Rggistered number: 01657702
Charity number- 513031
STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company limited by guarantee)
GOVERNORS, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
CONTENTS
Page
Reference and administrative detsil$ of the charitable company, its Governors and
advisè
Governots. report lin¢orporating strategic report)
Independent auditors. report on the finan¢ial statwnents
Statement of financial a¢tiviti8s
2-10
11-14
15
Balance sheet
16
ststement of cash flows
17
Notes to the financial statements
18-35

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS GOVERNORS
ANO ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2023
Govemors
Mrs S Bums Iresigned 18 October 20231
Dr M L Bush Iresigrhed 27 September 20231
Mr T Carson
Mrs J Causer. Cha
Rev J Daws
MrASFirth
Mr J Johnson
Mr B W J Phillips
Company registered
number
01657702
Charity registered
numbèr
513031
Registered office
Burton Mar￿T
Stafford
Staffordshire
ST18 9AT
Company secretary
Mr S R Baum (resigned 6 February 20231
Mr T Collier lappornted 1 November 20231
Chief executive officer
Mr N Pietrek
Independent auditors
Cooper Parry GToup Limrted
Statutory Audrtor
Cubo Birmingham
OffKe 401. 3rd Floor
Two Chafflberlain Square
Birmingham
B3 3AX
Page 1

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
GOVERNORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
The Govemors of Stsfford Independent Gramrnar School Ilhe S¢hool"I present their annual report together
wrth the audrted financial stalemenls for the year ended 31 August 2023.
The School also operates under the name St8ffoTd Grammar SchC￿)E.
AIMS AND OBJECTIVES
Policiès and obje¢tiv•s
The School's principal objedive is lo promote and advance education. The School provides education for boys
and girls In Stafford and the surrounding areas from the ages of 4-18. Stafford Grammar School comprises the
Preparatory School 14-111, Senior School 111-161 and Sixth Fofm116-181. Slafford Grammar School aims to
ensure that all pupils fu￿11 their academic and personal p(Aential wrthin a canng family atmosphere and where
pupi15 are known as Individuals and nurtured accordingty. The School slnves to create a Community of happy,
caring and confident indiwduals. Dunng the year the sch(￿ averaged 444 pupils12022". 4351.
Almost all Year 6 pupils from the Preparatory School moved into the Senioi School.
In pursuance of the Schrx)I's principal objectives and rt5 chafrtable stslus. the School..
Awaids scholarships and bursaries to encourage ex￿llenCe and to enable children from families. who
would not otherwise be able to afford to pay lees. to access the education the School offers.
Has the necessary power5 to conducl and devdop land if appropnate make acquisrtions relating tol the
School.
Objectives for the year ended 31 August 2023
Our main objectives weTe".
To maintain and enhan￿ the pupil roll.
To continue to wden access lo education ar7d continue to promde a public benefft.
To maintain current high levels of academic achievement through consistent ex￿lIent perforTnan¢e in
public examinatbons. at the same time as maintaining our sporting and cukural activities.
To maintain a long-tem sustainable financial resIlEn￿ in the light of the Continuing challenges faced.
Considerations ￿1¢yant to achièving objectives
The effect of the current economic climate and the affordabilty of fees by our pa￿nts.
To keep lurtion fees as low as possible given the aims and obiectives of the School.
Class sizes of a maximum of 20 as far as reasonabty practicable at Key Stage 2 and above, which allows
pupils Iirne to develop academKalty and attain well-rounded personalrties
Maintaining the current hfgh level of academic achievement as measured by external publK examinalions
and Independent stsndardised assessment criiena.
Maintaining a reasonable nel surplus level against a continuing threatening polrtical environment by
ensuring that strategies for controlling costs and ¢aptsl expendrture continue lo be iobust and effective.
Maximising access to the School still further by the promsion of means-tested buisanes.
The S¢hool continues to strwe to make the fees affordable lor parents to enable them to keep their children
at Stsfford Grammar School and lo attract nev4 famil*s to the School.
PUBLIC BENEFIT
The School remains committed to the aim of providing public benefit and offerifig wider access to the education
the School offers. by awarding scholarships and means tested bursanes to those unable to pay for an
Independent educatK)n.
Page 2

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA Company limited by guaranteel
GOVERNORS. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
During the year. the School awarded bursaries and scholarships lotalling £683,934 12022. £689,287110 142
12022. 1231 pupils. Within this lolal, means-lesled awards. based on a sliding scale according to family financial
circumstances. lotalling £390,72412022. £364.0861. were awarded lo 77 pupils 12022. 60 pupils), equivalent lo
2812022. 241 full Senior School fee paying places.
In addition lo bursaries. the School has engaged In a number ol activities that provide a public benefit. A5 an
example. the School enters into arrangements with local maintained schools. under which their pupils attend an
annual choral day event Involving a series of leaching workshops culminating in an evening show for parents.
Also, loeal community groups and organisations have benefited from being able to use the wide range of
facilities and resources available al the Sehool.
Charitable sUPPOrt and actlvltles
During the course of the year £5,341 12022. £5.4551 was donated lo charities supported by Slafford Grammar
S¢hool. These included the Bee Friendly Trust, Child ol Mine, Read for Good. Young Minds. Children In Need,
Save the Children. Acorns. House ol Bread, Cancer Research, Syria Earthquake appeal. Amazon Smile, Hearts
and Hands, Severn Hospice and the RSPCA. The School community also makes a large food donation to
House DI Bread al our harvest leslival lo support families In the local community. All pupils are expected to take
part In supporting Charities through form challenges In which they plan and design a fundraising aelivity and
nominate a char11y 10 5UPPOrt.
Fundraising performanco
There were no donations and legacies in the year12022 £nonel. From Sfjplember 2023. the S¢hix)I has been
fundraising lor relraclable seating for our theatre space. All fundraising aclivilies for the School are carried out
by School staff with assistan¢e from the parents and pupils, and are monitored by the Headmaster and Director
of Finance and Operations, with overall oversight by the governing body.
The School has an active Parent Teacher Association IPTAI. who works closely with the School. Various
fundrai51ng events are held through the year by the PTA, and funds are provided by the PTA lo the School for
specific requests.
No eomplainls felaling lo fundraising activities have been received by the School during this financial period.
The School does not currently subscribe lo any specific fundraising standards or schemes lor fundraising
regulation but considers that It has sel appropriate slandards for Ihe operation and managomenl of ils
fundraising activities.
ACHIEVEMENTS AND PERFORMANCE
Revlew of significant activitie$
a. Curriculum
The National Curriculum provides the basis for Slafford Grammar School's broad and balanced curriculum. The
School encourages excellence In all area5. Clas5 sEes are Sfnall. which enables Individual attention for each
pupil and personalised tracking of progress. Option5 for GCSE are chosen al the end of Year 9 lallhough some
subjects Introduce GCSE content In Year 91, and support Is provided for pupils In making their choices.
Typically. students begin the Sixth Form with 3 A-level subjects Almost all students go on 10 study al university
Iwith a small number choosing degree apprenlice5hipsl, many al Russell Group univer511ies and the majority ol
student5 go orTr lo study al their fir51 choice university.
Personal. Social. Health and Economic Education IPSHEEI and Relationships and Sex Education IRSEI is
covered through our dedicated 'Lrfe and Wellbeing programme and pupils receive lessons in each fortn1ghlly
Page 3

