North West Museum of Transport Limited
Annual Report 2021-2022
Registered Charity no. 513262
CONTENTS
Trustees’ Annual Report
Financial Statements
Cover photo:
From the Museum’s historic vehicle collection, preserved Southport Corporation Leyland Titan bus no. 87, built in 1947 and as converted to open-top in 1962, back on Southport Promenade in 2022 for a free bus running day event.
North West Museum of Transport Ltd., 51 Hall Street, St. Helens, Merseyside WA10 1DU
Trustees’ annual report (including Directors’ report) for the period
From: 1 April 2021 to 31 March 2022 Charity name: NORTH WEST MUSEUM OF TRANSPORT LIMITED
Charity registration number: 513262
Company number: 01657828
Objectives and activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | The North West Museum of Transport Limited was founded in 1982 to establish and maintain for the education and benefit of the public of Merseyside, the North West of England and North Wales, an operating transport museum, the North West Museum of Road Transport. The Charity aims to do this by promoting the permanent preservation of road transport vehicles and related items of actual or potential historic or scientific importance or educational value, and to encourage and promote public interest and public education in the same. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The principal activities and objectives are to operate a transport museum to conserve and preserve historic road transport vehicles and related items of interest for the benefit, education and information of the public. It has carried out this activity in its current premises since 1986. The museum is open to the public at weekends, and other times by arrangement. The Charity will acquire, restore, conserve and display vehicles and artefacts associated with its aims in a manner that portrays their places in road transport history, and work to conserve the fabric and integrity of the original. The Charity will continue to promote interest in historic road transport for the benefit of the public by encouraging the public to visit the museum, and by providing educational displays. It will also do this by taking historic vehicles and related artefacts to suitable events and schools etc. for the benefit of those who may not visit the museum itself. |
| The Charity will continue to encourage anyone with an interest in its aims to be involved and participate in its activities. It will act in a professional manner to safeguard and further its aims and the assets that are in the Charity’s care. By encouraging the involvement of volunteers in its activities, several of whom have retired from the motor industry and have experience and skills in the construction and maintenance of road transport vehicles, the Charity provides a focus for the retention of these skills and an educational opportunity for these skills to be passed on to future generations. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The trustees have had regard to the guidance issued by the Charity Commission on public benefit. |
Additional information (optional) You may choose to include further statements where relevant about:
----- Start of picture text -----
SORP reference
Policy on grant making Para 1.38 The Charity does not make grants.
Policy on social investment Para 1.38 Does not apply.
including program related
investment
Contribution made by Para 1.38 The activities of the Charity are carried out
volunteers almost entirely by a small number of
volunteer members, except for work carried
out by professionals. There was a reduction
in the number of active volunteers due to the
Covid lockdowns, and their increasing age.
Fortunately, some new and younger
volunteers have joined since the museum
reopened and have made significant
contributions to the activities of the museum.
There are about 30 regular active volunteers
who work on a rota basis to open the
museum to visitors. They are also involved
with vehicle maintenance and restoration,
archive conservation and outreach, using
relevant skills and passing these on to
others for their training and education.
Other
----- End of picture text -----
Achievements and performance
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The North West Museum of Road Transport is housed in the former St. Helens Corporation bus depot in St. Helens town centre, which is a very accessible and appropriate setting. The building has been in continuous use for road transport purposes for over 100 years and retains many of its original features. The Charity has about 40 historic road vehicles in its care, mainly buses from the North West but also lorries, cars, motorcycles and pedal cycles. There is also a large quantity of road transport archive material from the region and elsewhere. The display collection also includes several privately-owned historic vehicles, and an accommodation fee is charged for these. Following withdrawal of the COVID-19 restrictions, the Museum was reopened to the public from 23 May 2021, and has been open every Sunday since, apart from the Christmas and New Year closedown period. It has not been possible to open on Saturdays due to a shortage of volunteers, but visitor numbers each Sunday since reopening have been higher than before COVID. Unfortunately it was not possible to arrange any educational school and group visits during this time, due to ongoing restrictions in schools. We aim for the museum to appeal to all ages. Family groups of parents and grandparents with younger and older children make up a large proportion of our visitors. The items on display are selected to be of educational value and interesting for visitors. Further progress on the review and cataloguing of the transport-related material in the Charity’s archive collection. The display of some of these items has been refreshed to provide new interest and information for visitors. There was limited progress with vehicle restoration during the period, as far as resources allowed. A further vehicle display re-arrangement has refreshed the content for visitors, and the scope of the vehicle display was enhanced by the arrival of a preserved Blackpool tram. Some repairs and renewals were made to the Museum building during this period, as |
|---|---|---|
| the Charity is responsible the maintenance | the Charity is responsible the maintenance |
|---|---|
| of the premises under its lease from St | |
| Helens | Council. |
| The public benefits from the Charity’s | |
| activities by: | |
| | Providing a focus for skills retention |
| and teaching to a new generation; | |
| | Being a centre for the retention of |
| local transport history and relating | |
| this to present and future generations | |
| for educational purposes; | |
| | Giving the opportunity to experience |
| and gain a better understanding of a | |
| part of life in a bygone era. |
Additional information (optional) You may choose to include further statements where relevant about:
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Achievements against objectives set Para 1.41 The Charity has continued to achieve its objectives as outlined above. |
||
| Performance of fundraising activities against objectives set Para 1.41 The Charity has raised sufficient funds during the year to achieve the objectives of operating a transport museum for the education and benefit of the public and continuing to conserve and restore its historic assets. |
||
| Investment performance against objectives Para 1.41 Does not apply. |
||
| Other | The Charity provides accommodation in part of its premises for the Rainhill Model Railway Club under a sub-lease. |
Financial review
----- Start of picture text -----
Review of the charity’s Para 1.21 Income for the period: £101,472.
