OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Legal and administrative information
Trustees
report
2-3
Independent
examiners
report
Statement
of financial
activities
Balance sheet
Notes to the financial statements 7-19

Preston Preston Muslim Somety - Muslim Somety - James Mas/id Mas/id Chanty Chanty No (If
an ) 515749
Annual accounts for the eriod CC17a
Penod start date 06/04/2022 To Period end date, 05/04/2023
Recommended
categories
by activity
Details of own analysis Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total this
year
Last year
f E
Incoming
resources
(Note 3) F01 F02 F03 F04 F05
Incoming resowces from
generated
funds
Voluntary
Income
601 172,279 541,353 713,632 738,912
Acgvltlec fcr SAAcrsgAS furdc
Investment
Income
10,260 10,260 9,000
Incoming
resources
from
Acorn
charitable
activities
Other
Incoming
resources
17158 17158 22604
Total incoming resources 666 199,697 541,353 741,050 770,516
Resources expended (Notes 4-8)
Costs of Generating Funds
Costs ofgener as Ag v du Afary
I
e 117,277 117,277 106,857
FAAdralcfng
Iran ng crete
25,123 25,123
Invecfmcllt
mBAAgrmem
costs
Charitable
activities
610
Governance
costs
611 2,010 2,010 840
Other resowces
expended
612
Total resources expended sfs 119,287 25,123 144,410 107,697
Net incoming/(outgoing) resources before transfers sfg 80,410 516,230 596,640 662,819
Gross transfers between funds 615 (1,503,085) 1,503,085
Nef incoming/(outgoing) resources
before other
recogn/sed
gains/(losses)
616 80,410 (986,855) 1,503,085 596,640 662,819
Other recognised
gains/(losses)
Gains and losses on revaluation of ffxed assets for the 617
charity's
own use
Funds transferred from 616
Net movementin
funds
sfg 80,410 (986,855) 1,503,085 596,640 662,819
Total funds brought forward S20 1,891,739 986,855 2,878,594 2,215,775
Total funds carried forward szf 1,972,149 1,503,085 3,475,234 2,878,594
Unrestricted
funds
Restricted
Income
funds
Endowment
funds
Endowment
funds
Total this
year
Total this
year
Total last
year
9
Fixed assets F01 F02 F03 F04 F05
Tangible assets (Note 9) 872,259 1,224, 000 2,096,259 1,946,259
Investments (Note 10) B03 274,878 274,878 274,878
Total fixed assets 1 147 137 1,224 000 2 371,137 2 221 137
Current assets
Stock and work in progress
Debtors (Note 11)
(Short term) investments
Cash at bank and in hand 826212 279085 1 105297 657457
Total current assets 826212 279,085 1 105297 657457
Creditors:
one year
amounts
falling due within
(Note 12)
810 1,200 1,200
Net current assets/(liabilities) 825012 279085 1 104097 657457
Total assets less current liabilities 1,972 149 1 503085 3475 234 2,878 594
Creditors: amounts falling due after one 813
year (Note 12)
Provisions for liabilities and charges 814
Net assets 818 1 972 149 1 503085 3 475 234 2 878 594
Funds ofthe Charity
Unrestricted funds 818 1,972,149 1,972,149 1,891,739
Bn
Restricted income funds (Note 13) B18 986,855
Endowment funds (Note 13) B19 1,503,085 1,503,085
Total funds 1 972 149 0 1 503085 3 475 234 2 878 594
Signed
by one or two
the trustees
trustees on behalf of all Signature 4 Print Name Date of
approval
Fa az Ali 05/09/2023

