|||||Page||
|---|---|---|---|---|---|
|Report ofthe|Trustees||1|to|2|
|Independent|Examiner's|Report||||
|Statement of|Financial|Actlvltles||||
|Balance Sheet||||||
|Notes tothe|Financial Statements||6|lo|14|





## 

|The trustees ofthe charity for the year|The trustees ofthe charity for the year|ended 31 March 2023were as follows:|ended 31 March 2023were as follows:|||
|---|---|---|---|---|---|
|Mr Michael Adams||Chairman,<br>financial subcommittee|||and|
|||safeguarding<br>subcommittee<br>member||||
|Dr Beryl Beynon||Medical Director||||
|Dr Alistair Robertson||Medical Director and Safeguarding|||Officer for|
|||Jacob's Well Appeal||||
|Dr Margaret|Robertson|Medical Director, interim|Treasurer,||financial|
|||subcommittee<br>and safeguarding||committee||
|||member||||
|Mrs Veronica|Bemrose|Financial subcommittee|member|||
|Mrs Betty Luciola||||||
|Mr John Sutton||||||
|Mrs Margaret|Hargreaves|Financial subcommittee|member|||
|Mrs Elizabeth|Lyle|Pharmaceutical<br>Lead and safeguarding||||
|||subcommittee<br>member||||



## 



## 

## 

## 

## 

## 




## 



## 

## 

|Statement of<br>for the year ended|Financial <br> 31st March|Activ<br> 2023|ities||||||
|---|---|---|---|---|---|---|---|---|
||||||||2023|2022|
|||||Unrestricted|Restricted||Total|Total|
|||||fund|fund||funds|funds|
||||Notes|6|8||8|F|
|INCOME AND ENDOWMENTS||FROM|||||||
|Donations<br>and legacies|||2|84,982|||84,$82|7,085,990|
|Charitable<br>activities|||||||||
|Charitable costs||||||||(690,030)|
|Other income||||||||121108|
|Total||||~0002|||00,902|0 017 120|
|EXPENDITURE ON|||||||||
|Raising funds||||||||72,957|
|Charitable activities|||||||||
|Charitable costs||||84,882|||84,982|7,018,332|
|Transfer to Jacobs|Well Appeal CIO|||881,326|100,86$||882,195||
|Other||||||||00001|
|||||M6 900|110010|\|007177|7106070|
|Net gains/(losses)|on investments||||||||
|NET INCOMEI(EXPENDITURE)||||(881,326)|(100,868)||(982,195)|(670,053)|
|RECONCILIATION|OF FUNDS||||||||
|Total funds brought|forward|||881,326|100,869||882,195|1,652,248|
|TOTAL FUNDS CARRIED FORWARD||||||||982 195|





## 

## 

|Jacob's Well Appeal<br>Balance Sheet<br>31st March 2023||||
|---|---|---|---|
|||2023|2022|
||Notes||F|
|FIXEDASSETS||||
|Tangible assets|9||24,388|
|Investments|10||34,853|
||||59,221|
|CURRENT ASSETS||||
|Stocks|11||592,805|
|Debtors|12|40,062|57,870|
|Cash at bank||67,490|299,660|
|||107,542|950,338|
|CREDITORS||||
|Amounts<br>falling due within one year|13|(107,542)|(27,362)|
|NET CURRENT ASSETS|||922,974|
|TOTAL ASSETSLESSCURRENT||||
|LIABILITIES|||982,195|
|NET ASSETS|||902.195|
|FUNDS|15|||
|Unrestricted<br>funds|||881,326|
|Restricted funds|||100000|
|TOTAL FUNDS|||002 105|





