(Registered Charity No. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Financial Statements for the year ended 31 March 2021
(Registered Charity no: 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Index
| Contents | Page |
|---|---|
| Charity Reference and Administrative Details | 1 |
| Trustees Annual Report | 2-4 |
| Audit Report | 5-6 |
| Statement of Financial Activities | 7 |
| Balance Sheet | 8 |
| Notes to the Financial Statements | 9 - 15 |
| Detailed Income & Expenditure Account | 16 |
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Charity Reference and Administrative Details for the year ended 31 March 2021
Charity Registration Number: 513946 Trustees: Mr G W Smart MBE Mrs G Smart Mrs C Rigby Mr J Rigby Mrs F Hayes Miss K Dilks Mrs M Middleton Mrs E Bowskill Ms S Barnes Mrs M Chaston Mr W Matts Mrs M Dilks Mr R French Miss D N Bayliss Mrs V A McGurk Ms S Ward Charity Head Office: 68 Rockhill Drive Mountsorrel Loughborough Leicestershire LE12 7DT Registered Auditors: Celerica Ltd Certified Accountants & Registered Auditors First Floor, The Old Chapel 9 Kempson Road Leicester LE2 8AN Bankers: HSBC Bank plc Loughborough Branch PO Box 13 41 Market Place Loughborough Leicestershire LE11 3EJ
Page 1
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Trustees Annual Report for the year ended 31 March 2021
The trustees present their report and audited financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities" 2019 (FRS102) in preparing the annual report and financial statements of the charity.
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland Published on 16 July 2014 (as amended by Update Bulletin 1 published on 2 February 2016).
Trustees of the Charity
The trustees who have served during the year and since the year end are as follows:
Mr G W Smart MBE Ms S Barnes Mrs G Smart Mrs M Chaston Mrs C Rigby Mr W Matts Mr J Rigby Mrs M Dilks Mrs F Hayes Mr R French Miss K Dilks Miss D N Bayliss Mrs M Middleton Mrs V A McGurk Mrs E Bowskill Ms S Ward
Objectives and activities
The principal activity of the charity continues to be to provide relief for children suffering from heart disease and allied conditions by the provision of facilities with the object of improving their conditions of life.
The strategy for achieving them has been to advertise Heart Link primarily through its members and obtain donations as a result.
There is therefore significant use of volunteers within the charity's income generating activities.
Public Benefit Statement
The trustees have considered the general guidance on public benefit issued by the Charities Commission and has taken due regard of that guidance. The trustees consider they are satisfied that the charity's activities do provide a wide public benefit.
Achievements and Performance
During the year, the Board has continued to seek every opportunity in obtaining donations from every available source. They have maintained the continued support from several key providers of donations including some legacies and large anonymous donations which has bolstered its reserves.
There were also some large one off donations during the year which has helped the organisation considerably.
As well as the Committee, the organisation depends on the hard work of many volunteers who have helped the organisation obtain monies from various fundraising activities.
Page 2
(Registered Charity no: 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Trustees Annual Report for the year ended 31 March 2021 (Continued)
Achievements and Performance (continued)
A large percentage of this income has been allocated to the Children's ward (Ward 30 and PICU) of the Glenfield hospital based in Leicester. The organisation has also spent some of their reserves in obtaining medical equipment.
The trustees have examined the principal areas of the charity's operations and consider the major risks which may arise in each of these areas. In the opinion of the trustees, the charity has established resources and reviewed systems which, under normal circumstances, should allow the risks to be identified by them to be mitigated to an acceptable level in its day-to-day operations.
Financial Review (including reserves policy)
The charity also maintained its direct charitable support by funding various large equipment totalling £17,186 for the year. They also made a significant contribution to the the new Childrens' Hospital at the Leicester Royal Infirmary (LRI).
As a result of the above performance during the year, the charity made net deficit of £72,087.
The trustees have examined the charity’s requirements for reserves in light of the risks to the organisation. It has established a policy whereby the reserves are invested on deposit at the HSBC Bank in a high deposit account. The present level of reserves are sufficient.
