OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative
information
Report ofthe Trustees
Independent
Examiner's
Report 15
Statement
of Financial
Activities 16
Balance Sheet 17
Statement
of Cashflows
Notes to the Financial Statements 19

Unrestricted Restricted Endowment 2020 2019
Notes Funds Funds Funds Total Total
E E E
Income
Incoming resources
from
generated
funds
Donations
&Grants
274,780 236,830 511,610 359,113
Charitable
activities
105,081 105,081 170,049
Fundraising
activities
8,211 8,211 19,784
Investment
income
65 65 322
Total income 388,137 236,830 624,967 549,268
Expenditure
Cost of raising funds
Fun dra ising
Expenditure
on charitable
activities:
Ministry
Youth, children
and schools outreach
140,523
96,206
15,266
250
155,789
96,456
156,770
107,314
Caring ministries 82,444 82,444 57,231
Support of missionaries
charity donations
and other
9
15,268 44,538 59,806 47,229
Nursery
Cafe and bookshop
90,673
46,425
4,277
28,050
94,950
74,475
85,747
95,559
Total expenditure 389,095 174,825 563,920 549,850
Net incomel(expenditure) (958) 62,005 61,047 (582)
Transfer between funds
Gross transfers
between
funds 16 32,399 (32,399)
Net movement in funds 31,441 29,606 61,047 (582)
Reconciliation
offunds
Total funds brought
forward
597,201 58,513 222,705 878,419 879,001
Total funds carried forward 628,642 88,119 222,705 939,466 878,419

as at 31 De cember 2020
Notes 2020
E
2019f
Fixed assets
Tangible assets 478,524 495,004
Total fixed assets 478,524 495,004
Current assets
Stock 37,438 39,475
Debtors 12 80,957 67,334
Cash at bank and in hand 363,064 298,971
Total current assets 481,459 405,780
Liabilities
Creditors: amounts
falling due
within one year 13 20,517 22,365
Net current assets 460,942 383,415
Total assets less current liabilities 939,466 878,419
Creditors: amounts
falling due
after more than one year 14
Net assets 939,466 878,419
The funds ofthe charity:
Endowment fund 15 222,705 222,705
Restricted income funds 88,119 58,513
Unrestricted income funds
General funds 17 628,642 597,201
Total charity funds 939,466 878,419
New Life Church
Congleto
Statement
ofCash Flows
as at 31 December 2020
n
Total funds Total funds
Notes 2020 2019
F F
Net cash used in operating 20 76,895 33,613
Cash flows from investing
Interest and dividends
Property
improvement
costs
322
(4,080)
Purchase
offurniture
and
equipment
(12,867) (7,032)
Proceeds from sale of
investments
Net cash provided
by investing
(12,802) (10,790)
Cash flows from financing
Repayment
of borrowing
Cash inflow from new borrowings
Net cash provided
by financing
Change
in cash and cash
64,093 22,823
Cash and cash equivalent
brought
298,971 276,148
Cash and cash equivalents carried 363,064 298,971

2 Donations
&Grants
Unrestricted Restrictedf 2020 2019
Gifts and donations 274,780 123,958 398,738 350,643
Local Evangelism
Grant
550 550
Independent
Food COVID
Grant 100 100
B&M Grant 1,500 1,500
Cheshire
Community
CCF
COVID grant 2,000 2,000
Neighbourly
Limited
Community
Fund 400 400
Congleton
Inclosure Trust
3,000 3,000
Lloyds Bank Foundation 490 490
John Holford Trust 5,000 5,000
Plus Dane Hampers
Grant
700 700
Local Giving
Ltd
1,000 1,000
Church
Revitalist
Fund Grant
4,000 4,000
Plus Dane Housing 2,000 2,000
Congleton
Young People
Trust 250 250
Congleton 4 Congleton
Grant
2,000 2,000
National
Lottery - Volunteer
Manager Grant 18,000 18,000
Congleton
Inclosure Trust
1,500 1,500
Cheshire East —Foodbank Grant 1,500 1,500
Cheshire East - Furniture Recycling Grant 5,000 5,000
CJRS COVID Furlough
Grant
62,882 62,882
Tools for 'Love Thy Neighbour' Grant 1,000 1,000
Reaching
Communities
(Volunteer
Co-ordinator)
7,000
John Holford Trust (Furniture recycling support) 1,470
274,780 236,830 511,610 359,113
3 Income from charitable activities
Unrestricted
F
Restrictedf 2020
f
2019
F
Ministry
sundry
income
1,357 1,357 2,386
Nursery
school fees
78,655 78,655 87,026
Nursery
sundry
income
303 303 653
Cafe and bookshop
income
24,448 24,448 74,726
Events 318 318 5,058
Bank compensation 200
105,081 105,081 170,049

