| Reference snd Administrative Details |
Reference snd Administrative Details |
|
|---|---|---|
| Trustees's Report | 2 to 3 | |
| Statement ofTrustees's | Responsibilities | |
| Accountants' Report |
||
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial | Statements | 9to 16 |
| Reference and Administrative | Reference and Administrative | Reference and Administrative | Details | ||
|---|---|---|---|---|---|
| Chairman | Mr Asaf Afzal | ||||
| Senior Maaagement | / Leadership | Mr Asaf Aizal, Chairman | |||
| Team | Mr Manzoor Ahmed, Vice | Chairman | |||
| Mr Tariq Ali, Secretary | |||||
| Mr Amjad Asbraf, Assistant | Secretary | ||||
| Mr Mohammed Yaqub, Treasurer |
|||||
| Mr Janghir Khan, Assistant | Treasurer | ||||
| Mr Shokat Lal, Executive Member | |||||
| Mr Imrsn Humid, Executive | Member | ||||
| Mr Mohammed Nasser Iqbal, Executive Member |
|||||
| Mr Abid Taj, Executive Member | |||||
| Mr Mahmof Hussein, Executive | Member | ||||
| Mr Ashfaq Ali, Executive Member | |||||
| Charity Registration | Number | 513688 | |||
| Principal Oflice | 103Hanington Street |
||||
| Derby | |||||
| DE23 8PG | |||||
| Independent | Examiner | AWR Accountants Limited |
|||
| Lawrence House | |||||
| 37Normanton road |
|||||
| Derby | |||||
| DE1 2GJ | |||||
| Accountants | AWR Accountants Limited |
||||
| Chsrtemd Certified |
|||||
| Lawrence House | |||||
| 37Normanton Road |
|||||
| Derby |
| State | ment o | fFhtancta | l Activities for | the Year End | ed 31March 2 | 022 |
|---|---|---|---|---|---|---|
| Total | Total | |||||
| Unrestricted | Restricted | 2022 | 2021 | |||
| Note | g | f, | ||||
| Income and Endowments | from: | |||||
| Donations and legacies |
35,336 | 35,336 | 48,305 | |||
| Charitable activities |
34,752 | 34,752 | 1,920 | |||
| Investment income |
7 | 7 | 20 | |||
| Other income | 5 200 | |||||
| Total income | 34 759 | 35,336 | 70,095 | 55,445 | ||
| Expenditure on: |
||||||
| Charitable acuvities Other expenditure Total expenditure |
7 | (3,365) ~39.624 ~42, 989 |
~f34886 ~3498 |
(3,365) ~74,610 ~77,975 |
(700) ~29,780 ~30,480 |
|
| Net movement in funds |
(8330) | 350 | (7,880) | 24,965 | ||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 105,035 | 11,734 | 116,769 | 91,804 | |
| Total funds carried | forward | 96,805 | 12,084 | 108,889 | 116,769 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| Fixed assets | |||||
| Tangible assets | 13 | 48,137 | 48,559 | ||
| Current assets |
|||||
| Debtors | 14 | 490 | |||
| Cash at bank | and in hand | 15 | 79,304 | 70,618 | |
| Creditors: Amounts | falling due within one year | 16 | 79,794 ~19062 |
70,618 2,408 |
|
| Net current | assets | 60,752 | 68,210 | ||
| Net assets | 108,889 | 116,769 | |||
| Fends ofthe | charity: | ||||
| Restricted income funds | |||||
| Restricted funds | 12,084 | 11,734 | |||
| Unrestricted | income | funds | |||
| Unrestricted | funds | 96,805 | 105,035 | ||
| Total funds | 108,889 | 116769 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| ftmds | Restricted | Total | |||
| General | funds | funds | |||
| 0 | s | f, | |||
| Grants, including | capital gmnts; | ||||
| Government | grants | 18,753 | 18,753 | ||
| Grants &om other cbarifies | 16583 | 16,583 | |||
| Total for 2022 | 35,336 | 35,336 | |||
| Total for 2021 | 29,000 | 19,305 | 48,305 |
| Unrestricted | |||
|---|---|---|---|
| funds | Total | ||
| General | funds | ||