The reserves at the end of the financial year were £644,271 of which £4,000 are restricted reserves and £90,000 are designated unrestricted reserves for the Children's Ward at The Leicester Royal Infirmary.
Plans for future periods
The organisation's future plans are to continue its existing links with external fund raisers and ensure the policy to pursue gift aid on donations are enhanced to seize every opportunity available.
The charity is presently raising funds to purchase more goods for the Children's Ward and more Medical Equipment. There are also commitments to provide further medical equipment with supporting research costs in respect of utilising the ECMO machines.
The charity also raises funds for parents accommodation subject to the charity moving to the Leicester Royal Infirmary.
Structure, governance and management
The organisation became a registered charity on 10 August 1983. It is governed by the members of the council who are appointed as prescribed by the bye-laws. Trustees are elected in accordance with the constitution which was adopted in November 1982 and amended on 3 September 2009.
Trustees are recruited for their service to the Charity or their skills in the areas of the charity's principal activity. Trustees serve their terms and are eligible for re-election. Trustees are sought in a variety of ways involving exploration of the field of potential candidates, including recommendation from existing trustees and supporters.
Potential trustees are scrutinised by nominations and are subject to interview before being proposed as a trustee.
Page 3
(Registered Charity no: 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Trustees Annual Report for the year ended 31 March 2021 (Continued)
Structure, governance and management (continued)
All new trustees are required to undertake an induction programme and undergo a structured introduction programme. They also undergo a structured introduction to the operations of the charity.
Trustees meetings are held periodically to review and agree major areas of policy. The responsibility for reviewing key areas of activity and policy are delegated to members of the board.
Investment policy
The charity has adopted a total return policy for its investment income. This is achieved by maintaining its primary funds in a money market bank account yielding interest at a higher rate than the normal current account.
Statement of Trustees' responsibilities
The trustees are responsible for preparing the Trustees Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare the financial statements each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP 2019 (FRS102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are also responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
ON BEHALF OF THE BOARD
…………………………………..
Trustee
Dated: 30th June 2021
Ms C Rigby Trustee Name
Page 4
(Registered Charity no. 513946)
Independent Auditors Report to the Trustees of HEART LINK
(EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Opinion
We have audited the financial statements of Heart Link (East Midlands Children's Heart Care Association) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, Balance Sheet and the related notes. The financial reporting framework that has been applied in their presentation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Practice) Including FRS 102 "The Financial Reporting Standard" applicable in the UK and Republic of Ireland.
This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 8. Our audit work been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity trustees as a body, for our audit work, for this report, or for the opinions we have formed.
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2021 and of it's incoming resources and application of resources for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice applicable to Smaller Entities;
-
have been properly prepared in accordance with the Charities Act 2011.
Basis of opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees use of the going concern basis of accounting in the preparation of the financial statements is not appropriate: or
-
the trustees have not disclosed in the financial statements any identified material uncertainties may cast significant doubt about the charity's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees' annual report, other than the financial statements and our auditor's report thereon. Our opinion of the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with out audit of the financial statements, our responsibility is to read the other information and, doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material
Page 5
(Registered Charity no: 513946)
Independent Auditors Report to the Trustees of HEART LINK
(EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION) (continued)
Other information (continued)
in the financial statements or a material misstatements of the other information. If, based on the work we have performed, we conclude that there is a material misstatements of this other information, we are to report the fact.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees' report: or
-
sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns: or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing as applicable, matters related to going concern and using the going concern basis accounting unless the trustees either intend to liquidate the charity or cease its operations, or have no realistic alternative but to do so.
Auditor's responsibilities
We have been appointed as auditors under section 145 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISASs (UK) will always detect a material misstatement when it exits. Misstatements can arise from fraud or error and considered material if, individually, or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis on these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk\auditorsresponsibilities. This description forms part of our auditor's report.
……………………………..
