| Page | |||
|---|---|---|---|
| Legal and admlnlslrallve | information | ||
| Trustees' annual report |
|||
| Independent examiner's |
report to the trustees ofPreston | Muslim Society | |
| Statement of financial activities |
|||
| Balance sheet | |||
| Notes to the accounts | 8-9 |
| Restricted | Unrestricted | Total | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | funds | funds | 2021 | 2020 | |||||||
| 6 | 6 | 6 | 8 | ||||||||
| IncomIng resources | |||||||||||
| Donagons | 104,738 | 104,738 | 127,374 | ||||||||
| Donations - restricted funds (Madrsssa conslrucgon) |
244,168 | 244,166 | 573,639 | ||||||||
| Donations ~ restricted Lancashire |
Teaching | Hospital | |||||||||
| Donegons -restricted funds (PCC Covld Funding) |
19,000 | 19,000 | |||||||||
| Donagons - Nursery (2Clarendon |
Street) | 16,000 | 15,000 | ||||||||
| Miscellaneous Income |
16,310 | 16,310 | 18,926 | ||||||||
| Total Incoming resouroes | 263,168 | 136,048 | 399,206 | 719,938 | |||||||
| Resources oxpendsd | |||||||||||
| Wages, salaries snd other | staff costs | 35,462 | 35,462 | 38,763 | |||||||
| Rent, rates, power end Insurance | costs | 19,175 | 19,175 | 44,334 | |||||||
| Telephone, fax, stationery |
snd other office costs | 1,643 | 1,643 | 2,579 | |||||||
| Building repairs |
15,432 | 16,432 | 3,491 | ||||||||
| Nursery Expenses | |||||||||||
| Audit fess | 1,216 | 1,216 | 699 | ||||||||
| Expenses - Restricted Funds (Msdrssss Consliucgon) General expenses |
3,294 | 211,798 3,294,4,877 |
|||||||||
| Total resources expsnoeu | 78r222 | /8;222 | 308,431 | ||||||||
| Net Incoming/(outgoing) | resources | before | 263,168 | 59,826 | 322,984 | 413,507 | |||||
| transfers | |||||||||||
| Transfers behveen funds |
(Purchase | Cost | of Properties | Demolished) | (361,269) | ||||||
| Net movement In funds |
283,168 | 59,826 | 322,984 | 52,238 | |||||||
| Fund balances brought forward at |
1 April | 7 | 637,066 | 1,356,724 | 1,892,790 | 1,840,662 | |||||
| Fund balances csnled forward at | 31 March | 7 | 800 224 | 1 416550 | 2,216774 | 1,692,790 | ( |
| The Preston Muslim Balance Sheet as at 6April 2021 |
Society-Jam | ea Masjid |
Preston | |||
|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | ||||
| 8 | 6 | |||||
| Fixed assets | ||||||
| Other fixed assets | 1,671,137 | 1,147,137 | ||||
| Current assets | ||||||
| Unrestricted | ||||||
| Cash In hand | 6,514 | 181 | ||||
| HSBC Current Bank Account | 29,487 | 19,378 | ||||
| HSBC High Interest Bank Account | 64,118 | 46,667 | ||||
| Treasurer Account |
188,293 | 142,371 | ||||
| Restricted | ||||||
| Madressa construction |
account | 333,689 | 513,554 | |||
| islamic Bank Account | 2,049 | 2,026 | ||||
| Premium Business Bank Account |
21,487 | 21,487 | ||||
| 644,637 | 745,653 | |||||
| Net current assets | 644,837 | 745,653 | ||||
| Net assets | 2215,774 | 1 552,755 | ||||
| Funds | ||||||
| Unrestricted funds |
1,839,550 | 1,355,724 | ||||
| Restricted funds:- | ||||||
| -Madressa construction |
357,224 | 637,066 | ||||
| - PCC Covld 19Funding | 19,000 | |||||
| 2215774 | 1,892,790 |
| com)ng re | sourc | es a |
na | lysis | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| 8 | ||||||||
| Donations | ||||||||
| Box Fund | 30,680 | 29,886 | ||||||
| Bid Llllah | 1,472 | 2,483 | ||||||
| Jummah Llllah |
22,808 | 28,352 | ||||||
| Llllsh | 1,631 | 10,637 | ||||||
| Madressa | 2,057 | 13,386 | ||||||
| Madressa | Admission | 1,646 | 2,010 | |||||
| Marriage | 1,000 | 1,400 | ||||||
| Membership | 2,780 | 2,716 | ||||||