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
GOVERNORS. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
cycle In addrtion to the RSE curriculum, the School puls on additional 'dropdown' days with dedicated lime off
timetable for each year group to IOCLJS on a range ol RSE topics. We have also launched a Cross-schools
project with another Independent school lo educate and engage students In responding to Issues around sexual
harassment In society and the signif1canl 155ues raised by the Everyone's Invited website.
b. Examinatlon results and academic achiovamonts
The School achieved a 100°/D pass rate al A Level with 61010 ol grades al A'_B. In line with the national trend, the
percentage of A'.B results achieved In 2023 was lower than for 2022. 6 pupils lor 15Q/o of the cohort) achieved
A. or A grades. The School Improved Ils overall pass rale (Grades 4-91 lor GCSE grades lo 960A In 2023 from
950/0 in 2022. However, the percentage 017-9 grades was down al 34010 compared to 53.10 in 2022.
National leagLJe tables in newspapers place our results above those of most local independent and maintained
schools. The Telegraph newspaper ranked Slafford Grammar School as 125 In the country for Ils A Level
results and the lop independent school in S¢affordshire. Five pupils secured places on medical courses,
Pupils have also achieved considerable success In the UK Maths Challenges with 45 pupils achieving Gold,
Silver or Bronze certificates.
c. The House system
Inler-House competition continues lo thrive al the School, with events taking place throughout the year. This
provides opportunities for the School lo inslil the values of team work and commitment. Sporting compelilion5
include football, cricket. cross-counlry. hockey, netball and tennis. In addition. the Houses compete In an
annual Sports Day al a local 5POrts stadium. The Houses also compete In a technology competition. I'The Great
Egg Race'l, a baking competition and a public speaking competition. The three Houses, Anson. Filzherbert and
Talbol. signilicanlly add lo the spirit of Slafford Grammar School and the Heads of House maintain pastoral and
academic management for all pupils In their House.
As well a5 the House activities and House assemblies which build a strong sense of community, there is a
lulorial programme delivered during form periods by tutors Some of this programme supplements the formal
'Life and Wellbeing. programme IhroLJgh which PSHEE and RSE Is delivered and other parts of the programme
enable students lo appreciate art, music and literature lo enhance their cultural awareness and appreciation.
d. Other activititrs
The School is fortunate in having staff who are willing to devote time lo a wide fange of extracurricular aclivilies.
designed lo enrich pupils, experiences over and above the School curriculum. The aim of these activities is lo
develop pupils as conlidenl, articulate and well-rounded Individuals who are well-prepared for Ille beyond
School. We have a thriving Forest School for all year groups In the Prep. School to enable pupils lo experience
the OLJtdoDrs In a woodland area of our extensive School site. The Fore51 School al$0 builds pupils confidenGe,
sell-esteem and a sense ol wellbeing
Performing arts- music and drama
Music continues lo excel at Stafford Grammar School. with the Musi¢ Department performing around 40
concerts a year. The Music Department runs numerou5 groups and ensembles. Including Big Band and Concert
Band The music groups perform In national and International cowpetitions. Several ol our musicians performed
with the National Youth Orchestra. Majoi concerts take place In School al Christmas and Easlef.
We ran our annual Choral Day. welcoming over 300 Primary School singers from around Staffordshire lo our
School for an afternoon of workshops and an evening concert for an audience of more than 700 people. We
also visited four Primary Schools as part ol our annual Big Band Roadshow. delIVer￿ng free educational ¢oncerts
lo children In local Schools. Other community based projects include Christmas Music In the Community (local
supermafkets and retirement homes) from the S¢hool band. the School choir being part of several community
Page 4

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
GOVERNORS. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
services at st Mary 5 Church throughout the year and pupils providing music lor Slafford's remembrance
service as well as playing the last post at 6 other remembrance servi¢es across the county in November. Our
Community Band rehearses once a month. and draws member5 of all ages from the local community who
perfom in concerts and competitions through the year.
80 ASRBM. London College of Music and Trinity College London exam5 were passed by pupils during the
academic year.
Drama goes from strength to strength al Slafford Grammar School, with very high*uality productions taking
place each year. Typically. there is a junior play (Years 7-91 and a whole school musical production in the senior
school. The Prep. School produces at least two plays each year, as well as performing ln their own Christmas
concert. The Sixth Form also put on an annual pantomime.
Slafford Grammar School pupils are also prepared for LAMDA examinations. with a wide range of students
achieving success each year The LAMDA teacher5 in School deliver lessons lo pupils from the Piep School up
to the Sixlh Form. 100 pupils look LAMDA exams this year ol whom 76 achieved distinction.
The dance and drama studio has proven very popular with students and we have three peripalelic dance
teachers delivering a range of dance lessons to sludents as well as use on Saturdays during this year by a local
theatre. dance and drama school.
f. Sport
The School continues lo play competitive fixtures in the following sports. football. rugby. cricket, hockey. netb211
and rounders. In addition. pupils are also entered for competitions in cross-counlry, tennis. alhlelics.
eqLJeslnanism. skiing, shooting. gymnastics. dance and swimming. The School hosts the District Cross-country
Championships and acts as team managers for the County Finals. The School a150 hosted the U15 and U13
Midlands football tournaments at Rowley Park.
Sport has seen some superb successes this year. Individual successes include several pupils who have been
selected for dislncl, county and national teams In their various sports, in¢luding alhlelics, cheerfeading. cricket.
cross-country. dance. equestrianism, fishing, football, golf, gymna5tiC5, hockey. netball. rounders. rugby.
shooting, skiing. speed-skating. swimming. tennis and squash.
Some of our team suc￿SseS lo note include.
U12 and U13 District Netball Champions
U151U16 District Netball Champions
U16 ISA Netball 2nd Place
U13 ISA Midlands Football - 3rd Place
U15 Rugby 10's ISA Midlands- 3rd
U15 County Cup Cricket- 4th
U13 and U15 ISA Midlands Rounder5- 3rd
ISA Skiing - Senior Girls 2nd
British Ouldooi National Schools Championships - 1 sl Senior Team
UK Indooi Championships - 2nd U19 Girls Team
British Schools Indoor Championships - 2nd Girls Senior Team
The School's AslToTurf MUGA Imulti Use Games Areal pitch Installed in 2021 is in regular use for hockey and
football training The hiring out of the School's sports hall and facilities during evenings and holiday periods
contributed towards the School's commitment lo supporting the wider commLJnity.
g. Duke of Edinburgh's Award
The Duke of Edinburgh Scheme continue5 to thrive at the School, thanks lo the support and dedication of the
staff and enthusiasm of the pupils. During the year, pupils achieved 32 Bronze. 16 Silver and 5 Gold Awards.
Page S

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantèè)
GOVERNORS. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
h. School trips
There have been several residential trips in the year, including lo trips lo Arele, Br￿any, Paris. London and
Berlin. There has also been the Year 8 bush craft trip.
. School transport
The School runs a fleet of minibuses in order to get pupils from their home address lo the School which. due to
its popularity and convenience for parents. is growing in size lo accomrllodale the increase In demand. Each
roule Is reviewed annually lo provide as near as practicable a 'door lo door daily service fof pupils attending
School. There Is a knock-on environmental advantage to doin9 this In Ihal rt saves In the order of 100.000 car
journeys pei year which would otherwise have had lo be undertaken by parents. An important secondary
function Is lo transport pupils lo the many sportin9. musical. curncular and extracurricular venues visited during
the couise of the School year.
FINANCIAL REVIEW
Results for the year
The School's nel Incorne surplus lor the year amounted lo £180,30612022". £245,343). The annual fee Increase
in September 2022 was 3.5°/.. The School's lolal nel Income lor the year increased by £350.443. up by $.8010
12022" 9.80/ts increase), on the previous year. However. the total expenditure lor the year Increased by £415.480.
up by 8.4°1.12022. 9 4°/0 Increase).
One of the main objectives of the School is lo maintain the pupil roll at a realistic level and the Governors.
principally through the Finance. Development and Audit Committee, regularly review pupil retention and
recruitment. including slrategies lo be adopted and activities to be undertaken In support of this key objective ol
the School.
Key performance indicators
The main perfomiance metric5 of the School are pupil number5 and succe5se5 al GCSE and A-levels as well
as pupils getting into their first choice university.. these have already been set out in other areas of this report.
The future prosperity of the School Is closely linked lo these figures. Some of the other indicators we use to
monitor the financial health ol the School are.
2023
970/
57010
2022
95°/
53/
16Q/o
/. Costs lo nel Income
/0 Teaching salaries to nel income
/D Support salaries lo nel income
°/0 Nel surplus lo nel Income
Current ratio
2.7.1
Whilst the School has improved Income. costs also signrficantly Increased resulting in the teaching salary
percentage increasing compared to 2022.
Going Concern
It is ¢ritical that shortfalls are tackled In turbulent times as financial resilience will help the School to stay flexible
and adaptable to unexpected changes in PLJpII numbers and lo manage planned and unplanned ¢osts The
expendit(Jre of the School is dominated by staff salaries which amount lo 72.fi of nel Income, nevertheless
opportunities for reducing Costs, without adversely affecting perfomiance, are idenlifieLI and aclioned when
possible.
Page 6