Celerica Ltd - Statutory Auditor Certified Accountants First Floor, The Old Chapel 9 Kempson Road Leicester LE2 8AN
Dated: 1st July 2021
Page 6
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| Note Income and endowments from: Donations and legacies 2 Charitable activities 3 Investments 4 Other 5 Total income and endowments Expenditure on: Raising funds 6 Charitable activities 7 Other Total expenditure Net income / (expenditure) Transfer between funds Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward All income and expenditure derive from continuing activities. |
Restricted Unrestricted 2021 Funds Funds Total Funds - 137,755 137,755 - 4,219 4,219 - 367 367 - - - - 142,341 142,341 - 562 562 - 213,866 213,866 - - - - 214,428 214,428 - (72,087) (72,087) - - - - (72,087) (72,087) 4,000 712,358 716,358 4,000 640,271 644,271 |
Restricted Unrestricted 2020 Funds Funds Total Funds - 227,653 227,653 - 7,250 7,250 - 4,482 4,482 - - - |
|---|---|---|
| - 239,385 239,385 |
||
| - 562 562 - 140,871 140,871 - - - |
||
| - 141,433 141,433 |
||
| - 97,952 97,952 - - - |
||
| - 97,952 97,952 4,000 614,406 618,406 |
||
| 4,000 712,358 716,358 |
||
The statement of financial activities includes all gains and losses recognised during the year.
Page 7
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Balance Sheet as at 31st March 2021
| Fixed assets Tangible fixed assets Current assets Debtors Cash at bank and in hand Creditors: amounts falling due within one year Other creditors Net current assets Net assets Charity funds Unrestricted: Unrestricted general Designated parents accommodation Restricted |
Note | 2021 £ £ - - 647,895 647,895 3,624 644,271 644,271 550,271 90,000 4,000 644,271 |
2021 £ £ - - 647,895 647,895 3,624 644,271 644,271 550,271 90,000 4,000 644,271 |
2020 £ £ - - 722,118 722,118 5,760 716,358 716,358 452,358 260,000 4,000 716,358 |
2020 £ £ - - 722,118 722,118 5,760 716,358 716,358 452,358 260,000 4,000 716,358 |
|
|---|---|---|---|---|---|---|
| 13 14 15 18 18 18 19 |
||||||
| 644,271 | 716,358 | |||||
| 550,271 90,000 4,000 |
452,358 260,000 4,000 |
|||||
| 644,271 | 716,358 |
The financial statements were approved and authorised for issue by the Board on 30th June 2021.
Signed on behalf of the board of trustees
………………………………… Trustee Name: C Rigby
The notes on pages 9 to 15 form part of these accounts
Page 8
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements
for the year ended 31 March 2021
1. Summary of significant accounting policies
a General information and basis of preparation
Heart Link (East Midlands Children's Heart Care Association) is an unincorporated registered charity in England and Wales. The address of the charity's head office is given on page 1 of these financial statements. The nature of the charity's operations and principal activities detailed on the Trustees Annual Report on page 2.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 (as updated through Update Bulletin 1 published on 2 February 2016, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and UK Generally Accepted Practice as it applies from 1 January 2015.
The charity has applied Updated Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A
The financial statements have been prepared to give a "true and fair" view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a "true and fair" view. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value where considered necessary. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest pound.
b Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
c Income recognition
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance of conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
Page 9
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements for the year ended 31 March 2021 (Continued)
1. Summary of significant accounting policies (Continued)
c Income recognition (continued)
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. A corresponding amount is recognised in expenditure.
No amount of time is included in the financial statements for volunteer time in line with SORP FRS (102). Further detail is given in the Trustees Annual Report.
Where practicable, gifts in kind donated for distribution to the beneficiaries of the charity are included in stock and donations in the financial statements upon receipt. If it is impracticable to assess the fair value at receipt or if the costs to undertake such a valuation outweigh any benefits, then the fair value is recognised as a component of donations when it is distributed and an equivalent amount recognised as charitable expenditure.