| Hafi and furniture | hire | 34,484 | 34,484 |
| Gym | 38 | 38 | |
| Centre services | 230 | 230 | |
| Total for 2022 | 34,752 | 34,752 | |
| Total for 2021 | 1,920 | 1,920 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | Restricted | Total | ||||
| General | funds | funds | ||||
| Note | f | |||||
| Staffcosts | ||||||
| Wages and | salaries | 34,986 | 34,986 | |||
| Other staff | costs | 16 | 16 | |||
| Depreciation, | amortisation | and other similar | ||||
| costs | 2,078 | 2,078 | ||||
| Allocated support costs | 37,530 | 37,530 | ||||
| Total for 2022 | 39,624 | 34,986 | 74,610 | |||
| Total for 2021 | 11,339 | 18,441 | 29,780 | |||
| 8 Analysis |
ofgovernance | and support costs |
| Governance costs |
|||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| funds | Total | ||||
| General | fends | ||||
| Staffcosts | |||||
| Wages and salaries | 1,170 | 1,170 | |||
| Independent examiner fees |
|||||
| Examination of |
the fmancial | statements | 250 | 250 | |
| Other governance | costs | 1,945 | 1,945 | ||
| Total for 2022 | 3,365 | 3,365 | |||
| Total for 2021 | 700 | ||||
| 9 Net incoiuing/outgoing |
resources | ||||
| Net {outgoing)/incoming | resources for the year include: | ||||
| 2022t | 2021 | ||||
| Depreciation offixed assets | 2,078 | 1,968 |
| 10 Staffcosts | 10 Staffcosts | |||||
|---|---|---|---|---|---|---|
| The aggregate payml1 costs |
were as | follows: | ||||
| 2022 | 2021 | |||||
| Staff costs during | the year | were: | ||||
| Wages snd salaries | 36,156 | 15,041 | ||||
| Other staff costs | 16 | 98 | ||||
| 36,172 | 15 | 139 | ||||
| No employee received emoluments | ofmore thou f60,000 during the year | |||||
| 11Independent exandner's |
remuneration | |||||
| 2022 | 2021 | |||||
| Examination ofthe | financial | statements | 259 | 250 |
| 13 Tangible lixed assets | |||
|---|---|---|---|
| Land and | Furniture and |
||
| buildings | equipment | Total | |
| Cost | |||
| At 1 April 2021 | 37,623 | 95,080 | 132,703 |
| Addidous | 1656 | 1,656 | |
| At 31March 2022 | 37,623 | 96,736 | 134,359 |
| Depreciation | |||
| At 1 April 2021 | 84,144 | 84,144 | |
| Charge for the year | 2,078 | 2,078 | |
| At 31March 2022 | 86422 | 86,222 | |
| Net book value | |||
| At 31March 2022 | 37,623 | 10,514 | 48,137 |
| At 31March 2021 | 37,623 | 10,936 | 48,559 |
| 14 Debtors | ||||
|---|---|---|---|---|
| 2022 | ||||
| Other debtors | 490 | |||
| 15 Cash and cash equivalents | ||||
| 2022 | 2021 | |||
| Cash on hand | 532 | 470 | ||
| Cash at bank | 78,772 | 70,148 | ||
| 79,304 | 70,618 | |||
| 16 Creditors: amounts | falling due within one year | |||
| 2022 | 2021 | |||
| s | ||||
| Other taxation and social | security | 1,587 | (126l | |
| Other creditors | 300 | 1,268 | ||
| Accruals | 2,941 | 1766 | ||
| Deferred income | 14 | 214 | ||
| 19,042 | 2,408 |
| Statement | ofFi | nancial Activities by fund | for the Year Ended 31March | 2022 |
|---|---|---|---|---|
| Total | Total | |||
| Unrestricted. | Unrestricted | |||
| Funds | Funds | |||
| 2022 | 2021 | |||
| g | ||||
| Income and Endowments | from: | |||
| Donations and legacies |
29,000 | |||
| Charitable activities |
34,752 | 1,920 | ||
| Investment income |
7 | 20 | ||
| Other income | 5,200 | |||
| Total income | 34,759 | 36,140 | ||
| Expenditure on: |
||||
| Charitable achvities Other expenditure |
(3,365) ~39,624 |
(700) ~31,339 |
||
| Total expenditum | ~42,989 | 12039 | ||
