## **Trustees’ Annual Report for the period** 

## **From 1 April 2023  Period start date to 31 March 2024 Period end date** 

## **Charity name: BOOSBECK VILLAGE HALL** 

## **Charity registration number: 513834** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document.|Para 1.17|Boosbeck Village Hall objectives are to deliver<br>events and activities to enhance the lives of the<br>local community.  We do this without distinction of<br>political or religious opinions.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or services<br>identified in the accounts.|Para 1.17 and<br>1.19|Regular Quiz / Bingo / Snack & Chat / Adult<br>Creative Sessions.<br>Summer / Halloween / Christmas / Easter fayres.<br>Childrens Discos<br>Additional events specific to funding granted:<br>Coronation Event, Breakfast Clubs, Animal<br>Encounters, Exercise for all,|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The accounts for 2023/2024 were examined on 24<br>March 2025.<br>They will be presented at the upcoming AGM in<br>May 2025|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|No grants were made by Boosbeck Village Hall|
|Policy on social investment<br>including program related<br>investment|Para 1.38|No social investment was made by Boosbeck<br>Village Hall|
|Contribution made by<br>volunteers|Para 1.38|Special mention for significant contributions by<br>the committee and ‘friends of the hall’ who all<br>contribute to the overall running to ensure it<br>remains open and accessible to the public.|
|Other|||





## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The achievements made in this financial year<br>have been significant. We have raised the profile<br>of the hall by running and delivering numerous<br>events that have all helped with tackling social<br>isolation and loneliness, helping residents with the<br>cost of living by putting on free or low-cost events.<br>We have brought the community together;<br>friendships have been formed, and the community<br>network continues to grow. Social media has<br>allowed us to reach more people. This year we<br>started to apply for funding and as a result have<br>been able to improve the space and run more<br>events. Getting new people through the doors has<br>helped with footfall for other events. The regular<br>groups have provided consistency and have been<br>a great opportunity to network with other charities<br>and organisations to see how we can all work<br>together for the benefit of the community.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Achievements against<br>objectives set|<br>Para 1.41|<br>In this reporting period we applied for funding to<br>redesign the kitchen provision to make it more<br>accessible and inclusive. The new kitchen formed<br>part of the main hall. This enabled the volunteers<br>in the kitchen to have better overview of hall<br>activity. This helped to monitor the events and<br>identify if objectives have been met. This project<br>was the most significant charitable activity that<br>had taken place for many years as it involved<br>changing and improving the space.|
|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|Raising funds though grant applications allowed<br>us to complete the kitchen project on time and in<br>budget. All monitoring and evaluation forms were<br>completed with the funders.|
|Investment performance<br>against objectives|Para 1.41||
|Other|||





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The Village Hall commenced the year with a balance<br>of £6,059.58 and the final balance at 31 March 2024<br>was £18,315.12.  The grant income totalled<br>£32,297.15.  The kitchen had a total refurbishment<br>during this time, funded via grants received.<br>The accounts were examined by Kevin Hannaford on<br>25 March 2025.|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22||
|Amount of reserves held|Para 1.22|Boosbeck would hold reserves to ensure sufficient<br>funds for the following expenses:<br>Utilities<br>Insurance / Buildings Insurance<br>Statutory Maintenance<br>For a period of 6 months.|
|Reasons for holding zero<br>reserves|Para 1.22|Not applicable|
|Details of fund materially in<br>deficit|Para 1.24|Not applicable|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|Not applicable|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47|<br>The hall has been extremely successful in being<br>granted funds amounting to £32,297.15.<br>The grants have enabled the hall to deliver an<br>extensive range of events for the benefit of the<br>community and make improvements to the space.<br>Private Hire and regular activities very much<br>supplement the Village Hall income.|
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|Not applicable|
|A description of the principal<br>risks facing the charity|Para 1.46|Ever rising utility costs and increase in business<br>rates.<br>The charity is ran solely on volunteers which is<br>always a risk should multiple members decide to<br>step down.|
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|The charity has a constitution from 1983. The<br>trustees developed an additional Terms of<br>Reference to bring this more up to date which was<br>agreed at the AGM. The TOR is used as a<br>governing document to assist decisions.|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Unincorporated, registered charity|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25||



**Additional information (optional)** You may choose to include further statements where relevant about: 

|<br>Policies and procedures<br>adopted for the induction and<br>training of trustees|<br>Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any related<br>parties|Para 1.51|Close relationship with Lingdale Village Hall|
|Other|||



## **Reference and Administrative details** 

|Charity name|Boosbeck Village Hall|
|---|---|
|Other name the charity uses|Not applicable|
|Registered charity number|513834|
|Charity’s principal address|16 Oldham Street<br>Boosbeck<br>Saltburn by the Sea<br>TS12 3AL|





**Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8|**Trustee name**|**Office (if any)**|**Dates acted if not for**<br>**whole year**|**Name of person (or body)**<br>**entitled to appoint trustee**<br>**(ifany)**|
|---|---|---|---|---|
||Chairperson|Deborah Healey||Boosbeck Village Hall|
||Trustee|Karen O’Rourke||Boosbeck Village Hall|
||Trustee|LindseyMays||Boosbeck Village Hall|
||Trustee|Patrick O’Rourke||Boosbeck Village Hall|
||Trustee|Andrews Mays||Boosbeck Village Hall|
||Trustee|Robert Burnell||Boosbeck Village Hall|
||Treasurer|Ann Passmore|From January2025|Boosbeck Village Hall|
||||||



– Corporate trustees names of the directors at the date the report was approved Boosbeck Village Hall 

Name of trustees holding title to property belonging to the charity 

|Trustee name|Dates acted if not for whole year||
|---|---|---|
|Boosbeck Village Hall|||
|Trustees|||
||||
||||
||||
||||



## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|Not applicable|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|Not applicable|
|Details of arrangements for<br>safe custody and<br>segregation of such assets<br>from the charity’s own assets|Not applicable|





## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**<br>**adviser**|**Name**<br>**Address**|**Name**<br>**Address**|
|---|---|---|
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

|**Signed on behalf of the charity’s trustees (electronic signatures)**|**Signed on behalf of the charity’s trustees (electronic signatures)**|
|---|---|
|**Signature(s)**||
|**Full name(s)**|Lindsey May<br>Ann Passmore<br>~~es~~|
|**Position (eg**<br>**Secretary, Chair, etc)**|Trustee<br>Treasurer<br>~~ee~~|
|**Date**|8 April 2025<br>~~pO~~|





|**April 2023**|**April 2023**|**April 2023**|**April 2023**|**April 2023**|**April 2023**|**April 2023**|**April 2023**|**April 2023**|
|---|---|---|---|---|---|---|---|---|
||**Date**|**Income**|**Outgoing **|**Informaton**|**Additonal**|**In/out**|**Analysis**|**Spreadsheet**|
||4/4/2023||£16.99|BT|Direct Debit|Out|Utlites|6a|
||4/11/2023||£4.01|Positve Energy|Direct Debit|Out|Utlites|6a|
||4/28/2023||£332.00|<br> EDF Energy|Direct Debit|Out|Utlites|6a|
||4/19/2023||£256.66|Pszitve Energy|Direct Debit|Out|Utlites|6a|
||4/3/2023||£13.25|<br>TV License|Direct Debit|Out|Licenses|7b|
||4/12/2023|£22.11||Hall Hire|Square|In|Private Hire|2a|
||4/16/2023|£4.42||Event Takings|2. Cash/Square|In|Family quiz|1c|
||4/21/2023|£55.22||Bar Takings|2. Cash/Square|In|Privateparty|2c|
||4/8/2023|£23.09||Event Takings|2. Cash/Square|In|Easter Fayre Event|4d|
||4/25/2023|£500.00||BoulbyPotash|Bank|In|Donaton|3b|
||4/3/2023|£1,000.00||RCBC|Bank|In|Ballinger Charitable Trustgrant via RCBC|3c|
||4/13/2023|£400.00||Woodsmiths Foundaton|Bank|In|Coronaton Grant|3c|
||4/18/2023|£22.11||<br>Hall Hire|Not cash - bank|In|<br>Private Hire - Yoga|2a|
||4/26/2023|£22.11||Hall Hire|Not cash - bank|In|Private Hire - Yoga|2a|
||**Bank**<br>**£2,049.06**<br>**£622.91**||||||||
||4/16/2023|£53.89||Event Takings|2. Cash/Square|In|Family quiz|1c|
||4/21/2023|£349.40||Bar Takings|2. Cash/Square|In|Privateparty|2c|
||4/8/2023|£344.55||Event Takings|2. Cash/Square|In|Easter Fayre Event|4d|
||4/9/2023|£45.00||Hall Hire||In|Private Hire|2a|
||4/12/2023|£30.00||Hall Hire|Cash|In|Private Hire|2a|
||4/15/2023|£45.00||Hall Hire|Cash|In|Private Hire|2a|
||4/21/2023|£120.00||Hall Hire|Cash|In|Private Hire|2a|
||4/29/2023|£20.00||Hall Hire|Cash|In|Private Hire|2a|
||4/30/2023|£45.00||Hall Hire|Cash|In|Private Hire|2a|
||4/18/2023|£20.00||Cart Hire|Cash|In|Private Hire|2a|
||4/9/2023|£70.00||One StopDonaton|Cash|In|Donaton|3b|
||4/22/2023|£100.00||<br>Bufs Donaton|Cash|In|Donaton for Coronaton event|3b|
||4/5/2023||£15.72|<br>Baker Ross|Cash|Out|<br>Craf supplies|9a|
||4/12/2023||£41.04|HobbyCraf|Cash|Out|<br>Craf supplies|9a|
||4/20/2023||£31.99|<br>Amazon|Cash|Out|<br>Bar supplies|9b|
||4/21/2023||£40.00|OneStop|Cash|Out|Bar supplies|9b|
||4/14/2023||£592.98|ASDA|Cash|Out|Bar supplies|9b|





||4/16/2023||£75.00|Sainsburys|Cash|Out|Bar supplies|9b|
|---|---|---|---|---|---|---|---|---|
||4/19/2023||£24.60|Sainsburys|Cash|Out|Bar supplies|9b|
||4/6/2023||£48.00|John Woods Butchers|Cash|Out|Catering|9c|
||4/6/2023||£13.60|ASDA|Cash|Out|Catering|9c|
||4/8/2023||£50.00|John Woods Butchers|Cash|Out|Catering|9c|
||4/8/2023||£25.80|Brickyard Bakery|Cash|Out|Catering|9c|
||4/8/2023||£3.08|Heron Foods|Cash|Out|Catering|9c|
||4/12/2023||£14.00|M&S|Cash|Out|Catering|9c|
||4/12/2023||£5.00|ASDA|Cash|Out|Catering|9c|
||4/26/2023||£14.00|Tesco|Cash|Out|Catering|9c|
||4/29/2023||£20.00|Iceland|Cash|Out|Catering|9c|
||4/29/2023||£9.40|Tesco|Cash|Out|Catering|9c|
||4/14/2023||£20.75|Boyes|Cash|Out|Coronaton event|10a|
||4/15/2023||£29.00|Tesco|Cash|Out|<br>Coronaton event|10a|
||4/22/2023||£38.25|Tesco|Cash|Out|<br>Coronaton event|10a|
|**Bank**<br>**£2,049.06**<br>**£622.91**|||||||||
|**Cash**<br>**£1,242.84 £1,112.21**|||||||||
|**3,291.90**<br>**1,735.12**|||||||||
|**Proft**<br>**1,556.78**|||||||||





Bank = 4.42 / Cash = 53.89 Bank = 55.22 / Cash = 349.4 Bank = 23.09 / Cash = 344.55 