Gifts in kind donated for resale are included at fair value, being the expected proceeds from sale less the expected cost of the sale. Where estimating the fair value is practicable upon receipt it is recognised in stock and "Income from other trading activities". Upon sale, the value of stock is charged against "Income from trading activities" and the proceeds are recognised as "Income from other trading activities". Where it is impracticable to fair value the items due to the volume of low value items they are not recognised in the financial statements until sold. This income is recognised within "Income from other trading activities".
Fixed assets gifts in kind are recognised when receivable are included at fair value. They are not deferred over the life of the asset.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion, legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity's right to receive payment is established.
Page 10
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements for the year ended 31 March 2021 (Continued)
1. Significant Information and basis of preparation (Continued)
d Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following headings:
-
Cost of raising funds
-
Expenditure on charitable activities
-
Other expenditure represents those items not falling into the above categories.
Irrecoverable VAT is charged as an expense against the activity for which the expenditure arose.
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
e Support costs allocation
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs and administrative costs. They are incurred directly in support of expenditure on the objects of the charity.
Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities.
The analysis of these costs is in included in note 8.
f Tangible fixed assets
Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Costs includes costs directly attributable to making the asset capable of operating as intended.
Depreciation is provided on tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over it's expected useful life as follows:
Computers and other equipment 33 1/3 % at cost Caravans 25% at cost Van 25% at cost
g Debtors and creditors receivable / payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
h Provisions
Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a past event, It is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
Page 11
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements for the year ended 31 March 2021 (Continued)
1. Significant Information and basis of preparation (Continued)
i Leases
Rentals payable or receivable under operating leases are charged to the SoFA on a straight line basis over the period of the lease.
j Taxation
No provision has been made for taxation as the charity's charitable status renders it exempt from UK direct taxation.
k Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
2. Income from donations and legacies
| Donations | 2021 £ 137,755 |
2020 £ 227,653 |
|
|---|---|---|---|
All of the above income from donations and legacies are of an unrestricted nature in both years.
3. Income from charitable activities
| Income from Caravan donations | 2021 £ 4,219 |
2020 £ 7,250 |
||
|---|---|---|---|---|
All of the above income from charitable activities are of an unrestricted nature in both years.
4. Income from investments
| Bank interest received | 2021 £ 367 |
2020 £ 4,482 |
||
|---|---|---|---|---|
All of the above income from investments are of an unrestricted nature in both years.
| 5. Income from other sources Recycled ink cartridge income |
2021 £ - |
2020 £ - |
||
|---|---|---|---|---|
All of the above income from investments are of an unrestricted nature in both years.
Page 12
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements for the year ended 31 March 2021 (Continued)
6. Expenditure on raising funds
| Subscription to raising funds | 2021 £ 562 |
2020 £ 562 |
||
|---|---|---|---|---|
All of the above income from investments are of an unrestricted nature in both years.
7. Analysis of expenditure on charitable activities
| Caravan costs Provision of medical equipment General goods for children's ward Depreciation Childrens Ward Contribution -LRI Support costs (see breakdown below) Research contribution |
2021 £ 8,507 17,186 6,270 - 170,000 11,903 - 213,866 |
2020 £ 20,676 37,947 52,217 - - 28,031 2,000 |
|
|---|---|---|---|
| 140,871 |
All of the above expenditure from charitable activities are of an unrestricted nature in both years. They are all allocated to the children's ward by way of providing medical equipment and goods to the ward.
8. Allocation of support costs
| Printing, postage, stationery & advertising Governance costs (see breakdown below) 9. Governance costs Insurance Audit Bank charges Transport & travel 10. Auditor's remuneration Fees payable to the auditor for: Audit of the charity's annual accounts Preparation of the annual accounts |
2021 £ 6,216 5,687 11,903 2021 £ 295 3,965 - 1,427 5,687 2021 £ 2,360 520 2,880 |
2020 £ 21,926 6,105 |
||
|---|---|---|---|---|
| 28,031 | ||||
| 2020 £ 1,318 3,360 0 1,427 |
||||
| 6,105 | ||||
| 2020 £ 2,360 520 |
||||
| 2,880 |
11. Trustees and key management personnel remuneration
The trustees neither received or waived any remuneration during the year (2020: nil).
