| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1to3 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial Statements | 7to 11 | ||
| Detailed Statement of Financial | Activities | 12to 13 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund f |
funds | funds 6 |
funds | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
46,121 | 46,121 | 68,212 | ||||
| Investment income |
450 | 450 | 453 | ||||
| Other income | 7,501 | 7,501 | |||||
| Total | 54,072 | 54,072 | 68,665 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 132 | 132 | |||||
| Charitable activities |
|||||||
| Gifts to institutions | 2,850 | 2,850 | 11,102 | ||||
| Support costs | 40,382 | 2,409 | 42,791 | 61,579 | |||
| Total | 43,364 | 2,409 | 45,773 | 72,681 | |||
| NET INCOME/(EXPENDITURE) | 10,708 | (2,409) | 8,299 | (4,016) | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 72,257 | 95,414 | 167,671 | 171,687 | |||
| TOTAL FUNDS CARRIED FORWARD | 82,965 | 93,005 | 175,970 | 167,671 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Notes | F | F | ||
| FIXEDASSETS | ||||
| Tangible assets investments |
101,368 7 |
105,938 7 |
||
| 101,375 | 105,945 | |||
| CURRENT ASSETS | ||||
| Debtors Prepayments and |
accrued income | 230 | 7,848 230 |
|
| Cash at bank and | in hand | 75,967 | 55,250 | |
| 76,197 | 63,328 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
9 | (1,602) | (1,602) | |
| NET CURRENT ASSETS | 74,595 | 61,726 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 175,970 | 167,671 | ||
| NET ASSETS | 175,970 | 167,671 | ||
| FUNDS | ||||
| Unrestricted funds |
82,965 | 72,257 | ||
| Restricted funds | 93,005 | 95,414 | ||
| TOTAL FUNDS | 175,970 | 167,671 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| F | 6 | |||
| Deposit account interest | 450 | 453 | ||
| 3. | RAISING FUNDS | |||
| Raising donations | and legacies | |||
| 2020 | 2019 | |||
| 6 | ||||
| Supportcosts | 132 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Administrative staff |
1 | 1 | ||
| No employees received emoluments |
in excess ofF60,000. | |||
| There were no high paid employees | in the year. | |||
| TANGIBLE FIXEDASSETS | ||||
| Improvements | Fixtures and | |||
| to property | fittings | Totals | ||
| 6 | ||||
| COST | ||||
| At 1 January 2020 and 31 December | 2020 | 120,448 | 58,100 | 178,548 |
| DEPRECIATION | ||||
| At 1 January 2020 | 26,754 | 45,856 | 72,610 | |
| Charge for year | 2,409 | 2,161 | 4,570 | |
| At 31 December 2020 | 29,163 | 48,017 | 77,180 | |
| NET BOOK VALUE | ||||
| At 31 December 2020 | 91,285 | 10,083 | 101,368 | |
| At 31 December 2019 | 93,694 | 12,244 | 105,938 |
| Shares | in |
|---|---|
| group | |
| undertakings | |
| 6 |
| DEBT | ORS:AMOUNTS F |
ALLING DUE WITHIN O | NE Y | EAR | ||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 5 | 5 | |||||
| Other | debtors | 7,848 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN | ONE | YEAR | |||
| 2020 f |
2019 6 |
|||||
| Other | creditors | 1,602 | 1,602 | |||
| ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||||
| 2020 | 2019 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| 6 | E | 6 | ||||
| Fixed assets | 16,302 | 85,066 | 101,368 | 105,938 | ||
| Investments | 7 | 7 | 7 | |||
| Current | assets | 68,258 | 7,939 | 76,197 | 63,328 | |
| Current | liabilities | (1,602) | (1,602) | (1,602) | ||
| 82,965 | 93,005 | 175,970 | 167,671 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement in |
||||||||
| At 1.1.20 | funds | At 31.12.20 | ||||||
| 6 | 6 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 72,257 | 10,708 | 82,965 | ||||
| Restricted funds | ||||||||
| Seven Lodges | 3,500 | 3,500 | ||||||
| Building | Fund | 91,914 | (2,409) | 89,505 | ||||
| 95,414 | (2,409) | 93,005 | ||||||
| TOTAL | FUNDS | 167,671 | 8,299 | 175,970 | ||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement in |
||||||
| resoul ces f |
expended f |
funds 6 |
||||||
| Unrestricted | funds | |||||||
| General | fund | 54,072 | (43,364) | 10,708 | ||||
| Restricted funds | ||||||||
| Building | Fund | (2,409) | (2,409) | |||||
| TOTAL | FUNDS | 54,072 | (45,773) | 8,299 | ||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement in |
||||||||
| At 1.1.19 f |
funds 6 |
At 31.12.19 F |
||||||
| Unrestricted | Funds | |||||||
| General | fund | 73,864 | (1,607) | 72,257 | ||||
| Restricted Funds | ||||||||
| Seven Lodges | 3,500 | 3,500 | ||||||
| Building | Fund | 94,323 | (2,409) | 91,914 | ||||
| 97,823 | (2,409) | 95,414 | ||||||
| TOTAL | FUNDS | 171,687 | (4,016) | 167,671 |
| Compar | ative | net movement in funds, inc |
luded in the above are as follows |
: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
|||
| resources | expended | funds | |||
| 6 | 6 | ||||
| Unrestricted | funds | ||||
| General | fund | 68,665 | (70,272) | (1,607) | |
| Restricted funds | |||||
| Building | Fund | (2,409) | (2,409) | ||
| TOTAL | FUNDS | 68,665 | (72,681) | (4,016) |