4 Income from fundraising activities Unrestricted Restricted 2020 2019
F
Room hire 8,211 8,211 19,767
Miscellaneous
events and
income 17
8,211 8,211 19,784
5 Investment
income
Unrestricted
E
Restricted
E
2020
E
2019f
Bank interest from UK cash deposits 65 65 322
65 65 322
6 Cost of raising funds Unrestricted Restricted 2020 2019
E E
Fundraising:
Room hire support costs (note 7)
CD 4l
TCI
O
CD
lO
(O(0
I
CV
(0
CO
CO
(0
G3
CV
Ot
CD
O
(D
l(3
(0
Ot
CO
W
I
Q
(I3
CD
CD
W
C3
B
Ctl
I
O
(0
(0
CO
D3
(0
(0
CO
CV
CO
CV
Q
(0
(I3
(O
CO
CO
W
O 4l
CtO
CV
CO
O
(O
(0
lO
03
(0
(O M CO
'(C
(O
CD
(0
(0
I
CD
CD
(O
Ctt
I(3
W
CD
CV
(O
I
CD
lo
I
(0
I
I
O
O
O
I
0 034l
C
(L N
(Q
'e 'U
C
N
CL 4l
0
N
O CD(0
CV
lO
tC3
Cti
(O
M
I
t
(0
(9
' '(I
CV
' I CO
CO
CD
00
$2
to (0 I O CV (0
(O I CO
(O
(0
0
0
g3
N
i
N
C0
N
N
L
+'
0
(Q
'I
N
o
N 4l
C0
NC0'a
CD
C
L
(QO
N 43
(D
I+
N
I I I I I
I
I IO
CD
(Il
I
(0
(D
(DO
C
0—
Tl
a
N
00
o
r 43 I I Q
0 o N 0
Ne
g
N
0
v-
0
ID
tD
+
N
C
(0
O
CD
03
(0
Pl
Ot
CD
I
tf3
(OM
O O
lO «0
Pt R
I
I
C3
C
(0
0
CV
tDe
CI u e NL
N Cl (Q4 QlC:
L e 5 E
E
Ql
CNE
C3 +
Ql
((3
O
e ~ e
M
(33
(Q
0O c ~
(Q
Ql
C
L
e
e
0 r ee
0
N
Ql
0 c
03 e
N
(D
(tl
C0
0
N
CL-
N
N
(Q
(Q
0 0
0
Ql
(Q
(go
0
Ql
(D
(0
c
CD
C
8
Ql
Z
N
(D
Cl
Ql
0'
C
0
(g
Q3
CL
e
03
c
33
C
0C
N
a
C
E
e
20
E
03
(0
Ql
E
CL
Cf
Ql
Q3
N
Ut
C:
tc
N
5
LL
N
N
O
L
ID
L
(Q
rO
N
CO
(DC0
(D
N
Ql
C
tQ
CD
0
CL—c
Ql c
QlP (1
(n
N
0
O
(D
CO
0
Oe
C
(Q
Ql
G
3(
Ql
Ql0c
Ql
(Q
CL
+ c c
0
N -0
e~0 c
O
(3
N
C
c
Qi) 03O
(Q 0
O
Os&
e 0
CD
CI
N
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
r(AGIO(
O(D
m''GG)m
GI(Q
OGINOCQCDIAON(Om(QN
IANCDCCO(D(OOrNI
CQ r r N (0
CQ (II O (Q
I
IAN
(D
(D
(Q
f
(0
O N
CO (Q N
CDNI
(Q
f
(0
O N
CO (Q N
CDNI
(Q
f
(0
O N
CO (Q N
CDNI
(Q
f
(0
O N
CO (Q N
CDNI
IA
(0
03
V3
X'
N
N
N
N
CD
N
(0
I
O
I
N
N
(A
LA
03
V3
(Q
N
&
CQ
W
N
IA
N
0 Qt
N
ClN
Cl!
(QNt
NN
C3
(I3
N
I
O O 0!
OP
O
NNCQ
r
(0
'GmNIAOOrm&f
N(A
IACQIAI
WIAU3Nm'FICO(O
CQ
Gl 03 W
IA
CD
(I
IC3
N
G!
O
Ol
(0
IA rl' Nr
I
NO(D&
r O
CQr
V3
' 4 I
ZCQ
03 IA
IA
'Q
m
'0
C
m
CL4l
0
(D I Gl IA
CD
I
m'
' m'
G
(0
(0
I
CD
M
00
I (Q CQ
33
O
CD
N
CQ
N
0
O
(D
03
(0
IA IA
CD
z CQ G3 CD CD
4
0
o
N
Q
m
C
Q
o
C
m
o
N (tt
C
.0
m
I I I I I I O
tp
CD
G!
(O
I I
G3 N
N
C 00
E
ol
I
N (Q
Cl
I I 03 I (Q CQ I f (0
IUO C Ol
CD
N
dl
I
(0
Ul
O-C
QQ Xl
O
330
I I I I m I I I I I I I
ol
C
M
Q
Vl
Q ol
0
(D
IA
N
I N
C LL O
Q
ol (hQ N (0
ttl L
N2
0
Q
IA
C3
f
(Q
N
CO
CQI
op
0
'0
m
C
M
0
0
0
N
0
tdQ
0
(O
CD
CQ
NOO
IA
I
Nr
I I CI
CQ
GICDNOOCD
03NI
Ot
CI
I
I
NNCQ
' m't
03
t
(0
' IAW
(Dt
IA
I I I I I I I I I CQ
IA N (0 CD 03
CIN
Cl
(0
L
dl
ID
E
cQE
(D
m
cl
Q r
dl
L-!
c
m
0 'o
G3
0
(U
dl
C 00
5
Q
O~
(0
o
dlI
'0
C
dl
CL
X
Q
MQ
0
m
ID
Xl
ftl
I
m
0
N
0!
m
UI
al
VIC
0lO.
3(
dl
QN
I
00
td
CL
Q
(0C
n.
Q
O(0
tD
0
03
VI
dl
Cl.
X
(D
pl
C
3
E
Q!
(0
LLI
(0
0
E
M
(0
LLI
ID
03
U!
Q
X
L0!
m
~~
cn
N
'
)
U!
V!00
m
C C0
E—
0
O
N02 CL
Q
C
V!
0. C
X
C 0
Q3 (A
N
N
0
C
(D
LLI
(DO
C
(0
E
Q E
M
0C
dl
'
(0
ID C00
C
m c
C
(0
0 C
'(0
al
I—U
CD
tD
UlC
00
N
C
E
CD
C
Gl
O
0
dl
'0

