Reglstorod numbgr: 01657702
Charfty numbgT: 513031
STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmited by guarantee)
GOVERNOR'S REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022

8TAFFORD INDEPENDENT GRAMMAR SCH¢)OL
(A ¢ompany Ilmlted by guaranteel
CONTENTS
Page
Rof•r¢ncg and admln1stratl￿ dots11s of the ¢harltablg ¢omp•ny, Its Governorn and
adv18ern
Govèrnor6' roport (Incorporatlng strateglc report)
Indopondont audltorfs report on the Ilnan¢ial •tatomgnts
Statemgnt of fln4n¢lal actlvltl•s
2-10
11-14
15
Balance sheet
16
8tstomonl of cash flows
17
Note8 to the flnan¢lal 8tatemftnts
18-35

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmltsd by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS GOVERNORS
AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2022
Governors
Mrs S Bums
DrMLBush
MrT Carwn
Mr8 J Causer. Chair
Mrs J Colman (resigned 24 January 2022}
Rev J Davls
MrASFirth
Mr J Johnson
Mr B W J Phllllps
Company reglstored
umbor
01657702
Charlty reg18t8rod
number
513031
Reglstornd offlca
Burton Manor
stafford
staffordshlre
ST18 9AT
company secrotary
MrSRB8um
Chlof oxo¢utlve offlG•r
Mr L H Thomas
Indopondent audltor
Cooper Parry Group Limited
Charter8d Accountants
Cubo Bimiingharn
Office 401, 4th Floor
Two Chamberlain Square
Blm)ingham
B3 3AX
Page I

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmllod by guarnntee)
GOVERNORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2022
Thg Govemors of Stafford Independent Grammar School {Ih6 sch￿)1.) pr8sent thelf annual report together
wtth the audlted financial stalements for the year ended 31 August 2022.
The S¢hool al80 opgrates undor the name Stsfford Grammar Sdwol.
AIMS AND OBJEGfivES
Pollcio$ and obJoctfv88
Tho School's princlpal obl￿tiVe Is to promote and advance educatlon. Th8 School wlndpally provldes
9ducalron for boyJ and glds in Staffi)rd and tho surroundlng are88 from the ages of 418. Stsfford Grammar
School comprises the Prgp8ralory School {4-11), Sonror School {11-161 and Stxth Form 116-181. Slafford
Grammar S¢hool alms to onsure Ihat all pupils fulfil thgir acad8mic and personal potentlal wlthln a Ca￿ng family
atmosphere and where pupils ar& known as Indlvidu8ls and nurtured accordlngly. Tha S¢hool strlves lo croate 8
community of happy. caring and confident Individuals. Durln9 the year th8 School aVorag￿ 435 pupils12021:
4181.
Almost all Year 6 pupi18 from the Preparatory School moved into the Senlor School.
In pursuance of the School's principal objeclives. the School:
Awards 5GholarEhips and bursaries to encourag8 excellence and to enable chlldren from famllles, who
would not otherwise be able to afford to pay fees, to access th& educatlon the School offers.
Has the necessary wers lo GortduGt and develop land If approprfat& make a¢qul$lUon¥ relating lo) the
School undertaking known a8 Slafford Independont Grammar School
Objodlvos for tho year gnded 31 August 2022
Our maln objective$ at tho Start of the year wèm..
To malnlaln and enhance the pupil roll.
To continue to ￿den acGeSS and provide 8 public benefiL
To malnlain current high18vols of acad6rnic achievement through ¢onsl8tent ex¢ellenl p&rfom)ance in
publlc examlnellons, at the samo tim8 as maintaining OUT SpO￿ng and cultural actlv11188.
To m8lnlaln Conslstsnt and sustainable financial r85ili8nc8 in light of the contlnulng challeng05 ws8d by
thé Covld-19 pandemlc.
Consldoratlons rglevant to achlgvlng objectlves
The effect of th6 ujrront economic climate and th8 8ffordablllty of fee$ by our parents.
To keop tuition f688 as low as pos81ble giv8n the alms and oblectlves of Iho School.
Class siz85 of a maxlmum of 20 as far as reasonally pra¢U¢abl6 at Key Slag6 2 and aljovè, whlch allow8
pupils time to develop academlcally and attaln well-round6d porsonaliti8S.
Maintaining the ¢urrent high level of academi¢ a¢hlevem6nl as measured by extarnal publtc gxamlnatSon$
and independent stsndardi8ed assessment cdteria.
Mainlainlng a reasonable net $urplu$ level agalnst a continuing threatenirvJ polltlcal envlronmenl by
ensuring that 8trategles for controlling costs and capital expgndltur8 continue to b8 robu81 and effecllve.
Maxlmi$ing ac¢o85 to the Sthool still furthgr by the provlsion of m8ans-tested bursarfes,
The school conllnues to strEvg lo make the fees affordable for parents to 8nable Iham to koop thelr
children at Stafford Grammar School and to attrart new famifies to the School.
Paga 2

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmltod by guarant•&)
GOVERNORS. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
PUBLIC BENEFIT
The Sch￿1 Temalns commltted to Ihe alm of providing public benefit and offarlng wlder a￿88 to th8 educaticjn
the Sdiool offers. by awardlng scholarship5 and rneans tested bursarfes to those unable to pay for an
Independent educatlon.
During the year, the Schod awarded bursaries and scholarships lotalling £689.287 {2021: £600,279) to 123
{2021- 124) pupils. Wlthin thls total, mgans-tosted awards, based on a sliding 9cale aGcordlng to family ffnancial
clrcumstances totalling £364,086 (2021: £314,782), We￿ awarded to 60 puplls (2021.. 65 pupils). 8qulvalent to
24 (2021: 24) ftTrll fee paylng pt8COS.
In addition to burs8rtes, the School has engaggd In a number of actsvilles th81 provide 8 publlc benefft. As an
example, the School entsr8 Into arrang9ments with local maintalned schools, under which thelr pupils attend an
8nnu81 choral day event Invofving a series of teaching workshops culminatlng in an evenlng show for parents.
Also, lo￿1 community groups and Ixganisations have beneffted from belng able to use th8 w4do range of
facilltie$ and resourGe$ av811ablg al the SchocA. The Sthool has atso provided support with unlv8rsity
applicatlons 8nd intervi$w preparation for Sixth Fom students at a local malnt81ned secondary school.
stafford Grammar School al80 runs a 'Music in PrEmary Sd)ools' prograrnma, through whlch the S¢hooi's
Director of Music visits local prlmary sCho￿S to deliver music workshoF)8 and olasses. AS a resull, over 40
children from local primary 8chools now receive musiclossons because of Stafford Grammar School's outr8ach
programme.
Charltable support and actlvltles
Durtng the course of the year £5,455 was donated lo charities supported by Stsfford Grammar School. These
Induded Kathedne Hou$&. Tho Royal British Legion, Staffordshire Women'8 Ald, Children In Neod, Save the
Children. Young Minds. Read for Good, Acorns, House of Bread. Cancer Research and Amazon Smile. The
School Gommunity also makes a large food donauon to House of Bread 8t our Harvèst fesllval to sypport
familles in the local communlty. All pupils are expected to take part in wpportlng cha￿tieS through fomi
¢hallenge$ In whkh they plan and design a fund-raislng activity 8nd nomlnate a charlty to support.
ACHIEVEMENTS AND PERFORMANCE
Revlew of slgnlflcant actlvltl86
a. Currlculum
The Natlonal Currlculum provid&$ the basis for Stafford Grammar School's broad and balanced Gurrfculum. The
S¢hool encourages excellence In all areas, Class sizes are Small, which enables Indivldual attgnllon for each
pupil and porsonallsed tracklng of progress. Optlons for GCSE are chosen at the ond of Year 9 (although somo
suble¢ts Introdu￿ GCSE content In Year 9), and supportls provided for pup118 In makiThJ Ihalr choices.
Stafford Grammar School ¢urrenVy enters Sixth Fomi students for AS level qualifications wh8re Ih8y exlst.
Typically. sludants begln the Slxlh Fomi wllh 4 AS subjects. conllnulng with 3 to the full A4evel al the end of the
8econd year. Amost all sludenls go on to study at universty (wth a sm811 number choosing degree
apprenticeshlpsl. many at Russell Group universities and the majority of students go on to study at Ihelr first
choice unlverslty.
Personal, So(ial, Health and Economic Education (PSHEE) and Relaflonships and Sex EdU￿tIon IRSE) is
covered through our dedlcated 'Llfe and Vvellbeing, programme and pupils receive lessons In each fortnlghtly
¢yde. In addltlon lo the RSE curriculum, the School puts on additional 'droprflown' days wrth dedicated time off
timetable for each year group to focus on a range of RSE topics. W8 have also launched a cros$4chools
prolect with another Indepgndont sch￿1 to edu¢al8 and eng8ge students In respondlng to18sue8 around sexual
h8ra8smenl in soclety and the slgnWlcant Issues ra18ed by the Evewne's In￿ted webslle.
Page 3