The trustees did not have any expenses reimbursed during the year (2020: nil)
Page 13
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements for the year ended 31 March 2021 (Continued)
12. Staff costs and trustees remuneration
The charity incurred no staff or trustee costs during the year or previous year.
13. Tangible fixed assets
| 14. 15. |
Cost: As at 1 April 2020 Additions Disposals As at 31 March 2021 Depreciation: As at 1 April 2020 Charge for the year Eliminated on disposal As at 31 March 2021 Net Book Value: As at 31 March 2021 As at 31 March 2020 Debtors Sundry debtor Creditors: amounts falling due within on Other Creditors |
Van 9,319 - - 9,319 9,319 - - 9,319 - - e year |
Computer Equipment 5,150 - - 5,150 5,150 - - 5,150 - - |
Caravans 48,148 - - 48,148 48,148 - - 48,148 - - 2021 £ - 2021 £ 5,760 |
Total 62,617 - - |
|||
|---|---|---|---|---|---|---|---|---|
| 62,617 | ||||||||
| 62,617 - - |
||||||||
| 62,617 | ||||||||
| - | ||||||||
| - | ||||||||
| 2020 £ - |
||||||||
| 2020 £ 5,760 |
16. Related party transactions
There were no related party transactions during the year or the previous year.
Page 14
(Registered Charity no. 513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Notes to the financial statements for the year ended 31 March 2021 (Continued)
18. Funds
| Funds | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted funds General Designated Restricted funds: Donation |
1 | Balance April 2020 £ 452,358 260,000 |
Income £ 142,341 - |
Expenditure £ (44,428) (170,000) |
Transfers £ - - |
31 | Balance March 2021 £ 550,271 90,000 |
||||
| 712,358 4,000 716,358 |
142,341 - 142,341 |
(214,428) - (214,428) |
- - |
640,271 4,000 |
|||||||
| - | 644,271 |
The designated fund is for added parents accommodations at the Leicester Hospitals.
The restricted fund are anonymous donations that are to be used for a specific purpose.
19. Analysis of Net Assets Between Funds
| Restricted Funds: Donation Unrestricted funds: Designated Funds re Parents Accommodation GH General Fund |
Tangible Fixed Assets £ - - - - - |
Net Current Assets £ 4,000 |
Total £ 4,000 |
|||
|---|---|---|---|---|---|---|
| 4,000 90,000 550,271 |
4,000 90,000 550,271 |
|||||
| 644,271 | 644,271 |
Page 15
(Registered Charity No.513946)
HEART LINK (EAST MIDLANDS CHILDREN'S HEART CARE ASSOCIATION)
Income & Expenditure Account
for the year ended 31 March 2021
| Income Donations Just Giving and similar Income Bank interest Caravan income Other Income Expenditure Fundraising trading: cost of goods sold Fundraising charges Charitable activities Caravan costs Provision of medical equipment General goods for children's ward Depreciation Research contribution Childrens Ward Contribution -LRI Support and governance Printing, postage, stationery & advertising Miscellaneous Insurance Net (deficit) surplus for the year Funds brought forward Surplus carried forward |
2021 £ £ 67,652 70,103 367 4,219 - 142,341 562 8,507 17,186 6,270 - - 170,000 6,216 5,392 295 214,428 (72,087) 716,358 644,271 |
2020 £ £ 120,522 107,131 4,482 7,250 - 239,385 562 20,676 37,947 52,217 - 2,000 - 21,926 4,787 1,318 141,433 97,952 618,406 716,358 |
2020 £ £ 120,522 107,131 4,482 7,250 - 239,385 562 20,676 37,947 52,217 - 2,000 - 21,926 4,787 1,318 141,433 97,952 618,406 716,358 |
|---|---|---|---|
| 239,385 141,433 |
|||
| 97,952 618,406 |
|||
| 716,358 |
Page 16