OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Total
fund funds
Notes
INCOME AND, ENDOWMENTS FROM
Donations and legacies 5,809 20,937
Other trading activities 24,186 15,539
Investment income 2
Total 29,997 36,476
EXPENDITURE ON
Raising funds 34,789
Other 22,110 17,717
Total 22,110 52,506
NET INCOME/(EXPENDITURE) 7,887 (16,030)
RECONCILIATION OF FUNDS
Total funds brought forward 51485 67,615
TOTAL FUNDS CARRIED FORWARD 59,472 51,585
2023 2022
Unrestricted Total
fund funds
Notes
FII(EDASSETS
Tangible assets 47„t)07 47,907
CURRENT ASSETS
Debtors 2405 200
Cash atbank 14472 6,446
16,477 6,646
CREDITORS
Amounts
falling due within one year
10 (4 rt12) (2,968)
NET CURRENT ASSETS 11465 3,678
TOTAL ASSETSLESSCURRENT
LIABILITIES 59,472 51,585
NET ASSETS 59,472 51,585
FUNDS
Unrestricted
funds
59,472 51,585
TOTAL FUNDS 59,472 51,585

There were no trustees' expenses paid for the year ended 31March 2023 nor forthe year ended 31March 2022. There were no trustees' expenses paid for the year ended 31March 2023 nor forthe year ended 31March 2022. There were no trustees' expenses paid for the year ended 31March 2023 nor forthe year ended 31March 2022. There were no trustees' expenses paid for the year ended 31March 2023 nor forthe year ended 31March 2022. There were no trustees' expenses paid for the year ended 31March 2023 nor forthe year ended 31March 2022.
6. STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
2023 2022
The average monthly nmnber ofemployees I 3
No employees received emolmnents in excess off60,000.
7. COMPARATIVES FORTHK STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,937
Other trading activities 15,539
Total 36,476
EXPENDITURE ON
Raising funds 34,789
Other 17,717
Total 52,506

7. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES - continued
Unrestricted
fund
NET INCOMEt(EXPENDITURE) (16,030)
RECONCILIATION OF FUNDS
Total funds brought
forward
67,615
TOTAL FUNDS CARRIED FORWARD 51,585
8. TANGIBLE FIXEDASSETS
Freehold
property
COST
At 1 April 2022 aud 31March 2023 47,907
NET BOOKVALUE
At 31March 2023 47,907
At 31March 2022 47,907
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
I
2022
I
Trade debtors 2405 200
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023I 2022
Social security aud other taxes 1&923 1,359
Accruals and deferred income 492 492
Accrued expenses 2,497 1,117
4,912 2,968

MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 51,585 7,8S7 59,472
TOTAL FUNDS 51,585 7,887 59,472
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 29,997 (22,110) 7,887
TOTAL FUNDS 29,997 (22,110) 7,887
Comparatives for movement in funds
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 67,615 (16,030) 51,585
TOTAL FUNDS 67,615 (16,030) 51,585
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 36,476 (52,506) (16,030)
TOTAL FUNDS 36,476 (52,506) (16,030)

Net
movement At
At 1.4.21 in funds 31.3.23
Unrestricted funds
General fund 67,615 (8,143) 59,472
TOTAL FUNDS 67,615 (8,143) 59,472
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 66,473 (74,616) (8,143)
TOTAL FUNDS 66,473 (74,616) (8,143)

2023 2022
INCOME AND ENDOWMENTS
Donations
and
legacies
Grants 5/09 8,110
JRSGrant 11,327
CCBCGrant 1,500
5809 20,937
Other trading activities
Room hire 24,186 15,539
Investment
income
Deposit account interest
Total incoming resources 29,997 36,476
EXPENDITURE
Support costs
Management
Wages 5,023 14,975
Other
Rates and water I/25 (44)
Insurance 1,647 1,636
Light and heat 3,800 3,712
Telephone 859 1,116
Sundries I@93 554
Repairs and renewals 3,668 27,815
Catering 2,429
15321 34,789
Governance
costs
Accountancy and legal fees 1318 1,116
PayroB fees 422 504
Professional Fees 26 1,122
1,766 2,742
Tots!resources expended 22&110 52,506
Net income/(expenditure) 7,887 (16,030)