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA cownpany limited by guarantoel
GOVERNORS, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
The School is debt free. Al the year end the School had cash al bank and in hand of £1.696.245. After making
appropriate enquiries, Including consideration of cash flow forecasts lo the end of FY2025. the Governors have
concluded that il is reasonable to expect that the School will generate sufficient resources lo continue in
operational existence for the foreseeable future and meet all of its financial obligations. It Is considered that,
after examining likely future risks lo the business (including the possibility that VAT will be added to tuition fees
and bu51ness rates relief will be scrapped). that there will be sufficient funds lo continue in operation should
these risks malenali5e. A5 3 matter of course Governors Consider the financial risks lo the School al formal
meetings and also infomially on a monthly basis by reviewing the management accounts. For this reason the
Governors have ctsnlinued lo adopt a going concern basis in preparing the School's financial slalemenls.
Financial and general ri$k management
The Governors have assessed the maioT risks to which the School is exposed. in particular those related to the
operations and finances of the School, and are satisfied that systems and procedures are in place to mi11gale ils
exposure lo the major risks.
The principal short and long tem risks facing the School are considered lo be".
Affordability of an independent school education lo our parents in relation to household in¢ome and other
financial pressures. This is especially true if independent schools lose their exemption for VAT on school
fees together with business rates relief.
Future enforced lockdowns of the School for heatth or other reasons. This risk will be mrtigaled by the
proven ability of the School lo switch lo extensive high quality online teaching of its pupils.
Continued economic shock resuming from global conflicts have posed both financial and general risk to the
oper*ion of the School which has required very careful management by both the Governors and Senior
Leadership Team to minimise its impact on the general operation of the School and its financial wellbeing.
Operational costs ol running an Independent school. including staffing. facilities. assets, pension5 and
ulililies. The future loss ol business rate relief for Charities would have an immediate irnpacl on the
operational costs of the school.
Cybercrime attacks on schools. The Impact of this has been mitigated by having strong firewalls and IT
proto¢ols In place. The School has used external advice to Improve 115 delence against cybercrirne. and is
continually looking to improve our delence mechanisms Including compulsory staff training. In addition, the
School carries Insurance against cybercrime. The S¢hool's plan of action lo mitigate the risk of a
cyberattack Is under constant review.
Regulatory and compliance burdens such as safeguarding to ensure the heatih and wellbeing of our pupils
and staff under the protection and guidance of the School.
The changing political and social environment and our respon5ivene5s to changes.
The macroeconomic impact ol the International Increase In the cost of energy. raw materia15 and goods and
services in general together with Inflationary pressures on salaries.
Recruitment and retention of quality teachers and support 51aff wrth relevant skills.
In the opinion of the Governors, the School ha5 established resovrces and a review system whereby detailed
considerations of risk are delegated lo the appiopriale Comfnittees. Risks are identified, assessed and controls
established throughout the year.
The generic controls used by the School lo mrtigale risks Include..
Formal agendas for all Committee and Board aclivily.
Comprehensive strategic planning. budgeting and management accounting.
Established organisalional structure and lines ol reporting.
Formal written policies.
Hierarchical authorisation and approval levels lor financial decision making.
Page 7

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
GOVERNORS. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
Vetting procedures as required by law for the protection of the vulnerable.
The Governors regularly review the effectiveness ol current plans and strategies for managing all identified
principal risks for the School.
Heafih and Safety Is a￿ayS a 5ignifi¢anl area for risk management. The risks range from fire and infrastructure
to personal risks These risks are minimised by thorough planning and risk assessment. The Health and Safely
Committee regularly reviews the health and safety risks lo the School and best practice to deal with them.
Fees
The Governors are mindful of the e¢onomi¢ outlook and are aware that lees need lo be affordable and realisti¢.
Key financial decisions In the year Included the decision of a modest. below Inflatlon, fee Increase of 3.50/0.
applied from September 2022, In order to maintain affordability for parents while providing the funds necessary
to meet Inflationary increase5 in expenditure and to ftjrther Invest In the School's buildings. equipment and
infrastructure
Prin¢ipal funding and reserves policy
The Governor5 recognise the need lor prudent financial management and lo have sufficient reserves and cash
over the short, medium and long term. The School"s policy is lo hold sufficient ¢ash resetves to enable il lo
meet ils short-lem financial obligations In the event of an unexpected revenue shortfall or expenditure increase.
The Governors view the development plan for the School a5 the most effedive and prtjdenl way to ensure the
long term future of the School. Free Reserves were £1.282.430 which the School calculates as the net funds
less those represented by tangible fixed assets.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Constitution
The S¢hool Is registered as a charitable company Iim11ed by guarantee (number 5130311 and conslrtuled under
the Articles ol Association dated 11 August 1982, as amended by special resolution on 1 March 2021.
Policies adopted for the induction and training of Governors
New Governors are inducted into the workings of the School, Including Governing Body policies and procedures
at meetings with the Headmaster and Director of Finance and Operations. The new Governors are also able to
attend specialist external courses on the role and responsibililies of charity trustees.
Members of the Goveming Body attend internal and extemal trustee training and information briefings designed
to keep them Informed and up(Sated on current issues In the sector and regulatory requirements.
Pay policy for senior and other staff
The remuneration of senior staff members is reviewed annLJally by the Headmaster in conjunction with advice
and recommendations given by selected member5 of the Governing Body. The remuneration of the
Headmaster Is reviewed and agreed at the Finan￿. Development and Audit Committee.
Reference Is made lo comparison5 contained within independent schools peer group benchmarking survey
report5 $0 as lo ensure that the School remains aware of land is able to take Into account) pay and employment
condition5 elsewhere in the Independent and slate sector5.
Generally. the School aims to recruit. subject to experience. at the lower lo median point wrthin a band,
providing scope for rewarding excellence. Delivery of the School's charitable role is primarily dependent upon
Page 8

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
GOVERNORS. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
our key management personnel and staff costs are the largest Sing￿ eknient of the School's charitable
expendrture.
Oryanisational structure and decision making
The members of the Goveming Bthay. as Ihe chanty Iruslees. a￿ legal￿ responsib￿ for the overall
management and ¢onlrol of the School. They meet al least three limes a year. The work ol Implementing their
policies is carried out by three committees. which meet as required and report back lo the Goveming Body.
These committees are.
The Finance. Development and Audrt Committee whKh scrulinises the Schod's rnana9emenl accounts,
budget. financial risk and capital expenditure. This Committee also superv1se$ and finalise$ the audited
financial slalemenls and annual report for approval by the Goveming Body. The Cwimittee is chaired by Mr
Brett Phillips.
The EduCat￿n and Standard5 Committee scrulinises procedures Implemented by the School for regulatory
compliance and oversight ol the S¢hool'$ edu￿tIOnal provision. Thg Committoe has been chaired by Dr
Marie Bush for the 2022123 academic year.
The Health and Safely Committee ensures that all relevant siatulory requirements are being complied with
and that the Heatth and Safety Policy requirèments are mel. The Committee is chaired by Mr John Johnson.
The day-l￿aY Tunning of the School Is delegated lo the Headmaslef, Deputy Head - Pupils and Staff. Deputy
Head - Academic and Operations. Oireclor of Finance & Opefatiorss Ipreviou51y known as the Bursar), Head of
the Preparatory Sehool and Head ol the Sixlh Fom) as the key management personnel and Senior Leadership
Team ISL Tl. The Headmaster and DITeclor of Finance 8 Operations attend meetings of the Governing 8ody's
Committees.
PLANS FOR FUTURE PERJOOS
The Sch¢)ol has been planning for the ILrture. These plans Include.
To continue lo ensure the School srte provides a safe ar￿ attractive enwronment for pupils, 51aff and
visitors alike.
To provide a happy and secure pastoral environment. in which 41 pupils are offered opportunities for
leadership and serviee lo others.
To provide a slimulaling and enjoyable learning envifonment in which pupils can develop their academie
potential to the full.
Developing partnerships wrth businesses through membership of the Staffordshire Chambers of
Commerce.
To ensure the School play$ a s￿n￿l￿nt part in the lrte of the local communty. sharing facilrties and seeking
local partnerships wherever possib￿.
Relraclable sealing in the theatre to enable visrtors and parents lo support the plays and musical
perforrnances of the pupils. The School is gfatelul for the continued support of the PTA with this endeavour.
GOVERNORS, RESPONSIBIUTIES STATEMENT
The Governors Iwho are also directors of Slafford Independent Gramrnar School for the purposes of company
lawl are responsible for preparing the Governors. Report and the financial slalemenls In accordance with
applicable law and Unrted Kingdtyn Accounting Standards Iunrted Kingdom Generalty Accepted Accounting
Praclicel.
Company law requires the Govemors to prepare financial statements lor each financial year. Under company
law the Governors must not approve the finan￿al statements unless they are satisfied that they give a true and
fair view of the state of affairs of the Charitab￿ company and of the incoming resources and application of
Page 9