| Ramadan | 40,297 | 35,862 | ||||||
| Safe Llllah | 670 | 774 | ||||||
| ~104738 | 127,374 | |||||||
| Donstlone | - (Nursery | 2 Clsrendon | St) | |||||
| Nursery 2 |
Clsrendon | Street | 16,000 | |||||
| ~15000 | ||||||||
| Donations | - restricted | funds (PCC | Covld | Funding) | 19,000 | |||
| 19,000 | ||||||||
| Donations | -restricted | funda (Madressa | Construction) | |||||
| Msdressa | Construction | 244,134 | 572,848 | |||||
| Madressa | Bank | Progt | Received | 24 | 793 | |||
| ~244 158 | 673,839 | |||||||
| Mlsceganeous | Income | |||||||
| Bank Deposit Interest | 34 | 131 | ||||||
| GIRAid (Tax Refund on | Donagons) | 16,078 | 18,134 | |||||
| Other Income | 200 | 680 | ||||||
| ~18310 | ~18925 |
| 6 | Resources expondsd | analysis | analysis | analysis | ||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| E | E | |||||||
| Unrestricted funds |
||||||||
| Wages, salaries and other staff costs | ||||||||
| National Insurance |
1,203 | 858 | ||||||
| Wages | 33,166 | 36,988 | ||||||
| Pensions | 1,103 354sf |
909 6753 |
||||||
| The average numbor |
ofemployees | during | the year were | 3.0 | 3.0 | |||
| No employee received |
emoluments | ofmore than 560,000 In the year, | ||||||
| Rent, rates, power and | Insurance costs | |||||||
| Elscklcliy | 8,036 | 15,593 | ||||||
| Oas | 6,702 | 20,260 | ||||||
| Water Charges | 3,998 | 4,629 | ||||||
| CoundlTsx | 2,260 | |||||||
| Building Insurance |
1,440 | 1,702 | ||||||
| 19,176 | 44,334 | |||||||
| Telephone, fsx, stationery | and other | offlos costs | ||||||
| Telephone | 971 | 1,316 | ||||||
| Printing snd Stationery | 672 | V~26 | ||||||
| 1,643 | 2,679 | |||||||
| Building repairs Building Repairs and Maintenance |
~15432 | ~3491 | ||||||
| Accountancy | ~1218 | 699 | ||||||
| Other expenses | ||||||||
| Bank charge | 906 | |||||||
| Sundry expenses | 2,388 | 723 | ||||||
| Affllla(ed Membership |
Donations | 25 | ||||||
| Madresah Prizes |
3,294 | 4,129 ~4877 |
||||||
| Restricted funds | ||||||||
| Madresah Construction |
Survey/Demolitlon | Fees | ~211798 |
| 8 | Other fixed | assets | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||
| E | E | |||||||||||
| Mosque Building at Cost |
[1984) | 464,353 | 464,353 | |||||||||
| 2 Clarendon | Street (2014) | 274,878 | 274,878 | |||||||||
| 85James Street [2003) | 151,000 | 151,000 | ||||||||||
| 121-127Oxford Street [2013[ | 288,908 | 268,908 | ||||||||||
| 4 8 8 1012 | 1418Clarendon | Street | (2021 | Expenditure) | 424,000 | |||||||
| 1 671,137 | 1 147 137 | |||||||||||
| 7 | Funds | |||||||||||
| ( | ||||||||||||
| Income for | Expenses | At 6 April | ||||||||||
| At | 6April 2020 | Transfers | the year | for the year | 2021 | |||||||
| Unrestricted | 1,356,724 | 424,000 | 138,048 | (76,222) | 1,839,660 | |||||||
| Restricted | ||||||||||||
| Madressa | construction | 637,056 | (424,000) | 244,158 | 367,224 | |||||||
| PCC Covld 19Funding | 19,000 | 19,000 | ||||||||||
| 1 892 796 | 399299 | ~76 222 | 2 216,774 | |||||||||
| 8 | Madressa Construction |
fund | ||||||||||
| 2021 | 2020 | |||||||||||
| E | E | |||||||||||
| Madressa | Construction | fund | b/hvd | 537,086 | 176,225 | |||||||
| Madressa | Construction | - | Donations | 244,134 | 572,846 | |||||||
| Madrsssa | Bank Pro/It Received | 24 | 793 | |||||||||
| 781,224 | 748,884 | |||||||||||
| Madressa | Construoilon | - | Funds distributed | 211,796 | ||||||||
| Fund transfers (Property |
Construction) | (424,000) | ||||||||||
| Madressa | Construction | fund C/fwd | 367 224 | 637 660 |