Note 2 Accounting
policies
Accounting
policies
Accounting
policies
This standard
list of
accoundng policies has been applied
by the charily except for
those deiefed. Where a different or
additional
policy has
been adopted
then this is detaffed in the box below.
INCOMING
RESOURCES
Recognltlon of incominq These are included
in the Statement
of Financial
Activities (SoFA) when:
resources ~
the charity becomes entitled
to the resoumes;
the trustees are virtually
certain thev
will receive the resources,
and
the monetarv
value can be measured
with sufficient
reliability.
Incoming resources with Where
incoming
resources
have related
expenditure
(as with fundraising
or contract income) the
related expenditure incoming
resources
and related
expenditure
are reported
gross
in the SoFA.
Grants
and
donations Grants and donations
are only induded
in the SoFA when the charity has unconditional
entitlement
to the resources.
Tax reclaims
on donations
and Incoming
resources
from tax reclaims are included
in the SoFA al the same time as the
gift to
gifts which
they relate.
Contractual Income and This is only included
in the SoFA once the related goods or services
have been delivered.
performance related grants
Giffs in kind Gifts in kind are accounted
for at a reasonable
estimate
actually realised.
of their value to the charity or the amount
Gifts in kind for sale or distribution
are included
in the accounts as gifts
only when
sold or
distributed
by the charity.
Gifts in kind for use by the charity are included
in the SoFA as incoming
resources
when
receivable.
Donated services
and
facfflties These are only induded
in incoming
resources
(with an
equivalent
amount
in resources
expended)
where
the benefit to the charity
is reasonably
quantifiable,
measurable
and material. The value
placed on these resources
is the estimated
value to the charity of the service or facility
received
Volunteer
help
The value of any voluntary
help received
is not included
trustees'
annual
report.
in the accounts but is described in the
Investment Income This is included
in the accounts when receivable.
Investment gains and losses This includes
any gain or loss on the sale of investments
and any gain or loss resulting from
revaluing
investments
to market
value at the end of the
year.
EXPENDITURE AND LIABILITIES
Liabfflty recognition Liabilities are recognised
as soon as there
is a legal or
constructive obligation
committing
the
charity to pay out resources.
Governance costs Include costs of the preparation
and examination
of statutory
accounts,
the costs of trustee
meetings
and cost of any legal advice to trustees on governance
or
constitutional
matters.
Grants
with
performance Where the charity gives a grant
with conditions
for its payment
being
a specific level of service or
conditions output
to be provided,
such grants are only recognised
in the SoFA once the recipient of the grant
has provided
the speciTied service or output.
Grants
payable
without
These are only recognised
in the accounts when
a commitment
has
been made and there are no
performance conditions conditions
to be met relating
to the grant which
remain
in the control of the charity.
Support Costs Support costs include
central functions
and have been
allocated
to
activity cost categories on a
basis consistent
with the use ofresources,
eg allocating
property costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible
fixed assets
for use These are capitalised
if they can be used for more than
one year, and cost at least f500. They
by charity are valued
at cost or a reasonable
value on receipt.
Investments Investments
quoted
on a recognised
stock exchange
are valued
at
market value at the year end
Other investment
assets are included
at trustees'
best estimate of market value.
Stocks and work in progress These are valued at the lowerof cost or market value.
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM THOSE
ABOVE

Incoming res ources
may
be fur ther analyse d
Ifthis
would h elp the reader of the accou nts.
This year Last year
Anal sis F 6
Unrestricted income Box Fund 55920 29755
Eid Lillah 3,114 2 865
Jummah Lillah 33,565 35,469
Lillah 1 168 1 788
Madresah 4490 2,462
Madresah Admission 2010 1 380
Marriage 1 800 1 150
Membership 3860 2 705
Ramadan 65073 42 460
Safe Lillah 1 279 997
Total 172,279 121031
Restricted income Madresah Construction 541,325 617861
Bank De osit Profit 28 20
Total 541 353 617881
Activities for generating funds
Total
Investment income Nursery
Donations
2 Clarendon St. Rent 10260 9000
Total 10260 9000
Incoming resources from
charitable activities
Total
Other Income Resources Bank Deposit Interest 310
(Unrestricted) Gift Aid
Tax Refund
on Donations) 15732 22 290
Other Income 1 116 306
Total 17158 22 604
Total Income 741,050 770,516
Resources expended may be fur the r analysed ifthis would
help the
reader ofthe acco unts.
This year Last year
Anal sis F E
Costs of generating Electricity 21 664 4887
voluntary income Gas 29586 3,457
Cleaning 498 4986
Water 4,253 4,394
Buildin Insurance 1 401 1 554
Tele hone & Internet 1 333 1 146
Printin and Stationer 920 2 281
Buildin Re airs &Maintenance 18756 36067
Bank Char es 1 867 835
Sundr Ex enses 3,134 984
Affiliated Membershi Donations 510 200
Madresah Prizes 3200 8400
Total 87 122 69 191
Fundraising trading Fundraiser costs - Restricted funds s ent 25 123
costs
Total 25 123
Investment
management costs
Total
Charitable activities
Total
Governance costs Accountanc 2 010 840
Le al 8 Professional
Total 2010
Total Costs 114255 70031

