REGISTERED CHARITY NUMBER: 513349R
REPORT OF THE TRUSTEES AND AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024 FOR
COR MEIBION DE CYMRU – THE SOUTH WALES MALE CHOIR
Michael J McGivern CMDC Treasurer 166 Pencisely Road Cardiff CF5 1DP
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
| Page | ||
|---|---|---|
| Report of the Trustees | 2 to 3 | |
| Independent Examiner's Report | 4 | |
| Statement of Financial Activities | 5 | |
| Balance Sheet | 6 | |
| Notes to the Financial Statements | 7 to 12 | |
| Detailed Statement of Financial Activities | 13 to 14 |
Page | 1
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The Charity's objects are to foster and promote the education of the general public in the appreciation of music in all aspects and to co-operate with local authorities, education institutions and cultural societies relating to the practice, presentation and study of music, inter alia, to promote better and more widespread performance of male choral work, both inside and outside of the United Kingdom And for the furtherance of good understanding and international co-operation in choral work between similar foreign choirs and communities.
ACHIEVEMENT AND PERFORMANCE
During the year the choir engaged in a number of events that helped raise money for charities. These included fund-raising concerts in Neath for Dŵr-y-Felin School, Shrewsbury for the Samaritans; in Newbury for the Newbury Rotary Club, in Tenby for the Wales Air Ambulance, Llanboidy for local charities, and in Lincoln for local charities and the Military Wives Foundation
FINANCIAL REVIEW
Financial position
At 31 March 2024 the Charity had total assets of £29,596 of which £5,782 were restricted and £23,814 were unrestricted free reserves.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity. The details can be summarised into the following sections:
a) Object of the Choir.
b) Charitable Status
c) Membership d) Management e) Officers and Committee f) Finance g) Annual Subscriptions
h) Voting i) Requests for Concert work.
j) Official Choir Uniform. k) Annual General Meeting l) General Rules
m) Alteration to the Constitution n) Dissolution
o) Date of Adoption of Revised Constitution
Page | 2
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2024
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity Number 513349
Principal address
18 Sion Street Traffwyn Pontypridd CF37 4SD
Trustees
Gareth Huw Davies Concert Organiser - Wales Robert Stanley Davies Treasurer until July 2023 Peter Edkins Recruitment/Website Peter Evans Chair until July 2022 Lyn Ford Co-opted Deputy Choir Marshall Jeff James Concert Organiser - England Anthony Hayes Librarian Michael McGivern Treasurer from August 2023 Peter Oliver Tours Organiser Ian Powell Choir Marshall Geoffrey Smallbone Chair Guy Edwards Secretary Bob Lewis Member David Stewart-Walvin Public Relations Officer Gwynlais Phillips Vice Chair from 2022
Independent Examiner The Archetype Accountants Ltd Chartered Certified Accountants 68 Ffordd Parc Castell Bodelwyddan Rhyl LL18 5WD
Approved by order of the board of trustees on 25 January 2025 and signed on its behalf by:
........................................................................
Mr Guy Edwards - Trustee
Page | 3
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR EXAMINER'S REPORT TO THE TRUSTEES OF COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR
_______________
The examiner's report to the trustees of Cor Meibion De Cymru - The South Wales Male Choir
I report to the charity trustees on my examination of the accounts of Cor Meibion De Cymru- The South Wales Male Choir (the Trust) for the year ended 31 March 2024.
Responsibilities and basis of report
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report to enable a proper understanding of the accounts to be reached.
