| Report ofthe Trustees | 1toa | |
|---|---|---|
| Independent Examiner's |
Report to the Trustees | |
| Statement of Finanmal |
Actwlties | |
| Statement of Finanaal |
Posiuon | |
| Notes to the Financial Statements | 6 to 11 |
| The Unity Centre | The Unity Centre | The Unity Centre | Limited | |||||
|---|---|---|---|---|---|---|---|---|
| Report ofthe Trustees | Continued | |||||||
| For the year ended | 31 | March 2022 | ||||||
| Company | registration | number | 01790507 | |||||
| Principal | address | 85 Bole Hill | Road | |||||
| Walkley | ||||||||
| Sheffleld | ||||||||
| SS5DD | ||||||||
| Trustees | ||||||||
| The trustees | and officers serving | during | the year and since the | year end were as follows' | ||||
| J Mann | ||||||||
| (Resigned: | 15October | 2021) | ||||||
| W Bolton | ||||||||
| J Brooke | ||||||||
| ACABevis | ||||||||
| L Skipper-Bevis | ||||||||
| Secretary | L Skipper-Bevis | |||||||
| Independent | examiner | lan C Boot | (FCCA) | |||||
| Hewitts Chartered |
Certified Accountants | |||||||
| 11 Venture | One Business Park | |||||||
| Long Acre Close | ||||||||
| Sheffield | ||||||||
| 820 3FR | ||||||||
| Bankers | HSBC Pic |
| Notes | Unrestricted | 2021 | ||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Income and | endowments | from: | ||||
| Grants receivable | 46,866 | 215,085 | ||||
| Chantable | activities | 943,406 | 698,350 | |||
| Investments | 1 | |||||
| Total | 990,272 | 913,436 | ||||
| Expenditure | on. | |||||
| Charitable | activities | 5/6 | (948,813) | (832,011) | ||
| Total | (948,813) | (832,011) | ||||
| Net income | 41,459 | 81,425 | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 480,968 | 399,543 | ||
| Total funds | carried | forward | 522,427 | 480,968 |
| Notes | 2022 | 2021 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||||||||||||
| Tangible assets | 10 | 129,472 | 127,365 | |||||||||||||||
| 129,472 | 127,385 | |||||||||||||||||
| Current assets | ||||||||||||||||||
| Debtors | 7,422 | 10,476 | ||||||||||||||||
| Cash at bank | and | in | hand | 405,591 | 359,699 | |||||||||||||
| 413,013 | 370,175 | |||||||||||||||||
| Creditors: amounts | falling | due within | one | year | 12 | (20,056) | (16,592) | |||||||||||
| Net current assets | 392,955 | 353,583 | ||||||||||||||||
| Total assets less | current | liablgtles | 522,427 | 480,968 | ||||||||||||||
| Net assets | 522,427 | 480,968 | ||||||||||||||||
| The funds ofthe | charity | |||||||||||||||||
| Unrestricted | income | funds | 13 | 522,427 | 480,968 | |||||||||||||
| Total funds | 522,427 | 480,968 | ||||||||||||||||
| For the year |
ended | 31 | March | 2022 | the | company | was | entitled | to | exemption | from | audit | under | section 477 ot |
the | Companies | ||
| Act 2006 relating | to | small companies. |
| 2. | Income from | grants | rece | ivabl | e | |||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Unrestricted | funds | |||||||
| Grants received | 46,866 | 215,085 | ||||||
| 46,866 | 215,085 | |||||||
| 3. | Income from | charitable | activities | |||||
| 2022 | 2021 | |||||||
| Unrestricted | funds | |||||||
| Nursery | ||||||||
| Nursery | 903,969 | 680,018 | ||||||
| Gymnasium | ||||||||
| Gymnasium | 34,227 | 9,124 | ||||||
| Licence fees | received | |||||||
| Licence fees received | 5,210 | 9,208 | ||||||
| 943,406 | 698,350 | |||||||
| 4. | Investment | Income | ||||||
| 2022 | 2021 | |||||||
| Bank interest | receivable | |||||||
