OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference snd Administrative
Details
Reference snd Administrative
Details
Trustees's Report 2 to 3
Statement ofTrustees's Responsibilities
Accountants'
Report
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9to 16

Reference and Administrative Reference and Administrative Reference and Administrative Details
Chairman Mr Asaf Afzal
Senior Maaagement / Leadership Mr Asaf Aizal, Chairman
Team Mr Manzoor Ahmed, Vice Chairman
Mr Tariq Ali, Secretary
Mr Amjad Asbraf, Assistant Secretary
Mr Mohammed
Yaqub, Treasurer
Mr Janghir Khan, Assistant Treasurer
Mr Shokat Lal, Executive Member
Mr Imrsn Humid, Executive Member
Mr Mohammed
Nasser Iqbal, Executive Member
Mr Abid Taj, Executive Member
Mr Mahmof Hussein, Executive Member
Mr Ashfaq Ali, Executive Member
Charity Registration Number 513688
Principal Oflice 103Hanington
Street
Derby
DE23 8PG
Independent Examiner AWR Accountants
Limited
Lawrence House
37Normanton
road
Derby
DE1 2GJ
Accountants AWR Accountants
Limited
Chsrtemd
Certified
Lawrence House
37Normanton
Road
Derby

State ment o fFhtancta l Activities for the Year End ed 31March 2 022
Total Total
Unrestricted Restricted 2022 2021
Note g f,
Income and Endowments from:
Donations
and legacies
35,336 35,336 48,305
Charitable
activities
34,752 34,752 1,920
Investment
income
7 7 20
Other income 5 200
Total income 34 759 35,336 70,095 55,445
Expenditure
on:
Charitable
acuvities
Other expenditure
Total expenditure
7 (3,365)
~39.624
~42, 989
~f34886
~3498
(3,365)
~74,610
~77,975
(700)
~29,780
~30,480
Net movement
in funds
(8330) 350 (7,880) 24,965
Reconciliation
offunds
Total funds brought forward 105,035 11,734 116,769 91,804
Total funds carried forward 96,805 12,084 108,889 116,769

2022 2021
Note
Fixed assets
Tangible assets 13 48,137 48,559
Current
assets
Debtors 14 490
Cash at bank and in hand 15 79,304 70,618
Creditors: Amounts falling due within one year 16 79,794
~19062
70,618
2,408
Net current assets 60,752 68,210
Net assets 108,889 116,769
Fends ofthe charity:
Restricted income funds
Restricted funds 12,084 11,734
Unrestricted income funds
Unrestricted funds 96,805 105,035
Total funds 108,889 116769

Unrestricted
ftmds Restricted Total
General funds funds
0 s f,
Grants, including capital gmnts;
Government grants 18,753 18,753
Grants &om other cbarifies 16583 16,583
Total for 2022 35,336 35,336
Total for 2021 29,000 19,305 48,305

Unrestricted
funds Total
General funds
Hafi and furniture hire 34,484 34,484
Gym 38 38
Centre services 230 230
Total for 2022 34,752 34,752
Total for 2021 1,920 1,920

Unrestricted
funds Restricted Total
General funds funds
Note f
Staffcosts
Wages and salaries 34,986 34,986
Other staff costs 16 16
Depreciation, amortisation and other similar
costs 2,078 2,078
Allocated support costs 37,530 37,530
Total for 2022 39,624 34,986 74,610
Total for 2021 11,339 18,441 29,780
8
Analysis
ofgovernance and support costs

Governance
costs
Unrestricted
funds Total
General fends
Staffcosts
Wages and salaries 1,170 1,170
Independent
examiner fees
Examination
of
the fmancial statements 250 250
Other governance costs 1,945 1,945
Total for 2022 3,365 3,365
Total for 2021 700
9
Net incoiuing/outgoing
resources
Net {outgoing)/incoming resources for the year include:
2022t 2021
Depreciation offixed assets 2,078 1,968

10 Staffcosts 10 Staffcosts
The aggregate
payml1 costs
were as follows:
2022 2021
Staff costs during the year were:
Wages snd salaries 36,156 15,041
Other staff costs 16 98
36,172 15 139
No employee received emoluments ofmore thou f60,000 during the year
11Independent
exandner's
remuneration
2022 2021
Examination ofthe financial statements 259 250

