| Contents | Page | ||
|---|---|---|---|
| Trustees Report | 3-6 | ||
| Independent Examiner's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes fo the Financial | Statements | 10-15 |
| Principal | Address: | Great Eccleston Free Methodist | Church | ||
|---|---|---|---|---|---|
| Hall Lane | |||||
| Great Eccleston | |||||
| Preston | |||||
| PR3 OXN | |||||
| Governing | Document: | Trust Deed sealed on 21 April 1983as amended by |
scheme dated | ||
| 9March 2000,this makes all members ofthe OFicial Board (now | |||||
| known as the Church Leadership | Team) ofGreat Eccleston Free | ||||
| Methodist Church Trustees. |
|||||
| Objects ofthe Charity: | The furtherance ofthe religious |
and other charitable | work ofthe Free | ||
| Methodist Church ofNorth America (United Kingdom District). |
|||||
| Specific Investment | Powers: | The Church has a single, General | Fund, deposit account with Virgin Money. | ||
| During the year 2022 two bank accounts were held | by the Church: | ||||
| General fund current account- Santander UK pic. | |||||
| General fund deposit account- Virgin Money | |||||
| Bankers: | Santander UK pic | ||||
| Customer Service Centre | |||||
| Bootle | |||||
| L304GB | |||||
| Virgin Money | |||||
| Savings Operations | |||||
| Jubilee House | |||||
| Gosforth | |||||
| Newcastle upon Tyne |
|||||
| NE3 4PL | |||||
| Independent | Examiner: | CWR Chartered Accountants, |
|||
| 20 Mannin Way |
|||||
| Lancaster Business Park | |||||
| Caton Road | |||||
| Lancaster | |||||
| LA1 3SW |
| Mrs DMontgomery acted f |
or the whole o |
f2022). |
|
|---|---|---|---|
| Rev. Stephen Dunn | (Chairman) | ||
| Mr. Brian Gibbons | (Resigned | 26~ September 2022) | |
| Miss Alison Groves | (Secretary) | ||
| Mrs Colleen Halsall | (Appointed | 26+ September 2022) | |
| Mrs Muriel Horrocks | (Resigned | 26"' September 2022) | |
| Mrs Christine EKelsall | (Treasurer) | ||
| Mr. Christopher Matthews |
(Appointed | 26~ September 2022) | |
| Mrs Donna Montgomery | (Resigned | 18~ January 2022) | |
| Mr. Robert Tomkins | (Church Delegate and Vice Chairman | from 8"' September 2021) |
| Unrestricted | Restricted | Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | For the Year | Forthe Year | |||||
| Ended 31 | Ended 31 | |||||||
| General | Designated | December | December | |||||
| Note | 2022 | 2021 | ||||||
| Incoming Resources | ||||||||
| Generated Funds |
||||||||
| Voluntary Income: |
||||||||
| Tithes k Offerings (including |
Gift Aid) | 28,092 | 28,092 | 24,099 | ||||
| Income Tax Recoverable (Gift Aid) | 3,512 | 3,512 | 2,882 | |||||
| Donations | 2,240 | 2,240 | 390 | |||||
| Legacies | ||||||||
| Gi's for Specific Purposes | 430 | 561 | 991 | 652 | ||||
| Gain on disposal ofFurniture | 70 | 70 | 91 | |||||
| Investment Income: |
||||||||
| Bank Interest | 442 | 94 | ||||||
| Grazing Rent - Lodge Farm | 7,489 | 7,489 | 6,761 | |||||
| Rent - Rehoboth | 7,800 | 7,800 | 8,400 | |||||
| Rent - Great Eccleston Lodge | 12,412 | 12,412 | 8,991 | |||||
| Charitable Activities |
||||||||
| Football Team Income | ||||||||
| Total Incoming Resources | 34,356 | 28,131 | 561 | 63,048 | 52,360 | |||
| Resources Expended | ||||||||
| Charitable Expenditure |
||||||||
| Charitable Activities |
2 | 65,688 | 1,163 | 66,851 | 56,275 | |||
| Governance Costs |
12 | 1,926 | 1,926 | 1,776 | ||||
| Other | 3 | 20,830 | 20,830 | 2273 | ||||
| Total Resources Expended | 67,614 | 20,830 | 1,163 | 89,607 | 60,324 | |||
| Transfer Between Funds | 15 | 6,586 | (6,586) | |||||
| Net Movements in Funds |
(26,672) | 715 | (602) | (26,559) | (7,964) | |||
| Reconciliati n ofFunds |
||||||||
| Balances Brought Forward 1stJanuary | 20ZZ | 976,879 | 6,586 | 602 | 984,067 | 992,031 | ||
| Balances Carried Fonvard 31st | December 2022 | 950,207 | 7,301 | 957,508 | 984,067 |
| Note | 2022 | 2021 | |||
|---|---|---|---|---|---|
| f. | |||||
| Fixed Assets | |||||
| Land and Buildings | 890,880 | 890,880 | |||
| Fixtures, Fittings & | Equipment | 5,136 | 2,641 | ||
| Motor Vehicles | 2,153 | 2,870 | |||
| 898,169 | 896,391 | ||||
| Current Assets | |||||