## 



## 

## 

## 

## 

## 

||DONATIONS|AND|LEG|ACIES|||
|---|---|---|---|---|---|---|
||||||2023|2022|
|||||||6|
||Donated goods|||||6,760,827|
||Donations|||||130,664|
||Gift aid|||||160,620|
||Legacies||||84,882|17,321|
||Grants|||||16,558|
||||||~882|7008 000|
|3.|INCOME FROM CHARITABLE ACTIVITIES||||||
||||||2023|2022|
|||||Activity|K|F|
||Stock movement|||Charitable costs|||
||RAISING FUNDS||||||
||Raising donations||and|legacies|||
||||||2023<br>K|2022<br>f|
||Property expenses|||||14,447|
||Printing<br>and|stationery||||506|
||Fundrai sing|||||127|
||Administration|expenses||||3,213|
||Postage and|carriage||||679|
||Selling costs|||||2,742|
||Staff|||||45,621|
||Transport|||||~5622|
|||||||72,957|





## 

## 

## 

|Other costs are as follows:|||
|---|---|---|
||2023|2022|
||6|6|
|Staff||38,000|
|Insurance<br>and licences||79|
|Phone and internet||877|
|Postage||679|
|Administration|||
|expenses||10,918|
|Property expenses||23.012|
|Transport||13,094|
|Depreciation||9,022|
|||95681|



## 

## 

## 

|STAFF C|OSTS|||
|---|---|---|---|
|||2023|2022|
|||6|6|
|Wages and salaries|||92,227|
|Pensions|||891|
||||93118|
|||2023|2022|
|Average|number ofemployees|Nil||





## 

## 

|<br> year ended 31st|<br> <br> Nlarch 2023|<br> <br> Nlarch 2023|<br> <br> Nlarch 2023|||
|---|---|---|---|---|---|
|COMPARATIVES|FOR THE STATEMENT OF FINANCIAL ACTIVITIES|||||
||||Unrestricted|Restricted|Total|
||||fund|fund|funds|
||||6|E|6|
|INCOME AND ENDOWMENTS||FROM||||
|Donations<br>and legacies|||a,aa4,649|201,341|7,085,990|
|Charitable<br>activities||||||
|Charitable costs|||(690,030)||(690,030)|
|Other income|||114128|7 04D|121 100|
|Total|||63D8747|208301|6517128|
|EXPENDITURE ON||||||
|Raising funds|||72,462|495|72,957|
|Charitable<br>activities||||||
|Charitable costs|||6,871,267|147,065|7,018,332|
|Other|||110067|14|95,681|
|Total|||70311390|147574|7106070|
|Net gains/(losses)|on investments||211|||
|NET INCOME/(EXPENDITURE)|||(730,860)|60,807|(670,053)|
|RECONCILIATION|OF FUNDS|||||
|Total funds brought|forward||1,612,186|40,062|1,652,248|
|TOTAL FUNDS CARRIED FORWARD|||801.326|IDD 009|982 195|





## 

## 

## 

|TANGIBLE FIXEDASSETS|||||
|---|---|---|---|---|
||Buildings||||
||and||Motor||
||fittings|Containers|vehicles|Totals|
||6|6|F|6|
|COST|||||
|At 1st April 2022|67,598|13,886|32,764|114,227|
|Disposals|~876$8)|~13865|~32764)|(114,227)|
|At 31stMarch 2023|||||
|DEPRECIATION|||||
|At 1st April 2022|43,237|13,869|32,763|89,559|
|Eliminated<br>on disposal|~43237)|~1386$|~S7B3|~89869)|
|At 31stMarch 2023|||||
|NET BOOK VALUE|||||
|At 31stMarch 2023|||||
|At 31stMarch 2022|24,361||1|24,368|



## 

|There were no investment<br>assets outside the UK.||
|---|---|
||f|
|Market value at 1/4/2022|34.863|
|Disposals|(34,853)|
|Market value at 31/3/2023||