13 Tangible lixed assets
Land and Furniture
and
buildings equipment Total
Cost
At 1 April 2021 37,623 95,080 132,703
Addidous 1656 1,656
At 31March 2022 37,623 96,736 134,359
Depreciation
At 1 April 2021 84,144 84,144
Charge for the year 2,078 2,078
At 31March 2022 86422 86,222
Net book value
At 31March 2022 37,623 10,514 48,137
At 31March 2021 37,623 10,936 48,559

14 Debtors
2022
Other debtors 490
15 Cash and cash equivalents
2022 2021
Cash on hand 532 470
Cash at bank 78,772 70,148
79,304 70,618
16 Creditors: amounts falling due within one year
2022 2021
s
Other taxation and social security 1,587 (126l
Other creditors 300 1,268
Accruals 2,941 1766
Deferred income 14 214
19,042 2,408

Statement ofFi nancial Activities by fund for the Year Ended 31March 2022
Total Total
Unrestricted. Unrestricted
Funds Funds
2022 2021
g
Income and Endowments from:
Donations
and legacies
29,000
Charitable
activities
34,752 1,920
Investment
income
7 20
Other income 5,200
Total income 34,759 36,140
Expenditure
on:
Charitable
achvities
Other expenditure
(3,365)
~39,624
(700)
~31,339
Total expenditum ~42,989 12039
Net (expenditure)/income
Net movement
in funds
(8430) 24,101
Recondltation
offunds
Total funds brought forward 105,035 80,934
Total funds carried forward 96,805 105,035

Total Total
Restricted Restricted
Funds Funds
2022 2021
8
Income and Endowments from:
Donations
and
legacies 35,336 19,305
Total income 35,336 19305
Expenditure
on:
Other expenditure
~(34,986 ~18,441
Total expenditure ~34 986 ~(18,441
Net income 350 864
Net movement in funds 350
Reconciliation offunds
Total funds bmnght forward 11,734 10,870
Total funds carried forward 12,084 11,734

Detailed Stateme nt ofFinancial Activities for the Year Ended 31Marc h 2022
Total Total
2022 2021
g
Income and Endowments from:
Donations
and legacies (analysed below)
35,336 48,305
Charitable
activities (analysed below)
34,752 1,920
Investment
income (analysed below)
7 20
Other income (analysed below) 5,200
Total income 70,095 55,445
Expenditure
on:
Charitable
activities (analysed below)
Other expenditure
(analysed below)
Total expenditure
(3,365)
~74,620
~77,975
(700)
~29,780
~30,480
Net (expenditure)/income (7,880) 24,965
Net movement
in funds
(7,880) 24,965
Recondltation
offunds
Total funds brought
forward
116,769 91,804
Total funds canied forward 108,889 116,769

Total Total
2022f 2021
Donations anti tegacks
UK Government
grants
18,753 15,555
UK Government
grants
29,000
Grants - other agencies 16,583 3,750
35,336 48,305
Charhable
activities
Hall &Furniture
Hire
34,484 1,731
Centre Services 230 160
Membership
fees
38 29
34,752 1,920
Investnrent
tncotne
Interest on cash deposits 20
20
Other tnconte
Other income 5,200
5 200
Charitable
acttvWes
Casual wages (1,170)
Charitable
donations
(1,495)
Accountancy
fees
Independent
examiner's
fee (450)
~250
(3,3653
(450)
~250
~500
Other expenditure
Wages and salaries (34,986) (15,041)
Food &Retreshments (16) (98)
Subcontract cost (3,400)
Rates (392)
Water rates (1,115) (1,127)
Light, heat and power (5,885) (2,446)
Insurance (2,090) (1,894)
Repairs and renewals (26,288) (2,356)
Telephone
and fax
(759) (551)
Computer
software
and maintenance costs (180) (192)
Printing,
postage and stationery
(42)
Sundry expenses (173) (48)
Cleaning (280) (78)
This page does not form part ofthe statutory 6nancial statements.
Page 20

Total Total
2022 2021
Legal and professional
fees
(368) (539)
Depreciation ofplant and machinery
Depreciation offixtures
and fittings
Depreciation ofoffice equipment
~74,610l
(414)
(1,604)
~60
~29,780
(1,888)
~80