Reviewed by:
Janita Heaton-Rue FCCA
The Archetype Accountants Ltd
68 Ffordd Parc Castell Bodelwyddan Rhyl LL18 5WD
Date: 13/01/2025
Page | 4
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
Notes INCOME AND ENDOWMENTS FROM Donations and Legacies 2 Charitable Activities 5 Choir Other trading activities 3 Investment income 4 Total EXPENDITURE ON Raising funds Charitable activities Choir Total NET INCOME/(EXPENDITURE) Transfers between funds 11 Net movement in funds RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 17,399 12,192 165 317 30,073 0 26,096 26,096 0 3,977 19,837 23,814 |
Restricted funds £ 0 58,105 0 0 58,105 0 54,886 54,886 0 3,219 2,563 5,782 |
31.3.24 Total funds £ 17,399 70,297 165 317 88,178 0 80,982 80,982 0 7,196 22,400 29,596 |
31.3.23 Total funds £ 10,900 77,765 505 37 |
|---|---|---|---|---|
| 89,207 | ||||
| 25 107,345 |
||||
| 107,370 | ||||
| -18,163 - |
||||
| -18,163 40,563 |
||||
| 22,400 |
Page | 5
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR BALANCE SHEET MARCH 2024
| Notes CURRENT ASSETS Stocks 8 Debtors 9 Cash in Bank Total CREDITORS Amounts falling due within one year 10 CURRENT NET ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 11 Unrestricted funds Restricted Funds TOTAL FUNDS |
Unrestricted funds £ 705 2,500 21,179 24,384 -570 23,814 23,814 |
Restricted funds £ 0 3,452 65,748 69,200 -63,418 5,782 5,782 |
31.3.24 Total funds £ 705 5,952 86,927 93,584 -63,988 29,596 29,596 |
31.3.23 Total funds £ 940 887 28,005 |
|---|---|---|---|---|
| 29,832 -7,432 |
||||
| 22,400 | ||||
| 22,400 | ||||
| 23,814 | 5,782 | 29,596 | 22,400 | |
| 23,814 5,782 29,596 |
19,837 2,563 |
|||
| 22,400 |
The financial statements were approved by the Board of Trustees and authorised for issue on …………………… and were signed on its behalf by:
……………………………..
Mr M McGivern – Treasurer CMDC
Page | 6
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 ACCOUNTING POLICIES
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
INCOME
All income is recognised in the Statement of financial Activities once the charity has entitlement to the funds. It is probable that the income will be received, and the amount can be measured reliably.
EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings, they have been attributed to activities on a basis consistent with the use of resource.
STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
TAXATION
The charity is exempt from tax on its charitable activities.
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2 DONATIONS AND LEGACIES
| 2 DONATIONS AND LEGACIES | ||
|---|---|---|
| 31.3.24 | 31.3.23 | |
| £ | £ | |
| Donations | 8,849 | 7,440 |
| Subscriptions | 7,620 | 3290 |
| Friends’ membership | 930 | 170 |
Page | 7
17,399 10,900
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
3 OTHER TRADING ACTIVITIES
| CD Sales Royalties Christmas Card Sales CD sales: £460 carried forward to 5/24 4 INVESTMENT ACCOUNT INCOME Deposit Account interest 5 INCOME FROM CHARITABLE ACTIVITIES Activity Performances Choir Travel Income Choir |
£ 20 0 145 165 31.3.24 £ 317 31.3.24 £ 12,192 58,105 70,297 |
£ 480 25 0 |
|---|---|---|
| 505 | ||
| 31.3.23 £ 37 |
||
| 31.3.23 £ 12,418 65,347 |
||
| 77,765 |
6 TRUSTEES' REMUNERATION AND BENEFITS
TRUSTEES' EXPENSES
There were no Trustees' remuneration or benefits for the year ended 31.3.2024
Trustees' expenses
| 31.3.24 £ 275 |
31.3.23 £ 1,170 |
|---|---|
Page | 8
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
7 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| INCOME AND ENDOWMENTS FROM Donations and Legacies Charitable activities Choir Other trading activities Investment Income Total EXPENDITURE ON Raising Funds Charitable activities Choir Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought Forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted funds £ 10900 77765 505 37 89207 0 107370 107370 -18163 38000 19837 |
