| Contents | Page | |
|---|---|---|
| Trustees Report |
1-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||||
| (Note) | Funds E |
Funds f |
Total | Total | ||||
| Income | ||||||||
| Activities in furtherance Lottery Income |
ofthe charity | objectives (2) | 9,547 5,651 |
9,547 5,651 |
7,454 781 |
|||
| Investment income |
12 | 12 | 101 | |||||
| Donations/Grants | 10,192 | 10,192 | 10,325 | |||||
| 25,402 | 25,402 | 18,661 | ||||||
| Expenditure | ||||||||
| Direct charitable | expenditure | and | ||||||
| administration costs |
(3) | 20,060 | 20,060 | 18,286 | ||||
| Surplus/(deficit) | for | the | year | (4) | 5,342 | 5,342 | 375 | |
| Transfers | ||||||||
| Funds as at 1 April 2021 | 273,864 | 18,664 | 292,528 | 292,153 | ||||
| Funds asat31 | March | 2022 | 279206 | 18I664 | 297g870 | 292 528 |
| Note | 2022 | 2021f | ||||
|---|---|---|---|---|---|---|
| Fixed assets | (6) | 268,749 | 270,880 | |||
| Current assets | ||||||
| National Savings Bond |
12,000 | 12,000 | ||||
| Debtors and prepayments | (7) | 5,806 | 0,707 | |||
| Cash at bank - Investment | accounts | 2,227 | 2,214 | |||
| Current account | 10,635 | 0,297 | ||||
| Cash in hand | 350 | |||||
| 31,018 | 23,218 | |||||
| Creditors: Amounts |
falling | due | ||||
| within one year | (8) | (1,900) | (1,570) | |||
| Net current assets | 29,118 | 21,608 | ||||
| Net assets | 297,870 | 292,528 | ||||
| Total charity funds | (9and 12) | 297,870 | 292,528 |
| ctivities | in | furtherance | ofthe charity objectives | 2022 | 2021 |
|---|---|---|---|---|---|
| E | |||||
| Housey 8 | Tote receipts | 975 | 483 | ||
| Raffles/Cards | 1,399 | 900 | |||
| Subscriptions | and welfare | receipts | 109 | 3 | |
| Pool table | 11 | ||||
| Flat rent | 5,200 | 5,200 | |||
| Games receipts | 622 | 552 | |||
| Community | Hall | 805 | 305 | ||
| Misc Income | 437 | ||||
| 9,547 | 7,454 |
| Direct char | itable ex |
penditure and |
administration cos |
ts | ||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Unrestricted | Restricted | |||||
| Funds f |
Funds f |
Total | Totalf | |||
| Lottery box | costs | 1,560 | 1,560 | |||
| Entertainment | 267 | 267 | 421 | |||
| Rates and insurance | 2,362 | 2,362 | 3,395 | |||
| Repairs and | renewals | 3,186 | 3,186 | 1,581 | ||
| Printing and |
postage | 1,178 | 1,178 | 230 | ||
| Independent | examination | 1,900 | 1,900 | 1,570 | ||
| Legal and professional | fees | 2c048 | 2,048 | 4,365 | ||
| Sports and games expenses | 1,602 | 1,602 | 613 | |||
| Depreciation | 21131 | 21131 | 2,598 | |||
| Community | Hall expense | 309 | 309 | 155 | ||
| Grounds maintenance/equipment |
22 | 22 | 202 | |||
| Light 8.heat | 3,495 | 3,495 | 3,156 | |||
| 20,060 | 20,060 | 18,286 |
| This is stated | after cha | rging:— | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| E | E | |||
| Independent | examiner | fees | 1,900 | 1,570 |
| Depreciation | 2,131 | 2,598 |
| 5. 6. |
The average number Fixed assets |
of employees employed b |
y the Charity | during the y |
ear was nil (2 |
021:nil). |
|---|---|---|---|---|---|---|
| Land for | ||||||
| Community | Welfare | Bowling | Fixtures 8t | |||
| Hall f |
Institute f |
Green f |
~Fittin s f |
Total f |
||
| Cost | ||||||
| At 31 March 2021 | 260,343 | 7,500 | 4,330 | 60,867 | 333,040 | |
| Depreciation | ||||||
| At 1 April 2021 | 17,345 | 4,178 | 40,637 | 62,160 | ||
| Charge for the year | 291 | 19 | 1,821 | 2,131 | ||
| At 31 March 2022 | 17,636 | 4i197 | 42g458 | 64~291 | ||
| Net book value | ||||||
| At 31March 2022 | 242,707 | 7,500 | 133 | 18~409 | 268'749 | |
| At 31 March 2021 | 242,998 | 7,500 | 152 | 20,230 | 270,879 | |
| 7. | Debtors: Amounts | falling due within one year | 2022f | 2021 E |
||
| Prepayments | 1,664 | 1,789 | ||||
| Other Debtors | 4,142 | 2,918 | ||||
| 5,806 | 4,707 | |||||
| 8. | Creditors: Amounts | falling due within one year | 2022f | 2021 E |
||
| Accruals | 1,900 | 1,570 | ||||
| 1,900 | 1,570 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| Funds | Funds | Totalf | ||
| Fixed assets | 259,443 | 9,306 | 268,749 | |
| Current | assets | 21,663 | 9,358 | 31,021 |
| Current | liabilities | (1,900) | (1,900) | |
| 279,206 | 18,664 | 297,870 |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| Funds | Funds | Total | ||
| E | ||||
| Fixed assets | 261,574 | 9,306 | 270,880 | |
| Current | asset | 13,860 | 9,358 | 23,218 |
| Current | liabilities | (1,570) | (1,570) | |
| 273,864 | 18,664 | 292,528 |
| G~amin | Viridor | D.E.T | Football | Memorial | Total | |
|---|---|---|---|---|---|---|
| Income | ||||||
| Donation- | ||||||
| Grants | ||||||
| Expenditure | ||||||
| Surplus for the year | ||||||
| Funds at 1April 2021 | 356 | 50 | 1,067 | 3,549 | 13,642 | 18,664 |
| Transfers from the |
||||||
| unrestricted fund |
||||||
| Funds at31March 2022 | 356 | 50 | 1F067 | 3F549 | 13.642 | 18F664 |
| Restricted Funds —prior year | ||||||
| ~Gamin | Viridor | D.E.T | Football | Memorial | Total | |
| Income | ||||||
| Donations | ||||||
| Grants | ||||||
| Expenditure | ||||||
| Surplus for the year | ||||||
| Funds at 1 April 2020 | 50 | 1,067 | 3,549 | 13,642 | 18,664 | |
| Transfers from the |
||||||
| unrestricted fund |
||||||
| Funds at 31March 2021 | 356 | 50 | 1,067 | 3,549 | 13,642 | 18,664 |