Fundraising activity Charitable Activity Governance Activity Total Cost
Su ort cost t e f f f
Total
box(es).
This year Last year
f F
independent examiner's or auditors' fees for reporting on the
accounts 2010 840
Other fees (for example: advice, consultancy, accountancy services)
paid to the independent examiner or auditor

7.1 Staff C osts
This year Last year
8 E
Gross wages, salaries and benefits in kind 29,640 27,798
Employer's National Insurance costs
Pension costs 515 460
Total staff costs 30,155 28,258
7.2 Average number of full-time equivalent employees in the year This year
Number
Last year
Number
The parts of the charity in which the illldtm
employees work Ch u sabir" s( iw&I~as
G»ov, ' r i ia f Ice
Gil!er
Total

es
nts
under take n.
Grants to Grants to
Institutions Individuals
Pur ose for which rants made Total amount f Total amount f

~ ~ ~ ~ ~ wsttm~~~~&stmts
~ ~ ~ I Ill IIII
~ ~ ~
~ ~ ~ ~atREI~~~~~ICRKI
~Imli%WMIIR~~ SI5%8
~ ~ ~ ~ ~
~ ~ ~ ~ ~
~ ~ ~
~ ~ ~
~ ~ ~
~ ~
'
~ ~
~
~ MIIIRlil~~~~MRIm
~RKI~~~~~RRI

Carrying
(market) value at beginning
ofyear
274,878
Add: additions
lo investments
at cost transfer
from charity number 700936
Less: disposals
at carrying
value
Add/(deduct):
net gain/(loss)
on revaluation
Carrying
(market) value at end ofyear
274,878

Analysis ofinvestments ofinvestments 10.2 10.3 10.3
Market value at Income from
year end investments for
the year
f
Investment properties 274,878 10,260
Investments listed on a recognised stock exchange or held In common investment
funds, open ended investment companies, unit trusts or other collective
investment schemes
Investments in subsidiary or connected undertakings and companies
Securities not listed on a recognised Stock Exchange
Cash held as part ofthe investment portfolio
Other investments
Total 274,878 10,260

Please complete this Please complete this notei f t he c harity has any debtors or
re a m
debtors or
re a m
ents. ents.
Analysis of debtors Amounts falling due
one year
within Amounts
falling due after
more than one year
This year Last year
f
This year
E
Last year
f
Trade debtors
Amounts
due
from subsidiary and associated
undertakings
Other debtors
Prepayments and accrued income
Total
Note 12 Creditors and accruals
Please complete this noteif the charity has any creditors or accruals.
12.1 Analysis of creditors
Amounts falling due within Amounts falling due after
one year more than one year
This year
F
Last year
F
This year
f
Last year
Loans and overdrafts
Trade creditors
Amounts
due
to subsidiary and associated undertakings
Other creditors
Accruals and deferred income 1 200
Total 1,200

Fund Fund
balances balances
brought incoming Outgoing Gains and carried
Fund names forward
f
resources
f
resources
E
Transfers
E
losses
f
forward
f
Total Funds

Please giv e detai ls ofany transfers
between
funds.
transfers
between
funds.
From Fund Name To Fund
Name)
Reason Amount
Madresah Construction- Madresah Construction- Demolishing and construction of new 1,503,085
Restricted Funds Endowment Funds Madresah building

parti es by the cha rity orany institution orcompany connected
with it.
Amounts
paid or benefit value
Name of trustee or connected party Legal authority
(eg order,
governing
document)
This year
f
Last year
f

Amount owing
Name oftrustee or
connected
party
Legal authority This year
E
Last year
F
Due to trustees and
related parties
Due from trustees and
related parties
has a materia
linterest.
Name ofthe trustee or Description of the This year Last year
related art Reiationshi to charit transaction s E