£2,049.06 £622.91 Agrees to bank 

Bank = 4.42 / Cash = 53.89 Bank = 55.22 / Cash = 349.4 Bank = 23.09 / Cash = 344.55 



||**May 2023**||||
|---|---|---|---|---|
|**Code**|**Date**|**Income**|**Outgoing**|**Informaton**|
|6a|5/9/2023||£19.28|BT|
|6a|5/18/2023||£707.24|EDF Energy|
|6a|5/19/2023||£212.34|EDF Energy<br>|
|6a|5/19/2023||£13.48|Positve Energy|
|6a|5/30/2023||£145.52|Anglican Water|
|7b|5/2/2023||£13.25|TV License|
|2a|5/2/2023|£22.11||Hall Hire|
|2a|5/9/2023|£22.11||Hall Hire|
|2a|5/16/2023|£66.32||Hall Hire|
|4a|5/6/2023|£38.81||Event Takings|
|2a|5/19/2023|£30.00||Teesside Uni Hall Hire|
|2b|5/24/2023|£250.00||RCBC|
|2b|5/26/2023|£30.00||RCBC|
|3b|5/23/2023|£100.00||Donatons|
|3b|5/19/2023|£240.00||RCBC|
|3c|5/23/2023|£400.00||Thirteen Housing|
|3c|5/12/2023|£3,000.00||Brunton Trust<br>|
|3c|5/24/2023|£1,600.00||Tees ValleyCommunityFoundaton|
|2a|5/27/2023|£45.00||Side Burner|
||||||
||Bank|**£5,844.35**|**£1,111.11**||
|2a|5/11/2023|£60.00||Hall Hire|
|2a|5/14/2023|£30.00||Hall Hire|
|2a|5/27/2023|£45.00||Hall Hire<br>|
|3b|5/14/2023|£49.05||Donatons<br>|
|3b|5/30/2023|£10.00||Donatons|
|4c|5/30/2023|£34.00||Event Takings|
|4a|5/6/2023|£1,040.48||Event Takings|
|8a|5/5/2023||£22.83|Ebay|
|8a|5/15/2023||£118.00|Drain Devil|
|8c|5/5/2023||£500.00|GMI Domestcs|
|8c|5/26/2023||£34.00|Heel Bar - Guisborough|
|9a|5/3/2023||£4.95|Baker Ross|
|9a|5/26/2023||£25.00|Hobbycraf|
|9b|5/22/2023||£91.98|Farm Foods|
|9c|5/2/2023||£34.25|M&S|
|9c|5/4/2023||£48.04|ASDA|
|9c|5/4/2023||£20.34|Aldi|
|9c|5/5/2023||£64.74|ASDA|
|9c|5/5/2023||£16.45|M&S|
|9c|5/5/2023||£37.17|Aldi|
|9c|5/5/2023||£12.95|Iceland|
|9c|5/5/2023||£9.20|ASDA|
|9c|5/5/2023||£32.40|ASDA|
|9c|5/6/2023||£16.80|Brickyard Bakery|





|9c|5/22/2023||£107.00|Farm Foods|
|---|---|---|---|---|
|9c|5/26/2023||£41.62|Aldi|
|9c|5/29/2023||£7.21|Aldi|
|9c|5/30/2023||£3.65|One Stop|
|9c|5/31/2023||£16.20|Tesco|
|**£1,268.53**<br>**£1,264.78**<br>**£7,112.88**<br>**£2,375.89**|||||





|||||
|---|---|---|---|
|**Additonal**||**Analysis**|**Code**|
|Direct Debit|Out|Utlittes|6a|
|Direct Debit|Out|Utlittes|6a|
|Direct Debit|Out <br>|Utlittes<br>|6a|
|Direct Debit|Out <br>|Utlittes<br>|6a|
|Direct Debit|Out|Utlittes|6a|
|Direct Debit|Out|Licenses|7b|
|Square|In|Private Hire - Yoga|2a|
|Square|In|Private Hire - Yoga|2a|
|Square|In|Private Hire|2a|
|Cash/Square|In|Coronaton Event|4a|
|Bank|In|Private Hire|2a|
|Bank|In|Hall rent for local Gov|2b|
|Bank|In|Private Hire localgov|2b|
|Bank|In|Donaton<br>|3b|
|Bank|In|Donaton|3b|
|Bank|In|Grant for summer fayre|3c|
|Bank|In|Grant for new Kitchen|3c|
|Bank|In|Grant for wall mural in hall|3c|
|Bank|In||2a|
|||||
|||||
|Cash|In|Private Hire|2a|
|Cash|In|Private Hire|2a|
|Cash|In|Private Hire - Yoga<br>|2a|
|Cash|In|Donaton<br>|3b|
|Cash|In|Donaton|3b|
|Cash|In|Breakfast Club Event<br>|4c|
|Cash/Square|In|Coronaton Event|4a|
|Cash|Out|Blindparts|8a|
|Cash|Out|Unbloggingof drain|8a|
|Cash|Out|BuildingEquipment|8c|
|Cash|Out|New keys for building|8c|
|Cash|Out|Craf supplies|9a|
|Cash|Out|Craf supplies|9a|
|Cash|Out|Bar Supplies|9b|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|





|Cash|Out|Catering|9c|
|---|---|---|---|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|
|Cash|Out|Catering|9c|





|**Code**<br>**Date**<br>**Income**<br>**Outgoing**<br>**Informaton**<br>**Additonal**|**Code**<br>**Date**<br>**Income**<br>**Outgoing**<br>**Informaton**<br>**Additonal**|**Code**<br>**Date**<br>**Income**<br>**Outgoing**<br>**Informaton**<br>**Additonal**|**Code**<br>**Date**<br>**Income**<br>**Outgoing**<br>**Informaton**<br>**Additonal**|**Code**<br>**Date**<br>**Income**<br>**Outgoing**<br>**Informaton**<br>**Additonal**|**Code**<br>**Date**<br>**Income**<br>**Outgoing**<br>**Informaton**<br>**Additonal**|
|---|---|---|---|---|---|
|6a|6/5/2023||£18.21|BT|Direct Debit|
|6a|6/15/2023||£36.15|Positve Energy|Direct Debit|
|6a|6/24/2023||£101.04|<br>EDF|Direct Debit|
|7b|6/1/2023||£13.25|TV License|Direct Debit|
|2a|6/7/2023|£22.11||Hall Hire|Square|
|2a|6/13/2023|£22.11||Hall Hire|Square|
|2a|6/27/2023|£22.11||Hall Hire|Square|
|1b|6/9/2023|£44.80||Event Takings|Bank Square|
|1c|6/4/2023|£10.32||Event Takings|Bank Square|
|1c|6/24/2023|£13.11||Event Takings|Bank Square|
|3a|6/25/2023|£2.95||Event Takings|Bank Square|
|3b|6/22/2023|£150.00||Lockword Parish Council|Bank|
|3c|6/16/2023|£2,000.00||Golden Giveaway|Bank|
|3c|6/23/2023|£10,000.00||Main Grants|Bank|
|3c|6/27/2023|£600.00||Tees ValleyRural|Bank|
|3c|6/30/2023|£1,785.00||MFC|Bank|
|6b|6/7/2023||£420.97|RCBC|Bank|
|8a|6/27/2023||£21.97|Amazon|Bank|
|9a|6/19/2023||£46.80|Baker Ross|Bank|
|9c|6/27/2023||£29.99|Amazon|Bank|
|10h|6/27/2023||£111.30|B&M|Bank|
|10h|6/27/2023||£223.42|Argos|Bank|
||Bank|**£14,672.51**|**£1,023.10**|||
|3a|6/25/2023|£138.76||Event Takings|Cash|
|1c|6/24/2023|£228.40||Event Takings|Cash|
|1c|6/4/2023|£57.20||Event Takings|Cash|
|1b|6/9/2023|£364.70||Event Takings|Cash|
|2d|6/22/2023|£60.00||Hall Hire|Cash|
|9a|6/8/2023||£14.23|Fabric Online|Cash|
|9a|6/3/2023||£9.98|B&M|Cash|
|9a|6/3/2023||£30.55|B&M|Cash|
|9b|6/18/2023||£212.52|Parfets|Cash|
|9b|6/24/2023||£36.00|Sainsburys|Cash|
|9c|6/3/2023||£30.00|John Woods Butchers|Cash|
|9c|6/3/2023||£28.45|Home Bargains|Cash|
|9c|6/3/2023||£35.36|Tesco|Cash|
|9c|6/3/2023||£21.30|Home Bargains|Cash|
|9c|6/3/2023||£37.50|M&S|Cash|
|9c|6/9/2023||£3.96|Aldi|Cash|
|9c|6/9/2023||£10.97|B&M|Cash|
|9c|6/17/2023||£10.00|Tesco|Cash|
|9c|6/22/2023||£12.88|B&M|Cash|
|9c|6/24/2023||£26.50|Tesco|Cash|
|9c|6/24/2023||£60.00|John Woods Butchers|Cash|
|**£849.06**<br>**£580.20**<br>£15,521.57<br>£1,603.30||||||





Profit
268.86
13,918.21
15,521.57
1,603.36

|**Analysis**<br>**Code**|**Analysis**<br>**Code**|**Analysis**<br>**Code**|**Analysis**<br>**Code**|**Analysis**<br>**Code**|
|---|---|---|---|---|
|Out|Utlites|6a|||
|Out|Utlites|6a|||
|Out|Utlites|6a|||
|Out|Licences|7b|||
|In|Private Hire- Yoga|2a|||
|In|Private Hire - Yoga|2a|||
|In|Private Hire|2a|||
|In|Bonkers Bingo|1b|||
|In|Quiz afernoon|1c|||
|In|<br>Quiz|1c|||
|In|Bike Race Event|3a|||
|In|Donaton|3b|||
|In|<br>Grant for communtyactvites|3c|||
|In|<br>Natonal Lotery grant for kitchen|3c|||
|In|<br>Grant for snack and Chat|3c|||
|In|Grant for warm spaces|3c|||
|Out|Council Rates|6b|||
|Out|Curtain clips|8a|||
|Out|Craf supplies|9a|||
|Out|<br>CateringSupplies|9c|||
|Out|Snack & Chatgroup purchases|10h|||
|Out|Snack & Chatgroup purchases|10h|||
||||||
|In|Bike Race Event|3a|||
|In|Quiz|1c|||
|In|Quiz afernoon|1c|||
|In|<br>Bonkers Bingo|1b|||
|In|Snack & Chat|2d|||
|Out|Craf supplies|9a|||
|Out|<br>Craf supplies|9a|||
|Out|<br>Craf supplies|9a|||
|Out|<br>Bar supplies|9b|||
|Out|Bar supplies|9b|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|cateringSupplies|9c|||
|Out|CateringSupplies|9c|||
|Out|CateringSupplies|9c|||
||||||





|**Jul-23**|**Jul-23**|**Jul-23**|**Jul-23**|**Jul-23**|**Jul-23**|
|---|---|---|---|---|---|
|**Code**|**Date**|**Income**|**Outgoing**|**Informaton**|**Additonal**|
|9d|7/8/2023||£160.00|DeeJayz|Cheque|
|6a|7/5/2023||£18.21|BT|Direct Debit|
|7b|7/3/2023||£13.25|TV License|Direct Debit|
|1c|7/3/2023|£14.64||Event Takings|Square|
|2a|7/4/2023|£22.11||Hall Hire|Square|
|2a|7/11/2023|£22.11||Hall Hire|Square|
|2a|7/26/2023|£22.11||Hall Hire|Square|
|2a|7/18/2023|£22.11||Hall Hire|Bank|
|2c|7/22/2023|£57.85||Hall Hire|Square|
|3a|7/8/2023|£33.04||Event Takings|Square|
|3a|7/15/2023|£715.88||Event Takings|Square|
|3a|7/27/2023|£12.28||Event Takings|Square|
|3a|7/30/2023|£23.38||Event Takings|Square|
|2a|7/10/2023|£110.00||BigLocal - Hall Hire|Bank|
|2a|7/21/2023|£260.00||RCBC|Bank|
|2a|7/22/2023|£45.00||Hall Hire|Bank|
|3b|7/27/2023|£500.00||Charitble Giving|Bank|
|6a|7/22/2023||£20.21|<br>EDF|Bank|
|6a|7/22/2023||£118.76|EDF|Bank|
|9a|7/4/2023||£70.00|Mrs Blair|Bank|
|9a|7/5/2023||£53.79|NetWorld Sport|Bank|
|9b|7/8/2023||£231.25|Sainsburys|Bank|
|9b|7/10/2023||£199.75|ASDA|Bank|
|9b|7/12/2023||£57.00|Morrisons|Bank|
|9b|7/15/2023||£126.00|ASDA|Bank|
|9b|7/15/2023||£52.99|Farm Foods|Bank|
|9b|7/6/2023||£76.25|Amazon|Bank|
|9c|7/9/2023||£104.39|Tesco|Bank|
|9c|7/20/2023||£21.00|Sainsburys|Bank|
|9d|7/4/2023||£286.80|Zoo Lab|Bank|
|9d|7/21/2023||£345.00|Butercups Potery|Bank|
|9c|7/25/2023||£18.05|Morrisons|Bank|
|9c|7/27/2023||£58.90|B&M|Bank|
|9c|7/26/2023||£13.00|John Woods Butchers|Bank|
|9c|7/27/2023||£15.98|Boyes|Bank|
|||**£1,860.51**|**£2,060.58**|||
|1c|7/30/2023|£18.88||Event Takings|Cash|
|3a|7/30/2023|£46.74||Event Takings|Cash|
|3a|7/27/2023|£36.12||Event Takings|Cash|
|3a|7/8/2023|£116.70||Event Takings|Cash|
|3a|7/8/2023|£49.00||Event Takings|Cash|
|2c|7/22/2023|£226.60||Hall Hire|Cash|
|2a|7/9/2023|£20.00||Hall Hire|Cash|
|2a|7/17/2023|£60.00||Hall Hire|Cash|
|2d|7/20/2023|£110.00||Hall Hire|Cash|