STAFFORD INDEPENDEf+lT GRAMMfvR SCHOOL
(A ¢ompaMy Ilmltsd by guarantee)
GOVERNORS. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
b. Examlnatlon results
The School a¢hlevgd a 100% pass rate at A Level wlth 72.3% of grade$ at A".B whi¢h Is an gxcellonl
achlevemont and Is an Improvement on th9 2019 ra8ults165%). 5 pupll$ achieved all A. star grados. Tho
GCSE grados are down on Ihe 2019 pa8$ rale of 97% at 94IJA. Thls Is bgcau6e of a small numbor of
puplls who dld not perfomi woll acros8 tho board and pulled down the ovgrall pa88 rato. However, thg
percentage of 74 gradtrs was sllghtly up at 52% comparod to 51% In 2019. The ¢omparlson Is
dellberately made wlth 2019 slnce thls Is the last comparable year whero grades wero not baled on
teacher a8908¥ed grad66 and reftected outslde as8e88ment through examlnatlon8.
Nation81 league tables In newspapers pla￿ our results above of mosl lo¢al Independent and malnlalnod
sohools.
These excelbnt results arè a t8stamenl to Iho hard WO￿ of our students. In tho case of Y13 never having 8at a
publlc examination beforg, throughout a very challenglng two years. and the continued dedicatlon,
profe88lonalism and commltmant of our teachers.
Pupils have also achieved considerabie success in the UK Maths Ch8llenge8 With 60 puplls achiwing Gold,
SHver or Bronzo certific8te9.
In March 2022 tho Independent Schools InspeGloral8 wnducted an Educational Quallty InspeGtKfyn of Stafford
Grammar School. Th1$ typ8 of inspecuon foGus68 on the quallty of hvo areas,. pupils. academic and other
achievements and pupils, personal development. Stafford Grammar S¢ho¢J secured the hlghest possible rating
of'Ex¢ellenV in both asp￿.
Followlng this, in April 2022. the Tlmes newspaper named Stafford Grammar School 8$ the top independent
school In Staffordshlre.
c. The Hou$0 System
Int6r-House competillon Contlnues to th￿ve al the School. wilh events taking place throughout the year. This
provide8 OPPOrtunilies for th& School to In$til the value$ of loam work and Commitment. Sporting competit]on$
Indude: foolball, cricket, ¢ross-county, hockey, netball and tennis. In additlon, the Houses compets In an
annual Sports Day at a local sports stadium. The Houses also compete In a technology ¢)Jmpetition, ('The Great
Egg Race'}, a baking competitlon and a public speaklng competitlon. The three Houses, An8on, Fltzherbert and
Talbot, slgnlflcantly add to the spirit of Stafford Grammar S¢hool and the Heads of House maintain pastoral and
academlc management for all pupi18 in their Hous6.
Ag well as th8 House actlvllies and Hws8 as8gmbll&¥ which bulld a Strong sense of ¢ommunlty, we also
IntroduGed a new tutorial programme dollv8r8d during fomi perfods by tutor8. Some of this programme
supplements the fomal 'Life and Wellbelng, programme through whl¢h PSHEE and RSE is dellvered and other
Parts of the programme enable siudents to appreciate art. muslc and literature to enhance fheir cultural
awareness and 8ppreclalion.
d. Othei actlviti¢s
The SCI￿01 Is fortunate in hawng staff who arg wllllng to devoto tlme to a wklo range of extra-curricular
actiwtles, dasigned to enrl¢h puplls, experlenc&s over and abovo the School cu￿1cUlum. The aim of these
activities Is to dovelop puplls as confldent, aruculatod 8nd well-rounded IndlvSduals who are well-pfepared for Ilfe
beyond School.
We havè a thrtvsng Forest School for all year groups In the Prep. Sthool to Onabla pupils to exp8rfence th8
outdoors in a woodland area of our extenslv9 School sit6. The Forest Sthool 8180 bullds pupils, u)nfidence, self-
esteem and a sense ofwellbeing.
Page 4

8TAFFORD INDÈPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guarant¢o)
GOVERNORS. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
o. Performlng arts- music and drama
Mu¥1¢ contlnues to excel at Stafford Grammar School, wlth the Mus1¢ Department P8rfomlng around 40
concerts a year. Th8 Music Department runs numerous groups and ensemble5. induding.. Big Band, Concert
Band, OTch&stra, Dtxie Band, 'LiWe Big, Band. Choir, Ch8mber Choir, Flute Group and Saxophone Group. The
music groups porfomi in national and intematlonal competllions- the Big Band and'concert Band recelved
Platinum Awards al the National Concert Band Festlval and in Ihe National Finals. Sevoral of our musSdans
perform with the National Youth Orchestra. This year a Stafford Grammar School pupil was Ihg Intermediate
wlnner of the Staffordshire Young Musiclan of the Year. The Muslc Departmenl also organlse8 a bi8nnlal
Intem8tionai tour. Major concèrts take place in School at Christmas and Easter.
92 ASR8M, London Coll8g8 of muslc and Trinity College London exam$ wor8 passed by pupils during the
academlc year.
Drama goes from strength to stren9th at Stafford Grammar School, wfth very high-quallty productions taking
place each year. Typically, there is a junior play (Years 7-9) and a whole-school musical production in the senlor
school. The Prep. School produc8s at least I￿0 plays each year, as well a$ performing in thelr own Christmas
ncert. The Sixth Fomi also put on an annual pantomime.
Slafford Grammar School pupils are also pr8pared for LAMDA examlnatii)ns, with a wide range of students
achieving success oach year. We have three new LAMDA leachers in School deliverillg lessons io pupils from
the Prep Schocl up to the Sixth Form. 38 pupils tcN)k LAMDA exams th1$ year of whom 31 achieved distinction.
The dance and drama Studio which was installed last y&ar ha8 proven very POPLtlar studgnts and w8 have
three peripatgtic dance teachers delivering a range of dance leg8ons to students as wo11 as use on Saturday8 by
a local theatre. danco and drama school.
f. Sport
The School Continues to play competitive football, rugby, cA¢ket, ho¢key. n&tball and round9rs. In addition,
wpil$ are ontered for competitions in cross c(iunty, 8thletlcs and swlmming. Wo havg a team of pupils who
enter national skiing competitions. Individual successe8 this year include several pupils who hav8 been sele¢ted
for distrirt, county and national teams in their various 8POrts, Includlng athlelics, CTick8t, cross country, danca,
equestrianism. football, golf, gymnastics, hockey, netb011, roundors. Ngby, skiing, swimming, 18nnis and
squash.
Tgam 8ucces8es th18 year Includ8: U15 ISA Mldland Rounders Champions, U13 ISA Mldland Rounders 4th,
U18 District Football Runners Up, ISA Midland Athletic5 Runners Up, U12 District Netball Runners Up, U14
Dlstiict Netball Runners Up, National Outdoor Skiing Champions, National Open Skling Champlons, ISA
National Skilng Champlons, Y12113 BOYE DislTiCt Cross Counby Champions, Y10111 Boys Dislricl Cross
County Champlons. Y819 Boys Cross Country Champions, Y7 Boys Cross Country Runners Up, Y10111 Girls
Crosg Country Champions, Y819 Glds Cross C¢)Untry Champions, Y7 Gld$ Cross Country Runners Uts. U14 ISA
Mldland Football Champions, National Schools Skilng Qualifters 3rd. Briti¥h Schools Skiing Indoor Open Girts
Championships Champions, British Schools Skilng Indoor Open Boys ChaMp￿nshipS 4th
The School has a rthv AslroTurf MUGA (Multi Us¥ Games Area) pitch which was Installed over the summer of
2021 on tho 8lte of a disus8d bth￿Ing green. Th1$ 1$ in rggular use for hockey and football tralnlng.
g. Duke of Edlnburyh'6 Award
The Duke of EdinI￿rgh $¢hem& contlnue$ lo thrive with pupils achieving a very hlgh number of Bronz6. Sifvor
and Gold Awards each year.. 21 Bronzg and 8 Silv8r Awards were achieved. a t8rriflc su¢¢es$ gNon thg Impact
of COVID, which significantly impacted upon tho pupils, ability to fulfil all the expedltion requlremgnts thk% year.
Page 5

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A ¢offlpany Ilmlted by guarantee)
GOVERNORS. REPORT (CONTINUED)
FOR THE YEAR ENDED 34 AUGUST 2022
h. School trlp8
School trips have been run again Ihig year followlng the lffting of the ￿striCtionS durlng the panijemic. A
8ucce88ful tour to Belglum way (2rrfed out by the music department and UK based resldentlal Irip8 have been
re-eslablSshed Indudlng 8FKJrt8 and theatrè trips and visits to museum8. The full complement of trfps 1$ baGk In
place for the followlng academlc year.
l. School transport
Thè School run8 a fl8et of mlnlbu8e8 In order to get pupils from thelr home address to the S¢hool whlch, due to
its popularity and convenience for parents, Is growtng In slze lo accommodate the incr8ase in ¢Jemand. Each
roLrt8 is ravlawed annually to provide 88 n68r as pr8Ctlcable a 'door to doorf da1￿ sorvlce for pup118 attendlng
School. There Is a knockvon 8nvlronm8ntal advantago to doing Ihls In th8t It savos In the order of 100,000 car
journeys per year ￿[ch would olhervlse havo had to be undertaken by parents. An important Secondary
functlon18 to transport puplls to the many sporting, musifxl, Gurricular and extra-currlcul8r v8nu8s vlslted durtng
the course of the S¢hool year.
FINANCJAL REVIEW
Results for the year
The School's net Incom8, surplus for th8 year amounted to £245,343 {2021'. £214,118). whl¢h the Governor8
consider to be 8 r&8sonabb re8LtIt, the best SSnce 2016, glven the fact that th18 wa8 th6 Ir8t full a¢ad8mic year
when th8 School dld not hav& a perlod of lo¢k4own but still had to overcome the numerous chalEengeg Posed
by coronavlru8 and the Govemors dadslon to kegp the annual fee Increase in September 202110 lust 1.8'h.
The hirfng out of the School'8 8POrts hall and facllities durlng evenlngs and hollday perlods contrlbuted toward8
th8 School's Income 8urplus and commltsment to supportlng Ihe wider communlty.
Th8 School's total Income for the year Increased by £453,626, up by 9.6 % (2021: 1.7% In¢reasel, on the
prevlous yesr. Howèv&r, the total exwndllure for tt)& year incr9886d by £422,401. up by 9.4% (2021.. 1.6%
decrgas8).
On8 of the m8ln objectives of Ihg School Is to malntaln the pupil ftll at a realistic 18v81 and the Govemors,
principally through the Flnancè, Development and Audlt Commlttee, regularly revlew pupll retention and
recwltmenl, Includlng 81rat8gl89 lo b& adoplgd and activltlgs lo be und8rtaken in support of th1$ key objectlve of
the School.
K¢y perfomianca Indlcator8
The maln performance m6lrics of tho School are r)upll numbers and 8uccesges at GCSE 8nd A-levels as well
a8 pup118 gettlng inlo thelr first cholce unlvBrsity, thes6 have already been set out In other areas of thls rèport.
Tha future prosperity of the School15 dosely Ilnked to these figure8.
Some of the other illdlcators we Lfse to monitor the financlal health of the SGhool are::
2022
95%
53%
16%
4.7%
2.7'.1
2021
95%
58%
Yo Costs to nel income
Yo Teachlng salaries to net Income
Yo Support salar￿S lo net Income
Yo Nèt surplus lo net Income
Currgnt Tatlo
1511
4.5%
2.3:1
All of whl¢h Indlcate 8 Steadlly Improvlng trend. The cash Ilow forecast for the next Iwo years Is also
Page 6

