OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Trustees
Report
1-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements

2022 2021
Unrestricted Restricted
(Note) Funds
E
Funds
f
Total Total
Income
Activities
in furtherance
Lottery Income
ofthe charity objectives (2) 9,547
5,651
9,547
5,651
7,454
781
Investment
income
12 12 101
Donations/Grants 10,192 10,192 10,325
25,402 25,402 18,661
Expenditure
Direct charitable expenditure and
administration
costs
(3) 20,060 20,060 18,286
Surplus/(deficit) for the year (4) 5,342 5,342 375
Transfers
Funds as at 1 April 2021 273,864 18,664 292,528 292,153
Funds asat31 March 2022 279206 18I664 297g870 292 528

Note 2022 2021f
Fixed assets (6) 268,749 270,880
Current assets
National
Savings Bond
12,000 12,000
Debtors and prepayments (7) 5,806 0,707
Cash at bank - Investment accounts 2,227 2,214
Current account 10,635 0,297
Cash in hand 350
31,018 23,218
Creditors:
Amounts
falling due
within one year (8) (1,900) (1,570)
Net current assets 29,118 21,608
Net assets 297,870 292,528
Total charity funds (9and 12) 297,870 292,528

ctivities in furtherance ofthe charity objectives 2022 2021
E
Housey 8 Tote receipts 975 483
Raffles/Cards 1,399 900
Subscriptions and welfare receipts 109 3
Pool table 11
Flat rent 5,200 5,200
Games receipts 622 552
Community Hall 805 305
Misc Income 437
9,547 7,454

Direct char itable
ex
penditure
and
administration
cos
ts
2022 2021
Unrestricted Restricted
Funds
f
Funds
f
Total Totalf
Lottery box costs 1,560 1,560
Entertainment 267 267 421
Rates and insurance 2,362 2,362 3,395
Repairs and renewals 3,186 3,186 1,581
Printing
and
postage 1,178 1,178 230
Independent examination 1,900 1,900 1,570
Legal and professional fees 2c048 2,048 4,365
Sports and games expenses 1,602 1,602 613
Depreciation 21131 21131 2,598
Community Hall expense 309 309 155
Grounds
maintenance/equipment
22 22 202
Light 8.heat 3,495 3,495 3,156
20,060 20,060 18,286

This is stated after cha rging:—
2022 2021
E E
Independent examiner fees 1,900 1,570
Depreciation 2,131 2,598
5.
6.
The average
number
Fixed assets
of employees
employed
b
y the Charity during
the y
ear was
nil (2
021:nil).
Land for
Community Welfare Bowling Fixtures 8t
Hall
f
Institute
f
Green
f
~Fittin s
f
Total
f
Cost
At 31 March 2021 260,343 7,500 4,330 60,867 333,040
Depreciation
At 1 April 2021 17,345 4,178 40,637 62,160
Charge for the year 291 19 1,821 2,131
At 31 March 2022 17,636 4i197 42g458 64~291
Net book value
At 31March 2022 242,707 7,500 133 18~409 268'749
At 31 March 2021 242,998 7,500 152 20,230 270,879
7. Debtors: Amounts falling due within one year 2022f 2021
E
Prepayments 1,664 1,789
Other Debtors 4,142 2,918
5,806 4,707
8. Creditors: Amounts falling due within one year 2022f 2021
E
Accruals 1,900 1,570
1,900 1,570

Unrestricted Restricted
Funds Funds Totalf
Fixed assets 259,443 9,306 268,749
Current assets 21,663 9,358 31,021
Current liabilities (1,900) (1,900)
279,206 18,664 297,870

Unrestricted Restricted
Funds Funds Total
E
Fixed assets 261,574 9,306 270,880
Current asset 13,860 9,358 23,218
Current liabilities (1,570) (1,570)
273,864 18,664 292,528

G~amin Viridor D.E.T Football Memorial Total
Income
Donation-
Grants
Expenditure
Surplus for the year
Funds at 1April 2021 356 50 1,067 3,549 13,642 18,664
Transfers
from the
unrestricted
fund
Funds at31March 2022 356 50 1F067 3F549 13.642 18F664
Restricted Funds —prior year
~Gamin Viridor D.E.T Football Memorial Total
Income
Donations
Grants
Expenditure
Surplus for the year
Funds at 1 April 2020 50 1,067 3,549 13,642 18,664
Transfers
from the
unrestricted
fund
Funds at 31March 2021 356 50 1,067 3,549 13,642 18,664