## 



## 

## 

|11.|STOCKS|||||||||
|---|---|---|---|---|---|---|---|---|---|
|||||||||2023|2022|
|||||||||6|6|
||Shop stock||||||||8581|
||Warehouse||stock|||||||
||Educational|items||||||||
||Food||||||||93|
||Hygiene||||||||4,205|
||Clothes||||||||3,831|
||Medicines|||||||||
||Medical disposables||||||||77,687|
||Ostomy supplies||||||||398,154|
||Medical equipment||||||||23,374|
||Container to||be sent||||||69,960|
||Bdc-a-brac and household||||||||5,911|
||Warehouse||stock||||||583215|
||Total stock||||||||582,885|
|12.|DEBTORS:|AMOUNTS||FALLING||DUE WITHIN ONE YEAR||||
|||||||||2023|2022|
|||||||||6|6|
||Other debtors|||||||~40 062|~57 870|
|13.|CREDITORS: ANIOUNTS||||FALLING DUE WITHIN ONE YEAR|||||
|||||||||2023|2022|
|||||||||6|6|
||Other creditors|||||||~107 642|27,362|
|14.|ANALYSIS OF NET ASSETSBETWEEN FUNDS|||||||||
|||||||||2023|2022|
|||||||Unrestricted|Restricted|Total|Total|
|||||||fund|fund|funds|funds|
|||||||8|||6|
||Fixed assets||||||||24,368|
||Investments||||||||34,853|
||Current assets|||||107,642||107,642|950,336|
||Current<br>liabilities|||||~107642||~107642|~27,362|
||||||||||982,195|





## 

## 

## 

|MOVEMENT|IN|FU|NDS|||||||
|---|---|---|---|---|---|---|---|---|---|
|Fund name||||Opening<br>E||Income<br>6|Expense<br>9|Transfers/Gains<br>6|Closing<br>6|
|Restricted funds:||||||||||
|Afghanistan|||||125||(125)|||
|Abandoned|Girls School||||3||(3)|||
|6rownwell|||||4,048||(4,048)|||
|Burkina Faso|||||882||(882)|||
|Child Sponsorship||||||||||
|Burkina Faso|||||33 I||(33I)|||
|Child Sponsorship|||Kenya||273||(273)|||
|Covid|||||670||(670)|||
|Doctors|||||5,548||(5,548)|||
|Dry Season|Ghana||||671||(671)|||
|Fruit Trees|||||1,199||(1,199)|||
|GIR for life|||||327||(327)|||
|Helen Smith|||||3,701||(3,701)|||
|Hospital|||||6,725||(6,725)|||
|Tamale|||||4,650||(4,650)|||
|Ukraine war||||66,401|||(66,401)|||
|Welldnlling<br>Other|||||225<br>5090||(225)<br>~0090|||
|||||100,869|||100,869|||
|0<br>1 2 d|1|d||801 320|||881 326|||
|TOTAL FUNDS||||902195|||~002 1901|||



## 

|2022 compa|rative|moveme|nt<br>in funds|||||
|---|---|---|---|---|---|---|---|
|Fund name|||Opening|Income|Expense|Transfers/Gains|Closing|
||||6|5|6|6|6|
|Restricted funds:||||||||
|Afghanistan|||563|625|(1,063)||125|
|Abandoned|Girls School||3||||3|
|Brownwell|||8,607|14,500|(19,059)||4,048|
|Burkina Faso|||2,060|10,697|(11,875)||882|
|Child Sponsorship||||||||
|Burkina Faso|||631|4,451|(4,751)||331|
|Child Sponsorship||Kenya|343|1,764|(1,834)||273|
|Covid|||243|26,241|(25,814)||670|
|Doctors|||5,854|5,000|(3,734)|(1,572)|5,548|
|Dry Season|Ghana||368|303|||671|
|Fruit Trees|||1,594|200|(1,595)|1,000|1,199|
|Gift for life|||90|312|(75)||327|
|Helen Smith|||5,832|34,179|(36,310)||3,701|





## 

## 

## 


## 

## 



## 

## 

## 


