THE SALTISFORD CANAL TRUST LIMITED (ALSO KNOWN AS THE SALTISFORD CANAL CENTRE)
(A COMPANY LIMITED BY GUARANTEE)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31[st] OCTOBER 2020
Company No: 01772423 (England and Wales)
Charity No: 514613
THE SALTISFORD CANAL TRUST LIMITED
CONTENTS
| Page | |
|---|---|
| Legal and Administrative Information | 3 |
| Report of the Directors | 4 - 6 |
| Independent Examiner’s Report | 7 |
| Statement of the Financial Activities - 2020 | 8 |
| Statement of the Financial Activities - 2019 | 9 |
| Balance Sheet | 10 |
| Notes forming part of the Financial Statements | 11 – 17 |
THE SALTISFORD CANAL TRUST LIMITED
Page 3
LEGAL AND ADMINISTRATIVE INFORMATION
Registered Numbers:
Charity Company
514613 01772423 (England and Wales)
Trustees
M F Dutton (Chairman) N Q Hamilton (resigned 3[rd] of March 2020) A Lorentzen (CEO) D Clarke V Harris B I Baker J Lodge P H Carter A J McGurk
Company Secretary and Administrator J M Priest
Site Manager
I Newman
Principal and Registered Office
Budbrooke Road Warwick CV34 5RJ
Independent Examiner
Michael Harwood FCA Michael Harwood & Co Chartered Accountants Greville House 10 Jury Street Warwick Warwickshire
Bankers
Lloyds Bank plc. 12 Swan Street Warwick Warwickshire CV34 4BJ
THE SALTISFORD CANAL TRUST LIMITED
Page 4
Director’s Report for the year ended 31[st] October 2020
The Trustees present their report and the financial statements of the charity for the year ended 31[st] October 2020. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
Structure, governance and management
The charity has an executive committee of 9 Trustees who meet about every 6/8 weeks throughout the year and are responsible for the strategic direction and policy of the charity.
The Trustees have delegated day to day responsibility for administration of the charity with the Company Secretary.
The Saltisford Canal Trust Limited is a charitable company limited by guarantee and without a share capital. The governing documents are the Memorandum and Articles of Association. The company was incorporated on 23[rd] November 1983.
The Directors, who are also the Trustees of the charitable company, as named on page 3 have served throughout the period. Appointment of Trustees is governed by the Articles of Association of the charitable company. The Board of Trustees is authorised to appoint new Trustees to fill vacancies arising through resignation or death of an existing Director. Only members of the charitable company are eligible for appointment as Director. The induction of a new Trustee involves being made aware of a Trustee’s responsibilities, the governing document, the administrative procedures, the history and philosophical approach of the charity.
Objective and activities
The object of the Trust is the promotion of the use by the public of the Satisford Canal arm of the Grand Union Canal at Warwick. This includes the provision of facilities for recreation or other leisure time occupation at or near to the Satisford canal by promoting the restoration and improvement of the Saltisford canal and its use by all appropriate forms of waterborne traffic through the provision of moorings and, to safeguard and improve the navigation and canal heritage for all visitors by providing facilities for boaters and visitors of the waterside gardens.
To advance education of adults and children about the heritage and environment of canals through the provision of a range of media and resources.
Achievements and performance
The refurbishment of the Saltie II dayboat was completed during the year. The hiring of this boat has started and the feedback has been excellent with the previous hirers being complimentary on the newly refurbished boat.
The results of the Trust for the year ended 31[st] October 2020 are set out on page 8 of the attached financial statements. There was a surplus of income over expenditure on unrestricted funds of £17,921 (2019: £8,050).
THE SALTISFORD CANAL TRUST LIMITED
Page 5
Director’s Report for the year ended 31[st] October 2020
Financial review
This has been a very positive year for the Trust, showing a surplus of £17,921 in the year (2019: £8,050).
Despite the outbreak of Covid 19 pandemic in March 2020, the Trustees are confident that the Trust will remain in a satisfactory financial position as we are still getting our income from our permanent moorers and also our winter moorers have stayed much longer with us this year so that we are maintaining our income from these sources.