|3a|7/24/2023|£10.00||Sale of Goods|Cash|
|---|---|---|---|---|---|
|8a|7/7/2023||£4.39|About Bolts|Cash|
|9a|7/8/2023||£87.45|Fabric Online|Cash|
|9a|7/12/2023||£7.86|Amazon|Cash|
|9a|7/25/2023||£20.00|B&M|Cash|
|9b|7/3/2023||£100.00|Tesco|Cash|
|9c|7/14/2023||£14.25|ASDA|Cash|
|9c|7/14/2023||£7.94|Tesco|Cash|
|9c|7/22/2023||£41.44|Tesco|Cash|
|9c|7/28/2023||£42.80|Aldi|Cash|
|9c|7/31/2023||£21.17|ASDA|Cash|
|9d|7/10/2023||£200.00|Zumba|Cash|
|**£694.04**<br>**£547.30**<br>**£2,554.55**<br>**£2,607.88**||||||





|**in/o**|**Analysis**|**Code**||
|---|---|---|---|
|Out|80's Night disco Event from Golden Giveaway grant|9d||
|Out|Utlites|6a||
|Out|Licence|7b||
|In|Quiz|1c||
|In|Private Hire|2a||
|In|Private Hire - Yoga|2a||
|In|Private Hire - Yoga|2a||
|In|Hall Hire - Yoga|2a||
|In|Privatepartyincome|2c||
|In|Fundingfor Owl Event from Golden Giveaway grant|3a||
|In|Footballpresentaton event|3a||
|In|<br>Dr Bike Event|3a||
|In|Zoo lab event from Golden Giveaway grant|3a||
|In|Private Hire - Let's Sing|2a||
|In|Private Hire - Zumba|2a||
|In|Private Hire|2a||
|In|Donaton|3b||
|Out|Utlites|6a||
|Out|Utlites|6a||
|Out|Craf Supplies|9a||
|Out|<br>Skitle set|9a||
|Out|<br>Bar supplies|9b||
|Out|Bar supplies|9b||
|Out|Bar supplies|9b||
|Out|Bar supplies|9b||
|Out|Bar supplies|9b||
|Out|Bar supplies|9b||
|Out|CateringSupplies|9c||
|Out|CateringSupplies|9c||
|Out|Golden GiveawayEvent Zoo Lab|9d||
|Out|Named tableware - funded byGolden Giveaway grant|9d||
|Out|CateringSupplies|9c||
|Out|CateringSupplies|9c||
|Out|Cateringsupplies|9c||
|Out|CateringSupplies|9c||
|||||
|In|Quiz afernoon|1c||
|In|<br>Zoo lab event from Golden Giveaway grant|3a||
|In|Dr Bike Event|3a||
|In|80's Disco Event from Golden Giveaway grant|3a||
|In|Fundingfor Owl Event from Golden Giveaway grant|3a||
|In|Privatepartyincome|2c||
|In|Private Hire|2a||
|In|Hall Hire - valuaton day|2a||
|In|<br>Snack & Chat Hire|2d||





|In|Catering- sale of sweets|3a||
|---|---|---|---|
|Out|Blind rivets|8a||
|Out|Craf Supplies|9a||
|Out|<br>Craf Supplies|9a||
|Out|<br>Craf Supplies|9a||
|Out|Bar supplies|9b||
|Out|CateringSupplies|9c||
|Out|CateringSupplies|9c||
|Out|CateringSupplies|9c||
|Out|CateringSupplies|9c||
|Out|CateringSupplies|9c||
|Out|Zumba classes|9d||





Aug 

|Aug||||||
|---|---|---|---|---|---|
|**Code**|**Date**|**Income**|**Outgoing**|**Informaton**|**Additonal**|
|9d|8/3/2023||80.00|Kirkleatham Owls|Cheque|
|9d|8/6/2023||200.00|C Morgan|Cheque|
|6a|8/5/2023||18.21|BT|Direct Debit|
|6a|8/30/2023||178.79|Anglican Water|Direct Debit|
|7b|8/1/2023||13.25|TV License|Direct Debit|
|2a|8/15/2023|22.11||Hall Hire|Square|
|2a|8/22/2023|22.11||Hall Hire|Square|
|2a|8/29/2023|22.11||Hall Hire|Square|
||8/6/2023|2.95||Event Takings|Square|
|2c|8/26/2023|10.01||Private Party|2. Cash/Square|
|4b|8/19/2023|18.57||Event Takings|2. Cash/Square|
|2a|8/1/2023|22.11||Hall Hire|Bank|
|2a|8/18/2023|660.00||RCBC|Bank|
|3b|8/16/2023|500.00||Local Giving|Bank|
|3c|8/18/2023|600.00||Police Crime Commission|Bank|
|9b|8/3/2023||31.00|One Stop|Bank|
|9b|8/9/2023||52.00|Farm Foods|Bank|
|9b|8/13/2023||280.13|Parfets|Bank|
|9c|8/3/2023||20.00|John Wood Butchers|Bank|
|9c|8/19/2023||20.51|Aldi|Bank|
|9d|8/9/2023||150.00|Just Like Home|Bank|
|||**1,879.97**|**1,043.89**|||
|2c|8/26/2023|94.35||Private Party|2. Cash/Square|
|4b|8/19/2023|497.67||Event Takings|2. Cash/Square|
|2a|8/20/2023|40.60||Hall Hire|Cash|
|2c|8/25/2023|332.15||Private Party|Cash|
|2c|8/27/2023|122.10||Private Party|Cash|
|4c|8/2/2023|21.00||Event Takings|Cash|
|8a|8/1/2023||19.52|Amazon|Cash|
|9b|8/12/2023||39.98|Farm Foods|Cash|
|9b|8/24/2023||70.10|ASDA|Cash|
|9c|8/1/2023||10.00|One Stop|Cash|
|9c|8/8/2023||14.00|Teacups|Cash|
|9c|8/11/2023||31.61|B&M|Cash|
|9c|8/12/2023||91.67|Tesco|Cash|
|9c|8/15/2023||32.59|Aldi|Cash|
|9c|8/19/2023||25.80|Brickyard Bakery|Cash|
|9c|8/19/2023||47.00|John Wood Butchers|Cash|
|9c|8/26/2023||4.40|Tesco|Cash|
|10b|8/19/2023||250.00|BillySmith|Cash|
|10b|8/4/2023||23.20|Amazon|Cash|
|10b|8/4/2023||15.05|Amazon|Cash|
|10b|8/4/2023||17.32|Amazon|Cash|
|10b|8/5/2023||26.00|Tesco|Cash|
|10b|8/19/2023||450.00|Tickled Trout|Cash|





|10b|8/19/2023||50.00|Michael Durdun|Cash|
|---|---|---|---|---|---|
|||**1,107.87**|**1,218.24**|||
|**2,987.84**<br>**2,262.13**||||||
|**Proft**<br>**725.71**||||||





|**in/o**|**Analysis**|**Code**|
|---|---|---|
|Out|Owl Encounter Session Event funded byGoldengiveaway grant|9d|
|Out|Zumba classes|9d|
|Out|Utlites|6a|
|Out|Utlites|6a|
|Out|Licence|7b|
|In|Private Hire - Yoga|2a|
|In|Private Hire - Yoga|2a|
|In|Private Hire - Yoga|2a|
|In|Private Party|2c|
|In|Private Party|2c|
|In|Pirate Themed Summer Event takings|4b|
|In|Private Hire - Yoga|2a|
|In|Private Hire - Creatve sessions|2a|
|In|<br>Donaton|3b|
|In|Grant for Pirate Themed Summer Event|3c|
|Out|Bar Supplies|9b|
|Out|Bar Supplies|9b|
|Out|Bar Supplies|9b|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|Duck PaintngEvent - deposit|9d|
||||
|In|Private Party|2c|
|In|Pirate Themed Summer Event takings|4b|
|In|Private hire|2a|
|In|Private Party|2c|
|In|Private Party|2c|
|In|Breakfast Club event|4c|
|Out|Water Shield|8a|
|Out|Bar Supplies|9b|
|Out|Bar Supplies|9b|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|CateringSupplies|9c|
|Out|Summer Fayre Event|10b|
|Out|Themed items for Pirate Summer Fayre Event|10b|
|Out|Themed items for Pirate Summer Fayre Event|10b|
|Out|Themed items for Pirate Summer Fayre Event|10b|
|Out|Pirate Themed Summer Fayre Event|10b|
|Out|Pirate show for Themed Summer Fayre Event|10b|





Out
Photos for Pirate Themed Summer Event
lob

|**Sept**|**Sept**|**Sept**|**Sept**|**Sept**|**Sept**|
|---|---|---|---|---|---|
|**Code**|**Date**|**Income**|**Outgoing**|**Informaton**|**Additonal**|
|1c|9/10/2023|£16.85||Event Takings|Square|
|2a|9/12/2023|£22.11||Hall Hire|Square|
|3b|9/7/2023|£200.00||Zetland Lodge|Cheque|
|8c|9/4/2023||£1,500.00|Drew Wonderwalls|Cheque|
|6a|9/5/2023||£36.43|BT|Direct Debit|
|7b|9/1/2023||£13.25|TV License|Direct Debit|
|2c|9/24/2023|£16.70||Private Party|2. Cash/Square|
|3b|9/25/2023|£700.00||Donaton - NE Ladies|Bank|
|6a|9/2/2023||£59.01|<br>EDF|Bank|
|9c|9/12/2023||£79.43|Aldi|Bank|
|9c|9/16/2023||£8.62|One Stop|Bank|
|9c|9/23/2023||£79.16|ASDA|Bank|
|10b|9/19/2023||£26.08|Reprographics|Bank|
|||**£955.66**|**£1,801.98**|||
|2c|9/29/2023|£81.80||Private Party|Cash|
|2c|9/24/2023|£172.40||Private Party|2. Cash/Square|
|2d|9/28/2023|£150.00||Hall Hire|Cash|
|3a|9/22/2023|£146.00||Event Takings|Cash|
|3b|9/8/2023|£75.00||Donaton|Cash|
|4c|8/2/2023|100.00||Event Takings|Cash|
|8a|9/5/2023||£153.75|B&Q|Cash|
|8a|9/5/2023||£8.00|Poundland|Cash|
|8a|9/19/2023||£25.61|Green and Son|Cash|
|9c|9/29/2023||£14.00|B&M|Cash|
|9c|9/30/2023||£18.50|Tesco|Cash|
|**£725.20**<br>**£219.86**<br>**Totals**<br>**£1,680.86**<br>**£2,021.84**<br>**Loss**<br>**£340.98**<br>-340.98<br>1,680.86<br>2,021.84||||||





|**in/o**|**Analysis**|**Code**|Amended|
|---|---|---|---|
|In|Quiz|1c||
|In|Private hire - Yoga|2a||
|In|Donaton|3b||
|Out|Wall mural|8c||
|Out|Utlites|6a||
|Out|Licences|7b||
|In|Private Partyincome|2c||
|In|Donaton|3b||
|Out|Utlites|6a||
|Out|Cateringsupplies|9c||
|Out|Cateringsupplies|9c||
|Out|Cateringsupplies|9c||
|Out|Photocopies for Summer Fayre|10b||
|||||
|In|Private Partyincome - Bufs Night|2c||
|In|Private Partyincome|2c||
|In|Private Hire - Snack & Chat|2d||
|In|Duck PaintngEvent|3a||
|In|Donaton|3b||
|In|Breakfast Club event|4c||
|Out|DecoratngSupplies|8a||
|Out|DecoratngSupplies|8a||
|Out|DecoratngSupplies|8a||
|Out|Cateringsupplies|9c||
|Out|Cateringsupplies|9c||