I
(0
C
E
CD
C
m
O
dl(0
m
tD
(D
0
CI3 U
W2
N
V!
C
E E
Cl! O!
C
C
'C
(0
al
O 0
C
4
CL
U!0
I
mZ
2'
M
C
E
CD
C
I
G!
O
0!
C
(3
(3
(D
L
dl
LL
C
N
C
E
CD
C
(0
O
0
'E
(0
LL
N
C
E
ol
C
(0
O
0
CL
CL
M
C
Q
(D
O3
I
N
C
E
CD
C
al
O
03
E
Cl.
CZ
dl'0
(0
(0
dl
(0
E
0!
M
Z
M
'
Gl
Q
CL'
2
MQ
0..—
(0
VI
V!
CL CL
0 0
0 0
0 0
UQ0 0
C C
(0
(0
W '03
td
(0
OO
N
0!
m
(3
C
(0
G3
f
(D0Z
N
N0
0
00.
CL
(I3
dl
2
0
Z
IB
for the year ended 31 Decembe r 2020
9 Support of missionaries
and
other charity donations
Unrestricted
funds
Restricted
funds
Total
Funds
2020
Total
Funds
2019
F E
Material
grants
payable
by the trust:
2 grants were made to an individual
missionaries
(2019:1)
South African Missionary
Work
Amic mission project- Romania
Mali appeal
ICC- China
Lucatin - YWAM Centre
7,039 9,665
11,856
1,740
1,022
7,961
9,665
11,856
1,740
1,022
15,000
8,160
5,936
2, 102
2,369
3,408
4,523
Christain
Aid
Romania
children's
home
Other small grants to charities
8,229 1,600
10,694
1,600
10,694
8,229
10,744
8,730
Donations to support
members
the local community
of 25,412 44,538 69,950 1,257
47,229