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
GOVERNORS, REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2023
resources. Including the income and expendrtufe. of the chantable company for that period. In preparing these
financial slalements, the Govemors are required lo".
Select suitable accounting polioes and then appty them con515tenlly.
Observe the methods and principles in the ChafIt￿S SORP.
Make Judgments and accounting eslimales Ihat are reasonable and prudenl.
Prepare the financial slalemenls on the gtyng concem basis unless Il Is Inappropriate to presume that the
charitable company will continue In operation.
The Governors are responsible for keeping adequate accounting records that afe sufficient lo show and explain
the charitable company's Iransaction5 and disclose wrth reasonable accuracy at any time the financial position
of the charitable company and enable them lo ensure that the financial slalemenls comply with the Companies
Act 2006. They are also responsible lor safeguarding the assets of the charitable company and hence lor takin9
reasonable steps lor the PreVent￿n and detect¢on ol fraud and other itregularities
Dlsclosure of inlormation to Auditors
In so far as each ol the Governors. as Directofs of Ihe charitable company. at the dale ol this report Is aware
there Is no relevant audit information of which the charitable company's au¢Jitois are unaware, and
Each member ol the Governing Body has taken all the steps that he or she should have taken as a member
of the Governing Body In order lo make him or her aware of the relevant audit Information and lo establish
that the chaiitabl¢ ￿MpanY'S auditor5 are aware of that Infom)atson.
Other than one Governor having children as pupils al the Sthool no Govornor has any related paty
relationships wrth ￿spect to Stafford Grammar School.
Approved by order of the members ol ihe Board of G¢)vemors and sKJned on their behaff by..
Mrn J Causer
Chair
Dale".
¢lkntr4r
J JOLt
Page 10

STAFFORD INDEPENDENT GF14MMAR SCHOOL
IA company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF STAFFORD INDEPENDENT GRAMMAR
SCHOOL
Opinion
We have audrted the ffinancial statements of Stafford Independent Grammar School Ilhe 'charilable company'l
for the year ended 31 August 2023 which comprise the Statement of Financial Adivities. the Balan￿ Sheet. the
Slalement of Cash Flows and the related notes including a summary of significant accounting policies. The
financial reporting framework that has been applied in therr preparation is applicAble law and United Kingdom
Accounting Standards. including Finanual Reporting Stsndard 102 'The Financial Reporting Standard
applicable in the UK and Republic of Ireland. Iunrted Kingdom Generalty Accepted Accounting Practi￿1.
In our opinion the financial slalemenls"
give a true and fair ol the slate of the chartsble compan¥s affairs as al 31 August 2023 and of ils
incoming resources and application of reSoUr￿s. Including ils Income and expenditure for the yeai then
ended".
have been properly p￿pa￿ in accordance wrth Unrted Kingdom Generalty Accepted Accounting
Practice." and
have been prepared in accordance wrth the requirements of the Companies Act 2006.
Basis for opinion
We conduded our audrt in a¢¢ordan¢e wrth Intemational Standards on Audrting IUKI IISAS IUKII and applicable
law. Our responsibilrties under those standards are further described in the Audrtors. responsibilities lor the audit
of the finan¢i21 statements section of our report. We are Independent of the chantable company In accordance
th the ethical requirements that afe relevant to our audrt of the financial statements in the United Kingdom.
Including the Financial Reporting Council's Eth￿al Standard. and we have fu￿illed our other ethical
responsibilities In accordance wth these requirements. We believe thal the audrt eviden￿ we have obtained is
sufficient and appropriate to provide a basis for our OPLnLOn.
Conclusions relating to going concom
In audrting the financial slalement5. we have condLKJed that the Govemors. use of the going concern basis of
accounting In the preparation of the financial statements is appropriate.
Based on the work we have perfom)ed. we have not Identrfied any material uncertainties relating to events or
conditions that indwidualty or collectwety. may casl signth¢ant doubt on the charitable ¢ompany's ability lo
continue as a going concern lor a period of at least iwefve months from when the financial 5talemenls are
aulhorised for issue.
Our responsibilrtFes and the respon5ibililies of the Govemor5 ￿th respect lo going con￿rn aTe descnbed in the
relevant sections of this report.
Page 11

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA cornpany limited by guaranteel
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF STAFFORO INDEPENDENT GFiAMMAR
SCHOOL ICONTINUED)
Other information
The other Informal￿n comprises the Informalion induded in the Annual Report other than the financial
statements and our AuditOfS' report thereon. The Govemois are responsible for the other Infomation contained
within the Annual Report. Our opinion on the financial ststements does nol cover the other Information and,
except to the extent otherwise explicilty stated In our report. we do not express any fomi of assurance
conclusion thereon. Our responsibility Is to read the other Infomialion and. In doing so. consider whether the
other Inlomialion Is materially Inconsislenl wrth the financial statements or our knowledge obtained In the course
of the audit, or otherwise appears lo be malerialty rn15slaled. 11 we ￿￿entIty such material Inconsistencies or
apparent material misstatements. we are required to determine whether this gives rise to a material
misslatemenl In the financial slalements themselves. If. based on the work we have performed, we Conclude
Ihal there Is a material misstalemenl of this other inlorrnal￿n. we are required lo report that fact.
We have nothing to Teport in this regard.
Oplnlon on other matters prnscrlbtd by the compani￿ Act 2006
In our opinion. based on the work undertaken In the eourse of the audit
the infomation given In the Governors. Report Including the Strategic Report lor the financial year for
which the financial stalements are prepared Is consislent with the finaneial slalemenls.
the Governors. Report and the Strategic Report have been prepared In accordance with applicable legal
requirements.
Matters on which wè are rtquired to report by exception
In the light ol our knowledge and understanding ol the chanlable company and ils environment obtained in the
course ol the audrt we have not ￿entffjled malenal misslalements In the Governors. Report including the
Strategic Report.
We have nothing lo report in respect of the Idltywng matters In relation lo which Companies Act 2006 requires
us lo report lo you rf. in our opinion".
adequate accounting records have not been kept. or retums adequate for our audit have not been
received fTom branches not visrted by us, or
the financial statements are not in agreement wrth the accounting records and returns.. or
certain dis¢losur6s ol Governors. remuneration specrfied by law are not made". or
we have not received all the snlormalK)n and explanalions we iequife for oui audst.
Page 12

