OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Trustees Report 3-6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes fo the Financial Statements 10-15

Principal Address: Great Eccleston Free Methodist Church
Hall Lane
Great Eccleston
Preston
PR3 OXN
Governing Document: Trust Deed sealed on 21 April 1983as amended
by
scheme dated
9March 2000,this makes all members ofthe OFicial Board (now
known as the Church Leadership Team) ofGreat Eccleston Free
Methodist
Church Trustees.
Objects ofthe Charity: The furtherance
ofthe religious
and other charitable work ofthe Free
Methodist
Church ofNorth America (United Kingdom District).
Specific Investment Powers: The Church has a single, General Fund, deposit account with Virgin Money.
During the year 2022 two bank accounts were held by the Church:
General fund current account- Santander UK pic.
General fund deposit account- Virgin Money
Bankers: Santander UK pic
Customer Service Centre
Bootle
L304GB
Virgin Money
Savings Operations
Jubilee House
Gosforth
Newcastle
upon Tyne
NE3 4PL
Independent Examiner: CWR Chartered
Accountants,
20 Mannin
Way
Lancaster Business Park
Caton Road
Lancaster
LA1 3SW

Mrs DMontgomery
acted f

or the whole o

f2022).
Rev. Stephen Dunn (Chairman)
Mr. Brian Gibbons (Resigned 26~ September 2022)
Miss Alison Groves (Secretary)
Mrs Colleen Halsall (Appointed 26+ September 2022)
Mrs Muriel Horrocks (Resigned 26"' September 2022)
Mrs Christine EKelsall (Treasurer)
Mr. Christopher
Matthews
(Appointed 26~ September 2022)
Mrs Donna Montgomery (Resigned 18~ January 2022)
Mr. Robert Tomkins (Church Delegate and Vice Chairman from 8"' September 2021)

Unrestricted Restricted Total Funds Total Funds
Funds Funds For the Year Forthe Year
Ended 31 Ended 31
General Designated December December
Note 2022 2021
Incoming Resources
Generated
Funds
Voluntary
Income:
Tithes k Offerings
(including
Gift Aid) 28,092 28,092 24,099
Income Tax Recoverable (Gift Aid) 3,512 3,512 2,882
Donations 2,240 2,240 390
Legacies
Gi's for Specific Purposes 430 561 991 652
Gain on disposal ofFurniture 70 70 91
Investment
Income:
Bank Interest 442 94
Grazing Rent - Lodge Farm 7,489 7,489 6,761
Rent - Rehoboth 7,800 7,800 8,400
Rent - Great Eccleston Lodge 12,412 12,412 8,991
Charitable
Activities
Football Team Income
Total Incoming Resources 34,356 28,131 561 63,048 52,360
Resources Expended
Charitable
Expenditure
Charitable
Activities
2 65,688 1,163 66,851 56,275
Governance
Costs
12 1,926 1,926 1,776
Other 3 20,830 20,830 2273
Total Resources Expended 67,614 20,830 1,163 89,607 60,324
Transfer Between Funds 15 6,586 (6,586)
Net Movements
in Funds
(26,672) 715 (602) (26,559) (7,964)
Reconciliati
n ofFunds
Balances Brought Forward 1stJanuary 20ZZ 976,879 6,586 602 984,067 992,031
Balances Carried Fonvard 31st December 2022 950,207 7,301 957,508 984,067

Note 2022 2021
f.
Fixed Assets
Land and Buildings 890,880 890,880
Fixtures, Fittings & Equipment 5,136 2,641
Motor Vehicles 2,153 2,870
898,169 896,391
Current Assets
Debtors and Prepayments 7,914 9,394
Cash at Bank 53,956 82,306
Cash in Hand
61,870 91,700
Creditors: Amounts falling due within one year (2,531) (4,024)
Net Current Assets 59,339 87,676
Net Assets 957,508 984,067
Funds
Unrestricted
Funds:
General
Fun'd
52,038 80,488
Fixed Asset Fund 898,169 896,391
Designated
Fund
15 7,301 6,586
Restricted Funds 602
Total Funds 957,508 984,067

2.Charitable
Activities
2.Charitable
Activities
Unrestricted Restncted Total Total
funds funds For the year For the year
ended 31 ended 31
General Designated December December
2022 2021
f,
Pastor Stipend 35,860 35,860 15,758
Church Worker 22 22 16,252
Manse running
costs
621 621 625
Church running
costs
9,639 562 10,201 10,632
Minibus expenses 2,548 30 2,578 734
Visiting preachers expenses 515 515 190
Outreach
and Evangelism
2,302 50 2,352 2,124
Giving and donations 5,979 3 5,982 3,674
Childrens
and youth
work 1,280 518 1,798 1,720
Depreciation offixed assets 2,429 2,429 1,837
Conference
levy
2,679 2,679 1,840
Printing
and stationery
769 769 330
Legal fees
Travel expenses and accomodation 1,045 1,045 559
65,688 1,163 66,851 56,275
3.Other Charitable Expenditure
Unrestricted Restricted Total Total
funds funds For the year For the year
ended 31 ended 31
General Designated December December
2022 2021
Lodge Farm Expenses 3,555 3,555 275
Rehoboth Expenses 17,275 17,275 1,998
20,830 20,830 2,273
4.Freehold Land and Buildings
2022 2021
Hall Lane, Great Eccleston (At Insurance Cover Valuation 01/01/1997) 206,000 206,000
Land and Buildin
Lodge Farm, Hall Lane, Great Eccleston (At Probate Value 15/09/2005) 500,000 500,000
Alterations
at Cost
201,880 201,880
Disposal ofGarage (17,000) (17,000)
890,8&0 890,880

5.Other Tangible Assets
Fixtures, Motor Total
Fittings and Vehicles
Equipment
Cost
At lstJanuary2022 16,209 7,594 23,803
Additions 4,207 4,207
At31stDecember 2022 20,416 7,594 28,010
Depreciation
At 1stJanuary 2022 13,568 4,724 18,292
Charge in period 1,712 717 2,429
At 31stDecember 2022 15,280 5,441 20,721
Net BookValues
At 1stJanuary 2022 2,641 2,870 5,511
At 31stDecember 2022 5,136 2,153 7,289

6.Debtors and Prepayments
2022 2021
f
Tax Refund on Gift Aid 5,869 6,791
Prepayments 1,981 2,539
Other Debtors 64 64
7,914 9,394

7.Creditors: Amounts
falling due within
one year
2022 2021
E
Accruals 2,531 2,361
Other Creditors 1,663
2,531 4,024

8.Restricted Funds Movements 1January 31December
2022 Income Expenditure Transfers 2022
Football Team 240 (240)
Gift for Service Recording Ministry 362 (362)
Gift for Specific Purposes 561 (561
602 561 (1,163)

9.StaffEmoluments
Church Total
Pastor Worker Cleaners 2022
Gross Salary 33,860 1,077 34,937
Employer's
National
Insurance
Pension Contributions 828 828
Life Insurance 1,172 1,172
355860 1,077 36,937

11.Analysis ofNet Assets Between Funds
Tangible Net Current Total
Fixed Assets Assets 2022
Unrestricted Funds 898,169 59,339 957,508
Restricted Funds
8981169 59,339 957,508