|**Date**|**Income**|**Outgoing**|**Informaton**|**Additonal**|**in/o**|
|---|---|---|---|---|---|
|10/3/2023||£285.00|Duck Paintng|Cheque|Out|
|10/5/2023||£36.43|<br>BT|Direct Debit|Out|
|10/2/2023||£13.25|TV License|Direct Debit|Out|
|10/1/2023|£16.75||Event Takings|2. Cash/Square|In|
|10/13/2023|£7.61||Event Takings|2. Cash/Square|In|
|10/29/2023|£56.10||Event Takings|2. Cash/Square|In|
|10/6/2023|£15.00||Pilot Theatre - Hall Hire|Bank|In|
|10/15/2023|£45.00||Hall Hire|Bank|In|
|10/18/2023|£40.00||Hall Hire|Bank|In|
|10/13/2023|£79.50||TV License|Bank|In|
|10/10/2023|£25.00||Sunderland Dogs Payment|Bank|In|
|10/10/2023|£50.00||Sunderland Dogs Payment|Bank|In|
|10/11/2023|£50.00||Sunderland Dogs Payment|Bank|In|
|10/12/2023|£25.00||Sunderland Dogs Payment|Bank|In|
|10/14/2023|£50.00||Sunderland Dogs Payment|Bank|In|
|10/22/2023|£50.00||Sunderland Dogs Payment|Bank|In|
|10/18/2023||£78.46|EDF|Bank|Out|
|10/18/2023||£78.46|EDF|Bank|Out|
|10/18/2023||£70.00|RCBC|Bank|Out|
|10/3/2023||£60.00|B&Q|Bank|Out|
|10/6/2023||£11.55|Wilko|Bank|Out|
|10/31/2023||£5,433.27|Howdens|Bank|Out|
|10/11/2023||£91.74|Farm Foods|Bank|Out|
|10/19/2023||£49.00|Sainsburys|Bank|Out|
|10/29/2023||£19.84|Aldi|Bank|Out|
|10/31/2023||£84.50|John Wood Butchers|Bank|Out|
|10/31/2023||£86.57|Sainsburys|Bank|Out|
|10/27/2023||£20.00|Guisborough Bookshop|Bank|Out|
|10/19/2023||£20.00|Treasurekins|Bank|Out|
|10/13/2023||£192.00|Sunderland Dogs Payment|Bank|Out|
|10/30/2023||£16.00|John Wood Butchers|Bank|Out|
|10/9/2023|£12.37||Event Takings|Square|In|
|10/23/2023|£139.20||Event Takings|Square|In|
||**£661.53**|**£6,646.07**||||
|10/29/2023|£313.65||Event Takings|2. Cash/Square|In|
|10/8/2023|£120.47||Event Takings|2. Cash/Square|In|
|10/21/2023|£461.95||Private Party|2. Cash/Square|In|
|10/11/2023|£32.90||Event Takings|Must be cash|In|
|10/13/2023|£28.35||Event Takings|2. Cash/Square|In|
|10/27/2023|£30.00||Hall Hire|Cash|In|
|10/6/2023|£25.00||Cart Hire|Cash|In|
|10/17/2023|£50.00||Donaton - school caretaker|Cash|In|
|10/17/2023|£25.00||<br>Sunderland Dogs Payment|Cash|In|
|10/7/2023||£108.00|B&Q|Cash|Out|
|10/10/2023||£10.00|Friends of Redcar Cemetery|Cash|Out|
|10/7/2023||£92.00|Food Warehouse|Cash|Out|





|10/18/2023||£55.50|ASDA|Cash|Out|
|---|---|---|---|---|---|
|10/26/2023||£73.00|ASDA|Cash|Out|
|10/6/2023||£20.00|M&S|Cash|Out|
|10/21/2023||£139.37|Tesco|Cash|Out|
|10/3/2023||£8.50|M&S|Cash|Out|
|10/17/2023||£23.78|Home Bargains|Cash|Out|
|10/26/2023||£5.00|Guisborough Bookshop|Cash|Out|
|£1,087.32<br>£535.15<br>**£1,748.85**<br>**£7,181.22**||||||





|**Analysis**|**Code**|
|---|---|
|Duck PaintngEvent|9d|
|Utlites|6a|
|Licence|7b|
|Quiz|1c|
|Bat Box Event|3a|
|Halloween event|4i|
|Private Hire|2a|
|Private Hire|2a|
|Private Hire|2a|
|Licence refund|3a|
|Sunderland dogevent|4k|
|Sunderland dogevent|4k|
|Sunderland dogevent|4k|
|Sunderland dogevent|4k|
|Sunderland dogevent|4k|
|Sunderland dogevent|4k|
|Utlites|6a|
|Utlites|6a|
|Premises Licence|7b|
|DecoratngSupplies|8a|
|Light clip|8a|
|New Kitchen|8b|
|Bar Supplies|9b|
|Bar Supplies|9b|
|CateringSupplies|9c|
|CateringSupplies|9c|
|CateringSupplies|9c|
|Book tokens  -for Halloween|10i|
|Gif vouchers for Halloween|10i|
|<br>Sunderland dogevent|10k|
|CateringSupplies|9c|
||2c|
||2c|
|||
|Halloween event|4i|
|Privatepartyincome|2c|
|Privatepartyincome|2c|
|Psychic Craf Fair Event|3a|
|<br>Bat Box Event|3a|
|Private Hire|2a|
|Donaton|3b|
|Donaton|3b|
|Sunderland dogevent|4k|
|DecoratngSupplies|8a|
|Craf Supplies|9a|
|Bar Supplies|9b|





|Bar Supplies|9b|
|---|---|
|Bar Supplies|9b|
|CateringSupplies|9c|
|CateringSupplies|9c|
|Halloween event supplies|10i|
|Halloween event supplies|10i|
|Gif card for Halloween|10i|





|**Nov-24**|**Nov-24**|**Nov-24**|**Nov-24**|**Nov-24**|**Nov-24**|
|---|---|---|---|---|---|
|**Date**|**Income**|**Outgoing**|**Informaton**|**Additonal**|**in/o**|
|11/25/2023|£57.67||Event Takings|2. Cash/Square|In|
|10/31/2023||£4.75|One Stop|Cash|Out|
|11/6/2023||£36.43|BT|Direct Debit|Out|
|11/16/2023||£207.19|EDF|Direct Debit|Out|
|10/31/2023|£12.78||Event Takings|2. Cash/Square|In|
|11/9/2023|£13.75||Event Takings|2. Cash/Square|In|
|11/17/2023|£26.53||Event Takings|2. Cash/Square|In|
|11/6/2023|£22.50||Teesdance Ltd - Hall Hire|Bank|In|
|11/19/2023|£45.00||Side Burners|Bank|In|
|11/10/2023|£1,000.00||Teesside Hero|Bank|In|
|11/27/2023|£50.00||Lockwood Parish Council|Bank|In|
|11/13/2023|£500.00||Groundwork|Bank|In|
|11/16/2023|£5,000.00||Bernard SunleyFoundaton|Bank|In|
|11/17/2023|£275.00||<br>RCBC|Bank|In|
|11/3/2023|£50.00||Sunderland Dogs Payment|Bank|In|
|11/28/2023||£202.47|Anglican Water|Bank|Out|
|11/23/2023||£873.60|ADEXA|Bank|Out|
|11/6/2023||£296.44|Parfets|Bank|Out|
|11/4/2023||£49.00|Morrisons|Bank|Out|
|11/8/2023||£7.47|Aldi|Bank|Out|
|11/13/2023||£18.46|B&M|Bank|Out|
|11/25/2023||£95.87|Sainsburys|Bank|Out|
|11/25/2023||£1.00|B&M|Bank|Out|
|11/26/2023||£25.80|Brickyard Bakery|Bank|Out|
|11/16/2023||£170.00|CDL Leisure|Bank|Out|
|11/13/2023||£31.50|Morrisons|Bank|Out|
||**£7,053.23**|**£2,019.98**||||
|11/17/2023|£39.45||Event Takings|2. Cash/Square|In|
|11/25/2023|£630.85||Event Takings|2. Cash/Square|In|
|11/9/2023|£78.65||Event Takings|2. Cash/Square|In|
|11/12/2023|£30.00||Hall Hire|Cash|In|
|11/23/2023|£180.00||Hall Hire|Cash|In|
|11/27/2023|£15.00||Britsh Legion|Cash|In|
|11/28/2023|£28.10||<br>Event Takings|Cash|In|
|11/19/2023|£150.00||Donaton - TopHouse|Cash|In|
|11/3/2023|£75.00||<br>Sunderland Dogs Payment|Cash|In|
|11/4/2023||£48.00|Tesco|Cash|Out|
|11/18/2023||£7.50|B&M|Cash|Out|
|11/1/2023||£192.00|Sunderland Dogs Payment|Cash|Out|
|10/31/2023|£68.50||Event Takings|Cash|In|
|**£1,295.55**<br>**£247.50**<br>**£8,348.78**<br>**£2,267.48**<br>6004.77<br>8267.5<br>2262.73||||||





|**Analysis**|**Code**|
|---|---|
|Xmas Fayre Event|4e|
|CateringSupplies|9c|
|Utlites|6a|
|Utlites|6a|
|Breakfast Club Event|4c|
|HedgehogWorkshopEvent|3a|
|Movie DayEvent|3a|
|Private Hire|2a|
|Private Hire|2a|
|Donaton|3b|
|Donaton|3b|
|Grant for Breakfast Club|3c|
|Grant for new kitchen|3c|
|Grant from the Ward Councillors|3c|
|Sunderland dogs Event|4k|
|Utlites|6a|
|Kitchen equipment|8b|
|Bar Supplies|9b|
|CateringSupplies|9c|
|CateringSupplies|9c|
|CateringSupplies|9c|
|CateringSupplies|9c|
|CateringSupplies|9c|
|CateringSupplies|9c|
|Cinema Event|9d|
|Christmas Bingo Prizes|10g|
|||
|Movie DayEvent|3a|
|Xmas Fayre Event|4e|
|HedgehogWorkshopEvent|3a|
|Private Hire|2a|
|Private Hire|2a|
|Private Hire|2a|
|PoteryPaintngEvent|3a|
|Donaton|3b|
|Sunderland dogs Event|4k|
|CateringSupplies|9c|
|CateringSupplies|9c|
|Sunderland dogs coach for Event|10k|
|Breakfast Club Event|4c|





|**Dec-24**|**Dec-24**|**Dec-24**|**Dec-24**|**Dec-24**|**Dec-24**|
|---|---|---|---|---|---|
|**Date**|**Income**|**Outgoing**|**Informaton**|**Additonal**|**in/ o**|
|12/8/2023|£200.00||Guisborough Lodge|Cheque|In|
|12/11/2023|£7.61||Event Takings|2. Cash/Square|In|
|12/3/2023|£39.55||Event Takings|2. Cash/Square|In|
|12/27/2023|£88.76||Event Takings|2. Cash/Square|In|
|12/15/2023|£82.27||Event Takings|2. Cash/Square|In|
|12/23/2023|£10.56||Event Takings|2. Cash/Square|In|
|12/22/2023|£24.00||Hall Hire|Bank|In|
|12/13/2023|£2,500.00||TVCF Grant|Bank|In|
|12/6/2023|£250.00||TK Access Solutons|Bank|In|
|12/19/2023|£500.00||<br>Britsh Science|Bank|In|
|12/15/2023||£152.34|<br>EDF|Bank|Out|
|12/5/2023||£36.43|BT Group|Bank|Out|
|12/16/2023||£20.00|One Stop|Bank|Out|
|12/17/2023||£78.00|Tesco|Bank|Out|
|12/14/2023||£43.63|Sainsburys|Bank|Out|
|12/15/2023||£30.00|ASDA|Bank|Out|
|12/23/2023||£25.10|Tesco|Bank|Out|
||**£3,702.75**|**£385.50**|**390 cash**|||
|12/27/2023|£175.06||Event Takings|2. Cash/Square|In|
|12/23/2023|£104.51||Event Takings|2. Cash/Square|In|
|12/15/2023|£322.98||Event Takings|2. Cash/Square|In|
|12/3/2023|£785.50||Event Takings|2. Cash/Square|In|
|12/4/2023|£30.00||Hall Hire|Cash|In|
|12/9/2023|£45.00||Hall Hire|Cash|In|
|12/17/2023|£30.00||Hall Hire|Cash|In|
|12/28/2023|£40.00||Hall Hire|Cash|In|
|12/13/2023|£61.00||Event Takings|Cash|In|
|12/24/2023|£40.00||Donatons|Cash|In|
|12/6/2023||£120.00|KD Services|Cash|Out|
|12/15/2023||£210.00|KD Services|Cash|Out|
|12/21/2023||£76.50|ASDA|Cash|Out|
|12/21/2023||£17.50|B&M|Cash|Out|
|12/21/2023||£55.24|Home Bargains|Cash|Out|
|**£1,634.05**<br>**£479.24**<br>**£5,336.80**<br>**£864.74**||||||