There are no takings from the letting of ‘Saltie’ or the ‘Cedar Room’ since the first lockdown. The Trust however has in the current year received a grant of £25,000 from Warwick District Council for our continued support to the community during the coronavirus (Covid-19) outbreak.
At 31[st] October 2020 the Trust held unrestricted general reserves of £90,319 (2019: £69,283) and designated reserves of £51,688 (2019: £54,803).
The Trust aims to hold at least £45,000 in general reserves to cover the operating costs should any catastrophic events cause the Trust to have reduced income for a period of time.
Reserves Policy
It is the policy of the charitable company to maintain unrestricted funds at a level which equate to approximately 9 months unrestricted expenditure. This provides sufficient funds to cover management and administration and support costs. Unrestricted funds are maintained at least at this level throughout the year.
Risk Review
The Directors actively review the major risk which the Charity faces on a regular basis and believe that maintaining reserves at current levels, combined with an annual review of the controls over key financial systems, will provide sufficient resources in the event of adverse conditions. The Directors have also examined other operational and business risks faced by the Charity and confirm that they have established systems to mitigate the significant risks.
Public benefit
The Trustees have applied the guidance from the Charities Commission relating to the public benefit. Public benefit is inherent in the objectives of the Trust.
Future Plans
The trustees will continue to develop the site to provide facilities to educate adults and children about the heritage and development of canals.
Trustees’ responsibilities
The Trustees are responsible for keeping proper accounting records with respect to the Trust’s transactions and its assets and liabilities which disclose, with reasonable accuracy at any time, the financial position of the Trust. The Trustees are also responsible for the establishment and maintenance of a satisfactory system of control of its books of account, its cash holdings and
Page 6
THE SALTISFORD CANAL TRUST LIMITED
Director’s Report for the year ended 31[st] October 2020
all its receipts and remittances to enable them to ensure that the financial statements comply with the schemes.
The Trustees are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud.
The Trustees have fulfilled these responsibilities to the best of their ability.
Approval
This report was approved by the Trustees on ……………………and signed on their behalf.
……………………………………………….
M F Dutton
Trustee
THE SALTISFORD CANAL TRUST LIMITED Page 7
Independent Examiner’s Report to the Trustees of Saltisford Canal Trust Limited
I report on my examination of the accounts of the charity (“the Trust”) for the year ended 31[st] October 2020, which are set out on pages 8 to 17.
Responsibilities of Trustees and Examiner
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
The accounting records were not kept in accordance with section 130 of the Charities Act; or
-
The accounts did not accord with the accounting records; or
-
The accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Steven Mugglestone BA (Hons) FCA Michael Harwood & Co Chartered Accountants Greville House 10 Jury Street Warwick CV34 4EW
Date:
THE SALTISFORD CANAL TRUST LIMITED
Page 8
Statement of financial activities for the year ended 31[st] October 2020
| Unrestricted | Restricted | Designated | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2020 | 2019 | ||
| Income from: | £ | £ | £ | £ | £ | |
| Donations and subscriptions | 2 | 1,354 | - | - | 1,354 | 1,287 |
