OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees 1to3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7to 11
Detailed Statement of Financial Activities 12to 13

2020 2019
Unrestricted Restricted Total Total
Notes fund
f
funds funds
6
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
46,121 46,121 68,212
Investment
income
450 450 453
Other income 7,501 7,501
Total 54,072 54,072 68,665
EXPENDITURE ON
Raising funds 132 132
Charitable
activities
Gifts to institutions 2,850 2,850 11,102
Support costs 40,382 2,409 42,791 61,579
Total 43,364 2,409 45,773 72,681
NET INCOME/(EXPENDITURE) 10,708 (2,409) 8,299 (4,016)
RECONCILIATION OF FUNDS
Total funds brought forward 72,257 95,414 167,671 171,687
TOTAL FUNDS CARRIED FORWARD 82,965 93,005 175,970 167,671

2020 2019
Notes F F
FIXEDASSETS
Tangible assets
investments
101,368
7
105,938
7
101,375 105,945
CURRENT ASSETS
Debtors
Prepayments
and
accrued income 230 7,848
230
Cash at bank and in hand 75,967 55,250
76,197 63,328
CREDITORS
Amounts
falling due within one year
9 (1,602) (1,602)
NET CURRENT ASSETS 74,595 61,726
TOTAL ASSETS LESSCURRENT
LIABILITIES 175,970 167,671
NET ASSETS 175,970 167,671
FUNDS
Unrestricted
funds
82,965 72,257
Restricted funds 93,005 95,414
TOTAL FUNDS 175,970 167,671

2020 2019
F 6
Deposit account interest 450 453
3. RAISING FUNDS
Raising donations and legacies
2020 2019
6
Supportcosts 132

2020 2019
Administrative
staff
1 1
No employees
received emoluments
in excess ofF60,000.
There were no high paid employees in the year.
TANGIBLE FIXEDASSETS
Improvements Fixtures and
to property fittings Totals
6
COST
At 1 January 2020 and 31 December 2020 120,448 58,100 178,548
DEPRECIATION
At 1 January 2020 26,754 45,856 72,610
Charge for year 2,409 2,161 4,570
At 31 December 2020 29,163 48,017 77,180
NET BOOK VALUE
At 31 December 2020 91,285 10,083 101,368
At 31 December 2019 93,694 12,244 105,938

Shares in
group
undertakings
6

DEBT ORS:AMOUNTS
F
ALLING DUE WITHIN O NE Y EAR
2020 2019
5 5
Other debtors 7,848
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
6
Other creditors 1,602 1,602
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
6 E 6
Fixed assets 16,302 85,066 101,368 105,938
Investments 7 7 7
Current assets 68,258 7,939 76,197 63,328
Current liabilities (1,602) (1,602) (1,602)
82,965 93,005 175,970 167,671

Net
movement
in
At 1.1.20 funds At 31.12.20
6 6
Unrestricted funds
General fund 72,257 10,708 82,965
Restricted funds
Seven Lodges 3,500 3,500
Building Fund 91,914 (2,409) 89,505
95,414 (2,409) 93,005
TOTAL FUNDS 167,671 8,299 175,970
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resoul ces
f
expended
f
funds
6
Unrestricted funds
General fund 54,072 (43,364) 10,708
Restricted funds
Building Fund (2,409) (2,409)
TOTAL FUNDS 54,072 (45,773) 8,299
Comparatives for movement in funds
Net
movement
in
At 1.1.19
f
funds
6
At 31.12.19
F
Unrestricted Funds
General fund 73,864 (1,607) 72,257
Restricted Funds
Seven Lodges 3,500 3,500
Building Fund 94,323 (2,409) 91,914
97,823 (2,409) 95,414
TOTAL FUNDS 171,687 (4,016) 167,671

Compar ative net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
in
resources expended funds
6 6
Unrestricted funds
General fund 68,665 (70,272) (1,607)
Restricted funds
Building Fund (2,409) (2,409)
TOTAL FUNDS 68,665 (72,681) (4,016)