5,329.19 

1,154.74 



|**Analysis**|**Code**||
|---|---|---|
|Donaton|3b||
||3a||
|Xmas Bingo Event|1b||
|BigFatQuiz Event|1c||
|Xmas Disco Event|4e||
|Carole Concert Event|4e||
|Private Hire|2a||
|Grant for warm spaces|3c||
|Grant for communityevent|3c||
|Grant for Science DayEven March 24|3c||
|Utlites|6a||
|Utlites|6a||
|Bar Supplies|9b||
|Bar Supplies|9b||
|CateringSupplies|9c||
|CateringSupplies|9c||
|CateringSupplies|9c||
||||
|BigFatQuiz Event|1c||
|Carole Concert Event|4e||
|Xmas Disco Event|4e||
|Xmas Bingo Event|1b||
|Private Hire|2a||
|Private Hire|2a||
|Private Hire|2a||
|Private Hire|2a||
|RagWreath Event|3a||
|Donaton|3b||
|Boiler Service|8a||
|Boiler Repair|8a||
|Bar Supplies|9b||
|Bar Supplies|9b||
|Quiz|10f||





|**Jan-24**|**Jan-24**|**Jan-24**|**Jan-24**|**Jan-24**|
|---|---|---|---|---|
|**Code**|**Date**|**Income**|**Outgoing**|**Informaton**|
|6a|1/8/2024||£36.43|BT|
|6a|1/17/2024||£306.54|EDF Energy|
|6a|1/19/2024||£35.19|EDF Energy|
|7d|1/24/2024||£561.60|Wix - Website|
|8a|1/29/2024||£52.00|B&Q|
|8a|1/29/2024||£162.74|B&Q|
|9a|1/5/2024||£18.00|B&M|
|9b|1/4/2024||£198.00|ASDA|
|9b|1/5/2024||£39.75|The Foodwarehouse/Iceland|
|9b|1/13/2024||£39.98|FamilyMart|
|9b|1/13/2024||£5.80|One Stop|
|9c|1/5/2024||£17.19|Tesco|
|9c|1/29/2024||£20.03|Home Bargains|
|7b|1/13/2024||£154.80|PRS License|
|8b|1/20/2024||£475.00|Tees ValleyTransport|
|2c|1/6/2024|£22.01||Private Booking|
|2c|1/13/2024|£122.71||Private Booking|
|||**£144.72**|**£2,123.05**||
|2c|1/6/2024|£81.90||Private Booking|
|2c|1/13/2024|£333.65||Private Booking|
|9a|1/29/2024||£16.60|Home Bargains|
|**£415.55**<br>**£16.60**<br>**£560.27**<br>**£2,139.65**|||||



-1579.38 

560.27 



|**Additonal**|**In/ Out**|**Analysis**|**Code**|
|---|---|---|---|
|Direct Debit|Out|Utlites<br>|6a|
|Direct Debit|Out|Utlites|6a|
|Direct Debit|Out|Utlites|6a|
|Direct Debit|Out|Website<br>|7d|
|Bank Card|Out|DecoratngSupplies<br>|8a|
|Bank Card|Out|DecoratngSupplies<br>|8a|
|Bank Card|Out|Craf Supplies|9a|
|Bank Card|Out|Bar supplies|9b|
|Bank Card|Out|Bar supplies|9b|
|Bank Card|Out|Bar supplies|9b|
|Bank Card|Out|Bar supplies|9b|
|Bank Card|Out|CateringSupplies|9c|
|Bank Card|Out|CateringSupplies|9c|
|Bank Payment|Out|Licence|7b|
|Bank Payment|Out|Storage of Kitchens|8b|
|Card Machine|In|Private Partyincome|2c|
|Card Machine|In|Private Partyincome|2c|
|||||
|Cash|In|Private Partyincome|2c|
|Cash|In|Private Partyincome<br>|2c|
|Cash|Out|Craf Supplies|9a|



2139.65 



|**Feb-24**|**Feb-24**|**Feb-24**|**Feb-24**|
|---|---|---|---|
|**Date**|**Income**|**Outgoing**|**Informaton**|
|2/1/2024||£1,850.00|PAS Joinery- Kitchen|
|2/13/2024||£3,245.51|Best Home Improvements|
|2/20/2024||£1,471.58|Howdens|
|2/13/2024||£2,260.00|Marske Fabricaton|
|2/13/2024||£3,000.00|<br>Best Windows|
|2/27/2024||£450.00|R Beckham Electrical|
|2/26/2024||£695.34|Green & Sons|
|2/5/2024||£36.43|BT|
|2/24/2024||£114.24|EDF Energy|
|2/28/2024||£131.48|Anglican Water|
|2/29/2024||£139.48|EDF Energy|
|2/2/2024||£453.63|Allied Westminster - Insurance|
|2/3/2024||£23.99|Screwfx|
|2/3/2024||£42.96|Amazon|
|2/25/2024||£14.85|WH Smiths|
|2/25/2024||£5.50|Sports Direct|
|2/14/2024||£147.49|Farmfoods|
|2/20/2024||£244.68|Parfets|
|2/25/2024||£44.20|Tesco|
|2/14/2024||£9.00|ProCook|
|2/14/2024||£19.00|John Woods Butcher|
|2/14/2024||£5.20|OneStop|
|2/25/2024||£6.87|JJ Sweet Surprise|
|2/29/2024||£3.32|Lidl|
|2/13/2024||£87.26|Morrisons|
|2/10/2024||£20.25|Tesco|
|2/17/2024||£70.00|ASDA|
|2/17/2024||£11.10|Morrisons|
|2/21/2024||£20.00|ASDA|
|2/18/2024|£45.00||Private Booking|
|2/29/2024|£157.50||Tees Dance - Hall Hire|
|2/4/2024|£10.06||Quiz|
|2/25/2024|£27.95||Event Takings|
|2/11/2024|£49.99||Private Booking|
|2/15/2024|£29.47||Private Booking|
|2/14/2024|£41.26||Event Takings|
||**£361.23**|**£14,623.36**||
|2/10/2024|£30.00||Private Booking|
|2/11/2024|£58.10||Event Takings|
|2/14/2024|£53.00||Event Takings|
|**£141.10**<br>**£0.00**<br>**£502.33**<br>**£14,623.36**<br>695.34||||





-13425.69
502.33

|**Additonal**|**In/ Out**|**Analysis**|**Code**|
|---|---|---|---|
|Cheque|Out|New kitchen|8b|
|Cheque|Out|New kitchen|8b|
|Cheque|Out|New kitchen|8b|
|Cheque|Out|New kitchen shuter|8b|
|Cheque|Out|<br>New kitchenjoinery|8b|
|Cheque|Out|New Kitchen|8b|
|Cheque|Out|New Kitchen|8b|
|Direct Debit|Out|Utlites|6a|
|Direct Debit|Out|Utlites|6a|
|Direct Debit|Out|Utlites|6a|
|Direct Debit|Out|Utlites|6a|
|Bank Card|Out|LiabilityInsurance|7c|
|Bank Card|Out|DecoratngSupplies|8a|
|Bank Card|Out|Craf supplies|9a|
|Bank Card|Out|Craf supplies|9a|
|Bank Card|Out|<br>Craf supplies|9a|
|Bank Card|Out|<br>Bar supplies|9b|
|Bank Card|Out|Bar supplies|9b|
|Bank Card|Out|Bar supplies|9b|
|Bank Card|Out|CateringSupplies|9c|
|Bank Card|Out|CateringSupplies|9c|
|Bank Card|Out|CateringSupplies|9c|
|Bank Card|Out|CateringSupplies|9c|
|Bank Card|Out|CateringSupplies|9c|
|Bank Card|Out|Breakfast Club Event|10c|
|Bank Card|Out|Easter bingo Event|10d|
|Bank Card|Out|Easter eggs - Easter Bingo|10d|
|Bank Card|Out|Easter eggs - Easter Bingo|10d|
|Bank Card|Out|Easter eggs - Easter Bingo|10d|
|Bank Transfer|In|Private Hire|2a|
|Bank Transfer|In|Private Hire|2a|
|Card Machine|In|Quiz|1c|
|Card Machine|In|Quiz|1c|
|Card Machine|In|Private Hire|2a|
|Card Machine|In|Private Hire|2a|
|Card Machine|In|Breakfast Club Event|4c|
|||||
|Cash|In|Private Hire|2a|
|Cash|In|Private Hire|2c|
|Cash|In|Breakfast Club Event|4c|





13928.02

See bank statement
See bank statement
2c

|Mar-24|Mar-24|Mar-24|Mar-24|
|---|---|---|---|
|**Date**|**Income**|**Outgoing**|**Informaton**|
|3/5/2024||£700.00|Winkle and Storm|
|3/12/2024||£400.00|BigScience|
|3/6/2024||£36.43|BT Group|
|3/19/2024||£174.47|EDF Energy|
|3/26/2024||£404.19|RCBC - Rates|
|3/2/2024||£49.75|Tesco|
|3/3/2024||£399.00|ASDA|
|3/3/2024||£85.40|Morrisons|
|3/1/2024||67.21|ASDA|
|3/2/2024||£18.94|Home Bargains|
|3/2/2024||£9.54|Aldi|
|3/10/2024||£6.16|Morrisons|
|3/23/2024||£2.50|ASDA|
|3/24/2024||£42.60|Brickyard Bakery|
|3/24/2024||£20.25|Aldi|
|3/5/2024||£22.00|The Entertainer|
|3/5/2024||£2.00|ToyTown|
|3/11/2024|£180.00||Redcar Adult Learning- Hall Hire|
|3/13/2024|£90.00||Tees ValleyRural - Hall Rent|
|3/5/2024|£848.18||CoopFoundaton|
|3/26/2024|£1,887.15||<br>Cleveland Resilience Fund|
|3/24/2024|£25.64||Event Takings|
|3/17/2024|£26.82||Event Takings|
|3/2/2024|£111.36||Event Takings|
|3/9/2024|£11.30||Event Takings|
|3/10/2024|£55.25||Event Takings|
|3/23/2024|£26.04||Event Takings|
|3/25/2024|£2.21||Event Takings|
||**£3,263.95**|**£2,440.44**||
|3/24/2024|£695.55||Event Takings|
|3/16/2024|£30.00||Private Booking|
|3/30/2024|£45.00||Private Booking|
|3/28/2024|£135.00||Snack And Chat Rent|
|3/2/2024|£87.81||Event Takings|
|3/9/2024|£117.75||Event Takings|
|3/10/2024|£55.00||Event Takings|
|3/23/2024|£474.97||Event Takings|
|3/25/2024|£12.00||Panto Seats|
|3/25/2024|£173.65||Event Takings|
|3/29/2024||£9.98|Amazon|
|3/2/2024||19.48|Amazon|
|3/29/2024||£22.50|Amazon|
|3/30/2024||£18.99|Amazon|
|3/7/2024||£3.60|ASDA|
|3/7/2024||£6.40|ASDA|





|3/7/2024||£7.34|ASDA|
|---|---|---|---|
|3/5/2024||£30.00|Guisborough Book Shop|
|**£1,826.73**<br>**£118.29**<br>**£5,090.68**<br>**£2,558.73**||||