| Government Grant | 25,000 | - | - | 25,000 | - | |
| Charitable activities: | ||||||
| Moorings | 64,538 | - | - | 64,538 | 68,952 | |
| Saltie rent and takings | 116 | - | - | 116 | 7,496 | |
| Pumpout | 1,180 | - | - | 1,180 | 2,430 | |
| Shop sales | 20,435 | - | - | 20,435 | 19,481 | |
| Franchise rent | 400 | - | - | 400 | 400 | |
| Heritage event | - | - | - | - | - | |
| Car parking | 195 | - | - | 195 | 688 | |
| Other trading activities: | ||||||
| Shop sales | 97 | - | - | 97 | 2,158 | |
| Cedar room hire | 8,424 | - | - | 8,424 | 13,776 | |
| Investment income | 3 | 25 | - | - | 25 | 21 |
| ------------ | ----------- | ---------- | ------------ | ------------ | ||
| Total income | £121,764 | £NIL | £NIL | £121,764 | £116,689 | |
| ======= | ====== | ====== | ======= | ======= | ||
| Expenditure on: | ||||||
| Charitable Activities | 4 | (98,294) | - | (3,115) | (101,409) | 106,789 |
| Other Costs | 6 | (2,434) | - | - | (2,434) | 1,850 |
| -------------- | ------------ | ------------ | ------------- | ------------ | ||
| Total expenditure | £(100,728) | £NIL | £(3,115) | £(103,843) | £108,639 | |
| ======== | ======= | ======= | ======== | ======= | ||
| Net income / (expenditure) | 21,036 | - | (3,115) | 17,921 | 8,050 | |
| Transfers between funds | - | - | - | - | - | |
| ------------ | ----------- | ------------ | ------------ | ----------- | ||
| Net movement in funds | 21,036 | - | (3,115) | 17,921 | 8,050 | |
| Total funds brought forward | 15 | 69,283 | - | 54,803 | 124,086 | 116,036 |
| ------------ | ------------ | ------------ | ------------- | ------------- | ||
| Total funds at carried forward | 15 | £90,319 | £NIL | £51,688 | £142,007 | £124,086 |
| ======= | ======= | ======= | ======= | ======= |
All income and expenditure derive from continuing activities.
The notes on pages 11 to 17 form part of these financial statements Company registration number: 01772423 (England and Wales)
THE SALTISFORD CANAL TRUST LIMITED Page 9 Statement of financial activities for the year ended 31[st] October 2019
----- Start of picture text -----
||||||||
|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Designated|Total|Total|
|Funds|Funds|Funds|2019|2018|
|Income from:|£|£|£|£|£|
|Donations and subscriptions|2|1,287|-|-|1,287|2,843|
|Charitable activities:|
|Moorings|68,952|-|-|68,952|69,112|
|Saltie rent and takings|7,496|-|-|7,496|9,805|
|Pumpout|2,430|-|-|2,430|2,538|
|Shop sales|19,481|-|-|19,481|19,822|
|Franchise rent|400|-|-|400|400|
|Heritage event|-|-|-|-|1,115|
|Car parking|688|-|-|688|960|
|Other trading activities:|
|Shop sales|2,158|-|-|2,158|2,392|
|Cedar room hire|13,776|-|-|13,776|20,725|
|Investment income|3|21|-|-|21|22|
|------------|------------|------------|------------|------------|
|Total income|£116,689|£NIL|£NIL £116,689 £129,734|
|=======|=======|======= ======= =======|
|Expenditure on:|
|Charitable Activities|4|103,674|-|3,115|106,789|119,118|
|Other Costs|6|1,850|-|-|1,850|(464)|
|------------|------------|------------|------------|-----------|
|Total expenditure|£105,524|£NIL|£3,115 £108,639 £118,654|
|=======|=======|======= =======|======|
|Net income / (expenditure)|11,165|-|(3,115)|8,050|11,080|
|Transfers between funds|-|-|-|-|-|
|------------|------------|------------|----------|-----------|
|Net movement in funds|11,165|-|(3,115)|8,050|11,080|
|Total funds brought forward|15|58,118|-|57,918|116,036|104,956|
|------------|------------|------------|------------|------------|
|Total funds at carried forward|15|£69,283|£NIL|£54,803 £124,086 £116,036|
|=======|=======|======= ======= =======|
----- End of picture text -----
All income and expenditure derive from continuing activities.