Staff numbers
and
costs
The average
weekly
number of staff employed by the charity during the year, was as follows:
2020 2019
Nursery
staff
Coffee shop and bookshop staff
Admin
staff
Youth and children's ministry
Counsellor
Cleaning
Voulunteer
manager/co-ordinator
(grant funded position)
Family Support
Ministry
28 28
The aggregate
payroll costs
ofthe above was: 2020 2019
Wages and salaries 329,101 288,116
Social security costs 11,444 9,968
Pension costs 4,483 3,500
Total emoluments
(remuneration
and taxable benefits) 345,028 301,584
No employees
emoluments
exceeded F60,000.
The Trust considers its key management
personnel
comprise the trustees.

for the year ende d 31 December 2020
11 Tangible fixed assets Freehold Building Fixtures
Land 8 Improve- &
Buildings
E
mentsf Equipment
E
Total
F
Cost
As at 1 January
Additions
2020 548,353 198,082 286,508
12,867
1,032,943
12,867
Disposals
At 31 December 2020
548,353 198,082 299,375 1,045,810
Accumulated
As at 1 January
depreciation
2020
149,100 149,903 238,936 537,939
Disposais
Charge for the year
At 31 December 2020
12,549
161,649
7,450
157,353
9,348
248,284
29,347
567,286
Net book value
At 31 December 2020 386,704 40,729 51,091 478 524
As at 1 January 2020 399,253 48,179 47,572 495,004
quantified
as this de
pends
on the future possible use of the site.
Debtors: amounts falling due within one year 2020
F
2019
F
Gift Aid accrued income
Prepayments
Sundry debtors
62,603
3,793
14,561
60,624
4,710
2,000
80,957 67,334
Creditors: amounts falling due within one year 2020 2019
E
Taxation and social security 5,290 2,920
Other creditors
Accruals
Deferred income
4,500
10,727
5,665
13,780
20,517 22,365
Creditors: amounts falling due after more than one year 2020
E
2019
E

2019 Incoming Resources 2020
Balance resources expended Transfers Balance
E E E E E
Property fund (cost) 222,705 222,705
Total endowment funds 222,705 222,705

2019 Incoming Resources 2020
Balance resources expended Transfers Balance
F E E E
Church
building
fund
3,045 (3,045)
Charities
and missionaries
fund 3,900 34,832 33,843 4,889
Romanian
children's
home 7,949 10,824 10,694 1,201 9,280
Caring
ministry
funds
- General 30,115 49,803 57,706 22,212
- Storehouse 13,054 54,699 23,765 43,988
- Furniture
recycling
725 725
- Hardship
fund
125 125
- Dementia
group
1,332 97 124 1,305
-Tools for love thy neighbour 1,000 1,000
Volunteer
co-ordinator
2,163 18,000 14,718 5,445
CJRS Grant support staff 63,680 33,125 (30,555)
58,513 236,830 174,825 32,399) 88,119

for the year ended 3 1 Decemb er 202 0
17 Unrestricted
funds
2019 Incoming Resources 2020
Balance resources expended Transfers Balance
E E E E F
Valuation
reserve (Unrealised
gain)
Designated
funds:
Local evangelism account 550 550
General fund 597,201 387,587 388,545 32,399 628,642
Total unrestricted funds 597,201 388,137 389,095 32,399 628,642
18 Analysis of net assets between
funds
Unrestricted
funds
Restricted
funds
Endowment
funds
Total
funds
E f. E
Fund balances as at 31 December 2020 are represented
by:
Tangible fixed assets
Current assets
255,819
393,340
88,119 222,705 478,524
481,459
Creditors:
Amounts falling due within one year (20,517) (20,517)
Amounts falling due in more than one year
Total net assets 628,642 88,119 222,705 939,466

Reconciliation
of net
movem ent
in funds
to net cash flow from operating
activities
2020 2019
E E
Net movement
in funds
61,047 (582)
Add back depreciation charge 29,347 33,025
Deduct interest income shown on investing activities (65) (322)
Decrease (increase)
in stock
Decrease (increase)
in debtors
Increase (decrease)
in creditors
Net cash used in operating
activities
2,037
(13,623)
~(1,848
76,895
5,438
115
~4,061)
33,613