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF STAFFORD INDEPENDENT GRAMMAR
SCHOOL ICONTINUEDI
Responsibilities of tTUStees
As explained more fulty In the Governo￿. responsibililies statement. the Governors (who are also the directors
of the charitable company for the purposes of company are responsible for the preparation of the f1nancial
slalemenls and for being satisfied that they give a true and fail view. and for such inletnal control as the
Governors determine Is necessary lo enable the preparation of financial statements that are free from malenal
misstatement. whether due to fraud or error.
In preparsng the financ￿1 51alemenls. Ihe Govemois are re¥)onsible for assessing the charitable companls
ability to continue as a going concem disclosing as applicable. matte15 ielaled to going concem and using the
going con￿￿ basis of accounting unless the Govemors erther intend to liquidate the charitable company or lo
cease operations. or have no realist￿ altemalive but to do so.
AuditOTS' responsibilities for the audit of the financial statements
Oijr objectives are lo obtain reasor%able assurance about whether the financial slalemen15 as a whole are free
from matenal misstatement. whether due to fraud or error. and to issue an Auditors. report that Includes our
opinion. Reasonable assurance Is a h￿9h level of assurance. but Is not a guafantee that an audrt conducted In
ac¢ordan¢e wf(h ISAS IUKI wll a￿vayS detect a matenal misslatemenl when rt exists. Misstatefnenls can arise
from fraud or error and are considered material If Individualty or in the aggfegate. they could reasonably be
expected to influence the economic decisions of users taken on the basis of these finanual stalemenls.
Irregulanties. including fraud, are instsnce5 of non<omplian¢e wrth I￿ and regulations. We design
procedures In line wrth our responsibilities. outlined above. lo detect malenal mi55tstemenls in respect of
Irregularities. including fraud. The extent to which our procedures are capable of delecling irregularities,
Including fraud is detailed bel￿¥".
Our assessment focused on key laws and fegulations the charrtable company has to comply wrth and areas of
the financial slalements we assessed as being more Su￿eptIb1e to misstatement. These key laws and
regulations included but were not limrted to compliance wrth the Companies Act 2006. Charities Act 2011,
laxalion legislation, data PTOtertion. antA)ribery. and empbyment legislatK)n.
We a￿ not responsible for preventing Irregularit￿S. Our approach to delecling iffegularilies included, but was
not limrted lo. the folk)wing".
obtsining an understanding of the legal and regulatory framework applicable to the chanlable company
and how the charitable company is coMp￿n9 wrth that fram&vork. including agieement of financial
slalement disclosures lo underlying documentslion and othei evidence.
obtaining an understanding of the charrtable company's control environment and how the charrtable
company has applied relevant control procedures. through discussions with Governors and other
management and by perfoming walkthrough testing over key areas".
obtaining an understanding of Ihe chatrtable company s fisk assessment pro￿sS. induding the risk of
fraud".
reviewing meeting minutes ol those charged wrth govefflan￿ throughout the year." and
performing audrt lesling lo address the risk of management override of controls, Including lesling journal
entries and other adiustrnents for appropriateness evalualing the business rationale of significant
transactions outside Ihe nom7al course of business and reviewing accounting estimates for bias.
Whilst considenng how our audrt work addressed the dete¢tion of Irregulanties. we also Considered the
likelihood of detection based on our approach. Irregulanties ansing from fraud are inherently more L*rfficull lo
detect than those arising from error.
Page 13

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF STAFFORD INDEPENDENT GFiAMMAR
SCHOOL ICONTINUEDI
BecaLJse of Ihe inherent limitations of an audit. there Is a risk that we will not detect all irregularities. including
those leading to a material misstatement in the financial statements or non-compliance wrth regulation The risk
Increases the more that compliance with a law or regulation is removed from the events and transactions
reflected in the financial slatemenls. as we w111 be less likely to become awaie of Instances of non<ompliance.
The risk is also greater regarding Irregularities occurring due to fraud rather than error, as fraud Involves
Intentional concealment, forgery. collusion. omission or misrepresentation.
A further description of our responsibilities for the audrt of the financial slalemen15 Is located on the Financial
Reporting Council's website al" www.1ic.or
.ukl8uditorsres
onsibilities. This description forms part of our
Auditors. report.
Use of our report
This report is made solely lo the charitable companys members. as a body. in a¢¢ordance wf(h Chapter 3 01
Part 16 of the Companies Act 2008. Our audit work has been undertaken 50 that we might state to the
charitable company's members those matters we are required lo slate to Ihem In an Auditors, report and for no
other purpose. To the fullest extent permitted by law. we do not accept or assurne responsibility to anyone other
than the charrtable company and ils rne￿bers. as a body. for our audit work, for this report. or for the opinions
we have formed.
Glen Bott FCA Isenior statutory auditor
lor and on behaK of
Cooper Parry Group Limited
Statutory Auditor
Cubo Birmingham
Office 401. 3rd Floor
Two Chamberlain Square
Birmingham
83 3AX
Dale 7 February 2024
Page 14

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES IINCORPORATING INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 31 AUGUST 2023
Unrestricted
funds
2023
Total
funds
2023
Total
funds
2022
Note
Income from..
Charitable activrties
Other trading activities
Investments
5,468.387
37.011
17.707
5.468,387
37,011
17,707
5.132.856
37.491
2.315
Total income
5,523,105
5.523,105
5,172,662
Expenditure on=
Charitable aclivrties
5,342.799
5.342,799
4.927.319
Total expenditure
5,342,799
5.342,799
4,927.319
Net movefflent in funds
180.306
180,306
245.343
Reconciliation of funds:
Total funds brought forward
Net movement In fLJnds
5,262,970
180,306
5.262,970
180,306
5,017.627
245.343
Total funds ¢arried foplvard
5,443,276
5.443,276
5 262.970
The Slalemenl of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 18 to 35 fom) part of these financial statements.
Page15

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limitèd by guarantee)
REGISTERED NUM8ER.. 01657702
BALANCE SHEET
AS AT 31 AUGUST 2023
2023
2023
2022
2022
Note
Fixed assets
Tan9ible assets
10
4,160,846
4,277,508
4,160,846
4,277 508
Current a$$els
Stocks
6,443
118,939
1,696,245
3,791
52,443
1,503,083
Debtors
Cash al bank and in hand
12
1,821,627
1.559.317
Creditors. amounts falling due within one
year
13
IS27,7211
1573.8551
N&t ¢urr8nl as$el¥
1.293.906
985,462
Total a$sets1gs$ current liabilitie#
5.454.752
S,262,970
Creditors amounts falling due after more
than one year
14
111,4761
Total nèl a$$ots
5.443,276
S,262,970
Charity funds
Restricted funds
Unreslrieled funds
16
16
5,443,278
5,262.970
Total fund$
5,443,278
5,282.970
The Governors acknowledge their ￿spOnSIbl11t1eS foT complwng with the requirements ol the Companies Act
with respect to accounting records and prepaialion of financial slatemenls.
The financial statements were approved and aulhoTised lor issue by the Governors and signed on their beha
Mrs J Causer
Chair
Dale.
loi+
The notes on pages 18 to 35 lomi part of these financial statements.
Page 16

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guaranteel
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2023
2023
2022
Cash flows from operating activities
Nel cash used in operating activities
272,033
481,008
Cash flows from investing activities
Investment income re￿ip1S
Purchase of tangible fixed assets
Finance costs paid
17.707
194,5971
11.9811
2.315
1180.2001
12.9701
Net cash used in investing activities
178,8711
1180,8551
Cash flows from financing activities
Repayments of borrowing
131.4961
Net cash provided byllused inl financing activities
131.4961
Change in cash and cash equivalènts in thè year
Cash and cash equivalents al the beginning of the year
193,162
268,657
1,503,083
1.234,426
Cash and cash equivalents at the end of the year
1,696,245
1.503,083
The notes on pages 18 to 35 fom part of these financial statements
Page 17