Restricted funds £ 0 0 0 2,563 2563 |
Total funds £ 10900 77765 505 37 |
|---|---|---|---|
| 89207 | |||
| 25 107370 |
|||
| 107395 | |||
| -18188 40,563 |
|||
| 22400 |
8 STOCKS
31.3.24
31.3.23
Page | 9
£ £
Stocks (valued at 75% previous year) 705 COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
705 940
9 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 9 DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other debtors Prepayments 10 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Other creditors Deferred income Accrued expense 11 MOVEMENT IN FUNDS Net movement At 31.3.23 in funds £ £ Unrestricted General fund 19,837 3,977 Restricted funds Gavin Thomas legacy fund 2,563 0 Travel fund 0 3,219 2,563 3,219 TOTAL FUNDS 22,400 7,196 |
31.3.24 £ 2,500 3,452 5,952 31.3.24 £ 15,010 48,408 570 63,988 Transfers between funds £ 0 0 0 0 0 |
31.3.23 £ 439 448 |
|---|---|---|
| 887 | ||
| 31.3.23 £ 3,010 2,923 1499 |
||
| 7,432 | ||
| At 31.3.24 £ 23,814 2,563 3,219 |
||
| 5,782 | ||
| 29,596 |
Net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted | £ | £ | £ |
| General fund | 30,073 | 26,096 | 3,977 |
| Restricted funds | |||
| Travel fund | 58,105 | 54,886 | 3,219 |
Page | 10
TOTAL FUNDS
7,196
88,178
80,982
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2024
11 MOVEMENT IN FUNDS - continued
Comparatives for movements in funds
| At 1.4.22 £ Unrestricted funds General fund 38,000 Restricted funds Gethin Thomas legacy fund 2,563 TOTAL FUNDS 40,563 Comparative net movement in funds, included in the above are as Incoming resources £ Unrestricted funds General fund 89,207 TOTAL FUNDS 89,207 |
Net movement in funds £ - 18,163 - - 18,163 follows: Resources expended £ - 107,370 - 107,370 |
At Total 31.3.23 £ 19,837 2,563 |
|---|---|---|
| 22,400 | ||
| Movement in funds £ - 18,163 |
||
| - 18,163 |
RESTRICTED FUNDS
Gethin Thomas legacy fund - This fund is available to choir members in need.
Travel fund - This fund consists of income received from members towards concert travel costs.
Page | 11
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
12 RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2024.
13 DEFERRED INCOME
Deferred income consists of travel income received in advance of the trip.
| Balance brought forward Released in the year Deferred in the year |
31.3.2024 £ 2,923 2,923 48,408 48,408 |
31.3.2023 £ 22,680 - 22,680 2,923 |
|---|---|---|
| 2,923 |
Page | 12
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| INCOME AND ENDOWMENTS Donations and Legacies Donations Subscriptions Friends Membership Other Trading activities CD Sales Royalties Christmas Cards (in Lieu) Investment Income Deposit account interest Charitable activities Performances Travel Income Total incoming resources EXPENDITURE Other trading activities Compact discs Charitable activities Postage & stationery Performance costs Music team Group practices Travel costs |
31.3.2024 £ 8,849 7,620 930 17,399 20 145 165 317 12,192 58,105 70,297 88,178 - - - 6,516 3,100 12,449 54,886 76,951 |
31.3.2013 £ 7,440 3,290 170 |
|---|---|---|
| 10,900 480 25 |
||
| 505 37 12,418 65,347 |
||
| 77,765 | ||
| 89,207 25 |
||
| 25 42 12,693 4,475 14,828 69,841 |
||
| 101,879 |
Page | 13
This page does not form part of the statutory financial statements.
COR MEIBION DE CYMRU - THE SOUTH WALES MALE CHOIR
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2024
| Support Costs Management General running costs Governance costs Trustee expenses Independent examination fee Total resources expended Net expenditure |
31.3.2024 £ 2,256 275 1,500 1,775 80,982 7,196 |
31.3.2023 £ 2,748 1,170 1,548 |
|---|---|---|
| 2,718 | ||
| 107,370 - 18,163 |
This page does not form part of the statutory financial statements.
Page | 14