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmited by guarantoe)
GOVERNORS. REPORT ICONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
encouraglng.
Golng Concorn
It18 crktical that shortfalls ar& tackjed in turbulont times as financial rosilience will help Ihe Si*ool to Slay fle￿ble
and adaptable to unexpected changes in pupil numbers and lo manage unplanned cosls. The expendlture of
the ScFKJol Is domlnated by staff salaries which amount to 70% of net income, neverthgless opportunitles for
roduclng c08ts, without 8dver88ly affecting performance, are idenufigd and advjned when p05$1ble.
A long lem7 loan w88 pald off in December 2021 so Ihg School is now debt frfje. At the year end the School had
cash of £1,503,083. After making appropriate enquiri8s, includin9 consideration of chsh flow forecasts to the
and of FY2024, th8 Govemors have conduded Ihal it is r6a$onablg to exp&ct that the School will generate
8ufficl8nl resourc88 to continue in op8r8tional existonce for the foreseoablg future and m6et all of Its financlal
obligations. It is considered that, after examining likdy futu￿ risks to the business (including the most recent
risks caused by the ewnomic shock of the confllct in Ukrain&), that th$r8 wll ba sufficiant funds to continue in
operatlon should one of those risks materialise. As a mattfjr of courso Govemors conslder th8 fingnclal risks to
the Schod at fomial meellngs and also infomially on a monthly basis by reviewing the management accounts.
For thls re8$0n lh8 Govemors have continued to adopl a going COn￿M ba$ls in prep8rlng the S¢hool'$ financlal
statements.
Flnanclal and goneral rlsk management
The Governors have assessed the major risks lo whith the School is exposed, In partlcular those related to the
operations and finances of th8 School. and arfr satiSf￿d that ￿terns and proGedures are in pl8ce io mitsgatg ils
exposure to the major risks.
The prln¢lpal short and long term risks facing Ihe SchoDI aro Gonsidered to b9:
Affordablllty of an Independent school education to our parvnts in relation to household income and oth8r
financlal pressu￿. This is especially true rf ind8pgndent schools lose their exemption for VAT on school
fees. The Govemors, policy 18 to set annual feé Inmses as low as possible comm6n$uratO Wth the
C081s of runnlng the School and the n8ed lo invgst for the futuro.
Future enforced lockdowns of the School for health or other reasons. This rFsk wll be mitigatod by the
proven ability of the School to switch to extensiv8 high quality online teaGhing of Its pupils
Contlnued economic shock resulting from the conflict in the Ukraine has posed both financtal and genoral
rlsk lo the operation of the School which has required very car6ful management by both the Govemors
and Senior Leadership T8am to mlnimise Its irn￿t on the gen8rdl operalh)n of the Sthool and its
financial well-being.
Operational costs of njnning an Indepandent school, Including 8tafflng, f8cilltie8. assets, penslons and
utilities. The future loss of bu$ine$$ rate relief for chariues would have an Immediate impact on the
oporational costs of the sthool however It 1$ reasonable to a$$um8 that some notice perlod would be
given of this policy chang&.
CO)6rcrimo attacks on schools. The IrnpaGt of this has been mltigated by hamng strong ffirewalls and IT
protowls in place. In tho past year an extem81 consultant has befjn used by the School to revlew the
actual rtsk lo the School by conducllng a Gyber hygi6ne risk assossment, highlighl any weak areas and
propos8 any Improvements to tho system. In addition, the School carries Insurance against Gyb6rrAime. A
plan of action to mitigate the rlsk of a cyber-attack is currgnlly under dovelopmenl.
Regulatory and compliance burdens such as safeguarding lo ensure tho h8alth arKI w8lkbeing of OUT
pupi18 and staff und&r the protection and guidance of the School.
Culture and complacency due to changlng political and soc181 enviTonment and our respons6veness to
¢hanges.
Th8 ma¢roo¢x)nomlc Impact of the International incre86e in the Cost of engrgy. raw materials and goods
aThJ services in gen&ral togalhor with Infflatlonary pressures on salarle8.
Reffliilment and r61ention of quallty tga¢h6rs with r8lavanl sklll$.
Lack of a strategy to daal wlth future waves of th8 pandemlc. Th1$ has been M￿lgated by vary regular
Page 7

8TAFFORD INDEPENDENT GRAMMAR SCHOOL
{A company Ilmlted by guar8ntae)
GOVERNORS. REPORT {CONTINUEDI
FOR THE YEAR ENDED 31 AUGUST 2022
communicatlon wlth the varfous professlon81 bodies assoclated wlth Independent educatton who advise
the S¢ht)ol on legl$latlve and regulatory measures and on Sector best practice.
In th8 oplnlon of the Govemors. the Schod has establlshed r￿aou￿ and a review system wher6by detailed
considerauons of rfsk are delegaled to thg appropr¢ate Commltte88. Rlsks are identified, assessed and controls
establlshed throughout the yaar.
The genérlc contro[6 used by tho S¢hool to mttlgate rtsk8 Include..
Fomal agendas for all Commltt88 and Board actlvlty,
Compr8henslvg Straleglc pFannlng, budgeting and man￿ernent ac¢ounth)g.
Establlshed organ188tlonal slructure and Ilnas of r8p¢)rting.
Fom)al written poli¢les.
Hierar¢hlcal 8ulhorisalion and approval lev61s for finandal dgd81on maklng.
V&tting procoduros as required by law for the protectlon of the vulnor4blo.
The Govemor8 regularfy r$view tho effactivgn6s$ of osrrent plans and slratsgles for managlng all IdentM8d
wlndpal rlsks for the Sch(MJl.
Health and Safety is always a signlficanl arg9 for risk managemenl. The risks range from fire and infrastnJctur&
to personal rlsks. These risks are minimised by thorough plannlng and risk assessment. The Health and Safely
CommTrttee regularly revl8ws the health and safety rlsks to the School and best practice to deal with them.
Fw8
Th8 Gov8mors are mindful ofthg economtc outkN)k and ara awar8 thal fees n8ed to be affordable and realisllc.
Key finanaal declsions in the year InGlud8d th8 decision lo a modest. bok)w inflallon, feo increase of 3.5¥oi
ap￿￿ed from Sept8mber 2022, in order to malntaln 8ffordablllty for parents whi18 providlng the funds nec8s8ary
to meet inflatlon InGreosos In oxpenditure and to further Inve8t In th8 School Infr8slructure.
Prlnclpal fundlng and rnsgrrns pollcy
The Governors rec¥)gnlse thè noad for prud6nt financlal management and to bulld up res8rve8 over tlme.
The School'$ pollcy Is to build reserves sufficiant to enable It to meet Its short-term financial obllgatlons In the
ent of an unexpècted revenue shortfall.
Th& Govgrnors vlew the devélopment plan for the School as the most off6ct4ve and prudent Way to 8nsure tho
long temi future of tho School. Free Re88rvgs were £985.000 which th8 School calculates 88 the nel funds less
thoso represented by langlble fflxed assets.
8TRUCTURE, GOVERNANCE AND MANAGEMEiir
con$￿tUtIon
The School is regi8tared as a charftable wmpany limltéd by guarantee (number 513031) and constlluted under
the Artlcles of As80cI8Uon dated 11 August 1982. as amended by 8pg¢lal regolutlon on 1 March 2021.
Pollclas adopted for the Indu¢tlon and tralnlng of Governor8
New Governots aro Inductod Into the Workings of thè School, Indudlng Governlng Boéy p)licles and procedura8
at m8etlng$ with the Head and Bursar. The naw Gov8mor$ are 81s0 at46 to attond spBclallst extern81 COUfdes
on the role and r9sponslbilill88 of chadty Irus18e8.
M8mbers of the Gov6rnlng Boty attend Intemal and extemal trustee tralnlng and Infonnatlon brlefings deslgn6d
Pag8 8