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA GOfTipany limited by guarantèe)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Gen•ral infomiation
Slafford Independent Grammar School (the Schooll is an incorporated charitable company which is
limited by guarantee I[￿lStered company no. 016577021, lcharily no. 5130311. registered In England &
Wales. The members of the company are the Governors named on page 1. In the event ol the School
being wound up, the liability in respe¢t of the guarantee is limited lo £1 per member ol the School. The
School's registered addres5 and principal place ol business is Stafford Independent Grammar School,
Burton Manor. Stafford, Staffordshire. ST18 9AT.
Accounting policies
2.1 Basi5 of preparation of financial $tstements
The finan¢ial statements have been prepared In accordance with the Charities SORP IFRS 1021
Accounting and Reporting by Charities." Statement of Recommended Practi￿ applicable lo charities
preparing their accounts In accordance with the Financial Reporting Standard applicable in the UK
and Republi¢ of Iieland IFRS 1021 (effective 1 January 20191 and the Companies Act 2006.
Slafford Independent Grammar School meets the definition of a public benefit entity under FRS 1 D2.
Assets and liabilities are initially recognised at historical cost or transaction value unle55 Othefwise
slated in the relevant accounting policy.
The financial 51alemenls are prepared in sterling, whi¢h Is the functional currency of the School.
Monetary amounts In these financial slalemenls are rounded lo the nearest £.
2.2 Going concern
1115 cnlical that shortfalls are la¢kled in turbulent times as financial resilience will help the School lo
stay flexible and adaptable lo unexpected changes in pupil numbers and to manage planned and
unplanned Costs. The expenditure of the School is dominated by staff salaries which amount lo 71°/
of nel Incorne. nevertheless opportunities for redLJcing cos15, Wlthoul adveisely affecting
perfomance, are Identified and aclioned when possible.
The School is debt free. At the year end the School had cash al bank and in hand of £1,696.246.
After making appropriate enquiries, including ¢onsideralion of cash flow forecasts lo the end of
FY2025, the Governors have concluded that rt is iea50nable to expect that the School will generate
sufficient resources to Continue In operational existence for the foreseeable future and meet all of Ils
financial obligations.
11 is considered that. after examining likely lulure risks lo the business
lincluding the possibility that VAT will be added to tuition fees and business rates relief will be
scrapped). that there will be sufficient funds lo continue in operation should these risks materialise.
As a matter of course Governors consider the financial risks to the School al formal meetings and
also informally on a monthly basi5 by reviewing the management accounts. For this reason the
Goveinois have ¢ontinued to adopt a going concein basis in preparing the School's financial
51alemenls.
Page 18

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarante¢l
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
A¢¢ounting policies Icontinuedl
2.3 Income
All Income is recognised On￿ the Sch¢x)I has entitlemerlt lo the Income. il 15 probable that the
income will be received and the amount of income recewable can be measured reliably.
Donations are recognised on a receivable basis whefe there is Certainty of receipt and the amount
can be reliabty measured. Income lax recoverable In relalson to donations received under G1ft Aid or
deeds of Covenant is recognised at the time of Ehe donation.
Fees receivable and charges for seFvices ar￿ use of premises are accounted for in the period in
which the service is provided. Fees receivabk are stated after deducting allowances. scholarships
and other remissions granted by the School. Scholarships are assessed and awarded on a pupil's
merit. Bursanes are consideied on the basis of a declaration of income and liabilities from the
parent5 apptying for such an awaid_
2.4 Expenditure
Expenditu￿ is recognised once there is a legal or constructive obligation to transfer economic
benefit to a third paty. rt Is probable that a transfer of economic benefits wll be required in
settlement and the amount of the obligation can be measured reliably. Expendrture is classified by
activity. The costs of each activrty are made up of the lolal of direct costs and shared costs,
Including 5UPPOrt costs Invo￿ed In undertaking each activity. Direct costs attributsble to a single
adiwty are allocated diredty to that activty. Shared costs which conlnbule to more Ihari one activity
and support costs which are not attributsble to a single activity are apportioned befvleen those
activrties on a basis consislenl with the use of resolsrces. Central staff costs are allocated on the
bas4s of time spent. and depreciats.on charges allocated on the portion of the asset's use.
Charrtable xtwrties arKI govemance costs are costs incurred on the School's educational
operalions, including support costs and costs relating lo the govemance of the School apportioned
to charrtable activrties. Costs of raising funds are those costs Incurred In attracting Income and
those incurred In trading aCtivrt￿S that raise fLtnd5 fof the School.
All eXpendrtv￿ is inclusive of Irrecoverab￿ VAT.
2.5 Interest receivable
Interest on funds held on deposrt 15 induded when recetvable and the amount can be measured
reliably by the School. this is nomially upon notrficalion of the interest paid or payable by the bank.
2.6 Tangible fixed assets and depre¢i4tion
Tangible f1xed assets C05ting £2.(100 or more are Gaprtalised and reGognised when future economic
benefrts aie probable and the cost or value of the asset Can be measufed reliably.
Tangible fixed assets are Inrtially recognised al cosl. After recognrtion. under the cost model,
tsngible fixed assets are measured at ¢ost less accumulaled depreciation and any a¢¢umulated
impairment losses. All costs Incurred lo bnng a tsngible fixed asset into its intended working
condition are included in the measurement of cost.
Page 19

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accounting policies Icontinuedl
2.6 Tangible fixed as$ets and depreciation Icontinuedl
Depreciation is charged so as lo allocate the cost of tangible fixed assets less their residual value
over their estimated useful lives.
Depreciation Is provided on the following basis.
Freehold property
Motor vehicles
Fixtures and fitt5ngs
Office equiprnenl
Other fixed assets
2D/D slraighl line
20°/0 slraighl line
100/0 Straight line
20°/o slraighl line
20Q/o Straight line
The assets, residual value5, useful lives and depreciation methods are reviewed. and adiusled
prospe¢tively if appropriate, or If there Is an indication of a significant change since the last reporting
dale.
Gains and losses on disposals are delerTnined by comparing the Pfoceeds with the carrying amount
and are recognised in the Ststement of Financial Aclivilies.
2.7 Stocks
Stocks are valued al the lower ol cost and net iealisable value after making due allowance for
obsolete and sl¢)w-moving stocks.
2.8 Debtors
Trade and other debtors are recognised at the settlement amount after any fee discounts offered.
Prepayments are valued al the amount prepaid nel of any trade discounts due.
2.9 Cash at bank and in hand
Cash al bank and in hand includes cash and short-lerm highly liquid investments with a Short
maturity of three month5 or less from the date of acquisf(ion or opening of the deposrt or similar
ac¢c)unt
2.10 Liabilities and provisions
Liabilities are recognised when there is an obligation al the ba18nce sheel dale as a result of a past
event. it is probable that a transfer ol economic benefit will be required in settlement. and the
amount of Ihe settlement can be eslimaled reliably.
Liabilities are recognised at Ihe amount that the School anti¢ipates it will pay lo settle the debt or the
amount il has received as advanced payments for the goods or services it musl provide.
Provisions are measured al the best estimate of the amounts required lo settle the obligation. Where
the effect of the time value of money is material. the provision is based on the present value ol those
amounts. dis¢ounted at the pre-tax discount rate that reflects the risks specific to the liability. The
unwinding of the discount is recognised ln the Slalemenl of Financial Activities as a finance Cost.
Page 20

STAFFORD INDEPENDENT GFIAMMAR SCHOOL
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
counting policies Icontinuedl
2.11 Financial instruments
The Schod onty has financial assets and financial Iiabililies of a kind that qualify as basic financial
inslrumenls. Basic finanoal Inslrumenls are Initially re￿nised at transadion value and
subsequenlty measured al their settlernent value with the eyceplion of bank loans which are
sijbsequentty measured at amortised ￿st using the effeth.ve Interest method.
2.12 Opgrating 1ga$8s
Rentals paid under operating leases are charged lo the Slalemenl of Financial Activit￿S ot) a
straight line basis ¢)ver the lea¥e term.
2.13 Pansions
The School operates defined conlnbution pension schemes and the pension char9e represents
the amounls payable by the School lo the schemes. funds in respect ol the year.
2.14 Fund accounting
General ILtnd8 are unreslneted funds which are available lor use al the disC￿l￿)n ol the Governors in
furtherance of the general Obl￿tIveS of the School and which have not been designated for other
purposes.
Designated funds comprise unrestrided funds that have been Set aside by the Governors for
particular purposes. The aim and use ol each designaled fund Is set out in the notes lo the financial
slatemonts.
Restricted funds are funds whKh are lo be used In accordance wrth specific reslriclions Imposed by
donors or which have been raised by the Schwl lor particular purposes. The costs of raising and
adrninislefing such funds are charged against the specific fvnd. The aim and use ol each reslricled
fvnd 1$ set out in the notes to the financial stalemenls.
Page21

