OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 5
Statement
of Trustees'
Responsibilities
Independent
Examiner's
Report 7 to 8
Statement
of Financial
Activities
Balance Sheet 10to 11
Notes to the Financial Statements 12to 19

Unrestricted Restricted Total
funds funds 2021
Note F 8
Income and Endowments from:
Donations
and legacies
Other income
104,953
52,487
9,438
32,567
114,391
85,053
Total income 157,440 42,005 199,444
~Edit
Charitable
activities
-148,496 -300 -148,796
Total expenditure -148,496 -300 -148,796
Net movement
in funds
8,943 41,705 50,648
Reconciliation
of
funds
Total funds carried forward At 31/03/2020 1,337,751 14,883 1,352,633
Total funds carried forward At 31/03/2021 1,346,694 56,587 1,403,281
Unrestricted Restricted Total
funds funds 2020
Note E E
Income and Endowments
Donations
and legacies
Other income
from: 193,123
11,075
14,395 207,518
11,075
Total income 204,198 14,395 218,593
~E«dit
Charitable
activities
-237,603 -2,220 -239,823
Total expenditure -237,603 -2,220 -239,823
Net movement
in funds
-33,405 12,175 -21,231
Reconciliation
of
funds
Total funds brought forward At 31/03/2019 1,371,156 2,708 1,373,864
Total funds carried forward At 31/03/2020 1,337,751 14,883 1,352,633

known as Jam atia islamic Centre
Re Istration number: 512810
Balance Sheet as at 31 March 2021
2021 2020
Note 5
Fixed assets
Tangible assets 1,034,621 1,046, 131
Current assets
Cash at bank and in hand 378,633 321,484
Creditors: Amounts falling due within one year -9,973 -14,982
Net current assets 368,660 306,502
Net assets 1,403,281 1,352,633
Funds ofthe charity:
Restricted funds 56,587 14,883
Unrestricted
Income
funds
Unrestricted
funds
1,346,694 1,337,751
Total funds 1 403281 1,352,633

Unrestricted
funds
Restricted Total Total
General
f
fundsf 2021
E
2020
E
Gift Aid 24,705 24,705
JRS Grant 32,567 32,567
Collections —Fitrana 758 758
Extension Appeal 8,580 8,580
Events (Giyarvi Sharif) 100 100 2,540
Donations (Other charitable) 11,855
Donations (Other charitable) 79,981 79,981 114,683
School and academy fees 24,972 24,972 78,440
Rental income 25,297 25,297 10,245
Other sundry
income
2,485 2,485 830
157,440 42,005 199,444 218,593

Unrestricted
funds
Restricted Total Total
General funds 2021 2020
F E E
Donations (Zakat)
Donations (Fitrana) 300 300 2,220
Events (Giyarvi Sharif)
Donations (Other fund rasing)
Governance
and support costs
148,496 148,496 237,603
Excluding depreciation 148,496 300 148,796 239,823

Governance costs
Unrestricted
funds
Total Total
General 2021f 2020
Staff costs
Wages and salaries 105,761 105,761 183,082
Accountancy
fees
Other accountancy
fees
Independent
Examiner's
remuneration
Depreciation,
amortisation
and other similar costs
Other governance
costs
2,855
0
16,972
22,908
2,855
0
16,972
22 908
2,850
3,043
17,408
31,221
148,496 148,496 237,603

6 Staffcosts
The aggregate
payroll costs were as follows:
2021 2020
6 Z
Staff costs durin
Wages and salaries
the ear were: 105,761 183,082

8
Tan
Ible fixed assets
Land Furniture
and and
~duildln
s
t Total
Cost
At 1 April 2020
Additions
1,122,095 81,004
5,462
1,203,098
5,462
At 31 March 2021 1,122,095 86,465 1,208,560
~DI ti 1,122,095 86,465 1,208,560
At 1 April 2020
Charge for the year
118,426
11,221
38,541
5,751
156,967
16,972
At 31 March 2021 129,647 44,292 173,939
Net book value
At 31 March 2021 992,448 42,173 1,034,621
At 31 March 2020 1,003,669 42,462 1,046, 131

2021 2020
E E
Other taxation and social security 598 107
Other creditors 6,925 12,425
Accruals 2,450 2,450
9,973 14,982

2021 2020
f f
Income (Unrestri Collection
—Nikah
Dawat-E-Islami
UK Sists
3,355 00 2,700.00
980.00
Donations 19,188.22 34,71665
Eid Collection 3,820 00 4,531 00
Friday Collection 41,44320 56 57309
Gift Aid 24,704 53
Hiring
hall
Membership
fee
Radio Azaan
11,230.00
1,135.00
4,050.00
9,939.00
53000
Rag collection
Ramadan
27th Night
Ap 945.00 300.00
893.00
Ramadan
Timetable
Adv 1,35000 300.00
Rent 25,297.20 10,245.30
School fse 24,97170 76,105.00
Woodlands
Academy
157,43985 2,335.00 204,19804
Expens es (Unrss Accountancy
8 Bookkee
Accountnacy
—Independ
(2,855.00) (2,850.00)
(3,042.54)
Bank charges (258.39) (5.00)
Cleaning (1,172.15)
Council tax (258.48)
CRB (20.80)
Dep'n
—Fixture
(5,751.00) (6,187.00)
Dsp'n
—properties
(Curre
(11,221.00) (11,221.00)
Fine and penalties (400.00)
Fire expenses
Insurance
(3,250.00) (341.86)
(3,450.00)
Legal and professional
Light &heat
Radio Azaan
(1,949 00)
(3,334.33)
(850.00)
(4,810.00)
(12,373.50)
(464.55)
Refuse collection (878.75) (755.67)
Repairs and maintenanc (5,141 69) (3,532.84)
Service charges
Stationery
and pnnting
(649.21) (36.54)
(3,435.62)
Subscriptions (1,16541)
Sundry expenses
Telephone
and fax
(1,88095)
(73842)
(658.58)
Wages and salaries
Wages and salaries
Water rates/charges
—Ca
- Re
(32,813.42)
(72,947.84)
(1,23962)
(148496 18) (183,082.43)
(1,077.08)
(237,603.49)
Income (Restricts Collection-
Air Condition
Collection - Coach
8,900.00
705.00
Collection
—Milad
1,77000
Collection - Room hire 180.00
Collection - SKT 300.00
Collections
—Fitrana
(R) 758.00
Extension
—Appeal
8,580.00
JRS Grant 32,566.61 41,904.61 11,85500

2021 2020
Income (Restricts Collections —Giyarvi Sha 10000 10000 2,539.80 2,539.80
Expanses (Restri Food —Giyarvi Sharif —( (30000) (300.00) (2,220.00) (2,220 00)
Net profit/(loss) 50, .28