STAFFORD INDEPENOENT GRAMMAR SCHOOL
(A company limitèd by guarantee)
GOVERNORS. REPORT (cofrrriNUED)
FOR THE YEAR ENDED 31 AUGUST 2022
to k6ep them infom)ed and updated on current issuès In the 8ector and r8gulatory requlrements.
Pay pollcy for $onlor and othgr staff
The remunoralion of Senlor staff member8 Is reviewed annually by Ihe Headmaster In conluncllon wlth 8dvlc8
and racommendations g￿en by selected members of the Governing Body. The Remuneratlon Commlttee
revlews, on an annual basls, the remuneratlon of the He8dm8St9r.
Referonce is made (o compari80ns contained within independ6nt Schools, peer group b8nGhmarklng 8urvey
reports so as to ansure that the School remalns aware of {and18 able to take Into aKount) pay and employment
conditions elsewh8re in the indepèndent and stste sectors.
Generally, the School aims to recruit, subject to experlenca, at the lower lo med18n point ￿thIn 8 band,
providing scope for rewarding eX￿llence. Delivery of the School's charitabS8 rol& is primarily dependent upon
our key management persorbnel and staff costs Br& the largest slngle element of the School's ¢haritable
expendituTr.
Organlsatlonal stNctur6 and d•cislon maklng
The members of the Goveming Body, 88 the chartty tru8ts88, are legally responsible for the overall
management and (x)ntrol of the School. They meet at least three tlm88 a year. The work of Impiementtng their
policies is carrt6d out by five commlltees, whi¢h meet as requlred:
The Finance, Development and Audit Committee SGNrtinis88 revenue, the budg&t, flnancial risk and
capital expenditure. This Commlttee also supervise¥ and flnalises the audited flnanclal slatements and
annual report for approval bythe Goveming Body. Thls year. thg WOTk of the fomier Remuneration
Committeo ha$ be￿ subsumed inlo this Committee. The Committee is chaired ty Mr Brett Phillips.
The Educaiton and Standards Commlttee scrutinlses procedures Implemented by the Schwl for
regulatory comp118nc8 and o￿r$I9ht of the School's educatlonal provision. The Committee is chaired by
Dr Marig Bush.
The He81th and Safety Commtitee en$ure8 that 811 rel6v8nt stslutory requirem6nts are being compll¢d
with and that tho H&8lth and Safety Poll¢y réqulrements are meL Th8 Committee Is chalred by Mr John
Johnson.
The day-torflay Nnning of the Sch￿1 is delegated to the Headmaster. Deputy He8d - Pupil$ and Staff, Deputy
Head Academic and Operatlons, Bursar and Head of th8 Preparatory School, as the key managem8nt
personnel and Senior Leadership Team ISLT). The Headmaster and Bursar attend meellngs of Ihe Govemlng
Bodls Committees.
PLANS FOR FUTURE PERIOD8
The new Head has been In post sln¢e Septembgr 2022 8nd h88 made a strong Impact on the Sch)ol. He has
been driving plans for the future whiGh indude:
A new Slxlh Fom prrJJramme.
Daveloping pathorships wth busingsses through member3hip of the Staffordshire Chambers of
Commerce.
To continue to ensur& the School site provld08 a saf8 and attraCts￿e envlronment for puplls. staff and
v161tors alike.
To provide a happy and secur8 pastoral environmert in which all puplls are offered opportunltles for
lead&rship and service to others.
To provlde a stimulating and enjoyBbl8 l•amlng environment In whldi puplls can develop th6ir academlc
potentlal to the fijll.
Pag8 9

STAFFORD INDEPENDENT GRAMAIAR 8CHOOL
(A company Ilmlt•d by guarant•g)
GOVERNORS, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2022
To Increa68 Ihe Capablllty of th8 School to offer educatlon to chlldren whose parents ar& unablo to afford
fvll f88S.
To ensure the School plays a signifteAnt part In the life of the lo￿1 Gommunty, sharlng faGilit16s and
seeklng local partnorship8 wherever posslble.
GOVERNORS. RESPON81BiunES STATEMENT
The Govemors (vtho are also dlr8ctors of St8fford Indepondent Grammar School for the purposes of wmpany
law) ar8 responslble for preparing the Govemrs, Report and the financial stslements In aGcordanc8 wllh
appllcablo law and Unlted Klngdom ACCOUn￿ng Standards (United Ktngdom Generally A¢Gepted Accounung
Practlcel.
Comp8ny law requlres the Govérnors to prepare fin8nd81 statements for oach financial year. Under company
law th8 Governors musl not approve the financ181 statomarrts unless they are satlsfied that they gfve a true and
falr vl8w of thg stal8 of affairs of the charitable company and of tho Incoming resourcos and applicallon of
rèsources, ino]udlng the Income and expendtture, of the ch8rltable company for that pariod. In preparing th$$&
financial statements. the Govemor8 are requlred to:
Selecl suitable accounung polldes and thèn appty them ¢onsist8ntly.
Ob$erve the melh¢xls and principles In the Charitle8 SQRP.
Mekg judgments and accoUn￿ng esumates that are rea80n8ble and prudent.
Prepare the financlal statements on the going Goncern b8sfis unless It Is Inappmprfale to pr8sume that the
charltable ¢ompanywill wnttnu8 In operatlon.
The Govemors are responsible for keeplng adequ8te accounung records that are suffluerrt lo show and explain
the tharftable companls Iran$a¢tlons and dlsclos6 wlth reasonable aGcuracy at any lime the flnanclal posltlon
of the charltablg company and anable them to ensure that the financial statem8nts comply with the Companies
Act 2006. They aro a180 rospon81bl8 for safeguardlng the 889etg of the charitabla company and hence for taking
rea80nabl¥ stsps for the preven￿On and detectlon of fraud and other irreguSatilies.
Dl•clo¥ktrn of Inforniatlon to Audllor8
In so far a$ each of the Govemors, 88 Dlreclors of the charltsble con7pany, at the dalt of this T8POrt IS 8waro
there Is no relevant audit Informallon of whl¢h the charflable comp8nl5 audltors are un8war8, and:
Each mombèr of the Goveming Body has taken all the steps that he or $he should have taken a$ a
membgr of the Goveming Body in ordar lo make hlm or her aware of the rel&vant audit informatlon and
to 8slabllsh that th8 ¢hartlable company8 audltors are aware of that Infomation.
Othor than iwo Govgmors havlng children as puplls al the School no Govemor has any related party
relation8hlp8 wlth respect to Stafford Grammar School.
Approved by ￿der of tho member8 of the Board of Govomors and slgned on thelr beh81f by.
Mrn J Cau8er
Ch81r
Dale., 1 Fobruary 2023
Pag8 10

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A Company Ilmited by guarantee)
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF STAFFORD INDEPENDENT GRAMMAR
SCHOOL
Oplnlon
We have audlted the financlal statements of Stsfford Indèpendent Grammar School (the 'ch8rit8bl8 Companll
for th6 year ended 31 August 2022 whlch comprise the Statement of Financlal Aclivltles. the Balance Shee( the
Stalement of Cash Flows and the related notes, Includlng a summary of significanl 8coounUng pollcles. The
ffinancial reportiro framework that h88 been applled In their preparation Ss appliGable18w and Unlted Klngdom
Accounting Standards, includlng Flnandal Reporting Standard 102 'The Flnancial Reportlng Standard
applicable in the UK and ReF)ublic of Ire18nd' (Unlted Kingdom Generally Accepled ArLounllng Pracuce).
In our oplnion the finandal statements:
give a twe and falr vlew of the stste of the charltabl8 companjls aff8irs as at 31 August 2022 and of its
Incoming resources and appll¢alon of resources. induding its income and expendllure for the year then
ended.,
havo been properly prepared in ac￿rdanc& ￿th Unilod Klngdom Generally Accepted Accounting
PraGli￿. and
have b8gn prepared In accordance with the requlrements oflhe Comp8nles Act 2006.
Ba818 for oplnlon
We conducted our aLKIIt in ac￿rdanc8 vAth Intemational StaTKlards on Audming IUKI (ISAS IUKI) and applicabl6
law. Our responsibllities under thoge Standards are furthèr described in the Auditorfs resF)onsibililie8 for the audil
of the financial statemenls section of our report. We are independ8nt of the Gharilable company in accordance
wlth the olhical requirements that are ralgV8nt to our audll of th8 financial Statements In th8 Unlted Klngdom,
inctudlng the Finanual R8POrting Councll's Elhlcal Standard, and we have fulfilled our other ethical
responsibilitlgs In aGcordanc8 with these requlrements. We beli6v¢ Ihat tho audit evidence we have obtained is
8ufficient and approprlate lo provkle a basls for our opinion.
Conclu8lons velatlng lo golng ¢oncern
In auditing thg financlal statements, w8 have concluded that th6 Gov¢inors' use of the golng concern basis of
acuunling in the preparatlon of th8 flnancial 8tat8ments Is approprlate.
8a8ed on the work we have performed, wo have not Identlfled any material un¢ortaintlOs rglatlng to events or
¢ondltlons that, indlv1dua1￿ or collectively. may ca8t 81gnlficant doubt on the charitable compan￿$ ablllty io
Con￿nUe as a golng concern for a perlod of at least Iwelve months from when the financlal Statements are
authorfsed for188ue.
Our responslbllltle8 and the reswnsibiliti6s of tho Govemors wlth respect to golng concem are describod In the
relevanl sectSons of Ihls report.
Page 11

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company Ilmlted by guarantee)
INDEPENDENT AUDITORE REPORT TO THE MENBERS OF STAFFORD INDEPENDEpif GRAMMAR
SCHOOL {CONTINUED)
Other Inforn￿lI0n
The oth8r Infomialon ￿MpriSeS the informauon Included in the Annual RoF)Ort oth8r than th8 financlal
ststemants and our Audito¢s r8POrt thereon. The Govamors are responsible for the other Informallon contalngd
wllhln thé Annual Report. Our opinlon on the flnandal statements does not Cover the other Informatlon and,
except to the extenl otherwise explichly stated in our report, We do r￿t 8xpr8ss any form of as8uran¢o
¢onclu$ion thereon. Our responsibilily Fs lo read the other Infomialion and, in doing so, consider whether tho
olher informatlon is materially inconsistènt wlth the fingn¢lal statemgnts or our knowledge obtalned In the coursts
of the 8udtt, or oth&rwise appears to be materially mlsstated. If w& Identlfy such mat8rlal Inconsislencles or
8pparent material misStatom8nts, we are required to delermine whothor this givos rlse lo a material
ml$$tal&m&nt In thfj financial slalements Ihems&lves. If, based on the woth wo havè performed. we concludo
that ther8 l¥ a materlal mrsstatsm8nt of this other intom)8tion, wo arg requlr8d lo report that fact.
We havo nothing to rèport In this rpgard.
Oplnlon on olhor mattors prgserlbed ty ts Cornpanlos Act 2006
In our opinion. based on th8 work undertaken in the cour86 of the audlL
the infomiation givon in the Governor8. Report In¢luding the Strategic Report frir the finan¢lal year for
whl¢h tho financlal statements are prepar8d18 cons18tent with the financlal st8tem8nts.
ihe Govemors, Rek)Ort and the Strat6glc Report have been prepared In 8¢cordance wth applicable legal
requirements.
Matters on whlch we are requlred to report by èx¢frptlon
In the Ilght of our knowledge and understatKling of the ch8rltabb ¢ompany and 115 environment obtalnèd in th8
course of the audi( wg have not identified material mls8tstem$nts In th8 Govgmors, R&port includlng thg
strategic Report.
Wo have nothlng to report In respect of the follo￿ng mattoJ3 In rela￿On to which Companles Act 2tX16 requlres
us to mport to y)u if, in our opinw)n'.
adequate aco)untlng ￿COrdS have not been képt. or retums adequate lor our audit have not been
rece￿ed from branoha$ not vlsit8d by us," c
the financlal gtstements are not In agreement wlth the acwuntlng records and retum8,' or
¢ertaln disclosures of Govemor8' remunerBtlon 8￿Cl11ed by law aro not made., or
w8 have not rec8iv8d all the Irrfom8tlon and 8xplanaUons w6 requlr6 for our audll.
Pag8 12