The notes on pages 11 to 17 form part of these financial statements Company registration number: 01772423 (England and Wales)
THE SALTISFORD CANAL TRUST LIMITED
Page 10
Balance Sheet as at 31[st] October 2020
| Notes | Unrestricted | Total | Total | |
|---|---|---|---|---|
| Funds | 2020 | 2019 | ||
| £ | £ | £ | ||
| Fixed Assets | ||||
| Tangible assets | 8 | 69,078 | 69,078 | 75,067 |
| Current Assets | ||||
| Stock | 2,680 | 2,680 | 2,878 | |
| Debtors | 9 | 3,300 | 3,300 | 3,385 |
| Cash at bank and in hand | 78,657 | 78,657 | 58,052 | |
| ----------- | ----------- | ---------- | ||
| 84,637 | 84,637 | 64,315 | ||
| Creditors: amount falling | ||||
| due within one year | 10 | (11,708) | (11,708) | (15,296) |
| ----------- | ------------ | ------------ | ||
| Net current assets | 72,929 | 72,929 | 49,019 | |
| Total Assets Less Current Liabilities | 142,007 | 142,007 | 40,019 | |
| -------------- | ------------- | ------------- | ||
| Net Assets | £142,007 | £142,007 | £124,086 | |
| ======== | ======= | ======= | ||
| Charity funds | ||||
| Unrestricted – General fund | 15 | 90,319 | 90,319 | 69,283 |
| Designated fund | 15 | 51,688 | 51,688 | 54,803 |
| ------------- | ------------- | ------------- | ||
| Total Charity funds | 15/16 | £142,007 | £142,007 | £124,086 |
| ======= | ======= | ======= |
For the year ending 31[st] October 2020 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors’ responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements have been prepared in accordance with the provisions applicable to companies’ subject to the small companies’ regime.
Approved by the Trustees on ………………….and signed on their behalf.
……………………………… M F Dutton
Trustee
The notes on pages 11 to 17 form part of these financial statements Company registration number: 01772423 (England and Wales)
THE SALTISFORD CANAL TRUST LIMITED
Page 11
Notes to the Accounts for the year ended 31[st] October 2020
1. Accounting Policies
Charity information
The Saltisford Canal Trust Limited is a private company limited by guarantee incorporation in England and Wales and a registered charity. The registered office is Budbrooke Road, Warwick, CV34 5RJ.
1.1 Account Convention
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies 2006 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
1.2 Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that, despite the Covid-19 pandemic, no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
1.3 Government Grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.4 Depreciation of tangible fixed assets
Depreciation has been computed to write off the costs of tangible fixed assets over their expected lives using the following rates on a straight-line basis:
Plant and machinery – 10% Equipment – depreciated at 10% or 33.33% Buildings – depreciated over 21 years
THE SALTISFORD CANAL TRUST LIMITED Notes to the Accounts for the year ended 31[st] October 2020
Page 12
1.5 Income recognition
Donations are recognised on receipt. Other incoming resources are recognised when the charity is legally entitled to if after any performance condition have been met, the amounts can be measured reliable, and it is probable that the income will be received.
1.6 Expenditure recognition
All expenditure is accounted for on an accrual’s basis. Charitable grants made to organisations for improvements and maintenance of the canal and moorings are charged to the Statement of Financial Activities in the year in which the Expenditure is incurred. Resources expended include VAT in the instances that it cannot be recovered.
Support costs are allocated between the expenditure categories of the Statement of Financial Activities on a basis designed to reflect the use of the resources. Costs relating to a particular activity are allocated directly.
1.7 Stock
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and those overheads in that have been incurred in bringing the stocks to their present location and condition. Net realisable values are the estimated selling price less all estimated costs to completion.
1.8 Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund are set out in the notes to the financial statements.
Restricted funds comprise of donations given for a specific purpose.