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA ¢ompany limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Accounting policies Icontinugdl
2.15 Critical accounting estimate5 and areas of judgement
The Governors are required lo adopt those accounting policies m051 appiopriale lo the
circumsiances for the purposes of presenting faidy rts financial posrtion, financial performance, and
cash flows. The preparatjon of the financial statements require5 the Governors lo make iudgemenls.
estimates and assumptions that affect the application of accounting policies and report￿ amounts
of assets and Iiabililies. Income and expenditure These judgements. estimates and ass¢xialed
assumptions are based on histori￿1 experience and other factors. induding expectations of future
events that are believed lo be reasonable under the circumstances. The Governors consider that
accounting forecasts. assumptions and judgements made will nol result In a significant difference lo
the amounls of assets and liabilrties carned forward in the next finanoal year.
The Governors consider the areas set out bebN lo be those where critical accounting judgements
have been applied and the iesuhing estimates and assumptions may lead lo adjuslmenls lo the
future carrying amounts ol assets and Iiabilrties
Recoverability of debtors (Note 121
The proVis￿n for dovbrful debts Is based on an estimate of the expected recoverability of those
debts. In line wrth the Sch¢)ol's aecounling policy Ihe pfovision Is based on the current situation of
the customer and the age Pfofile of the debt. Al the reporting dale. the bad debt provision Is £30,187
12022 £35.8711
Uyelul •eonomlc Ilfe IUELI of langible fix•d assets (Note 101
Freehold propety, motor vehicles and equipment represent a significant proportion ol the School.
total assets. Therefore. the eslimated useful INes can have a si9nrficanl Impact on the depreciation
Charged and the reported performance. Useful lives are detemiined at the time the a5sel is
acquired and the UEL ol Its assets 1$ reviewed annualty. The UEL are based on historical
experience wrth similar assels as well as anticipation of lulure events. Depreciation policies are
applied to each asset category In order to Teflecl the usefvl economic life of the assets.
Income from charitable activities
Unrestri¢ted
funds
2023
Total
funds
2023
Total
funds
2022
Gross school fees
Scholarships. bursaries and discounts
Other education income
5.983.738
5,983,738
11.068.500) 11.068,5001
553.149
553,149
5.621.409
1971,3481
482.795
Total 2023
5.468,387
5,468,387
5,132.856
Total 2022
5.132 856
5,132 856
Page 22

STAFFORD INDEPENOENT GIiAMMAR SCHOOL
IA company limited by guarantèe)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Inv4stm*nt in¢omg
Unrestricted
funds
2023
Total
funds
2023
Total
funds
2022
Bank interest
17,707
17.707
2,315
Total 2022
2,315
2.31S
Analysls of 0X￿ndIture on charltable actlvlties
Summary by fund type
Unrestrlcted Restrlcled
funds
funds
2023
2023
Total
2023
Tolal
2022
Tgaching
Prep School
Transport
Sports Hall
Premises
Governance
3.646.224
530.524
339.227
28.192
761.754
36.878
3.846.224
530.524
339.227
28.192
761,754
36,878
3,134,823
627,950
299,478
31,403
782,308
51,357
5 342.799
5,342,799
4.927,319
Total 2022
4 903,954
23.365
4,927,319
Page 23

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limittrd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Analysis of ¢xp&nditure on charitable activitiès Icontinuedl
Summary by oxpenditure type
Staff costs D8preciation Other costs
2023
2023
2023
Total
2023
Total
2022
Teaching
Prep School
Transport
Sports Hall
Premises
Governance
2,700,246
522,828
222,212
945,978
7696
117,015
28.192
3,646,224
530,524
339,227
28,192
761.754
3,134.823
627.950
299.478
31.403
782.308
51.357
550,495
211.259
36.878
36.878
3,995,781
211.259
1.135.759
5.342.799
4 927,319
Total 2022
3,602,413
208.555
1.116.351
4.927.319
Analysis of expendltUf8 by activlties
Activitles
undertaken
directly
2023
Support
C05t5
2023
Total
funds
2023
Total
funds
2022
Teaching
Prep School
Transport
Sports Hall
Premises
Governance
3.088,500
503,272
339,227
28,192
557,724
27,252
3,646,224
530,524
339,227
28,192
761,754
36,878
3,134.823
627.950
299.478
31.403
782.308
51.357
761,754
36,878
3.959,191
1,383.808
5,342,799
4.927.319
Total 2022
3.486,515
1,440.804
4,927,319
Page 24

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA ¢ompany limitèd by guarantè•1
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Analysis of expenditure by activitles Icontinued
Analysis of direct costs
Total
funds
2023
Total
funds
2022
Teaching Prep School
2023
2023
TrarbSPOrt Sports Hall
2023
2023
Staff costs
Subject materials
and Supplies
School transport
costs
Seminar$ and
training courses
Travelling and
motor expenses
Light and heat
Catering costs
Sundry expenses
sports hall
Marketing
2,624,526
495.576
222,212
3.342,314
2.957.327
180.969
7.696
188,665
161.034
34,210
34,210
73.421
22,232
22,232
8,291
879
120
117,015
117,894
23,509
139,821
99,619
26.284
104,356
23,389
139,821
4,803
4,803
85,743
5,119
51.064
85,743
3,088,500
503.272
339,227
28,192
3.959,191
3.486.515
Total 2022
2,556,986
598,848
299,478
31,403
3.486,515
Page 25

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA Company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Analysis of expenditure by activities Icontinuedl
Analysis of support costs
Total
funds
2023
Totsl
funds
2022
Teaching Prep School
2023
2023
Premises Govgrnance
2023
2023
Staff costs
Depreciation
Postage. printing,
slalionery &
advertising
Insurances
Marketing
Telephone
Maintenance and
repairs
Business & water
rates
75.720
27.252
550.495
211,259
653,467
211,259
645.086
208.555
1.176
57.567
10.453
16.422
1,176
57 567
4.836
53.240
10.317
17.568
10.453
16,422
98.928
98,928
102.625
37.881
52.794
56.234
11.894
69.506
43.256
37,881
52,794
56 234
11,894
69,506
43.256
39.575
57.539
44.422
18.247
84.916
34.171
Light and heal
Subscriptions
Cleaning
Leasing charges
Sundry expenses
Consumable
computer
expenses
Piolessional fees
15.590
6,671
1,651
1.981
15.590
43.549
9.496
56.765
50,476
2.970
36.878
Bad debts
1.651
1.981
Bank charges
557,724
27.252
761,754
36.878
1,383.608
1.440,804
Total 2022
577,837
29,302
782,308
51.357
1440.804
Page 26

STAFFORD INDEPENDENT GRAMMAR SCHOOL
A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Audltors. romuneration
2023
2022
Fees payable lo the charrtable companys audrtor lor the audit of the
charitable company's annual accounts exclusive of VAT
Fees payable lo the charitable company'5 auditor in respect of..
All non-audil services not Included above exclusive ol VA T
14,500
11,000
1.150
1,SOO
Staff costs
2023
2022
Wages and salaries
Social secunly cos15
Other pension costs
3.233,463
316,894
445,424
2,904,7SO
284,767
412,896
3,995,781
3,602,413
The average number of persons employed by the charitable company during the year was as follows.
2023
No.
2022
Teaching staff
Support staff
61
56
82
53
117
115
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 was..
2023
No.
2022
No.
In the band £60.001 - £70,000
In the band £80,001- £90,000
In the band £90.001- £100.000
The lolal remuneration and benefits received by 612022.. 51 key management personnel for the year was
£554.48412022.' £437.9721.
Settlement payments were made lo l employee12022 settlement paymen15 10 1 employee) £37.208
12022. £2.0001. The settlement payments for 2023 are included within the key management personnel
remuneration.
Page 27