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmltsd by guarantee)
INDEpENDE￿r AUDITOR'S REPORT TO THE MEMBERS OF STAFFORD INDEPENDENT GRAMMAR
SCHOOL (CONTINUED)
Responsibllitle8 of trusteas
As explain8d more fully in the Governors, responslbllltles statement, tha Govemors (who are also the director8
of the charitable Gornpany for the purposes of comp8ny18w) are re8ponslbl8 for the preparatSon of the financial
8talements and for being gatisfied that they give a twe and falr vlow, and for such Internal control 88 the
Govemors dotermine is necessary to enablè the preparallon of financial statomenls that are free from matedal
mlsstatement, whether due to fral￿ or error.
In preparfng the finandal statements, Ihg Governors are reS￿nsible for a88esslng Ihe ¢hadt8bl8 companys
ability to continue as a going concern, discloslng, Bs 8ppIic8ble. matters rel8ted to going concem and using th8
going concom ba￿$ of 8ccounting unless the Govemors either Intand to IiquKlate the charltable company or lo
cease op8r8tions, or have no realistic altemative but to do so.
Audltorfs responslbllitlès for tho audft of tho flnanelal 8tst8mants
Our objectives are to obtsln reasonable assurance about ￿&thor the financial statements as 8 whole ar8 fre
from material misstatsment. whether due to fraud or ernr. and to issue an Audllorfs r8POrt that Includes our
opinion. Reasonable a8$urance Ss a high level of 88sur8nc8. but18 not a guarantee that an audit conducted In
accordance with ISAS IUKI will a￿ayS detect a m81erfal misslatement when it exists. MIs8tatem8nt8 can arise
from fraud or error and are considered material If, Individually or in the aggregate, they could reasonably be
expected lo inlluence the economic decisions of users taken on the basls of these financlal statement8.
Irregularities, induding fraud. are instances of nonwcompllance ￿th laws and rggulatlons. We design
procedures in Ilne with our respon8lbillties, outlined above, to detect material mlsstatemgnts In rospecl of
irregularities, including fraud. The extent to which our prorAdures are capable of detecting Irregularitles,
includlng fraud is detailed below:
Our assessment focused on key laws and regulations Ihe ch8rt18ble company has to comply wlth and ar88s of
Ihe financial statements we assessed as being more $us¢eptlble lo mi8$t8tem8nl. Thes9 key laws and
regulations included but were not limited to compliance wlth the Companles Act 2006. Charftte$ Acl 2011,
taxation legislation, data protectlon. anti-bribery, and employment leglsl8ti0n.
Wa ar8 not responsible for prevenllng t￿egulariti&s. Our approach to detedng Irr8gulariti8s included, bul was
not limited to, the followlng..
obtalnlng an understsnding of the legal and regulatory framework appllcable to the charitable company
and how the charitabl6 company 1$ ¢omplying with that framework, Includlng agreement of financlal
ststement disclo8ur&s lo underlying documentatlon and other evidence;
obtsining an understanding of the tharltable company's control environment and how the charltable
company has applled relgvant control procedures. through discussions wllh Govemors and other
managem8nl and by perfomiing w8lklhrough testlng over key areas.,
obtaining an und&rslandlng of the charitable company's rlsk 8s998sment process, InGluding the d8k of
fraud.,
reviewing meeting minutes of those charged with govemano Ihroughout the year, and
performing audit testing to address the risk of management overrlde of controls, includlng lestlng 1￿Mal
entries and other adjustments for approprfatene8s, evaluating the buslness rationale of signlficant
transactions outsido th8 nomal cts)ur3e of busin8SS 8nd revlewlng 8c¢ounting 88tlmates for blas.
Whilsl considering how our audit work 8ddre8sed the detection of Irregularftle8, we 81so consklered the
likellhood of detection basèd on our 8ppr08ch. Irregularitles arlsing from fraud are Inharentty more diffioult to
detect than those arising from enor.
Pag8 13

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guarantso}
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF STAFFORD INDEPENDENT GRAMMAR
SCHOOL (CONTINUED)
Because of the Inherent limitstions of an 8udtt, there is a risk that we ￿11 not deteGt all iffegularltles, Induding
Ihos& le8dlng to a material m1881atemenl In the financial statements or non-Gomplian¢e with regulatlon. The rlsk
Increases the more that compjiancè a law or regulation is removed from tho events and transactions
reflected In the financial 81atements, as we wlll b8 less lik81y lo become aware of instances of non-compllanGe.
The rlsk also greater regarding irregularities occufflng due to fraud rather than error, 88 fraud Involves
Intenllonal concealment, forgèry, ¢JYlusion, omisslon or mlsrepresentallon.
A further descrfpllon of our respon$ibilitios for the audit of thg fftnandal ststements is located on Ihe FlnanclaS
Reporting Council's webslte al: www
uditorsre8
onsib
lil
Thls dgscription fomis part of our
Audrtols report.
Uso of our report
This r8pDrt is made 8oleEy to the c*)arltabl8 Gompanvs memb8rs. as a body, In aGcordanGe wlth Chapter 3 of
Part 16 of the Companles Acl 2¢)06. Our audit work has been undertsken so Ihat we might state to the
charitable companvs members those matt6rs we are required to stale to them in an Auditorfs report and for no
other purpose. To the fullegt exlenl pemiitted by law, we do not accepl or assume resFX)nsibility to anyone other
than the charitable company and Its members, as a body. for our audlt work. for this r8POrt, or for the opinions
we have formèd.
Glen Bott FCA (Sgnlor statutory audltor)
for and on behalf of
Cooper Parry Group Llmllod
Chartered Accountsnts
Statutory Audltor
Cubo Blrmlnghan)
Office 401, 41h Floor
Two Chamb8rlaln Squar6
Blrmingham
B3 3AX
Date: 10 February 2023
Page 14

8TAFFORD INDEPENDENT GRAMMAR SCHOOL
IA ¢ompany Ilmlted by guarantse)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDrruRE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2022
Totsl
funds
As restatsd
2021
Unrostrlcted
funds
2022
Rostrl¢ted
funds
2022
Totsl
nds
2022
In¢ome from:
Donations and legade8
Charitabl8 8Ctlvitie8
Oth&r trading activities
Investrnents
Other income
6,470
4,624,444
6,733
927
80,462
5,132,856
37,491
2,315
5.132.856
37.491
2,315
Totsl Income
5,172,662
5.172.662
4,719.036
Exp6ndlturo on:
Ralslng funds
Charitable a¢tfviti&s
2.970
4,9￿.984
2,970
4.924,349
7,313
4,497,605
23.365
Total expendlture
4.903,954
23,365
4,927,319
4,504,918
Net InGomo1{oxp8ndlturel
Transfers botween funds
268,708
(1,8031
(23,365)
1,803
245.343
214,118
19
Nèt movomant In funds
266,905
(21,5621
245,343
214,118
Reconclllatlon of funds.
Tot81 funds brought forward
N8t movement in funds
4,996.065
266,905
21,562
(21.5621
5,017,627
245,343
4,803.509
214,118
Total fund8 carrfed forward
5,262,970
5,262,970
5,017,627
The Slatsmenl of Flnand81 includos all gains and los$e¥ reo)gnl8ed in Ihe year.
The notes on pages 18 to 35 fomi part of these financial statements,
Page 16

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A ¢ompany Ilmlted by guaranteè)
REGISTERED NUMBER: 01657702
BALANCE SHEET
A8 AT 31 AUGUST 2022
As restated As restatsd
2021
2021
2022
2022
Note
Fixod a800ts
Tanglble assets
13
4,277,508
4305.863
4,277.50B
4,305.863
Current a88&ts
Slocks
DabtOTS
Cash at bank and in hand
14
15
3.791
52,443
1.503,083
5,220
51,596
1,234,426
1,559,317
1.291,242
Creditor8: amounts f8lllng due withln one
year
(573.855)
(565,980)
Net current 0$6ets
985.482
725,262
Total a88ets le88 Current Ilablllll¢s
5,262,970
5,031,125
Provlsions fi)r liabllltles
18
(13,4981
Total nel assets
5,262,970
5,017,627
Charlty funds
Re8t￿cted funds
unrestricl8d funds
19
19
21,562
4,996,065
5,262.970
Total funds
5,262,970
5,017,627
The Gov8mors acknowledge their responsibllllies for Compl￿ng with tho requir8ments of the Compani88 Act
w4th respe¢t to accounting record$ and prePara￿On of flnancial statements.
The finanual statements were approved and avthorfsed for issue by the GovenJ)rs and slgned on thelr behair
by:
Mrs J Causer
Chair
Dal8'. 1 February 2023
The notes on page8 18 to 35 form p8rt of flnanclal 6tatements.
Pago 16

