| Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|
| Trustees' Report |
2 to 5 | |
| Statement of Trustees' |
Responsibilities | |
| Independent Examiner's |
Report | 7 to 8 |
| Statement of Financial |
Activities | |
| Balance Sheet | 10to 11 | |
| Notes to the Financial Statements | 12to 19 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | ||||
| Note | F | 8 | ||||
| Income and Endowments | from: | |||||
| Donations and legacies Other income |
104,953 52,487 |
9,438 32,567 |
114,391 85,053 |
|||
| Total income | 157,440 | 42,005 | 199,444 | |||
| ~Edit | ||||||
| Charitable activities |
-148,496 | -300 | -148,796 | |||
| Total expenditure | -148,496 | -300 | -148,796 | |||
| Net movement in funds |
8,943 | 41,705 | 50,648 | |||
| Reconciliation of |
funds | |||||
| Total funds carried | forward | At 31/03/2020 | 1,337,751 | 14,883 | 1,352,633 | |
| Total funds carried | forward | At 31/03/2021 | 1,346,694 | 56,587 | 1,403,281 | |
| Unrestricted | Restricted | Total | ||||
| funds | funds | 2020 | ||||
| Note | E | E | ||||
| Income and Endowments Donations and legacies Other income |
from: | 193,123 11,075 |
14,395 | 207,518 11,075 |
||
| Total income | 204,198 | 14,395 | 218,593 | |||
| ~E«dit Charitable activities |
-237,603 | -2,220 | -239,823 | |||
| Total expenditure | -237,603 | -2,220 | -239,823 | |||
| Net movement in funds |
-33,405 | 12,175 | -21,231 | |||
| Reconciliation of |
funds | |||||
| Total funds brought | forward | At 31/03/2019 | 1,371,156 | 2,708 | 1,373,864 | |
| Total funds carried | forward | At 31/03/2020 | 1,337,751 | 14,883 | 1,352,633 |
| known as Jam | atia islamic Centre | ||||
|---|---|---|---|---|---|
| Re Istration | number: 512810 | ||||
| Balance Sheet | as at 31 March 2021 | ||||
| 2021 | 2020 | ||||
| Note | 5 | ||||
| Fixed assets | |||||
| Tangible assets | 1,034,621 | 1,046, 131 | |||
| Current assets | |||||
| Cash at bank and | in hand | 378,633 | 321,484 | ||
| Creditors: Amounts | falling due within one year | -9,973 | -14,982 | ||
| Net current assets | 368,660 | 306,502 | |||
| Net assets | 1,403,281 | 1,352,633 | |||
| Funds ofthe charity: | |||||
| Restricted funds | 56,587 | 14,883 | |||
| Unrestricted Income |
funds | ||||
| Unrestricted funds |
1,346,694 | 1,337,751 | |||
| Total funds | 1 403281 | 1,352,633 |
| Unrestricted | ||||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Restricted | Total | Total | ||||
| General f |
fundsf | 2021 E |
2020 E |
|||
| Gift Aid | 24,705 | 24,705 | ||||
| JRS Grant | 32,567 | 32,567 | ||||
| Collections | —Fitrana | 758 | 758 | |||
| Extension | Appeal | 8,580 | 8,580 | |||
| Events (Giyarvi Sharif) | 100 | 100 | 2,540 | |||
| Donations | (Other charitable) | 11,855 | ||||
| Donations | (Other charitable) | 79,981 | 79,981 | 114,683 | ||
| School and academy fees | 24,972 | 24,972 | 78,440 | |||
| Rental income | 25,297 | 25,297 | 10,245 | |||
| Other sundry income |
2,485 | 2,485 | 830 | |||
| 157,440 | 42,005 | 199,444 | 218,593 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Restricted | Total | Total | |||
| General | funds | 2021 | 2020 | ||
| F | E | E | |||
| Donations | (Zakat) | ||||
| Donations | (Fitrana) | 300 | 300 | 2,220 | |
| Events (Giyarvi Sharif) | |||||
| Donations | (Other fund rasing) | ||||
| Governance and support costs |
148,496 | 148,496 | 237,603 | ||
| Excluding | depreciation | 148,496 | 300 | 148,796 | 239,823 |
| Governance costs | ||||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Total | Total | |||
| General | 2021f | 2020 | ||
| Staff costs | ||||
| Wages and salaries | 105,761 | 105,761 | 183,082 | |