| Net (expenditure)/income | ||||
| Net movement in funds |
(8430) | 24,101 | ||
| Recondltation offunds |
||||
| Total funds brought | forward | 105,035 | 80,934 | |
| Total funds carried | forward | 96,805 | 105,035 |
| Total | Total | ||||
|---|---|---|---|---|---|
| Restricted | Restricted | ||||
| Funds | Funds | ||||
| 2022 | 2021 | ||||
| 8 | |||||
| Income and Endowments | from: | ||||
| Donations and |
legacies | 35,336 | 19,305 | ||
| Total income | 35,336 | 19305 | |||
| Expenditure on: Other expenditure |
~(34,986 | ~18,441 | |||
| Total expenditure | ~34 986 | ~(18,441 | |||
| Net income | 350 | 864 | |||
| Net movement | in funds | 350 | |||
| Reconciliation | offunds | ||||
| Total funds bmnght | forward | 11,734 | 10,870 | ||
| Total funds carried | forward | 12,084 | 11,734 |
| Detailed Stateme | nt ofFinancial Activities | for the Year Ended 31Marc | h 2022 |
|---|---|---|---|
| Total | Total | ||
| 2022 | 2021 | ||
| g | |||
| Income and Endowments | from: | ||
| Donations and legacies (analysed below) |
35,336 | 48,305 | |
| Charitable activities (analysed below) |
34,752 | 1,920 | |
| Investment income (analysed below) |
7 | 20 | |
| Other income (analysed below) | 5,200 | ||
| Total income | 70,095 | 55,445 | |
| Expenditure on: |
|||
| Charitable activities (analysed below) Other expenditure (analysed below) Total expenditure |
(3,365) ~74,620 ~77,975 |
(700) ~29,780 ~30,480 |
|
| Net (expenditure)/income | (7,880) | 24,965 | |
| Net movement in funds |
(7,880) | 24,965 | |
| Recondltation offunds |
|||
| Total funds brought forward |
116,769 | 91,804 | |
| Total funds canied forward | 108,889 | 116,769 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2022f | 2021 | |||||
| Donations anti tegacks | ||||||
| UK Government grants |
18,753 | 15,555 | ||||
| UK Government grants |
29,000 | |||||
| Grants - other agencies | 16,583 | 3,750 | ||||
| 35,336 | 48,305 | |||||
| Charhable activities |
||||||
| Hall &Furniture Hire |
34,484 | 1,731 | ||||
| Centre Services | 230 | 160 | ||||
| Membership fees |
38 | 29 | ||||
| 34,752 | 1,920 | |||||
| Investnrent tncotne |
||||||
| Interest on cash deposits | 20 | |||||
| 20 | ||||||
| Other tnconte | ||||||
| Other income | 5,200 | |||||
| 5 200 | ||||||
| Charitable acttvWes |
||||||
| Casual wages | (1,170) | |||||
| Charitable donations |
(1,495) | |||||
| Accountancy fees Independent examiner's |
fee | (450) ~250 (3,3653 |
(450) ~250 ~500 |
|||
| Other expenditure | ||||||
| Wages and salaries | (34,986) | (15,041) | ||||
| Food &Retreshments | (16) | (98) | ||||
| Subcontract cost | (3,400) | |||||
| Rates | (392) | |||||
| Water rates | (1,115) | (1,127) | ||||
| Light, heat and power | (5,885) | (2,446) | ||||
| Insurance | (2,090) | (1,894) | ||||
| Repairs and renewals | (26,288) | (2,356) | ||||
| Telephone and fax |
(759) | (551) | ||||
| Computer software |
and | maintenance | costs | (180) | (192) | |
| Printing, postage and stationery |
(42) | |||||
| Sundry expenses | (173) | (48) | ||||
| Cleaning | (280) | (78) | ||||
| This page does not form part ofthe statutory | 6nancial | statements. | ||||
| Page 20 |
| Total | Total | |
|---|---|---|
| 2022 | 2021 | |
| Legal and professional fees |
(368) | (539) |
| Depreciation ofplant and machinery Depreciation offixtures and fittings Depreciation ofoffice equipment |
~74,610l (414) (1,604) ~60 |
~29,780 (1,888) ~80 |