STAFFORD INDEPENDÈNT GRAMMAR SCHOOL
(A company Ilmltsd by guarantee)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2022
2022
2021
Cash Ilows from operntlng aGllvltlo9
cash usod In opefaljng a¢Uvkt1&8
481.008
525.307
Cash flows from Invèsting odlvltles
InvestrM8nt Income r8celpt8
Purchase of tanglble fixed a$$ets
Flnance costs paid
2.315
927
(180,200) (276,7571
(2,9701
{7,313)
Net cash used In Invostlng a¢llvftlo8
{180,8551 {283,143}
C•8h flows from flnan¢lng actlvltles
Repayments of borrowlng
{31.4961
158,8001
Net Cash u8od In Ilnan¢lng actlvlti
(31,4961
158,8001
Change In cash and cash oqulvalonts In th& year
Cash and cash equlvalents at the beoinning of the year
Cash and ¢ash oqulvalonts at the end of the yoor
268,657
1,2S4,426
183,364
1,051.062
1,503,083
1.234.426
The notes on pages 18 to 35 form part of these flnanclal statements
Page 17

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA Company Ilmlted by guarant9&)
NOTE8 TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Géneral Inlomiatlon
Stafford Indapendent Grammar Schod {the School) is an Incorporaled charllable company which 18
Ilmlted by guarantee, Iregislered company no. 01657702), (charity no. 513031). reglstered In England &
Wales. The membors of th8 company are the Govemors namod oll page1. In the event of the School
b&lng wound up, the liabllty in respect of the guarantee is Ilmlied to £1 per member of the School. Th8
School'$ reglstered address and prlnclp81 plaGe of business 1$ Stsfford Independenl Grammar School,
Burton Manor, Stafford, Staffordshire, ST18 9AT.
Accountlng pollcle•
2.1 Basls of proparation of Ilnanelal statomonts
Tha finan¢ial statements have been pr9pared in accordance with tho Charilles SORP IFRS 102) -
A¢c<Junting and Reporting by Charlti09= StstQfDent of Recommended Pra¢Uog appllcable to charitye$
preparing th6ir accounts in accordance wlth tho Financl81 R&portlng Standard appllcable in the UK
and Republlc of Ireland IFRS 1021 {&ffe¢Uve l January 20191. the Flnandal Reporting Standard
applicable in the UK and Republlc of Ireland IFRS 102} and the Companles Aot 2006.
SlaffMI Indopendenl Grammar Sthool me&ts the daflnition of 8 publlc benefit entity under FRS 102.
Ass&ts and liabllities are Initially Trcogni86d at hlstorlcal cost or transadton value unle8S OtheNlse
stated In th9 relevant accountlng pollcy.
Tho flnancial slalements are prepared in steding. whlch Is the functlonal ￿rrencY of th8 School.
Monetary amounts In these financtal stalgments ar? rounded to the n6ar8St £.
22 Going concern
It is ¢iitical that shorifalls are ts¢kled In tUTbulgnt time8 88 fin8n¢lal re$lllen¢e wlll hèlp the School to
slay flexible and adaplable to unexpected changes in pupil numbers and to manage unplann8d
costs. The expenditur8 of tha School Is dominated by staff salarlès whlch amount to 70010 of net
Income, nevertheless opportunltl8$ for reducing costs, without adversely affectlng p8rform8nce, are
id6nlifl8d and actioned when possibla.
A long term loan was paid i)ff in December 2021 so the School is now debt fre8. Al the year and the
School had cash of £1,503.083, After maklng approp￿ate enqulrio5, includlng conSIdera￿On of cash
flow forecasts to the end of FY2024, thg Governors hava conduded that It Is reasonable lo expect
that the School wlll gonerate $uffici8nl resources tr) continue In operalknnal ex181en(% for the
foreseeable future and meot all of its financl81 obllgatlons. 11 Is Gonsld6red that, after examlnlng Ilkely
future ra$k$ to the business Ilncluding the mo$t recent risks caused by the e¢onoml¢ shock of the
confll¢t In Ukralng). that there wlll be sufflclent funds to con￿nu8 In operatlon should one of those
sks m8tsrfalls8. As a matter of course Govemors conslder the financial rfsks lo the School al
formal meetings and also Informally on a monthly basls by reviewing the management accounts. For
Ihl$ reason tho Govemors have conllnued to adopt a going concem basts In kyepaflng tho School's
financial stal8m6nts.
Page 18

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmltgd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAk ENDED 31 AUGUST 2022
Accounting polS¢168 Icontlnued)
2.3 Incom0
All income is re¢ogni8ed once the School ha8 enlitloment to the income, li L8 probablo Ihat the
Income will be re¢elved and the amount of Income recelvable can be me88ured rel￿bly.
Donations are rewgnlsed on a receivable basls wher8 there Is certainty of recelpt and the amount
can be reliabty measured. Income tax recoverable In relation to donatlons ￿CeIVed under Gift or
deeds of covenant Is recogni88d at the tlme of the donation.
F88s r8coivable 8nd ch8ryes for sÈrvlceg 2nd use of premlses are accounted for in the perfcNJ In
which the servlce is prDvid8d. Fees recelvab16 are stated after dedudng allowances, sGholarshlps
and other remlsslons granted by the School. Scholarshlps are assessod and awarded on a pupll's
merit. Bursarlos are considerad on the ba8ls of a declarallon of Incom8 and Ilabilitias from the
parents applying for such an award.
Othor inGome relates to income from the corona￿￿8 Job Retention S¢h8me. Thls Ss a gov6mment
grant and is therefore.recognised in the pertod that it Is recelvable. Where entitlement ￿CUrS before
income is re¢eiYed, Ihe income is accrued.
2.4 Expendlture
Expendllure Is TrcogntS8d once there is 8 I8g81 or constructive obllgatlon to transfer economi
benefit lo a third party. it 18 probable Ihal 8 transfer of economic beneflts will be required In
setuement and the amount of the obllgalion ¢an be measured reliably. Expèndlture Is dassified by
ac￿vity. The costs of each activlty are made up of the total of dlro¢1 cA)sts and shared costs,
Includlng support cosls involved in undertaklng each actlvity. Direct rx)sts attrlbulable to a slngle
activity are allocated directty to that activtty. Shared c08ts which conlribute to more than one activity
and support cost$ which are not attrfbutable to 8 glngle actlvity are apporttoned be￿88n those
actIV￿88 on a bas1$ conslstent with th& use of resourcas. Central st8ff eA)Sts are all¢xated on the
basis of time spant, and d8preciation charges 8110¢8ted on the portlon of the a8saVs use.
Support costs aro those c08ts Incurred dlr8¢dy In 8UPPQrt of 8xp8nditure on th& obje¢ts of th•
School.
Charitable aclivRies and governanc8 costs are ￿$ts In￿rred on thè School's educalonal
oper8tions, including support ¢osts and costs relallng lo the govemance of the School apporUoned
to charllable activitie5. Cosls of raising fvnds are those ¢08ts incurred In attracting Income and
those incU￿ed in trading a¢tivllle$ that ralse funds for the School,
Atl exp6ndtlure is indu8ive of irre¢overabl8 VAT.
2.5 Intsro8t ro¢elvable
Interest on funds hekl on deposit 18 induded when receivable and the amount can be measured
Ilably by the Schix)l- thls Is nomially upon not6flcatlon of the Interest pald or payable by the bank.
Page 19

STAFFORD INDEPENDENT GRAMMAR SCHOOL
{A company Ilmltod by guarante•)
NOTES TO THE FINANCIAL 8TATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Acwuntlng poll¢les (oontlnued)
2.6 Tanglblo flxod a88018 and dopreclatlon
Tangible fixed ass8ts c08lng £1.0(Kl or more are capll8118ed and recognised when fvtur¢ eGonomic
b&ngfit8 aro probab18 and the cost or value of the asset can be measured reliably.
Tanglblt fixed a88ets gre Intualty recognlsed at cg)sL After re¢ognttion, undèr the Cost model,
langlble flxod as8et8 are moasured at Gost le88 accumulaled depreciallon and any ac¢umulalod
Impaim6nt losses. All costs Incurred to bring a tanglble fixed 88S6t Into its InterKled working
conditlon should be Included In Ihe moasuram6nt of c08t.
D6procl8tlon Is charged $0 es to ellocate tho cost of tangtble flxod 8ssets16ss their residual value
over thair esllmaled usefvl IIv6S. .
Depre¢la￿on Is provlded on the followlrnj basi8:
Froehold propety
Motor vehld88
Flxtur88 and fittlngs
Offlce equlpment
Other ftxed asset8
/0 Straight Ilne
20% 8tralgM Ilne
10Vlo Stralgm Ilne
21)% stralght Ilne
20% straight Ilne
The assets, r88ldu81 v81ue8, useful Ilves and deprèclalon methods are re￿ewed. and adjLfSted
prospecllv81y If approprfate. or If there Is an Indicatlon ot a slgnificant chango slnce the last reportlng
date.
Galns and Ioss88 on dS$posaEs are determlned by comp8rfng the proceeds ￿th the carrylng arn￿nt
and ara raco9nl88d In thg Statement of Flnanci&l Activ5tle8.
17 Stocks
Stocks are vatued at tha lowèr of cost and net rea1188ble value after making duè allowance for
obs016ts and slow-movlng st￿kS.
2.8 Dobtors
Trade and other dèbtors are r8cogn18ed at the settlement amount after any fee dlscounts offered.
Prepayments are valued at the amount prgpald net of any trade dlsts)unts d￿.
2.9 Cash at bank and In hand
Cash at bank and In hand Includes cash 8nd Short-tsrm hlghly I￿VId Investm8nls wlh 8 Short
maturity of three month8 or 1688 from Ihe date of acquislllon or openlng of the deposlt or similar
account.
Page 20