financial position at the end Expenditure: £111,500.
of the period Deficit for the year: £10,028.
Statement explaining the Para 1.22 The Trustees have reviewed the Charity's
policy for holding reserves requirements for reserves in line with Charity
stating why they are held Commission guidance, and after
consideration of the main risks to the
organisation. They have established a policy
whereby the unrestricted funds not
committed or invested in tangible fixed
assets should be maintained at £30,000,
which will cover approximately 4 months of
normal expenditure.
Amount of reserves held Para 1.22 £30,000
Reasons for holding zero Para 1.22 Does not apply
reserves
Details of fund materially in Para 1.24 None
deficit
Explanation of any Para 1.23 None
uncertainties about the
charity continuing as a going
concern
----- End of picture text -----
Additional information (optional) You may choose to include further statements where relevant about:
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| The charity’s principal sources of funds (including any fundraising) Para 1.47 Principal sources of funds: member subscriptions (3%) entrance fees to the museum, catering and shop sales (22%) income from accommodation of privately owned vehicles and Rainhill Model Railway Club (48%) appeals and donations (1%) other income (3%) grants (24%) (extraordinary COVID support grants) These funds support the objectives of the charity by enabling the operation of the Museum and conservation of its historic vehicles for the public benefit. |
||
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | The Charity does not hold any investments. |
----- Start of picture text -----
The Trustees have examined the major
Para 1.46
A description of the principal strategic, business and operational risks to
risks facing the charity which the Charity is exposed, and confirms
that systems are established to take steps to
reduce these risks.
Principal risks include:
Catastrophic loss of premises and
collection
Unexpected early termination of
lease on premises
Financial pressure or failure
Unexpected major building repairs
not covered by insurance
Loss or reduction of volunteer
support
Ageing active volunteer membership,
and possible reduction in active
contribution
Other
----- End of picture text -----
Structure, governance and management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document: for example,trust deed, memorandum and articles of association etc |
Para 1.25 | Articles of Association adopted by Special Resolution on 13 March 2022. These replaced the Memorandum and Articles of Association of the Company incorporated 11 August 1982. |
| How is the charity constituted? for example limited company, unincorporated association, CIO |
Para 1.25 | The Charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees, who are also Directors of the company, are elected by subscriber members of the company at the annual general meeting in accordance with the Articles of Association. The Trustees also have the power to appoint new Trustees by co-option. The maximum number of Trustees is 9, with a complement of 9 at the end of the reporting period. |
Additional information (optional) You may choose to include further statements where relevant about:
| Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
Additional information (optional) You may choose to include further statements where relevant about: |
|---|---|---|
| Policies and procedures adopted for the induction and training of trustees Para 1.51 The management of the charity is undertaken by the board of trustees. |
||
| The charity’s organisational structure and any wider network with which the charity works Para 1.51 The Charity has links with some of the other charitable organisations in the St. Helens area that provide historical educational facilities and entertainment attractions for the local population, and with the cultural departments of the local authority. The Charity has continued its liaison with St. Helens council and is involved with the St Helens visitor economy network strategy group, which endeavours to improve and promote St Helens as a visitor attraction, to benefit the people of the town and its economy and wellbeing. |
||
| Relationship with any related parties Para 1.51 The Charity is a member of the National Association of Road Transport Museums (charity no. 11431218). |
||
| Other |