5,090.68 

2,531.95 



|**Additonal**|**In/ Out**|**Analysis**|**Code**||
|---|---|---|---|---|
|Cheque|Out|Pirate and Blue Brothers Events|9d||
|Cheque|Out|BigScience WorkshopEvent|9d||
|Direct Debit|Out|Utlites|6a||
|Direct Debit|Out|Utlites|6a||
|Bank Card|Out|Rates|6b||
|Bank Card|Out|Bar Supplies|9b||
|Bank Card|Out|Bar Supplies|9b||
|Bank Card|Out|Bar Supplies|9b||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|CateringSupplies|9c||
|Bank Card|Out|BigScience WorkshopEvent|9d||
|Bank Card|Out|BigScience WorkshopEvent|9d||
|Bank Transfer|In|Private Hire|2a||
|Bank Transfer|In|Private Hire|2a||
|Bank Transfer|In|Donaton from nominaton KOR|3b||
|Bank Transfer|In|<br>Grant for Resilience|3c||
|Card Machine|In|Easter Bingo|1b||
|Card Machine|In|Quiz|1c||
|Card Machine|In|Blues Brothers Event|3a||
|Card Machine|In|BigScience WorkshopEvent|3a||
|Card Machine|In|World book daydisco event|3a||
|Card Machine|In|Easter Fayre event|4d||
|Card Machine|In|Easter Event Event|4d||
||||||
|Cash|In|Easter Bingo|1b||
|Cash|In|Private Hire|2a||
|Cash|In|Private Hire|2a||
|Cash|In|Private Hire|2d||
|Cash|In|Blues Brothers Event|3a||
|Cash|In|BigScience WorkshopEvent|3a||
|Cash|In|World book daydisco event|3a||
|Cash|In|Easter Fayre event|4d||
|Cash|In|Easter Panto Event|4d||
|Cash|In|Easter Event Event|4d||
|Cash|Out|Safety guards|8c||
|Cash|Out|Craf Supplies|9a||
|Cash|Out|<br>Craf Supplies|9a||
|Cash|Out|<br>Bar Supplies|9b||
|Cash|Out|CateringSupplies|9c||
|Cash|Out|CateringSupplies|9c||





|Cash|Out|CateringSupplies|9c|
|---|---|---|---|
|Cash|Out|World Book dayEvent tokens|9d|



2,558.73 



## **Yearly Totals 2023/2024** 

||**Proft/Loss**|**Income**||**Outgoing**||
|---|---|---|---|---|---|
|Apr-23|1,556.78|3,291.90||1,735.12||
|May|4,698.18|7,074.07||2,375.89||
|June|13,918.27|15,521.57||1,603.30||
|July|-53.33|2,554.55||2,607.88||
|August|725.76|2,987.89||2,262.13||
|September|-340.98|1,680.86||2,021.84||
|October|-5,507.41|1,678.56||7,185.97||
|November|6,004.77|8,267.50||2,262.73||
|December|4,464.45|5,329.19||864.74||
|Jan-24|-1,579.38|560.27||2,139.65||
|Feb-24|-13,425.69|502.33||13,928.02||
|Mar-24|2,531.95|5,090.68||2,558.73||
|||**54,539.37**||**41,546.00**||



||**Bank in**|**Bank out**|**Pety cash in **|**Pety cash out**|
|---|---|---|---|---|
||2,049.06|622.91|1,242.84|1,112.21|
||7,144.35|1,111.11|-70.28|1,264.78|
||14,672.51|1,023.10|849.06|580.20|
||1,860.51|2,060.58|694.04|547.30|
||1,879.97|1,043.89|1,107.92|1,218.24|
||955.66|1,801.98|725.20|219.86|
|Amendments to outgoing|661.53|6,646.07|1,017.03|539.90|
||7,053.23|2,019.98|1,214.27|242.75|
|Removed top up|3,702.75|675.50|1,626.44|189.24|
||144.72|2,123.05|415.55|16.60|
||361.23|14,623.36|141.10|-695.34|
||3,263.95|2,440.44|1,826.73|118.29|
||||**10,789.90**|**5,354.03**|



**Petty cash profit =** 

**Total 12,993.37 Profit 54,539.37 41,546.00** 

|**Statements**||**In**|**Out**|**Balance**|
|---|---|---|---|---|
|4/1/2023|15,911.82|2,049.06|622.91|17,337.97|
|5/1/2023|17,337.97|7,144.35|1,111.11|23,371.21|
|6/1/2023|23,371.21|14,672.51|1,023.10|37,020.62|
|7/1/2023|37,020.62|1,860.51|2,060.58|36,820.55|
|8/1/2023|36,820.55|1,879.97|1,043.89|37,656.63|
|9/1/2023|37,656.63|955.66|1,801.98|36,810.31|
|10/1/2023|36,810.31|661.53|6,646.07|30,825.77|
|11/1/2023|30,825.77|7,053.23|2,019.98|35,859.02|
|12/1/2023|35,859.02|3,702.75|675.50|38,886.27|
|1/1/2024|38,886.27|144.72|2,123.05|36,907.94|
|2/1/2024|36,907.94|361.23|14,623.36|22,645.81|
|3/1/2024|22,645.81|3,263.95|2,440.44|23,469.32|
|||43,749.47|36,191.97||





|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|**Grants**<br>**To be spent on**|
|---|---|---|---|---|---|---|---|---|
||4/3/2023|£1,000.00|RCBC|Bank|In|Ballinger Charitable Trustgrant via RCBC|3c|CommunityEvents|
||4/13/2023|£400.00|Woodsmiths Foundaton|Bank|In|Coronaton Grant|3c|Celebraton of the King's Coronaton|
||5/12/2023|£3,000.00|<br> Brunton Trust|Bank|In|<br>Grant for new Kitchen|3c|<br>New Kitchen Refurbihment|
||5/23/2023|£400.00|Thirteen Housing|Bank|In|Grant for summer fayre|3c|Summer Fayre|
||5/24/2023|£1,600.00|Tees Valley Community Foundato|Bank|In|Grant for wall mural in hall|3c|Mural in main hall and passages to<br>celebrate thepaintngfoundaton|
||6/16/2023|£2,000.00|Golden Giveaway|Bank|In|Grant for communty actvites|3c|Summer events to include owl day / Zoo<br>Lab / Summer Fayre / Potery Paintng /<br>80's disco / Bike event|
||6/23/2023|£10,000.00|Main Grants|Bank|In|Natonal Lotery grant for kitchen|3c|New Kitchen Refurbishment|
||6/27/2023|£600.00|Tees Valley Rural|Bank|In|<br>Grant for snack and Chat|3c|Board games / refreshments for snack and<br>chat/skitles/Dart Board|
||6/30/2023|£1,785.00|MFC|Bank|In|Grant for warm spaces|3c|Subsidised hall rent / Board games /<br>Refreshments for Snack and Chat|
||8/18/2023|600.00|Police Crime Commission|Bank|In|Grant for Pirate Themed Summer Event|3c|Free pirate snack boxes, pirate crafs,<br>food for the event, decoratons,<br>entertainment|
||11/13/2023|£500.00|Groundwork|Bank||Grant for Breakfast Clubs|3c|Breakfast food,crafs,newspapers|
||11/16/2023|£5,000.00|Bernard SunleyFoundaton|Bank||Grant for kitchen|3c|<br>Kitchen refurbishment|
||11/17/2023|£275.00|RCBC|Bank||Grant from the Ward Councillors|3c|Case of the missing bunny Easter panto<br>with Rural Arts|
||12/13/2023|£2,500.00|TVCF Grant|Bank|In|Grant for Warm Spacesprovision|3c|Utlites,eg gas/electric/wif|
||12/6/2023|£250.00|TK Access Solutons|Bank|In|Grant for Community Event|3c|<br>Indoor pop up cinema event, winter<br>actvites|
||12/19/2023|£500.00|Britsh Science|Bank|In|Grant for Science DayEvent March 24|3c|Science Dayx two|
||3/26/2024|£1,887.15|Cleveland Resilience Fund|Bank Transfer|In|Grant for Resilience|3c|First Aid training / projector / projector<br>screen/laptop /frst aid kit|
|**£32,297.15**|||||||||





|**Income**|**Income**|||||||||
|---|---|---|---|---|---|---|---|---|---|
|**Apr**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
||||£58.31|£45.00||£404.62|||£70.00|
|||||£22.11|||||£100.00|
|||||£30.00|||||£500.00|
|||||£45.00||||||
|||||£22.11||||||
|||||£120.00||||||
|||||£22.11||||||
|||||£20.00||||||
|||||£45.00||||||
|||||£20.00||||||
|**Tot**|**Apr**||**£58.31**|**£391.33**|**£0.00**|**£404.62**|**£0.00**|**£0.00**|**£670.00**|
|||||||||||
|**May**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||||£22.11|£250.00||||£49.05|
|||||£22.11|£30.00||||£100.00|
|||||£60.00|||||£10.00|
|||||£30.00|||||£240.00|
|||||£66.32||||||
|||||£30.00||||||
|||||£45.00||||||
|**Tot**|**May**|||**£275.54 **|**£280.00**|**£0.00**|**£0.00**|**£0.00**|**£399.05**|
|||||||||||
|**Jun**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||£409.50|£67.52|£22.11|||£60.00|£141.71|£150.00|
||||£241.51|£22.11||||||
|||||£22.11||||||
|||||||||||
||**June**|**£409.50**|**£309.03**|**£66.33**|**£0.00**|**£0.00**|**£60.00**|**£141.71**|**£150.00**|
|||||||||||
|**Jul**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
||||£18.88|£22.11||£284.45|£110.00|£64.21|£500.00|
||||£14.64|£20.00||||£134.53||
|||||£110.00||||£145.81||
|||||£22.11||||£48.40||
|||||£60.00||||£70.12||
|||||£22.11||||£10.00||
|||||£260.00||||||
|||||£45.00||||||
|||||£22.11||||||
||**July**||**£33.52**|**£583.44**|**£0.00**|**£284.45**|**£110.00**|**£473.07**|**£500.00**|
|||||||||||
|**Aug**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||||22.11||332.15|||500.00|
|||||22.11||104.36||||
|||||660.00||122.10||||





|||||40.60||||||
|---|---|---|---|---|---|---|---|---|---|
|||||22.11||||||
|||||22.11||||||
||**Aug**|||**789.04**|**0.00**|**558.61**|**0.00**|**0.00**|**500.00**|
|||||||||||
|**Sep**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
||||£16.85|£22.11||£189.10|£150.00|£146.00|£75.00|
|||||||£81.80|||£700.00|
||||||||||£200.00|
||**Sept**||**£16.85**|**£22.11**|**£0.00**|**£270.90**|**£150.00**|**£146.00**|**£975.00**|
|||||||||||
|**Oct**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
||||£16.75|£15.00||£120.47||£35.96|£25.00|
|||||£45.00||£461.95||£32.90|£50.00|
|||||£40.00||||£79.50||
|||||£30.00||||||



||**Oct**||**£16.75**|**£130.00**|**£0.00**|**£582.42**|**£0.00**|**£148.36**|**£75.00**|
|---|---|---|---|---|---|---|---|---|---|
|||||||||||
|**Nov**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||||£22.50||||£92.40|£1,000.00|
|||||£30.00||||£65.98|£50.00|
|||||£45.00||||£28.10|£150.00|
|||||£180.00||||||
|||||£15.00||||||
|||||**£292.50**|**£0.00**|**£0.00**|**£0.00**|**£186.48**|**£1,200.00**|
|||||||||||
|**Dec**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||£825.05|£263.82|£30.00||||£61.00|£40.00|
|||||£45.00|||||£200.00|
|||||£30.00||||||
|||||£24.00||||||
|||||£40.00||||||
|||**£825.05**|**£263.82**|**£169.00**|**£0.00**|**£0.00**|**£0.00**|**£61.00**|**£240.00**|
|||||||||||
|**Jan**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||||||£81.90||||
|||||||£22.01||||
|||||||£122.71||||
|||||||£333.65||||
|||||||£560.27||||
|||||||||||
|**Feb**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
||||£10.06|£30.00||£58.10||||
||||£27.95|£49.99||||||





|||||£45.00||||||
|---|---|---|---|---|---|---|---|---|---|
|||||£157.50||||||
|||||£29.47||||||
||||£38.01|£311.96|£0.00|£58.10|£0.00|£0.00|£0.00|
|||||||||||
|**Mar**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
|||£25.64|£26.82|£180.00|||£135.00|£111.36|£848.18|
|||£695.55||£90.00||||£87.81||
|||||£30.00||||£11.30||
|||||£45.00||||£117.75||
|||||||||£55.25||
|||||||||£55.00||
|||**£721.19**|**£26.82**|**£345.00**|**£0.00**|**£0.00**|**£135.00**|**£438.47**|**£848.18**|
|||||||||||
|**Totals**|**1a**|**1b**|**1c**|**2a**|**2b**|**2c**|**2d**|**3a**|**3b**|
||**£0.00**|**£1,955.74**|**£763.11**|**£3,376.25 **|**£280.00 **|**£2,719.37 **|**£455.00 **|**£1,595.09 **|**£5,557.23**|