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
Governors. rèmunèration and expenses
During the year. no Governors received any remuneration or other benefit$12022- £NILI.
During the year ended 31 August 2023, expenses lolalling £32 were reimbursed or paid directly to 1
Governor12022 - £NIL lo no Governor51.
10. Tangible fixed assets
Freehold
propetty
Motor
Fixtures
Office Other fixed
vehicles and fitting$ 4uipmènt
assets
Total
Cost or valuation
At 1 September 2022
Additions
5.805,515
557.073
34.331
502.390 1.262.210
14.222
38.617
199,834 8,327.022
7,427
94,597
Al 31 August 2023
5.805,515
591.404
516.612 1,300.827
207,281 8.421.619
Depreciation
At 1 September 2022
Charge for the year
1.834.759
116.743
493.377
25.917
329.255 1.195.559
39.183
28.020
196,564 4,049,514
1,39S
211,259
Al 31 August 2023
1.951,502
519.294
368.438 1,223.579
197,960 4 260,773
Net ljook value
At 31 Aijgust 2023
3.854.013
72.110
148.174
77.248
9,301 4,180,846
At 31 August 2022
3.970.756
63.696
173.135
66,651
3,270 4,277,508
11.
Stocks
2023
2022
Raw materials
Finished goods
3.432
2,583
1,208
3.011
6.443
3.791
Page 28

STAFFORD INOEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
12. Debto
2023
2022
Oue within one year
Trade debtors
Other debtors
Prepayments and accwed Incorr
41,3
622
4.652
47.169
30
77,513
118,939
52.443
13.
Crfjditors: Amounts falling due within one year
2023
2022
Trade creditor$
Other taxation and social security
Other creditors
AccNals and deferred inc¢yne
39,8C6
73 804
22,480
391,631
31,816
68,888
21,467
451,684
527,721
573,855
2023
2022
Deferred Income al 1 September 2022
Resou￿eS deferred duiing the year
Amounts released from previous peri(Kls
420,140
358517
315.273
420.140
1315,2731
1420,1401
358.517
420.140
All deferred income is made up of fees paid in advance.
14. Creditors- Amounts falling due afttr more than one year
2023
2022
Accruals and deferred income
11.476
Page 29

STAFFORD INDEPENOENT GRAMMAR SCHOOL
IA company limited by guarant¢o1
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
IS. Flnanclal instrum¢nts
2023
2022
Financial assets
Financial assets measured al fair value through Inc￿Me and expendrture
1.696.245
1.503,083
16. Stalemont of funds
Statement of funds- current year
Balance at 1
September
2022
Balance at
31 August
2023
Income Expendlture
Unrestrlcted funds
Do$ignat•d funds
Sixth lomi
5.822
13.9301
1.892
General funds
Genefal fvnds - all funds
S,257.148
5.523.105 15.338,8691 5,441.384
Total unr*strict•d funds
5.262.970
5.523.105 15,342.7991
5 443.276
Page 30

STAFFORD INDEPENDENT GFiAMMAR SCHOOL
IA company limited by guarantfro)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
16.
Statement of funds Icontinuedl
Statement of lunds - prior year
Balance at 1
September
2021
Balance at
31 August
2022
Transfers
Inlout
Incom¢ Expenditure
Unrestrfcted funds
De$ignat•d funds
Sixth lorm
6.470
16481
5.822
General lunds
General funds all ftjnds
4 989.595
5,172.662 {4.903.3￿)
11,8031 5,257.148
Total unreStrIct￿ funds
4 996,065
5.172.662 14.903.954)
11.8031 5.262.970
R•strict•d funds
Pertoming arts
21.562
123.3651
1.803
Total of funds
5.017.627
5.172.662 14.927.319)
5.262.970
The designated fund relates lo a donation made which has been allocated to the sixth fom.
The reslrided funds relates lo a donatNJn wh￿h was lo be used for perfoming arts and theatre
renovation.
P*Je 31

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by 9uaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
17. Summary offunds
Summary of funds- current year
Balance at 1
Strpt¢mber
2022
Balance at
31 August
2023
Income EX￿ndit￿re
Designated funds
General funds
5.822
5.257 148
13,9301
1.892
5,523,105 IS,338,8891 5.441.384
5.262,970
5,523, 105 IS,342.7991 5.443.276
Summary of funds- prlor y•ar
Balance at 1
September
2021
8alance at
31 August
2022
Transf•r¥
Inlout
Income ExpendFlure
Designated funds
General funds
Restricted funds
6.470
4.989.595
21.562
16481
5.172.662 14.903.3061
123.3651
5.822
11.8031 5.257.148
1.803
5.017.627
5.172.662 14.927.319
5.262,970
18. Analysis of net assets between funds
Analysis of net assets between funds- current year
Unrestricted
funds
2023
Total
fund$
2023
Tangible fixed assets
Current as5els
Creditors due wrthin one year
Creditors due In more than one year
4,160,846
1.821,627
1527,7211
111,4761
4,160,846
1.821,627
1527,7211
111,4761
Total
5.443.278
5.443 276
Page 32

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
18. Analysis of net a$$èls betweon funds Icontinu8dl
Analysis of net asset5 betsveen funds - prior year
Unrestrictèd
funds
2022
Total
funds
2022
Tangible fixed assets
Current assets
Creditors due within one year
4.277 508
1.559,317
1573,85SI
4.277,508
1.559,317
1573,8SSI
Total
5,262,970
S,262,970
19.
Reconciliation of not movement In funds to net cash flow from operating actlvlties
2023
2022
Net income lor the year las per Slalemenl of Financial Act￿villa8)
180,3C
245.343
Adjustments for..
Depreciation charges
Investment Income
Decreasellincreasel in stocks
Inerease in debtors
Increaselldecreasel in creditors
Financing costs
211,259
117,7071
12,6521
166,4961
134.6581
1.981
208,555
12,3151
1,429
ie471
25,873
2.970
Net cash provldgd by op8ratlng activltios
272.033
481,008
20. Analy$l$ of cash and cash equivalents
2023
2022
Cash In hand
1.696.245
1.503,083
Total cash and cash oquivalénts
1.696.245
1.503.083
Page 33

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
21.
Analysis of changos In net debt
Sgpt&mbfrr
At31
2022 Cash flows August 2023
Cash at bank and in hand
1.503.083
193.162
1.896.245
1.503.083
193.162
1.696.245
22. Capital commitmenty
2023
2022
Contracltsd lor but not provid8d in thèse financial statements
Acquisition of tangible fixed as5els
88.679
64,970
23. Pension commitments
The School conlribules lo defined contribution schemes adrnini51ered by Standard Life and Aviva for
the benelil of eligible support staff employees and teachers respectively. The pension cost charged in
the accounts Is the amount payable by the School during the year which amounted lo £445.424 12022".
£412 8961. Contributions lotalling £5,06312022.' 7.3611 were payable lo the funds al the Balance Sheet
dale and are Included In other eredilors.
24. 0￿ratIng 18as• commitments
Al 31 Augu512023 the School had commitments lo make lulure minimum lease payments under non-
cancellable operating lease5 as follows.
2023
2022
Not later than 1 year
Later than 1 year and not later than 5 ygars
45.354
10,034
68.428
48.471
55,388
116.899
25.
Finance lease commitment$
At the year end, the School had agreed to enter into new operating leases commencing 1 September
2023. the total commilmenl Is £134.28012022". £nill.
Page 34

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2023
26.
Related party transactions
There were no related paty transa¢tions noted in the year. There was 1 trustee expense that occurred in
the year12022." none). One12022. two) of the Governors have children or grandchildren at the School.
27.
Controlling party
The School. having no share capital. Is under the control of the Board of Governors, who are also the
Trustees and the Director5 of the School.
Page 35