| 5. | Costs ofcharitable | activities | by fund type | |||||
| 2022 | 2021 | |||||||
| Unrestricted | funds | |||||||
| Nursery | 811,512 | 695,738 | ||||||
| Gymnasium | 59,281 | 54,501 | ||||||
| Other | 78,020 | 81,772 | ||||||
| 948,813 | 832,011 |
| 6. | Costs of charitable | Costs of charitable | Costs of charitable | Costs of charitable | activities | activities | by activity type | ||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| F | |||||||||
| Activities | undertaken | directly | |||||||
| Nursery | 811,512 | 695,738 | |||||||
| Gymnasium | 59,281 | 54,501 | |||||||
| Other | 78,020 | 81,772 | |||||||
| 948,813 | 832,011 | ||||||||
| 7. | Net Incomel(expenditure) | for | the year | ||||||
| This is stated | after | charging/(crediting)' | |||||||
| 2022 | 2021 | ||||||||
| Depreciation | of owned | fixed | assets | 8,227 | 6,900 | ||||
| Trustees' | remuneration | 23,641 | 21,092 | ||||||
| 8. | Staff costs | and emoluments | |||||||
| Total staff | costs for | the | year | ended 31 March 2022 were: | |||||
| 2022 | 2021 | ||||||||
| 8 | |||||||||
| Salaries | and | wages | 730,497 | 662,761 | |||||
| 730,497 | 662,761 | ||||||||
| 2022 | 2021 | ||||||||
| Average | number of employees |
65 | |||||||
| 69 | 65 |
| Land and | Fixtures and | ||
|---|---|---|---|
| Cost or valuation | Buildings | Fittings | Total |
| f | F. | f | |
| At 01 April 2021 | 506,574 | 204,377 | 710,951 |
| Additions | 10,314 | 10,314 | |
| At 31 March 2022 | 506,574 | 214,691 | 721,265 |
| Depreciation | |||
| At 01 April 2021 | 387,504 | 196,062 | 583,566 |
| Charge for year | 5,433 | 2,794 | 8,227 |
| At 31 March 2022 | 392,937 | 198,856 | 591,793 |
| Net book values | |||
| At 31 March 2022 | 113,637 | 15,835 | 129,472 |
| At 31 March 2021 | 119,070 | 8,315 | 127,385 |
| Debtors | |||
| 2622 | 2021 | ||
| Amounts due within one year: |
|||
| Trade debtors | 3,571 | 7,088 | |
| Prepayrnents and accrued income |
3,851 | 3,388 | |
| 7,422 | 16,476 |
| 12.Creditors: amounts | falling due within one year | falling due within one year | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Trade creditors | 6,578 | 5,517 | ||
| Other creditors | 5,684 | 4,686 | ||
| Accruals and deferred | income | 7,796 | 6,389 | |
| 26,058 | 16,592 |
| Unrestricted | Funds | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/04/2021 | resources | I'esoufces | 31/03/2022 | ||||
| 5 | |||||||
| General | |||||||
| General | 480,968 | 990,272 | (948,813) | 522,427 | |||
| 480,968 | 990,272 | (948,813) | 522,427 | ||||
| Unrestricted | Funds | - Previous year | |||||
| Balance at | Incoming | Outgoing | Balance at | ||||
| 01/04/2020 | resources | resources | 31/03/2021 | ||||
| General | |||||||
| General | 399,543 | 913,436 | (832,011) | 480,968 | |||
| 399,543 | 913,436 | (832,011) | 480,968 | ||||
| Purpose of | unrestricted | Funds |
| Analysis of |
net assets between funds |
||||
|---|---|---|---|---|---|
| Tangib/e | Net current | Net Assets | |||
| fixed assets | assets | / | |||
| (liabilities) | |||||
| Unrestricted | funds | ||||
| General | |||||
| General | 129,472 | 392,955 | 522,427 | ||
| 129,472 | 392,955 | 522,427 |
| Previous year | Previous year |
|---|---|
| unrestricted | funds |
| General | |
| General |
| Tangible | Net current | Net Assets |
|---|---|---|
| fixed assets | assets l |
|
| gisbilities) | ||
| f | ||
| 127,385 | 353,563 | 480,966 |
| 127,385 | 353,583 | 480,968 |