**Income** 3,291.90 7,029.07 15,521.57 1,984.48 2,984.89 1,680.86 1,678.56 8,267.50 5,329.19 560.27 502.33 5,090.68 **53,921.30** 



|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|---|---|---|---|---|---|---|---|---|
|£1,000.00||||£367.64|||||
|£400.00|||||||||



|**£1,400.00**|**£0.00**|**£0.00**|**£0.00**|**£367.64**|**£0.00**||||
|---|---|---|---|---|---|---|---|---|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|£400.00|£1,040.48||£34.00||||||
|£3,000.00|||||||||
|£1,600.00|||||||||
||||||||||
|**£5,000.00**|**£1,040.48**|**£0.00**|**£34.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00 **|**£0.00**|



|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|---|---|---|---|---|---|---|---|---|
|£2,000.00|||||||||
|£10,000.00|||||||||
|£600.00|||||||||
|£1,785.00|||||||||
|**£14,385.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|



|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|600.00||516.24|21.00||||||





|**600.00**|**0.00**|**516.24**|**21.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
||||100.00||||||
|**£0.00**|**£0.00**|**£0.00**|**£100.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
||||£81.28|||£369.75||£25.00|
|||||||||£50.00|
|||||||||£50.00|
|||||||||£25.00|
|||||||||£50.00|
|||||||||£25.00|
|||||||||£50.00|
|**£0.00**|**£0.00**|**£0.00**|**£81.28**|**£0.00**|**£0.00**|**£369.75 **|**£0.00 **|**£275.00**|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|£500.00|||||£688.52|||£50.00|
|£5,000.00||||||||£75.00|
|£275.00|||||||||
||||||||||
|**£5,775.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£688.52**|**£0.00**|**£0.00 **|**£125.00**|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|£2,500.00|||||£405.25||||
|£250.00|||||£115.07||||
|£500.00|||||||||
||||||||||
|**£3,250.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£520.32**|**£0.00**|**£0.00**|**£0.00**|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|



|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|---|---|---|---|---|---|---|---|---|
||||£41.26||||||
||||£53.00||||||





|£0.00|£0.00|£0.00|£94.26|£0.00|£0.00|£0.00|£0.00|£0.00|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**3c**|**4a**|**4b**|**4c**|**4d**|**4e**|**4i**|**4j**|**4k**|
|£1,887.15||||£26.04|||||
|||||£474.97|||||
|||||£12.00|||||
|||||£2.21|||||
|||||£173.65|||||





**IN** 

|**£3,291.90**|**Apr**|
|---|---|
|||
|**£7,029.07**|**May**|
|||
|**£15,521.57**|**June**|
|||
|**TOTAL**||
|||
|**£1,984.48**|**July**|
|||
|**TOTAL**||





|**£2,984.89**|**Aug**||
|---|---|---|
|||4|
|**TOTAL**||5|
|||6|
|||**7**|
|||8|
|**£1,680.86**|**Sept**|9|
|||10|
|**TOTAL**||11|
|||12|
|||1|
|||2|
|||3|
|**£1,678.56**|**Oct**||
||||
|**TOTAL**|||
||||
|**£8,267.50**|**Nov**||
||||
|**TOTAL**|||
||||
|**£5,329.19**|**Dec**||
||||
|**TOTAL**|||
||||
|**£560.27**|**Jan**||
||||
|**TOTAL**|||





**£502.33** 

## **Feb** 

**TOTAL** 

**£5,090.68 TOTAL £53,921.30** 

**March** 



||**Expenditure**|**Expenditure**|**Expenditure**||||||
|---|---|---|---|---|---|---|---|---|
|**Apr**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£16.99|||£13.25|||||
||£4.01||||||||
||£332.00||||||||
||£256.66||||||||



|**Apr**|**£609.66**|**£0.00**|**£0.00**|**£13.25**|**£0.00**||**£0.00**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**May**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£19.28||£420.97|£13.25|||£22.83||
||£707.24||||||£118.00||
||£212.34||||||||
||£13.48||||||||
||£145.52||||||||



|**May **|**£1,097.86**|**£0.00**|**£420.97**|**£13.25**|**£0.00**|**£0.00**|**£140.83**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**June**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£18.21|£420.97||£13.25|||£21.97||
||£36.15||||||||
||£101.04||||||||



**Jun £155.40 £420.97 £0.00 £13.25 £0.00 £0.00 £21.97 £0.00** 



|**Jul**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
|---|---|---|---|---|---|---|---|---|
||£18.21|||£13.25|||£4.39||
||£20.21||||||||
||£118.76||||||||



|**Jul**|**£157.18**|**£0.00**|**£0.00**|**£13.25**|**£0.00**|**£0.00**|**£4.39**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Aug**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||18.21|||13.25|||19.52||
||178.79||||||||



|**Aug**|**197.00**|**0.00**|**0.00**|**13.25**|**0.00**|**0.00**|**19.52**|**0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Sept**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£59.01|||£13.25|||£153.75||
||£36.43||||||£8.00||
||||||||£25.61||



|**Sept**|**£95.44**|**£0.00**|**£0.00**|**£13.25**|**£0.00**|**£0.00**|**£187.36**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Oct**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£36.43|||£13.25|||£60.00|£5,433.27|
||£78.46|||£70.00|||£108.00||
||£78.46||||||£11.55||



|**Oct**|**£193.35**|**£0.00**|**£0.00**|**£83.25**|**£0.00**|**£0.00**|**£179.55**|**£5,433.27**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Nov**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£36.43|||||||£873.60|





£207.19 £202.47 

|**Nov**|**£446.09**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£873.60**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Dec**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£152.34||||||£120.00||
||£36.43||||||£210.00||



|**Dec**|**£188.77**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£330.00**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**Jan**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£36.43|||£154.80||£561.60|£52.00|£475.00|
||£306.54||||||£162.74||
||£35.19||||||||
||||||||||
|**Jan**|**£378.16**|**£0.00**|**£0.00**|**£154.80**|**£0.00**|**£561.60**|**£214.74**|**£475.00**|
||||||||||
|**Feb**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£36.43||||£453.63||£23.99|£1,850.00|
||£114.24|||||||£3,245.51|
||£131.48|||||||£1,471.58|
||£139.48|||||||£2,260.00|
|||||||||£3,000.00|
|||||||||£450.00|
|**Feb**|£421.63|£0.00|£0.00|£0.00|£453.63|£0.00|£23.99|£12,277.09|
||||||||||
|**Mar**|**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
||£36.43|£404.19|||||||
||£174.47||||||||



|**Mar**|**£210.90**|**£404.19**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
|---|---|---|---|---|---|---|---|---|
||||||||||
||**6a**|**6b**|**7a**|**7b**|**7c**|**7d**|**8a**|**8b**|
|**Tots **|**£4,151.44**|**£825.16**|**£420.97**|**£317.55**|**£453.63**|**£561.60**|**£1,122.35 **|**£19,058.96**|





|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|---|---|---|---|---|---|---|---|
||£15.72|£31.99|£48.00||£20.75|||
||£41.04|£40.00|£13.60||£29.00|||
|||£592.98|£50.00||£38.25|||
|||£75.00|£25.80|||||
|||£24.60|£3.08|||||
||||£14.00|||||
||||£5.00|||||
||||£14.00|||||
||||£20.00|||||
||||£9.40|||||
|**£0.00**|**£56.76**|**£764.57**|**£202.88**||**£88.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|£500.00|£4.95|£91.98|£34.25|||||
|£34.00|£25.00||£48.04|||||
||||£20.34|||||
||||£64.74|||||
||||£16.45|||||
||||£37.17|||||
||||£12.95|||||
||||£9.20|||||
||||£32.40|||||
||||£16.80|||||
||||£107.00|||||
||||£41.62|||||
||||£7.21|||||
||||£3.65|||||
||||£16.20|||||
|**£534.00**|**£29.95**|**£91.98**|**£468.02**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
||£14.23|£212.52|£30.00|||||
||£46.80|£36.00|£28.45|||||
||£9.98||£35.36|||||
||£30.55||£21.30|||||
||||£37.50|||||
||||£3.96|||||
||||£10.97|||||
||||£10.00|||||
||||£12.88|||||
||||£26.50|||||
||||£60.00|||||
||||£29.99|||||
|**£0.00**|**£101.56**|**£248.52**|**£306.91**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|





|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|---|---|---|---|---|---|---|---|
||£10.00|£100.00|£104.39|£200.00||||
||£60.00|£231.25|£14.25|£286.80||||
||£53.79|£199.75|£7.94|£160.00||||
||£87.45|£57.00|£21.00|£345.00||||
||£7.86|£126.00|£41.44|||||
||£20.00|£52.99|£18.05|||||
|||£76.25|£13.00|||||
||||£15.98|||||
||||£58.90|||||
||||£42.80|||||
||||£21.17|||||
|**£0.00**|**£239.10**|**£843.24**|**£358.92**|**£991.80**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|||31.00|10.00|80.00||250.00||
|||52.00|20.00|150.00||23.20||
|||39.98|14.00|200.00||15.05||
|||280.13|31.61|||17.32||
|||70.10|91.67|||26.00||
||||32.59|||450.00||
||||25.80|||50.00||
||||20.51|||||
||||47.00|||||
||||4.40|||||
|**0.00**|**0.00**|**473.21**|**297.58**|**430.00**|**0.00**|**831.57**|**0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|£1,500.00|||£79.43|||£26.08||
||||£8.62|||||
||||£79.16|||||
||||£14.00|||||
||||£18.50|||||
|**£1,500.00**|**£0.00**|**£0.00**|**£199.71**|**£0.00**|**£0.00**|**£26.08**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
||£10.00|£92.00|£20.00|£285.00||||
|||£91.74|£139.37|||||
|||£55.50|£19.84|||||
|||£49.00|£16.00|||||
|||£73.00|£84.50|||||
||||£86.57|||||
||||£4.75|||||
|**£0.00**|**£10.00**|**£361.24**|**£371.03**|**£285.00**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|||£296.44|£48.00|£170.00||||





||||£49.00|||||
|---|---|---|---|---|---|---|---|
||||£7.47|||||
||||£18.46|||||
||||£7.50|||||
||||£95.87|||||
||||£1.00|||||
||||£25.80|||||
|**£0.00**|**£0.00**|**£296.44**|**£253.10**|**£170.00**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|||£20.00|£43.63|£290.00||||
|||£78.00|£30.00|||||
|||£76.50|£25.10|||||
|||£17.50||||||
|**£0.00**|**£0.00**|**£192.00**|**£98.73**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
||£18.00|£198.00|£17.19|||||
||£16.60|£39.75|£20.03|||||
|||£39.98||||||
|||£5.80||||||
|**£0.00**|**£34.60**|**£283.53**|**£37.22**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
||£42.96|£147.49|£9.00||||£87.26|
||£14.85|£244.68|£19.00|||||
||£5.50|£44.20|£5.20|||||
||||£6.87|||||
||||£3.32|||||
|||||||||
|£0.00|£63.31|£436.37|£43.39|£0.00|£0.00|£0.00|£87.26|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|£9.98|19.48|£49.75|67.21|£30.00||||
||£22.50|£399.00|£18.94|£700.00||||
|||£85.40|£9.54|£22.00||||
|||£18.99|£3.60|£2.00||||
||||£6.40|£400.00||||
||||£7.34|||||
||||£6.16|||||
||||£2.50|||||
||||£42.60|||||
||||£20.25|||||
|**£9.98**|**£41.98**|**£553.14**|**£184.54**|**£1,154.00**|**£0.00**|**£0.00**|**£0.00**|
|||||||||
|**8c**|**9a**|**9b**|**9c**|**9d**|**10a**|**10b**|**10c**|
|**£2,043.98**|**£577.26**|**£4,544.24**|**£2,822.03**|**£3,030.80**|**£88.00**|**£857.65**|**£87.26**|





|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
|---|---|---|---|---|---|---|---|---|
|**OUT**|||||||||
|||||||||**£1,735.12**|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|



|**£0.00**|**£0.00**|**£0.00**|**£0.00**|||||**£2,796.86**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
|||||£111.30|||||
|||||£223.48|||||