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmltod by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Accountlng pollcles Icontlnuodl
2.10 Llabllliles and provlslon8
LiablliÈle$ are rewni8ed when there is an obligalton at the balance sheel date 88 8 result of a past
event, It is probable that a transfer of economlc benefft ￿11[ be requlred In settlement, and the
amount of the selllement can be estimated reliably.
Llabilitlés are recogni8ed at the amount that the School anliclpates it wlll pay to settle the debt or the
amount it ha8 received as &dv8nced payments for the goods or servlces r( must provide.
Provisions are measured at the best estimate of the amounts requlred to settle the obllg8llon. Wher6
the effect of the time value of money is matérial, the provislon Is based on the pr88enl value of those
amounts, discounted al the pre-tax dlscount rate thal refflects the rlsks specffic to the liabllity. The
unwindlng of the discount is recy)gnised In thg Statement of Hnanclal Actlvitl6s as a finance cost.
2.11 Flnanclal Instruments
The Sche￿1 only has financlal assets and finanGial babillties of a klnd Ihal qual￿ as baslc financial
Instrumenlg. B8slc financial instruments aTr InltialEy ￿cOgnIsed at Ir8n8action value and
subsequently measured at thoir settlement Value with the eX￿P￿On of b8nk loans whlch are
subsequently measured at amortls6d cost uslng the effectlve Interest method.
2.12 Operatlng lea8es
Rentalg paid under operating 18a8è8 are dlarged to the Ststement of Financl81 Activllles on
str81ght Ilne basig over the18g88 term.
2.13 Ponslon8
The School operates two d8fined contribution penslon schemes and pension ¢h8rge represents
the amounts payable by the School to the schemes. funds In respect of the year.
2.14 Fund acciwntlng
General funds are Un￿StrIcted funds whlch are avallable for u8e at the dlscrelion of th6 Govemors In
furtherance of the general oblecttves of the Schod and whlch have not been designated for other
purposes.
Designatèd funds cornprtse unrestricted fvnds that have been set aslde by the Governors for
particular purpo88s. The aim and use of each deslgnated fund Is Set out In the note810 the finandal
statoment8.
Restricted funds ar6 funds which are to be used in accordance with specFfiG restrldons Impoyed by
donors or which have been raised by the School for parbcular purposes. The Gosts ol ralslng and
admlnistering Such funds are ¢harged agalnst the specific fund. The aim and use of each restricted
fund18 set out In the notes to the financiai statements.
Page 21

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmtted by guarantee)
NOTES TO THE FINANCIAL STATEPAENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Accountlng poll¢lo8 (Cr￿tInU•d)
2.15 Crlll¢al a¢¢ountlng estlmatss and ar•as of Judg8mont
E$limales, forecasts and judgomenls are regularly evaluated and based on historlcal data, chang0¥
In School or national polictes as w811 as predlcted fulure trends that are bolioved to be reasonable or
Ilkely under the prevailirg clrcumslances at the time. The ￿Su1￿ng forecasts will always have
m8rgin of uncertainty and rarely b8 an exact match for a¢bJ81 outiurns d@pendI￿g on the fidelity of
the assumptions used in constr￿CtIng the forecast Notwithstandlng thè current economlc
uncertalnty, the Gov8mors con8ider that a￿untIng fore¢881¥. as$umption3 and judg8m8nt8 made
11 not have a signiftcant difference to the amounts of 8sset$ and IlabllStl8s carried forward in the
next flnanclal year. Depredation polici68 are applled to each asgel catsgory In order lo reflect th8
useful oconomic lifè of the assets. It is considered that there aro sufflcl6nl procedures. policies,
checks and controls In place to monltor the financlal health of tho School on a near continual bas18.
The School also makes judgements regardSng the recovery of debt from trad& debtors. If these are
not bell8ved to be reooverable based on their knowledge and exporience. then these amount8 will
bo prowded for in the accounts of the School.
Incomo from dOna￿on9 and legacles
Unwtrl¢t&d
fund¥
2022
Total
funds
2022
Total
fund8
2021
Donations
6,470
Totsl 2021
6.470
6,470
Incomg from charltsble actlvlti
Unrestrlcted
funds
2022
Total
funds
2022
Total
funds
2021
Gross sthool fees
Scholarships, lyJr8arfes and dI8￿Unts
Other education Income
Donatlons
5,621,409
5.621.409
5,229,708
{971,348) (971,348} (887,232}
482,795
482,795
282,012
{441
Total 2022
5,132,856
5.132,856
4,624,444
Total 2021
4.624,444
4,624,444
Pago 22

STAFFORD INDEPENDENT GRAMMAR SCHOOL
{A company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Investment in¢oma
Unrestrl¢lod
funds
2022
Total
nds
2022
Totsl
funds
2021
Bank intsrost
2.315
2,315
927
Tolal 2021
927
927
Other Income
Unro8trlcted
funds
2022
Tolal
fvnd8
2022
Total
fund8
2021
Coronavlrus Job Retention S¢heme
80,462
Tolal 2021
80,462
80.462
Expendlture on ralslng fund8
o$ts of ral$lng voluntary In¢om&
Unrostrictod
fvnds
2022
Total
funds
2022
Total
funds
2021
Bank Interest and charges
2,970
2,970
7,313
Total 2021
7,313
7,313
Page 23

STAFFORD INDEPENDENT GRAMMAR SCHOOL
IA company Ilmltsd by guarantO0)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Analysi8 of •xpendllur¢ on ¢haritable actlvltles
Summary by fvnd typo
Unroslrf¢tsd Re$trlct¢d
funds
fund8
2022
2022
Total
2022
Total
2021
T6aching
Prep Schoc
Transport
Sports H811
Premlses
Governanco
3,131,853
627,950
299,478
31,403
758,943
51,357
3.131.853
827,950
299.478
31.403
782.308
51.357
2.852,172
663,790
215,409
26.198
712,081
27,955
23,365
4.900,984
23,365
4.924,349
4,497,605
rotsl 2021
4,494,667
2,938
4,497.605
Summary by expendlture typo
Staff costs Depreclation Othgr costs
2022
2022
2022
Total
2022
Tolal
2021
T68chlng
Prep School
Transport
Sports Hall
Preml$es
Govemance
2,248.959
601,871
201,195
882,894
26,079
98,283
31,403
23,365
51,357
3,131.853
627.950
299.478
31,403
782,308
51.357
2,852,172
663,790
215,409
26,198
712,081
27,955
550.388
208,555
3,602,413
208,555
1,113,381
4,924,349
4,497,605
Total 2021
3,470.267
187,848
839,490
4,497,605
Page 24

8TAFFORD INDEPENDENT GRAMMAR SCHOOL
(A ¢ompany Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Analysls of expendlture by actlvltl88
Actlvltlos
undertakon
dlreGtIy
2022
Support
¢08ts
2022
Total
lund8
2022
Total
funds
2021
Teaching
Prep School
Transport
Sports Hall
Pr•mlse$
Governance
2,556,986
598.648
299,478
31,403
574,867
29,302
3.131,853
627,950
299.478
31.403
782,308
51.357
2,852,172
663,790
215,409
26,198
712,081
27,955
782,308
51,357
3,486,515
1,437,834
4,924.349
4,497,605
Total 2021
3,199,835
1.297,770
4,497,605
Analys18 01 dlrgct costs
Total
funds
2022
Tolal
funds
2021
Teachlng Prep School Transport Sports Hall
2022
2022
2022
2022
Staff costs
Subject materials
and supplies
School transport
2,181,175
574,957
201,195
2,957,327
2,857,582
140.427
20,607
161,034
128.815
73,421
73.421
985
Semlnars and
training courses
Travelllng and
motor expenses
Llght 8nd heat
Catering costs
Sundry expenw6
- sport8 hall
Marf(etlng
5,356
2,935
8,291
10,109
1.187
149
98,283
99,619
26.284
104,356
64,026
22,203
57,619
26.284
104,356
5,119
5,119
51,064
3,995
54,701
51.064
2,556.986
598,648
299,478
31,403
3,486,515
3,199,835
Tolal 2021
2,326,131
632,097
215,409
26,198
3,199,835
Page 25

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
At)atysl$ of oxpondilure by actlvltles {contlnued)
Anaty81$ of support costs
Total
fund5
2022
Total
fund¥
2021
Tea¢hlng Prep School
2022
2022
PremlwJ Govomanco
2022
2022
Stsff costs
Depreciation
Postage, printlng,
slaUon0ry &
adv8rti8lng
Insurances
Markeung
Telephone
Mainttrnan￿ and
repairs
Business & water
ralos
Llght and heat
Sub8¢riplion8
Cleaning
L&asing chargas
Sundry expens68
Consumable
computer
expenses
Prof&s$lonal fe&s
Bad dabts
67.784
26,914
55D,388
208,555
645.086
208,555
612,685
187,848
4.836
53.240
10,317
17.568
4,598
47,493
10,317
17,952
53,240
10,317
17,568
79.260
23,365
102.825
83,304
39,575
57.539
42,729
18,247
84,918
33,476
39.575
57.539
44.422
18.247
84,916
34,171
34,624
49,077
45.116
19,092
106,266
22,780
1,693
9,496
5,408
50.476
9.496
56,765
50.476
6,778
31,216
18,624
51.357
574,867
29,302
782,308
51,357
1,437,834
1,297,770
Total 2021
526,041
31,693
712,081
27,955
1,297,770
10. Audltorfs remuneratlon
2022
2021
Fees payable to the ch8ritsble company8 aLKlllor for the audit of the
¢harftable comp8nY5 annual accounts
Fees payable to tho Charltsblg compaDVs auditor in re8P6rt of..
All r￿N￿audIt servlces not Included above
11,000
1.500
Pag8 26