| 2. | Donations and subscriptions | 2020 | 2019 |
|---|---|---|---|
| £ | £ | ||
| Donations | 297 | 351 | |
| Trust members subscriptions | 1,057 | 936 | |
| ----------- | ---------- | ||
| £1,354 | £1,287 | ||
| ====== | ====== | ||
| 3. | Investment income | 2020 | 2019 |
| £ | £ | ||
| Bank interest | £25 | £21 | |
| === | === |
THE SALTISFORD CANAL TRUST LIMITED Page 13
Notes to the Accounts for the year ended 31[st] October 2020
| 4. 5. |
Charitable activities Unrestricted Restricted Designated Total Total Funds Funds Funds 2020 2019 £ £ £ £ £ Wages 31,520 - - 31,568 38,877 Social security 48 - - - 1,018 Pension contributions 265 - - 265 199 Subscriptions 412 - - 412 377 Pumpout expenses 101 - - 101 183 Shop purchases 16,120 - - 16,120 14,572 Saltie running costs 1,073 - - 1,073 1,308 Site Improvements 14,666 - - 14,666 9,060 Rent, rates and water 16,694 - - 16,694 17,212 Heat and light 1,941 - - 1,941 2,431 Other trading costs Shop purchases 263 - - 263 1,546 Cedar room expenses 1,923 - - 1,923 3,147 Support costs (Note 5) 16,383 - - 16,383 16,859 ------------- ----------- ------------ ------------ ------------ £101,409 £NIL £NIL £101,409 £106,789 ======== ======= ======= ======= ======= Support costs Unrestricted Restricted Designated Total Total Funds Funds Funds 2020 2019 £ £ £ £ £ Wages 1,659 - - 1,659 2,046 Social security 2 - - 2 54 Insurance 3,316 - - 3,316 3,558 Post and stationery 1,401 - - 1,401 1,260 Telephone and internet 1,091 - - 1,091 968 Computer and software 822 - - 822 642 Bank charges 382 - - 382 482 Miscellaneous 112 - - 112 96 Travelling 88 - - 88 597 Depreciation 7,410 - - 7,410 6,941 Donation 100 - - 100 - Loss on disposal of fixed assets - - - - 215 ------------ ------------ ---------- ----------- ---------- £16,383 £NIL £NIL £16,383 £16,859 ======= ======= ====== ====== ====== |
|---|---|
THE SALTISFORD CANAL TRUST LIMITED Page 14
Notes to the Accounts for the year ended 31[st] October 2020
| 6. | Other costs | ||
|---|---|---|---|
| 2020 | 2019 | ||
| £ | £ | ||
| Legal and professional fees | 234 | - | |
| Independent Examiner’s fee | 1,225 | 1,030 | |
| Accountancy fees | 975 | 820 | |
| ---------- | ----------- | ||
| £2,434 | £ 1,850 | ||
| ====== | ====== | ||
| 7. | Staff salaries | ||
| 2020 | 2019 | ||
| £ | £ | ||
| Salaries | 33,179 | 40,923 | |
| Employer’s National Insurance | 50 | 1,072 | |
| ------------ | ------------ | ||
| £33,229 | £41,995 | ||
| ======= | ======= | ||
| Pension | £265 | £199 | |
| ===== | ===== | ||
| The number of full and part-time employees was as follows: | |||
| Administration | 2 | 2 | |
| == | == | ||
| No employee received emoluments over £60,000 in the year |
| 8. | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Plant and | |||||
| Buildings | machinery | Equipment | Total | ||
| Cost | £ | £ | £ | £ | |
| At 1 November 2019 | 57,879 | 22,134 | 56,062 | 136,075 | |
| Additions | - | - | 1,421 | 1,421 | |
| Disposal | - | - | - | - | |
| ---------- | ---------- | ---------- | ------------ | ||
| At 31 October 2020 | £57,879 | £22,134 | £57,483 | £137,496 | |
| ====== | ====== | ====== | ======= | ||
| Depreciation | |||||
| At 1 November 2019 | 8,047 | 2,213 | 50,748 | 61,008 | |
| Written back | - | - | - | - | |
| Charge for year | 3,115 | 2,214 | 2,081 | 7,410 | |
| ---------- | ---------- | ------------ | ----------- | ||
| At 31 October 2020 | £11,162 | £4,427 | £52,829 | £68,418 | |
| ====== | ====== | ======= | ====== | ||
| Net book value | |||||
| At 31 October 2019 | £49,832 | £19,921 | £5,314 | £75,067 | |
| ====== | ====== | ====== | ======= | ||
| At 31 October 2020 | £46,717 | £17,707 | £4,654 | £69,078 | |
| ====== | ======= | ====== | ====== |
THE SALTISFORD CANAL TRUST LIMITED Page 15
Notes to the Accounts for the year ended 31[st] October 2020
9. Debtors
| 9. | Debtors | ||
|---|---|---|---|
| 2020 | 2019 | ||
| £ | £ | ||
| Prepayments | £3,300 | £3,385 | |
| ===== | ===== | ||
| 10. | Creditors – Amounts falling due within one year | ||
| 2020 | 2019 | ||
| £ | £ | ||
| Trade creditors and accruals | 11,053 | 10,838 | |
| PAYE | 286 | 544 | |
| VAT | 351 | 3,878 | |
| Pension | 18 | 36 | |
| ------------ | ------------ | ||
| £11,708 | £15,296 | ||
| ======= | ======= |
11. Taxation
There were no Corporation tax liabilities as at 31[st] October 2020. (2019: £NIL)
12. Share Capital
The Trust is a charitable company, limited by guarantee with no share capital. The Trustees/Directors of the company may register such persons as they agree as members of the company and the liability of each member on a winding up towards the liability of the company is limited to £1.
