OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

Page
Legal and admlnlslrallve information
Trustees'
annual
report
Independent
examiner's
report to the trustees ofPreston Muslim Society
Statement of financial
activities
Balance sheet
Notes to the accounts 8-9

Restricted Unrestricted Total Total
Notes funds funds 2021 2020
6 6 6 8
IncomIng resources
Donagons 104,738 104,738 127,374
Donations - restricted
funds (Madrsssa conslrucgon)
244,168 244,166 573,639
Donations
~ restricted
Lancashire
Teaching Hospital
Donegons
-restricted
funds (PCC Covld Funding)
19,000 19,000
Donagons
- Nursery
(2Clarendon
Street) 16,000 15,000
Miscellaneous
Income
16,310 16,310 18,926
Total Incoming resouroes 263,168 136,048 399,206 719,938
Resources oxpendsd
Wages, salaries snd other staff costs 35,462 35,462 38,763
Rent, rates, power end Insurance costs 19,175 19,175 44,334
Telephone,
fax, stationery
snd other office costs 1,643 1,643 2,579
Building
repairs
15,432 16,432 3,491
Nursery Expenses
Audit fess 1,216 1,216 699
Expenses
- Restricted
Funds (Msdrssss
Consliucgon)
General expenses
3,294 211,798
3,294,4,877
Total resources expsnoeu 78r222 /8;222 308,431
Net Incoming/(outgoing) resources before 263,168 59,826 322,984 413,507
transfers
Transfers
behveen
funds
(Purchase Cost of Properties Demolished) (361,269)
Net movement
In funds
283,168 59,826 322,984 52,238
Fund balances brought
forward at
1 April 7 637,066 1,356,724 1,892,790 1,840,662
Fund balances csnled forward at 31 March 7 800 224 1 416550 2,216774 1,692,790 (

The Preston
Muslim
Balance Sheet
as at 6April 2021
Society-Jam ea
Masjid
Preston
Notes 2021 2020
8 6
Fixed assets
Other fixed assets 1,671,137 1,147,137
Current assets
Unrestricted
Cash In hand 6,514 181
HSBC Current Bank Account 29,487 19,378
HSBC High Interest Bank Account 64,118 46,667
Treasurer
Account
188,293 142,371
Restricted
Madressa
construction
account 333,689 513,554
islamic Bank Account 2,049 2,026
Premium
Business Bank Account
21,487 21,487
644,637 745,653
Net current assets 644,837 745,653
Net assets 2215,774 1 552,755
Funds
Unrestricted
funds
1,839,550 1,355,724
Restricted funds:-
-Madressa
construction
357,224 637,066
- PCC Covld 19Funding 19,000
2215774 1,892,790

com)ng re sourc es
a
na lysis
2021 2020
8
Donations
Box Fund 30,680 29,886
Bid Llllah 1,472 2,483
Jummah
Llllah
22,808 28,352
Llllsh 1,631 10,637
Madressa 2,057 13,386
Madressa Admission 1,646 2,010
Marriage 1,000 1,400
Membership 2,780 2,716
Ramadan 40,297 35,862
Safe Llllah 670 774
~104738 127,374
Donstlone - (Nursery 2 Clsrendon St)
Nursery
2
Clsrendon Street 16,000
~15000
Donations - restricted funds (PCC Covld Funding) 19,000
19,000
Donations -restricted funda (Madressa Construction)
Msdressa Construction 244,134 572,848
Madressa Bank Progt Received 24 793
~244 158 673,839
Mlsceganeous Income
Bank Deposit Interest 34 131
GIRAid (Tax Refund on Donagons) 16,078 18,134
Other Income 200 680
~18310 ~18925

6 Resources expondsd analysis analysis analysis
2021 2020
E E
Unrestricted
funds
Wages, salaries and other staff costs
National
Insurance
1,203 858
Wages 33,166 36,988
Pensions 1,103
354sf
909
6753
The average
numbor
ofemployees during the year were 3.0 3.0
No employee
received
emoluments ofmore than 560,000 In the year,
Rent, rates, power and Insurance costs
Elscklcliy 8,036 15,593
Oas 6,702 20,260
Water Charges 3,998 4,629
CoundlTsx 2,260
Building
Insurance
1,440 1,702
19,176 44,334
Telephone, fsx, stationery and other offlos costs
Telephone 971 1,316
Printing snd Stationery 672 V~26
1,643 2,679
Building repairs
Building Repairs and Maintenance
~15432 ~3491
Accountancy ~1218 699
Other expenses
Bank charge 906
Sundry expenses 2,388 723
Affllla(ed
Membership
Donations 25
Madresah
Prizes
3,294 4,129
~4877
Restricted funds
Madresah
Construction
Survey/Demolitlon Fees ~211798

8 Other fixed assets
2021 2020
E E
Mosque
Building
at Cost
[1984) 464,353 464,353
2 Clarendon Street (2014) 274,878 274,878
85James Street [2003) 151,000 151,000
121-127Oxford Street [2013[ 288,908 268,908
4 8 8 1012 1418Clarendon Street (2021 Expenditure) 424,000
1 671,137 1 147 137
7 Funds
(
Income for Expenses At 6 April
At 6April 2020 Transfers the year for the year 2021
Unrestricted 1,356,724 424,000 138,048 (76,222) 1,839,660
Restricted
Madressa construction 637,056 (424,000) 244,158 367,224
PCC Covld 19Funding 19,000 19,000
1 892 796 399299 ~76 222 2 216,774
8 Madressa
Construction
fund
2021 2020
E E
Madressa Construction fund b/hvd 537,086 176,225
Madressa Construction - Donations 244,134 572,846
Madrsssa Bank Pro/It Received 24 793
781,224 748,884
Madressa Construoilon - Funds distributed 211,796
Fund transfers
(Property
Construction) (424,000)
Madressa Construction fund C/fwd 367 224 637 660