This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-12-31-accounts
|
|
|
|
Notes |
Unrestricted |
2021 |
|
|
|
|
|
funds |
|
|
|
|
|
|
K |
|
| Income and |
endowments |
|
from: |
|
|
|
| Donations |
and legacies |
|
|
|
27,107 |
16,156 |
| Investments |
|
|
|
|
|
|
| Bank interest receivable |
|
|
|
|
72 |
|
| Other income |
|
|
|
|
|
|
| Other income |
|
|
|
|
494 |
1,284 |
| Total |
|
|
|
|
27,673 |
17,449 |
| Expenditure |
on: |
|
|
|
|
|
| Charitable |
activities |
|
|
|
|
|
| General |
Church |
Activity |
|
|
(7,099) |
(8,389) |
| Total |
|
|
|
|
(7,099) |
(8,389) |
| Net income |
|
|
|
|
20,574 |
9,060 |
Reconciliation offunds |
|
|
|
|
|
|
| Total funds |
brought |
forward |
|
|
371,694 |
362,634 |
| Total funds |
carried |
forward |
|
|
392,268 |
371,694 |
|
|
Notes |
2022 |
2021 |
| Fixed assets |
|
|
|
|
| Tangible assets |
|
|
299,775 |
267,667 |
|
|
|
299,776 |
267,667 |
| Current assets |
|
|
|
|
| Debtors |
|
|
1,282 |
1,173 |
| Cash at bank and |
in hand |
|
91,811 |
103,394 |
|
|
|
93,093 |
104,667 |
| Creditors: amounts |
falling due within one year |
10 |
(600) |
(540) |
| Net current assets |
|
|
92,493 |
104,027 |
| Total assets less current liabilities |
|
|
392,268 |
371,694 |
| Net assets |
|
|
392,268 |
371,694 |
| The funds ofthe charity |
|
|
|
|
Unrestricted income funds |
|
|
392,268 |
371,694 |
| Totalfunds |
|
|
392,268 |
371,694 |
3,Investment income |
3,Investment income |
3,Investment income |
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
K |
|
| Unrestricted |
funds |
|
|
|
|
| Bank interest |
receivable |
|
|
72 |
|
|
|
|
|
72 |
|
| 4.Other income |
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
f |
|
| Unrestricted |
funds |
|
|
|
|
| Other income |
|
|
|
494 |
1,264 |
|
|
|
|
|
1,284 |
| 5.Costs ofcharitable activities |
|
|
by fund type |
|
|
|
|
|
|
2022 |
2021 |
| Unrestricted |
funds |
|
|
|
|
| General Church |
|
Activity |
|
2,624 |
376 |
| Support costs |
|
|
|
4,475 |
6,013 |
| 2022 |
2021 |
| 2,624 |
376 |
| 4,475 |
6,013 |
| 7,099 |
8,389 |
| General Church |
Activity |
Admin and |
|
| Management |
|
| Premises costs |
|
Governance costs |
|
| 2022 |
2021 |
| 1,616 |
7,311 |
| 2,259 |
162 |
| 600 |
540 |
| 4,475 |
8,013 |
| 7.Net income/(expenditure) |
7.Net income/(expenditure) |
for the year |
|
|
| This is stated |
after charging/(crediting): |
|
|
|
|
|
|
2022 |
2021 |
| Depreciation |
ofowned |
fixed assets |
|
5,780 |
| Accountancy |
fees |
|
600 |
540 |
|
Land and |
Fixtures and |
|
| Cost or valuation |
Buildings |
Fittings |
Total |
| At 01 January 2022 |
289,000 |
14,340 |
303,340 |
| Additions |
32,108 |
|
32,108 |
| Disposals |
|
(14,340) |
(14,340) |
| At 31 December 2022 |
321,108 |
|
321,108 |
| Depreciation |
|
|
|
| At 01 January 2022 |
21,333 |
14,340 |
35,673 |
| Disposals |
|
(14,340) |
(14,340) |
| At 31 December 2022 |
21 333 |
|
21 333 |
| Net book values |
|
|
|
| At 31 December 2022 |
299,775 |
|
299,775 |
| At 31 December 2021 |
267,667 |
|
267,667 |
| ebtors |
|
|
|
|
|
|
|
2022 |
2021 |
| Amounts |
due |
within one year: |
|
|
| Prepayments |
|
and accrued income |
1,282 |
1,173 |
|
|
|
1,282 |
1,173 |
10.Creditors: amounts falling due within one year |
Accruals and deferred income |
| Unrestricted |
Funds |
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
|
Balance at |
|
|
01/01/2022 |
I'as oui'ces |
resources |
|
31/12/2022 |
|
|
|
f |
f |
|
f |
| General |
|
|
|
|
|
|
| General |
|
371,694 |
27,673 |
(7,099) |
|
392,268 |
|
|
371,694 |
27,673 |
(7,099) |
|
392,268 |
| Unrestricted |
Funds - Previous year |
|
|
|
|
|
|
|
Balance at |
Incoming |
Outgoing |
|
Balance at |
|
|
01/01/2021 |
resources |
resources |
|
31/12/2021 |
|
|
f |
f |
f |
|
f |
| General |
|
|
|
|
|
|
| General |
|
362,634 |
17,449 |
(8,389) |
|
371,694 |
|
|
362,634 |
17,449 |
(8,389) |
|
371,694 |
| Analysis of |
net assets between funds |
|
|
|
|
|
|
|
|
Tangible |
Net current |
|
Net Assets |
|
|
|
fixed assets |
assets |
I |
|
|
|
|
|
(liabllrdes) |
|
|
|
|
|
|
|
f |
|
| Unrestricted |
funds |
|
|
|
|
|
| General |
|
|
|
|
|
|
| General |
|
|
299,775 |
92,493 |
|
392,268 |
|
|
|
299,775 |
92,493 |
|
392,268 |
| Previous year |
|
|
|
|
|
|
|
|
|
Tangible |
Net current |
|
Net Assets |
|
|
|
fixed assets |
assets |
/ |
|
|
|
|
|
(liabilities) |
|
|
|
|
|
|
|
f |
|
| Unrestricted |
funds |
|
|
|
|
|
| General |
|
|
|
|
|
|
| General |
|
|
267,667 |
104,027 |
|
371,694 |
|
|
|
267,667 |
104,027 |
|
371,694 |