Reference and administrative details
| Reference and administrative details | Reference and administrative details |
|---|---|
| Charity name North West Museum of Transport Limited |
|
| Other name the charity uses North West Museum of Road Transport |
|
| Registered charity number 513262 |
|
| Charity’s principal address | The Old Bus Depot 51 Hall Street St. Helens Merseyside WA10 1DU |
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body)
Trustee name Office (if any) Dates acted if not for whole year entitled to appoint trustee
(if any)
1 Clive Arnold Secretary
2 Mark Ashcroft Treasurer Until 1 December 2021
3 Mark Ashcroft Treasurer From 13 March 2022
4 Matthew Davies From 13 March 2022
5 Paul Holmes
6 Robert Hughes
7 Paul Lambert
8 Michael Lloyd Until 13 March 2022
9 Shaun McGarry
10 Keith Naylor Chairman
11 Gerald Pennington From 20 October 2021
12 Peter Roberts Until 13 March 2022
13
14
15
16
17
18
19
20
–
Corporate trustees names of the directors at the date the report was approved
Director name
None
----- End of picture text -----
Name of trustees holding title to property belonging to the charity
| Name of trustees holding title to property belonging to the charity | Name of trustees holding title to property belonging to the charity |
|---|---|
| Trustee name Dates acted if not for wholeyear |
|
| None | |
| Funds held as custodian trustees on behalf of others | Funds held as custodian trustees on behalf of others | |
|---|---|---|
| Description of the assets held in this capacity |
None | |
| Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects |
Does not apply | |
| Details of arrangements for | Does not apply | |
| safe custody and | ||
| segregation of such assets | ||
| from the charity’s own assets |
Additional information (optional)
Names and addresses of advisers (optional information)
| Type of | Name | Address |
|---|---|---|
| **adviser ** | ||
| Name of chief executive or names of senior staff members (optional information) |
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The company has taken advantage of the small companies’ exemption in preparing the report above.
The trustees declare that they have approved the trustees’ report (including directors’ report) above.
Signed on behalf of the charity’s trustees/directors
Signature(s) Full name(s) Keith Naylor Clive Richard Arnold Position (for example Secretary, Chair, etc)[Chairman ] Secretary Date 29 January 2023
REGISTERED COMPANY NUMBER: 01657828 (England and Wales) REGISTERED CHARITY NUMBER: 513262
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
FOR
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NRB 1st Floor Waterside House Waterside Drive Wigan Lancashire WN3 5AZ
NORTH WEST MUSEUM OF TRANSPORT LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Independent Examiner's Report | 2 | ||
| Statement of Financial Activities | 3 | ||
| Balance Sheet | 4 | ||
| Notes to the Financial Statements | 5 | to | 10 |
NORTH WEST MUSEUM OF TRANSPORT LIMITED (REGISTERED NUMBER: 01657828)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Reference and administrative details Registered Company number
01657828 (England and Wales)
Registered Charity number
513262
Registered office
The Old Bus Depot 51 Hall Street St Helens Merseyside WA10 1DU
Trustees
C R Arnold M G Ashcroft (appointed 13.3.22) P F Holmes (resigned 24.4.22) R Hughes P Lambert M Lloyd (resigned 13.3.22) S R Mcgarry (resigned 2.5.22) K Naylor G Pennington (appointed 20.10.21) P J Roberts (resigned 13.3.22) M B Davies (appointed 13.3.22)
Company Secretary
C R Arnold
Independent Examiner
NRB 1st Floor Waterside House Waterside Drive Wigan Lancashire WN3 5AZ
Approved by order of the board of trustees on 25 October 2022 and signed on its behalf by:
C R Arnold - Trustee
Page 1
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF NORTH WEST MUSEUM OF TRANSPORT LIMITED
Independent examiner's report to the trustees of North West Museum Of Transport Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Neil Whittingham BA (Hons) FCA ATT NRB 1st Floor Waterside House Waterside Drive Wigan Lancashire WN3 5AZ
26 October 2022
Page 2
NORTH WEST MUSEUM OF TRANSPORT LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 39 Charitable activities Operation of a transport museum 49,052 Other trading activities 3 25,273 Investment income 4 6 Other Income 26,389 Total 100,759 EXPENDITURE ON Raising funds 6 2,319 Charitable activities 7 Operation of a transport museum 109,181 Total 111,500 NET INCOME/(EXPENDITURE) (10,741) RECONCILIATION OF FUNDS Total funds brought forward 140,442 TOTAL FUNDS CARRIED FORWARD 129,701 |