**£0.00 £0.00 £0.00 £0.00 £334.78 £0.00 £0.00 £0.00 £1,603.36** 



**10d 10e 10f 10g 10h** 

**10i** 

**10j 10k TOTAL** 

|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£2,607.88**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|



|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**0.00**|**£2,262.13**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|



|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£2,021.84**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
||||||£20.00||£192.00||
||||||£8.50||||
||||||£23.78||||
||||||£5.00||||
||||||£20.00||||



|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£77.28**|**£0.00**|**£192.00**|**£7,185.97**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
||||||||£192.00||





£31.50 

|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£223.50**|**£2,262.73**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
|||£55.24|||||||



|**£0.00**|**£0.00**|**£55.24**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£864.74**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|



|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£2,139.65**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
|£20.25|||||||||
|£70.00|||||||||
|£11.10|||||||||
|£20.00|||||||||



|£121.35|£0.00|£0.00|£0.00|£0.00|£0.00|£0.00|£0.00|**£13,928.02**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|



|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£0.00**|**£2,558.73**|
|---|---|---|---|---|---|---|---|---|
||||||||||
|**10d**|**10e**|**10f**|**10g**|**10h**|**10i**|**10j**|**10k**|**TOTAL**|
|**£121.35**|**£0.00**|**£55.24**|**£0.00**|**£334.78**|**£77.28**|**£0.00**|**£415.50 **|**£41,967.03**|





|**Apr**|**Outgoing**||
|---|---|---|
||1,735.12|4|
||2,796.86|5|
||1,603.36|6|
||2,607.88|7|
||2,262.13|8|
||2,021.84|9|
||7,185.97|10|
||2,262.73|11|
||1,154.74|12|
||2,139.65|1|
|**Apr**|13,928.02|2|
||2,558.73|3|
|**May**|||



**May June** 

**June** 



July
July
Aug
Aug
Sept
Sept
Oct
Oct
Nov

## **Nov** 

## **Dec** 

## **Dec** 

## **Jan** 

## **Jan** 

## **Feb** 

## **Feb** 

## **Mar** 

## **Mar** 

**Totals for year** 



||**BOOSBECK VILLAGE HALL**|**Accounts foryear 1**|**/4/2023 to**|**31/3/24**|||
|---|---|---|---|---|---|---|
||**Charity number 513834**||**CODE**|**EXPENDITURE**|Amount<br>|Reserves<br>Utl<br>2,500.00<br>Ins<br>450.00<br>Maint<br>1,200.00<br>**4,150.00**|
|**CODE**|**INCOME**|**Amount**|**6**|**Regular Expenses**|||
||**Balance at 1 April 2023**|10,911.82|**6a**|Utlites|4,151.44||
||Petycash Account|2,806.36|**6b**|Council Rates|404.19||
|||**13,718.18**||**Total**|**4,555.63**||
||**Regular Events**||**7**|**Administraton**|||
|**1**|Bingo|1,955.74|**7a**|BuildingInsurance|420.97|**OK**<br>Statement 31.3.24<br>OK|
|**1a**|Quizzes|763.11|**7b**|Licences|317.55||
||**Total**|**2,718.85**|**7c**|LiabilityInsurance|453.63||
||||**7d**|Website|561.60||
|**2**|**Other Users**|||**Total**|**1,753.75**||
|**2a**|Private Hall Hire|3,421.25|**8**|**Premises**|||
|**2b**|Local Gov Hall Hire|280.00|**8a**|Repair and Maintenance|1,122.35||
|**2c**|Private Partyincome|2,873.89|**8b**|New Kitchen|19,754.30||
|**2d**|Snack & Chat|455.00|**8c**|Buildingimprovements|2,043.98||
||**Total**|**7,030.14**||**Total**|**22,920.63**||
|**3**|**Other income**||**9**|**Supplies for non-specifc events**|||
|**3a**|Miscellaneous Events|2,172.77|**9a**|Craf supplies andgames for hall|577.26||
|**3b**|Donatons|5,557.23|**9b**|Bar supplies|4,544.24||
|**3c**|Grants|32,297.15|**9c**|CateringSupplies(inc cleaning)|2,826.72||
||**Total**|**40,027.15**|**9d**|Miscellaneous expenditure|3,030.80||
|**4**|**Income -Specifc events**|||**Total**|**10,979.02**||
|**4a**|Coronaton|1,040.48|**10**|**Expenditure - specifc events**|||
|**4b**|Summer Fayre|516.24|**10a**|Coronaton|88.00||
|**4c**|Breakfast Club|330.54|**10b**|Summer Fayre|857.65||
|**4d**|Easter Fayre|1,056.51|**10c**|Breakfast Club|87.26||
|**4e**|Christmas Fayre|1,208.84|**10d**|Easter|121.35||
|**4i**|Halloween Event|369.75|**10e**|Christmas Fayre|0.00||
|**4k**|Sunderland Dogs|400.00|**10f**|Quiz outgoing|55.24||
|||**4,922.36**|**10g**|Bingo outgoing|0.00||
||**TOTAL INCOME ok**|**54,698.50**|**10h**|Snack & Chat|334.78||
||||**10i**|Halloween Event|77.28||
||I confrm that these accounts represent a<br>true and accurate record||**10k**|Sunderland Dogs|415.50||
|||||**Total**|**2,037.06**||
||Signature|||**TOTAL EXPENDITURE**|**42,246.09**||
||Signed By||||||
||Positon|||Balance at 31/3/24|**23,469.32**||
|||||Petycash account 31/3/24|**2,701.27**||
||||||**26,170.59**||





CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
The Boosbeck Community Centre
On accounts for the year
ended
31 March 2024
Charity no
(if any)
513834
Set out on pages
Two
I report to the trustees on my examination of the accounts of the above
charity ("the Trust") for the year ended 3110312024.
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of report of the accounts in accordance with the requirements of the Charities Act
2011 {"the Act.).
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Directions given by the Charity Commission
under section 145(5)(b) of the Act.
I have completed my examination. I confimi that no material matters have
come to my attention (
') in connection with
the examination which gives me cause to believe that in, any material
respect..
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examiner's statement
I have no COn￿rn$ and have come across no other matters in connection
with the examination to which attention should be drawn in order to enable a
proper understanding of the accounts to be reached.
Please delete the words in the brackets if they do not apply.
Signed:
Date:
7 April 2025
Name:
Kevin
nnaford
Relevant professional
qualification(s) or body
lif any):
Unqualified, however, l am a Chartered Quality Professional (Member
Chartered Quality Institute) and hold Level 6 Graduateship of the City and
Guilds of London Institute in Leadership and Management.
Address:
15 Ashford Grange, Boosbeck,
Saltburn-by-the-sea TS12 3FB
IER
October 2018

4111',:,11I14H,Iia
Only complete if the examinet re-a<
a+lers of concern Isee CC32
Independent examination of char iy accoants. airections and guidance for
examiners .
October 2018

Boosbeck Community Centre Treasurer
Boosbeck Community Centre Trustees
7th April 2025
Independent Examiner's Working Document (2023124)
Introduction
I was appointed independent examiner for Boosbeck Community Centre's account. As
such I had to undertake checks that the charity could lawfully prepare such an account,
and that all the accounting statements were present and that the funds of the charity were
correctly identified for Financial Year 2023124.
Objective
This working document summarises the overall assessment and confirms the Boosbeck
Community Centre's financial position. I have ensured that this working document aligns
with the Charities Commission's guidelines at Appendix 1, and provides a clear,
comprehensive overview of the examination.
Appointment Confirmation
The email at Appendix 1 confirmed my appointment as the independent examiner, as it
included a request from the Boosbeck Community Centre trustees to undertake the
examination and my subsequent acceptance. This aligned with the Charities
Commission's guidance for independenl examination of charity accounts, which required
communication with the trustees confirming the appointment of the examiner.
I confirmed with the Treasurer that there are no close personal relationships with any of
the trustees that would compromise my independence and that I had no day-to-day
involvement in the administration of the Boosbeck Community Centre charity. As such,
there were no circumstances in our judgment that would reasonably lead to the perception
that l am not independent.
I confirmed with the trustees that I have current and past experiences as Treasurer (current..
Dalesmen Singers Male Voice Choir 2023-25,. historical.. Royal Air Force Non-Public Funds
2014-16 and 2019-21). Moreover, to add gravitas to my accredited prior knowledge and
experience, I currently hold..
Chartered Quality Professional status with the Chartered Quality Institute.
Level 6 Graduateship of the City and Guilds of London Institute in Leadership and
Management
Qualification and Compliance
I confirmed from the Treasurer's Statement of Accounts at Appendix 2 that the gross income
of Boosbeck Community Centre did not exceed £250k and as such that I did not need to be a
qualified examiner in accordance with Appendix 5 of the Inde
endent Examination of Charit
Accounts. Directions and Guidance for Examiners
CC32 . 1 also confirmed that Boosbeck
Community Centre did not require an audit by law.
Planning and Preparation

I reviewed Boosbeck Community Centre overview on the Charities Commission at Annex
C prior to my first session with the Treasurer on 20th March 2025, noting that the charity
reporting was overdue by 415 days. l obtained an understanding of Boosbeck Community
Centre's constitution, objectives, organisational structure, the funds managed, its activities
and accounting records and systems during this read in.
During our first meeting on 20th March 2025, the Treasurer outlined the reasons behind the
overdue reporting. One of the trustees had been temporarily undertaking the treasury role
but had not been trained by a previous incumbent. Records to the Charity Commission
had been subsequently rejected due to incorrect submissions and lack of independent
checking.
This would be the first independent examination, with previous financial years also
requiring similar actions as directed by the Charities Commission. This was now a matter
of urgency.
Analytical Review
I carried out an analytical review of Boosbeck Community Centre accounts on 24th March
2025. Specifically, the Treasurerfs Ledger versus receipts and expenses, where I
compared the summarised accounts with the underlying accounting records.
I checked that the accounting records were complete, and they appeared to meet required
standard set oul in the Guide. The Treasurer had ensured that the accounting records
were regularly maintained with cross checks made between the Ledger, Bank Accounts
and Petty Cash. All the level of accounting were consislent,. the Petty Cash required
additional work.
I checked some entries from the listing of transactions of income and expenditure to
vouchers such as invoices, bank statements, and receipts. I selected material items in the
accounts for further explanation or supporting evidence. This included randomly selecting
one item from the ledger per alternate calendar month and checking the correlating receipt
or invoice. Similarly, I selected one receipt or invoice in the intervening months against the
ledger. I found no errors or omissions, and the check is summarised in the following table..
Led
er Checks
Recei
ts&Ex
nses Checks
Drain Devil
recei
Big Local
recei
Donation
recei
Groundworks
bank statement
PRS Licence
bank statement
Cleveland Resilience
bank statement
15 May23
Tesco Coronation
27 Apr 23
10Ju123
B&M Snack
27 Jun 23
8Sep23
Parfetts
13Aug23
13 Nov23
Howden
100ct23
13Jan24
Asda Catering
15 Dec23
26 Mar 24
JJ Sweet Surprise
24 Feb 24
In our final session on 7th April 2025, 1 checked the Petty Cash records, and these were
confirmed as a true and accurate record. There appeared to be sufficient funds available
for the day-to-day running and hosting of events being held in Boosbeck Community
Centre for the staff at an operational level.

Financial Risk Assessment
Since there were no areas for improvement advised to the trustees in the previous year by
an independent examiner's report, we considered and identified the financial risks in terms
of trustees, turnaround and the continuance of grants. The Treasurer had taken these
risks into account.
Internal Financial Controls
The Treasurer had also considered the maintenance and adequacy of reserves for the
following year's regular outgoings. Through discussion and bank statement examination,
we were confident that Boosbeck Community Centre would be able to settle outstanding
invoices, bills, and commitments as and when they were due to fall in the next financial
year.
A review of the charity's internal financial controls in the year reported was going to be
discussed at the Annual General Meeting scheduled for 3rd May 2025.
Reporting
I have completed an Independent Examiner's Report at Appendix 4 for the Charities
Commission based around the findings of the examination I have conducted. The
Treasurer has made great strides with tidying up the accounts to bring them into
compliance, and we have discussed ways of working to improve the charity's financial
management and reporting processes.
I can confirm that the accounts give a true and fair view of the Boosbeck Community
Centre's financial position for the financial year 2023124.
<Electronically Signed>
Kevin Hannaford
GCGI CQP MCQI EngTech MIET MIOL AMWES
Appendices:
Examiner Independence
Statement of Accounts
Charity Overview
Independent Examinerfs Report

T