| Debtors and Prepayments | 7,914 | 9,394 | |||
| Cash at Bank | 53,956 | 82,306 | |||
| Cash in Hand | |||||
| 61,870 | 91,700 | ||||
| Creditors: Amounts | falling due within | one year | (2,531) | (4,024) | |
| Net Current Assets | 59,339 | 87,676 | |||
| Net Assets | 957,508 | 984,067 | |||
| Funds | |||||
| Unrestricted Funds: |
|||||
| General Fun'd |
52,038 | 80,488 | |||
| Fixed Asset Fund | 898,169 | 896,391 | |||
| Designated Fund |
15 | 7,301 | 6,586 | ||
| Restricted Funds | 602 | ||||
| Total Funds | 957,508 | 984,067 |
| 2.Charitable Activities |
2.Charitable Activities |
|||||
|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total | Total | |||
| funds | funds | For the year | For the year | |||
| ended 31 | ended 31 | |||||
| General | Designated | December | December | |||
| 2022 | 2021 | |||||
| f, | ||||||
| Pastor Stipend | 35,860 | 35,860 | 15,758 | |||
| Church Worker | 22 | 22 | 16,252 | |||
| Manse running costs |
621 | 621 | 625 | |||
| Church running costs |
9,639 | 562 | 10,201 | 10,632 | ||
| Minibus expenses | 2,548 | 30 | 2,578 | 734 | ||
| Visiting preachers expenses | 515 | 515 | 190 | |||
| Outreach and Evangelism |
2,302 | 50 | 2,352 | 2,124 | ||
| Giving and donations | 5,979 | 3 | 5,982 | 3,674 | ||
| Childrens and youth |
work | 1,280 | 518 | 1,798 | 1,720 | |
| Depreciation offixed | assets | 2,429 | 2,429 | 1,837 | ||
| Conference levy |
2,679 | 2,679 | 1,840 | |||
| Printing and stationery |
769 | 769 | 330 | |||
| Legal fees | ||||||
| Travel expenses and | accomodation | 1,045 | 1,045 | 559 | ||
| 65,688 | 1,163 | 66,851 | 56,275 | |||
| 3.Other Charitable | Expenditure | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | For the year | For the year | |||
| ended 31 | ended 31 | |||||
| General | Designated | December | December | |||
| 2022 | 2021 | |||||
| Lodge Farm Expenses | 3,555 | 3,555 | 275 | |||
| Rehoboth Expenses | 17,275 | 17,275 | 1,998 | |||
| 20,830 | 20,830 | 2,273 | ||||
| 4.Freehold Land and Buildings | ||||||
| 2022 | 2021 | |||||
| Hall Lane, Great Eccleston (At Insurance Cover Valuation 01/01/1997) | 206,000 | 206,000 | ||||
| Land and Buildin | ||||||
| Lodge Farm, Hall Lane, Great Eccleston (At Probate Value 15/09/2005) | 500,000 | 500,000 | ||||
| Alterations at Cost |
201,880 | 201,880 | ||||
| Disposal ofGarage | (17,000) | (17,000) | ||||
| 890,8&0 | 890,880 |
| 5.Other Tangible Assets | |||
|---|---|---|---|
| Fixtures, | Motor | Total | |
| Fittings and | Vehicles | ||
| Equipment | |||
| Cost | |||
| At lstJanuary2022 | 16,209 | 7,594 | 23,803 |
| Additions | 4,207 | 4,207 | |
| At31stDecember 2022 | 20,416 | 7,594 | 28,010 |
| Depreciation | |||
| At 1stJanuary 2022 | 13,568 | 4,724 | 18,292 |
| Charge in period | 1,712 | 717 | 2,429 |
| At 31stDecember 2022 | 15,280 | 5,441 | 20,721 |
| Net BookValues | |||
| At 1stJanuary 2022 | 2,641 | 2,870 | 5,511 |
| At 31stDecember 2022 | 5,136 | 2,153 | 7,289 |
| 6.Debtors and Prepayments | ||
|---|---|---|
| 2022 | 2021 | |
| f | ||
| Tax Refund on Gift Aid | 5,869 | 6,791 |
| Prepayments | 1,981 | 2,539 |
| Other Debtors | 64 | 64 |
| 7,914 | 9,394 |
| 7.Creditors: Amounts falling due within one year |
||
|---|---|---|
| 2022 | 2021 | |
| E | ||
| Accruals | 2,531 | 2,361 |
| Other Creditors | 1,663 | |
| 2,531 | 4,024 |
| 8.Restricted Funds Movements | 1January | 31December | |||
| 2022 | Income | Expenditure | Transfers | 2022 | |
| Football Team | 240 | (240) | |||
| Gift for Service Recording Ministry | 362 | (362) | |||
| Gift for Specific Purposes | 561 | (561 | |||
| 602 | 561 | (1,163) |
| 9.StaffEmoluments | |||||
|---|---|---|---|---|---|
| Church | Total | ||||
| Pastor | Worker | Cleaners | 2022 | ||
| Gross Salary | 33,860 | 1,077 | 34,937 | ||
| Employer's National |
Insurance | ||||
| Pension Contributions | 828 | 828 | |||
| Life Insurance | 1,172 | 1,172 | |||
| 355860 | 1,077 | 36,937 |
| 11.Analysis | ofNet Assets Between Funds | |||
|---|---|---|---|---|
| Tangible | Net Current | Total | ||
| Fixed Assets | Assets | 2022 | ||
| Unrestricted | Funds | 898,169 | 59,339 | 957,508 |
| Restricted Funds | ||||
| 8981169 | 59,339 | 957,508 |