Restricted fund £ 713 - - - - 713 - - - 713 5,712 6,425 |
31.3.22 Total funds £ 752 49,052 25,273 6 26,389 101,472 2,319 109,181 111,500 (10,028) 146,154 136,126 |
31.3.21 Total funds £ 272 54,246 6,422 8 49,947 |
|---|---|---|---|
| 110,895 | |||
| 303 64,947 |
|||
| 65,250 | |||
| 45,645 100,509 |
|||
| 146,154 |
The notes form part of these financial statements
Page 3
NORTH WEST MUSEUM OF TRANSPORT LIMITED (REGISTERED NUMBER: 01657828)
BALANCE SHEET 31 MARCH 2022
| Unrestricted fund Notes £ FIXED ASSETS Tangible assets 12 29,730 Heritage assets 13 45,650 75,380 CURRENT ASSETS Debtors 14 16,590 Cash at bank 46,216 62,806 CREDITORS Amounts falling due within one year 15 (8,485) NET CURRENT ASSETS 54,321 TOTAL ASSETS LESS CURRENT LIABILITIES 129,701 NET ASSETS 129,701 FUNDS 16 Unrestricted funds Restricted funds TOTAL FUNDS |
Restricted fund £ - - - - 6,425 6,425 - 6,425 6,425 6,425 |
31.3.22 Total funds £ 29,730 45,650 75,380 16,590 52,641 69,231 (8,485) 60,746 136,126 136,126 129,701 6,425 136,126 |
31.3.21 Total funds £ 20,104 45,650 65,754 8,462 74,487 82,949 (2,549) 80,400 146,154 146,154 140,442 5,712 146,154 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 25 October 2022 and were signed on its behalf by:
M G Ashcroft - Trustee
The notes form part of these financial statements
Page 4
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s). The financial statements are prepared in sterling which is the functional currency of the charity.
Legal status of the charity
The charity is a company limited by guarantee and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £5 per member of the charity
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on reducing balance and 5% on reducing balance
The need for any impairment of a fixed asset write down is considered if there is a concern over the carrying value of an asset and is assessed by comparing the carrying value in use or realisable value of the asset when appropriate.
Heritage assets
The charity holds heritage assets, which are tangible fixed assets of historical, artistic or scientific importance that are held to advance preservation and conservation objectives of the charity.
The very long expected lives of the heritage assets, due to their nature, value and need to be preserved means that depreciation is not material and is therefore, not provided. In addition, many of the assets could actually rise in value as time goes on, thus making depreciation less applicable.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Page 5
continued...
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
| 2. | DONATIONS AND LEGACIES | |||
|---|---|---|---|---|
| 31.3.22 | 31.3.21 | |||
| £ | £ | |||
| Donations from individuals | 752 | 272 | ||
| 3. | OTHER TRADING ACTIVITIES | |||
| 31.3.22 | 31.3.21 | |||
| £ | £ | |||
| Membership Subscriptions | 3,169 | 3,655 | ||
| Shop and Cafe | 8,036 | 2,767 | ||
| Other Event Income | 14,068 | - | ||
| 25,273 | 6,422 | |||
| 4. | INVESTMENT INCOME | |||
| 31.3.22 | 31.3.21 | |||
| £ | £ | |||
| Bank interest received | 6 | 8 | ||
| 5. | INCOME FROM CHARITABLE ACTIVITIES | |||
| 31.3.22 | 31.3.21 | |||
| Operation | ||||
| of a | ||||
| transport | Total | |||
| museum | activities | |||
| £ | £ | |||
| Vehicle accommodation | 46,084 | 49,135 | ||
| RMRC Rental Income | 2,968 | 5,111 | ||
| 49,052 | 54,246 | |||
| 6. | RAISING FUNDS | |||
| Other trading activities | ||||
| 31.3.22 | 31.3.21 | |||
| £ | £ | |||
| Advertising | 1,250 | 303 | ||
| Event expenditure | 1,069 | - | ||
| 2,319 | 303 | |||
| 7. | CHARITABLE ACTIVITIES COSTS | |||
| Support | ||||
| Direct | costs (see | |||
| Costs | note 8) | Totals | ||
| £ | £ | £ | ||
| Operation of a transport museum | 105,221 | 3,960 | 109,181 |
Page 6
continued...
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
8. SUPPORT COSTS
9.
| SUPPORT COSTS | ||
|---|---|---|
| Governance | ||
| costs | ||
| £ | ||
| Operation of a transport museum | 3,960 | |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 31.3.22 | 31.3.21 | |
| £ | £ | |
| Depreciation - owned assets | 3,473 | 1,285 |
| Other operating leases | 33,848 | 33,848 |
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the year ended 31 March 2021.
