OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Notes Unrestricted 2021
funds
K
Income and endowments from:
Donations and legacies 27,107 16,156
Investments
Bank interest receivable 72
Other income
Other income 494 1,284
Total 27,673 17,449
Expenditure on:
Charitable activities
General Church Activity (7,099) (8,389)
Total (7,099) (8,389)
Net income 20,574 9,060
Reconciliation
offunds
Total funds brought forward 371,694 362,634
Total funds carried forward 392,268 371,694

Notes 2022 2021
Fixed assets
Tangible assets 299,775 267,667
299,776 267,667
Current assets
Debtors 1,282 1,173
Cash at bank and in hand 91,811 103,394
93,093 104,667
Creditors: amounts falling due within one year 10 (600) (540)
Net current assets 92,493 104,027
Total assets less current liabilities 392,268 371,694
Net assets 392,268 371,694
The funds ofthe charity
Unrestricted
income funds
392,268 371,694
Totalfunds 392,268 371,694

3,Investment
income
3,Investment
income
3,Investment
income
2022 2021
K
Unrestricted funds
Bank interest receivable 72
72
4.Other income
2022 2021
f
Unrestricted funds
Other income 494 1,264
1,284
5.Costs ofcharitable activities by fund type
2022 2021
Unrestricted funds
General Church Activity 2,624 376
Support costs 4,475 6,013
2022 2021
2,624 376
4,475 6,013
7,099 8,389

General Church Activity
Admin
and
Management
Premises costs
Governance
costs
2022 2021
1,616 7,311
2,259 162
600 540
4,475 8,013

7.Net income/(expenditure) 7.Net income/(expenditure) for the year
This is stated after charging/(crediting):
2022 2021
Depreciation ofowned fixed assets 5,780
Accountancy fees 600 540

Land and Fixtures and
Cost or valuation Buildings Fittings Total
At 01 January 2022 289,000 14,340 303,340
Additions 32,108 32,108
Disposals (14,340) (14,340)
At 31 December 2022 321,108 321,108
Depreciation
At 01 January 2022 21,333 14,340 35,673
Disposals (14,340) (14,340)
At 31 December 2022 21 333 21 333
Net book values
At 31 December 2022 299,775 299,775
At 31 December 2021 267,667 267,667

ebtors
2022 2021
Amounts due within one year:
Prepayments and accrued income 1,282 1,173
1,282 1,173
10.Creditors: amounts
falling due within one year
Accruals and deferred
income
2022 2021
600

Unrestricted Funds
Balance at Incoming Outgoing Balance at
01/01/2022 I'as oui'ces resources 31/12/2022
f f f
General
General 371,694 27,673 (7,099) 392,268
371,694 27,673 (7,099) 392,268
Unrestricted Funds - Previous year
Balance at Incoming Outgoing Balance at
01/01/2021 resources resources 31/12/2021
f f f f
General
General 362,634 17,449 (8,389) 371,694
362,634 17,449 (8,389) 371,694
Analysis of net assets between funds
Tangible Net current Net Assets
fixed assets assets I
(liabllrdes)
f
Unrestricted funds
General
General 299,775 92,493 392,268
299,775 92,493 392,268
Previous year
Tangible Net current Net Assets
fixed assets assets /
(liabilities)
f
Unrestricted funds
General
General 267,667 104,027 371,694
267,667 104,027 371,694