| Accountancy fees Other accountancy fees Independent Examiner's remuneration Depreciation, amortisation and other similar costs Other governance costs |
2,855 0 16,972 22,908 |
2,855 0 16,972 22 908 |
2,850 3,043 17,408 31,221 |
|
| 148,496 | 148,496 | 237,603 |
| 6 Staffcosts | ||||
|---|---|---|---|---|
| The aggregate payroll costs were as follows: |
2021 | 2020 | ||
| 6 | Z | |||
| Staff costs durin Wages and salaries |
the | ear were: | 105,761 | 183,082 |
| 8 Tan Ible fixed assets |
|||
|---|---|---|---|
| Land | Furniture | ||
| and | and | ||
| ~duildln s |
t | Total | |
| Cost | |||
| At 1 April 2020 Additions |
1,122,095 | 81,004 5,462 |
1,203,098 5,462 |
| At 31 March 2021 | 1,122,095 | 86,465 | 1,208,560 |
| ~DI ti | 1,122,095 | 86,465 | 1,208,560 |
| At 1 April 2020 Charge for the year |
118,426 11,221 |
38,541 5,751 |
156,967 16,972 |
| At 31 March 2021 | 129,647 | 44,292 | 173,939 |
| Net book value | |||
| At 31 March 2021 | 992,448 | 42,173 | 1,034,621 |
| At 31 March 2020 | 1,003,669 | 42,462 | 1,046, 131 |
| 2021 | 2020 | ||
|---|---|---|---|
| E | E | ||
| Other taxation | and social security | 598 | 107 |
| Other creditors | 6,925 | 12,425 | |
| Accruals | 2,450 | 2,450 | |
| 9,973 | 14,982 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| f | f | ||||||
| Income | (Unrestri | Collection —Nikah Dawat-E-Islami UK Sists |
3,355 00 | 2,700.00 980.00 |
|||
| Donations | 19,188.22 | 34,71665 | |||||
| Eid Collection | 3,820 00 | 4,531 00 | |||||
| Friday Collection | 41,44320 | 56 57309 | |||||
| Gift Aid | 24,704 53 | ||||||
| Hiring hall Membership fee Radio Azaan |
11,230.00 1,135.00 |
4,050.00 9,939.00 53000 |
|||||
| Rag collection Ramadan 27th Night |
Ap | 945.00 | 300.00 893.00 |
||||
| Ramadan Timetable |
Adv | 1,35000 | 300.00 | ||||
| Rent | 25,297.20 | 10,245.30 | |||||
| School fse | 24,97170 | 76,105.00 | |||||
| Woodlands Academy |
157,43985 | 2,335.00 | 204,19804 | ||||
| Expens | es (Unrss | Accountancy 8 Bookkee Accountnacy —Independ |
(2,855.00) | (2,850.00) (3,042.54) |
|||
| Bank charges | (258.39) | (5.00) | |||||
| Cleaning | (1,172.15) | ||||||
| Council tax | (258.48) | ||||||
| CRB | (20.80) | ||||||
| Dep'n —Fixture |
(5,751.00) | (6,187.00) | |||||
| Dsp'n —properties (Curre |
(11,221.00) | (11,221.00) | |||||
| Fine and penalties | (400.00) | ||||||
| Fire expenses Insurance |
(3,250.00) | (341.86) (3,450.00) |
|||||
| Legal and professional Light &heat Radio Azaan |
(1,949 00) (3,334.33) (850.00) |
(4,810.00) (12,373.50) (464.55) |
|||||
| Refuse collection | (878.75) | (755.67) | |||||
| Repairs and maintenanc | (5,141 69) | (3,532.84) | |||||
| Service charges Stationery and pnnting |
(649.21) | (36.54) (3,435.62) |
|||||
| Subscriptions | (1,16541) | ||||||
| Sundry expenses Telephone and fax |
(1,88095) (73842) |
(658.58) | |||||
| Wages and salaries Wages and salaries Water rates/charges |
—Ca - Re |
(32,813.42) (72,947.84) (1,23962) |
(148496 18) | (183,082.43) (1,077.08) |
(237,603.49) | ||
| Income | (Restricts | Collection- Air Condition Collection - Coach |
8,900.00 705.00 |
||||
| Collection —Milad |
1,77000 | ||||||
| Collection - Room hire | 180.00 | ||||||
| Collection - SKT | 300.00 | ||||||
| Collections —Fitrana |
(R) | 758.00 | |||||
| Extension —Appeal |
8,580.00 | ||||||
| JRS Grant | 32,566.61 | 41,904.61 | 11,85500 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Income (Restricts | Collections | —Giyarvi | Sha | 10000 | 10000 | 2,539.80 | 2,539.80 | |
| Expanses (Restri | Food —Giyarvi Sharif | —( | (30000) | (300.00) | (2,220.00) | (2,220 00) | ||
| Net profit/(loss) | 50, | .28 |