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted fund £ INCOME AND ENDOWMENTS FROM Donations and legacies 36 Charitable activities Operation of a transport museum 54,246 Other trading activities 6,422 Investment income 8 Other Income 49,947 Total 110,659 EXPENDITURE ON Raising funds 303 Charitable activities Operation of a transport museum 63,648 Total 63,951 NET INCOME/(EXPENDITURE) 46,708 RECONCILIATION OF FUNDS Total funds brought forward 93,734 TOTAL FUNDS CARRIED FORWARD 140,442 |
Restricted fund £ 236 - - - - 236 - 1,299 1,299 (1,063) 6,775 5,712 |
Total funds £ 272 54,246 6,422 8 49,947 |
|---|---|---|
| 110,895 | ||
| 303 64,947 |
||
| 65,250 | ||
| 45,645 100,509 |
||
| 146,154 |
Page 7
continued...
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
12. TANGIBLE FIXED ASSETS
| 12. | TANGIBLE FIXED ASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | ||||
| fittings | ||||
| £ | ||||
| COST | ||||
| At 1 April 2021 | 35,194 | |||
| Additions | 13,099 | |||
| At 31 March 2022 | 48,293 | |||
| DEPRECIATION | ||||
| At 1 April 2021 | 15,090 | |||
| Charge for year | 3,473 | |||
| At 31 March 2022 | 18,563 | |||
| NET BOOK VALUE | ||||
| At 31 March 2022 | 29,730 | |||
| At 31 March 2021 | 20,104 | |||
| 13. | HERITAGE ASSETS | |||
| Total | ||||
| £ | ||||
| COST | ||||
| At 1 April 2020 and 31 March 2021 | 45,650 | |||
| NET BOOK VALUE | ||||
| At 31 March 2021 | 45,650 | |||
| At 31 March 2020 | 45,650 | |||
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.3.22 | 31.3.21 | |||
| £ | £ | |||
| Trade debtors | 515 | - | ||
| Prepayments and accrued income | 16,075 | 8,462 | ||
| 16,590 | 8,462 | |||
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 31.3.22 | 31.3.21 | |||
| £ | £ | |||
| Trade creditors | 8,485 | 1,549 | ||
| Accruals and deferred income | - | 1,000 | ||
| 8,485 | 2,549 |
Page 8
continued...
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
16. MOVEMENT IN FUNDS
| MOVEMENT IN FUNDS | ||
|---|---|---|
| Net | ||
| movement | At | |
| At 1.4.21 | in funds | 31.3.22 |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 140,442 |
(10,741) | 129,701 |
| Restricted funds | ||
| Restricted fund 5,712 |
713 | 6,425 |
| TOTAL FUNDS 146,154 |
(10,028) | 136,126 |
| Net movement in funds, included in the above are as follows: | ||
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 100,759 |
(111,500) | (10,741) |
| Restricted funds | ||
| Restricted fund 713 |
- | 713 |
| TOTAL FUNDS 101,472 |
(111,500) | (10,028) |
| Comparatives for movement in funds | ||
| Net | ||
| movement | At | |
| At 1.4.20 | in funds | 31.3.21 |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 93,734 |
46,708 | 140,442 |
| Restricted funds | ||
| Restricted fund 6,775 |
(1,063) | 5,712 |
| TOTAL FUNDS 100,509 |
45,645 | 146,154 |
| Comparative net movement in funds, included in the above are as follows: | ||
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds | ||
| General fund 110,659 |
(63,951) | 46,708 |
| Restricted funds | ||
| Restricted fund 236 |
(1,299) | (1,063) |
| TOTAL FUNDS 110,895 |
(65,250) | 45,645 |
Page 9
continued...
NORTH WEST MUSEUM OF TRANSPORT LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2022
16. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Restricted fund TOTAL FUNDS |
At 1.4.20 £ 93,734 6,775 100,509 |
Net movement in funds £ 35,967 (350) 35,617 |
At 31.3.22 £ 129,701 6,425 |
|---|---|---|---|
| 136,126 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Restricted fund TOTAL FUNDS |
Incoming resources £ 211,418 949 212,367 |
Resources Movement expended in funds £ £ (175,451) 35,967 (1,299) (350 (176,750) 35,617 |
Resources Movement expended in funds £ £ (175,451) 35,967 (1,299) (350 (176,750) 35,617 |
|---|---|---|---|
| 35,617 |
17. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
Page 10