | and | ||||||
| related parties | |||||||
| Due from trustees | and | ||||||
| related parties |
| has a | materia | linterest. |
||||||
|---|---|---|---|---|---|---|---|---|
| Name | ofthe | trustee or | Description | of the | This year | Last year | ||
| related | art | Reiationshi | to charit | transaction | s | E |