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
11. Staff costs
2022
2021
Wages and salaries
Sodal security costs
other pen8ion co$ls
2.904.750
284,767
412,896
2,812,829
256,829
41)0,609
3,602,413
3.470.267
Thè averag6 numb6r of p8rsons employed by the charitable company during the y88r was a8 follow8:
2022
No.
2021
No.
Teathing Staff
Support staff
82
53
48
115
104
The number of empk)yee8 whose employe8 beneffits lexdudlng employer p&nslon Costs) exceeded
£60,000 was..
2022
2021
In the b8nd £60,001- £70.000
In the band £80,001- £90,000
The total remuneratlon and beneffts re¢elved by key management personnol for the y&ar was £437,972
12021= £332,287).
Setllement payments were made to 1 employee {2021: redundancy paymeTts to 7 empk•yeès> totalllng
£2,000 {2021.' £41,119).
12.
Gov8rnors' remuneratlon and expen8e8
Durlng the year, no Govemors recelved any remunerallon or other benelhs (2021- £NILI.
Durlng the year ended 31 August 2022. no Governor eX￿nSeS hove been Incurred12021- £NIL).
Page 27

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guarantee}
NOTES TO THE FINANCIAL 8TATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
43, Tanglblo fixad assgts (brought forniafd balan¢e8 as ro$tated)
Froehold
proporty
Motor
Flxture$
Offlce Oth•r flxod
vehlcles and flttlng3 equlpm8nt
08S9ts
Total
Cosl or valuatlon
Al 1 September 2021
Addlllons
5,715.498
,017
557,073
442,822 1,235.565
59,568
26,645
195,864 8.148,822
3,970
180,200
At 31 August 2022
5,805,515
557,073
502,390 1,262.210
199.834 8,327.022
Deproclatlon
At 1 Soplgmber2021
Charge for the year
1.718.Q14
116,745
474,326
19,051
286,574 1,167.644
42,681
27,915
194,401 3,840,959
2.163
208,555
At 31 August 2022
1.834,759
493.377
329,255 1,195.559
196,564 4,049,514
N&t book value
Al 31 August 2022
3.970.756
63,696
173,135
66,651
3,270 4,277,508
At 31 August 2021
3.997,484
82.747
156248
67,921
1,463 4,305,863
14. 8to¢ks
2022
2021
Raw matorfals
Finished goods
2,583
1.208
3,878
1.342
3,791
5,220
15. Debtors
2022
2021
Due wlthln one year
Trade debtors
Other debtors
Prepayments and acc¥ued Income
46,372
3,134
2,090
4,652
47,169
52.443
51,596
Pag& 28

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guarantsè}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
16. Credltors: Amounts falllng duè wlthln one year
2022
2021
Bank108n8
Trade creditors
Other taxation and sodal security
Other cr8dltors
Accnjals and def8rred Income
31.496
109,194
67,441
28,857
330.992
31,816
68,888
21,467
451,684
573,855
565,980
2022
2021
D8f8rred income al 1 Septèmber 2021
Resourc88 def&Tred during the year
Amount8 r8le88ed from provlous pedods
315,273
304,198
151,648
315,273
{315,273) {304,1981
151,648
315,273
All deferred Income is made up of fees pald In advance.
17. Flnanclal Instruments
2022
2021
Flnanclol a¥sots
Financi81 assets m8asured at falr value through Income and 8xp8ndiiur
1,503,083
1.234,426
18. Prov181on$
Exam f90
refund
At 1 September 2021
Amounts used
13,4g8
{13.4981
Pao8 29

STAFFORD INDEPENDEfr¥T GRAMMAR SCHOOL
(A company Ilmltod by guarantao
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
19. Slatsment ol fundg
Statsment of fvnd¥ - eurr6nt yèar
r09tstod
Balan¢e al 1
Seplember
2021
Balan¢e at
31 August
2022
Transfors
Inlout
In¢omo Expendlturo
Unre8trlctod funds
Doslgnatsd funds
Slxlh form
6,470
1648)
5,822
G•noral funds
Genéral Funds- all funds
4,989.595
5,172,662 (4,903,306)
(1,803) 5,257.148
Total Unrestrl¢tad funds
4.996,065
5.172.662 (4,903,954)
(1.803) 5,262,970
Ro8trl¢tsd fund8
Performlng arts
21.562
(23.365)
1.803
Total of fund8
5,017,627
5,172.662 (4.927,319)
5,262,970
Page 30

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A Compony Ilmlted by guarantsèl
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
19. Statement ol funds Iconllnuedl
Statement of funds - prlor year
As re$talgd
BalanGe at 1
Septombgr
2020
As rostat•d
Balan¢e at
31 August
2021
In¢ome Expendlturg
Unrèstrlcted funds
De8lgnated fund8
Sixth form
6,470
6,470
Goneral fund8
General Funds- all funds
4,779,009
4.712.566 {4,501,9801 4,989,595
Totsl Unrestrlcted funds
4,779,009
4.719,036 {4,501.9801 4.996,065
R¢slrfctsd funds
Performing arts
24.51x1
(2.938)
21,562
Totsl of fund8
4,803,509
4,719,036 (4.504,918) 5.017.627
The d6slgnated furKI relat8s to a donatlon made in the y8ar whlch has been 811ocat8d to the sixth fom).
The r8stricted fund8 relates to a donation In the prior year whlch is io be used fcff perfoming arts and
theatre renovation.
Page 31

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmltod by guarantse)
NOTES TO THE FINANCIAL 8TATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
20. Summary offunds
Summary of funds- current yoar
As restated
Balanco at 1
Soptsmber
2021
Balance at
31 August
2022
Tran¥fef8
Inlout
Income Expendllure
Designated funds
General funds
Rostflcted funds
6.470
4,989,595
21,562
(648}
5.172.862 (4.903,306)
(23.365)
5,822
(1,803) 5,257.148
1,803
5,017,627
5,172,662 {4.927,319)
5.262,970
Summary of funds - prlor Y￿r- as roStat0d
As reslatsd
Balance at I
September
Balan¢0 at
31 Auou$t
2021
Income Expendlturo
Deslgnat8d fund8
General fvnds
Reslrlcted funds
6.470
6.470
4,712.566 {4,501,9801 4,989,595
{2.938)
21,562
4,779,009
24.51)0
4.803,509
4.719,036 {4,504,918) 5,017.627
21. Analy$l$ of not as80ts botWOgn funds
Anoly8is of not assgts1)gtwoen funds - curront yèar
Unrostrfctsd
funds
2022
Total
funds
2022
Tangible a$8et8
Current assets
C￿ditorS due wsthin on8 year
4,277,508
4,277.508
1.559.317
1.559,317
(573,855) (573,8551
Total
5,262,970
5,262,970
Page 32

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A ¢ompany Ilmltsd by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
21. Analys1$ of net assets between funds {contlnued)
Analy$l$ of not asyets between funds - prlor year- as restated
Unrestrlcted Restrlcted
lunds
funds
2021
2021
Total
funds
2021
Tangible flxed assets
Current 8ssets
Credltors due within one ye8r
Provlsions for liabllllies and charge8
4,305.863
1269.680
{565,980)
(13,498>
4.305.863
1,291,242
(565,9801
113,4981
21,562
Total
4,996,065
21,562
5,017,627
22. Reconclllatlon of not movemenl In funds to net Cash Ilow from opgrating aGtlvltles
2022
2021
Not income for the year (a$ per Slatement of Financial Activities)
245.343
214,118
AdJu8tment8 for:
Dep￿C[alon charges
Investrngnt incomo
Loss on the sale of fixed assets
Decrease In stock8
Decreasollin¢raase} In debtors
Increase in creditors
208,555
{2.315)
187,847
19271
1,530
146
97,943
17,337
7,313
1,429
1847}
25,873
2,970
Flnancing ￿)81$
Net oash provldod by operatlng aotlvltle8
481,008
525,307
23. Analysls of cash and ca8h equlvalents
2022
2021
C88h in hand
1,503.083
1,234,426
Total cash and cash equlvalents
1.503,083
1,234,426
Page 33

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlted by guaranteè
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
24. Analysls of chang88 In net d¢bl
8eptsmbor
At31
2021 Ca$h flows August 2022
Cgsh 8t b8nk and In hand
Debt due wthln 1 ￿aT
1,234,426
(31,496)
268,657
31,496
1,503,083
1,202,930
300.153
1.503,083
2& Capltal ¢ommltmonts
2022
2021
Contractèd for bul not provlded In these flnanclal stalèments
Acquisltlon of tangible fixed assets
64.970
26. Penslon commltments
The School contributes lo Iwo defined conlribution schomes adrninistored by Standard Life and Aviva for
the bengflt of eligibl8 support stsff employees and taachers respectively. The p8nsion cost charged in
Ihe accounts is the amount payable by thg School during th8 year which amounted to £412,896 12021..
£400,609). Conlribulions totalling £7.361 12021.. £8,884) w&re pay8b16 lo tho funds at the Balanco Sheet
datg and 8re induded in olhor ¢￿dItorS.
Oporating lease commltment8
At 31 August 2022 the charitable company tTad commitments to mak8 future mlilmum lease payments
undor non-cancellable operating16ases as follows..
2022
2021
Not later than 1 year
Later than l year and not later than 5 year8
68,428
48.471
64,227
91,313
116,899
155,540
Relat8d party trangacllon8
Ther& were no rolated party transactlons noted In th6 yèar. Theffj wore rrf) truste6 expenses that occurred
In tho yoar {2021.' none). Two12021'. iwol of the Govomors havo children or grandchildren at thè Schwl.
P8ge 34

STAFFORD INDEPENDENT GRAMMAR SCHOOL
(A company Ilmlled by guarantsel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
29. Controlllng party
The School, havlng no share ¢8Pital, is under the control of the Board of Governors. who ar8 a150 the
Trustees and the Directors of Ihe School.
Prlor year adJu5tmènt
The tanglble fixed assets opening cost and depre￿allon have been re8tated lo agree to the School's fixed
8sset register following a review of the hlstorfcal assets recorded In Ihe fixed 8S8et reglster and the
depredalon charged thereon.
The restalement has rasulled in a decrease to the tanglble fixed asset net book value at the start of Ihe
year of £76,736 with a corresponding reductton in the brought forw8rd res8rves. The full impact was to
unrestricted rase￿oS.
Page 35