13. Designated funds
At 31[st] October 2020 there were designated funds of £51,688 (2019: £54,803). These funds relate to the recognition of the deferred capital grant income, which had been transferred from Saltisford Canal Trading to Trust. The capitals grant was used to construct the Pod building and its contents, which were also transferred from Saltisford Canal Trading to Trust. The depreciation charged each year on the Pod building and its contents will be set against the designated funds to reflect the net book value of the assets.
14. Restricted funds
There were no restricted funds in 2020 (2019: £NIL).
THE SALTISFORD CANAL TRUST LIMITED Page 16
Notes to the Accounts for the year ended 31[st] October 2020
| 15. | Funds | |||
|---|---|---|---|---|
| Designated | General | |||
| Fund | Fund | Total | ||
| £ | £ | £ | ||
| Balance at 1 November 2019 | 54,803 | 69,283 | 124,086 | |
| Income in year | - | 121,764 | 121,764 | |
| Expenditure in year | (3,115) | (100,728) | (103,843) | |
| ------------ | ------------ | ------------- | ||
| Balance at 31 October 2020 | £51,688 | £90,319 | £142,007 | |
| ======= | ======= | ======== | ||
| Designated | General | |||
| Fund | Fund | Total | ||
| £ | £ | £ | ||
| Balance at 1 November 2018 | 57,918 | 58,118 | 116,036 | |
| Income in year | - | 116,689 | 116,689 | |
| Expenditure in year | (3,115) | (105,524) | (108,639) | |
| ------------ | ------------ | ------------ | ||
| Balance at 31 October 2019 | £54,803 | £69,283 | £124,086 | |
| ======= | ======= | ======= | ||
| 16. | Analysis of net assets between funds | |||
| Designated | General | |||
| Fund | Fund | Total | ||
| 2020 | 2020 | 2020 | ||
| £ | £ | £ | ||
| Fixed assets | 51,688 | 17,390 | 69,078 | |
| Cash and current investments | - | 84,637 | 84,637 | |
| Other current assets/liabilities | - | (11,708) | (11,708) | |
| ------------ | ------------- | -------------- | ||
| £51,688 | £90,319 | £142,007 | ||
| ======= | ======= | ======== | ||
| Designated | General | |||
| Fund | Fund | Total | ||
| 2019 | 2019 | 2019 | ||
| £ | £ | £ | ||
| Fixed assets | 54,803 | 20,264 | 75,067 | |
| Cash and current investments | - | 64,315 | 64,315 | |
| Other current assets/liabilities | - | (15,296) | (15,296) | |
| ----------- | ------------ | -------------- | ||
| £54,803 | £69,283 | £124,086 | ||
| ======= | ======= | ======= |
Page 17
THE SALTISFORD CANAL TRUST LIMITED
Notes to the Accounts for the year ended 31[st] October 2020
17. Related party transactions
There were no related party transactions in the year (2019: £NIL).
Saltisford Canal Trading Limited was transferred to the trust in the previous year and the comparative figures reflect this.
18. Trustees’ remuneration and expenses
There was no remuneration or expenses paid to the Trustees during the year (2019: £NIL).
19. Post Balance Sheet Events
In March 2020 the Trustees took steps (in line with government advice) to help contain the outbreak of Covid 19 by reducing access to the site.