OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
3-5
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes tothe Financial Statements 9-15
Charity Name: Charity Name: King's Church,
Wirral
King's Church,
Wirral
Charity Registration Number: 512642
Governing Document: Declaration
ofTrust
dated 28th April, 1982,as amended on 17th June, 1991
The Trustees are incorporated as a body.
Principal Business Address; 1 Victoria Fields
Birkenhead
Wirral
Merseyside
CH42 OPF
Trustees: M. A. McGrath
C. Orr
Ms S.P. Pearson
I.S.Roberts
G Duffield
Independent Examiner: Paul Collins F.C.A.
Collins &Co
Chartered
Accountants
Suite 13Hattersley House
1 Hattersley
Court
Ormskirk
Lance L392AY
Bankers: NatWest Bank pic
West Kirby
Liverpool Customer Service Centre
Stevenson
Way, Wavertree
Liverpool
L13 1NW
Solicitors: Percey Hughes
&Roberts
19Hamilton
Square
Birkenhead
Wirral CH41 6AY

Unrestricted Restricted TOTALFUNDS TOTALFUNDS
Funds Funds 2023 2022
Note E f E
INCOME FROM:
Donations
and Legacies
2 79,606 10,310 89,916 111,258
Other trading
activities
3 7,365 7,365 1,242
Investments 4 0
Charitable
activities
5 10,130 10,130 2,926
Other income 6 0
TOTAL INCOME 971DI 1531D ID7 411 115426
EXPENDITURE ON:
Raising funds 7 0
Charitable
activities
8 109,551 25,547 135,098 131,543
TOTAL EXPENDITURE 109,551 25,547 135,999 131543
NET (EXPENDITURE)/INCOME (12,450) (15,237) (27,687) (16,117)
TRANSFERS BETWEEN FUNDS
NET MOVEMENT
IN FUNDS
(12,450) (15,237) (27,687) (16,117)
RECONCILIATION OF FUNDS
Total funds brought forward at 1stApril, 2022 106,163 17,199 123,362 139,479
7 IIM
d
' df
d t31 IM 5, 2D23 93713 1962 95675 123362
The notes on pages 9to 15 form part ofthese accounts.

Balance Sh eet at 31stMarch, 202 3
2023 2022
Note E E
FIXEDASSETS
Tangible fixed assets 11 79,717 82,561
CURRENT ASSETS
Debtors 12 11,493 11,602
Cash at bank and in hand 11,154 32,119
Total current assets 22,647 43,721
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 13 6,689 2,920
NET CURRENT ASSETS 15955 40,801
TOTAL ASSETSLESSCURRENT LIABILITIES 95,675 123,362
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
TOTAL NET ASSETS 95,675 123,362
THE FUNDS OF THE CHARITY 14
Unrestricted 93,713 106,163
Restricted 1,962 17,199
Total charity funds 95,675 123,362

lax . The charity is not registered
for
value added tax.
Unrestricted Restricted TOTAL Unrestricted Restricted TOTAL
Funds Funds 2023 Funds Funds 2022
6 6 6 6 6
2 Donations
and Legacies
Planned
Giving:
Gift Aid donations 47,941 6,739 54,880 53,008 0 53,008
Income Tax recoverable 10,010 540 10,550 9,827 1,775 11,602
Collections (open plate) at all services
CJRS Grants
21,655
0
0
0
21,655
0
16,885
0
0
3,500
16,885
3,500
Wirral BCGrant 0 0 0 0 15,976 15,976
Donations 0 3,031 3,031 0 10,287 10,287
79,606 ~70 31D 99,916 79,72D ~&1& 25
3 Other trading activities
PA equipment
sales
Funday and Fundraising
Rent receivable
from church premises
0
1,260
6,105
7363
0
1,260
6,105
7,365
0
792
450
~242
0 0
792
450
1,242
4 Investments
Dividends
and interest (including
any
reclaimed tax):
-on cash deposits 0
0 0 0
5 Charitable
activities
Outreach
Income
2,880 2,880 1,107 1,107
King's Cafe and community
catering
7,250
~IW
0 7,250
10130
1,819
2,926
0 1,819
2,926
6 Other income
Sales ofassets
0 0 0 0
7 Raising funds
Giving Envelopes 0 0 D 0 0

Unrestricted Restricted TOTAL Unrestricted Restricted TOTAL
Funds
8
Funds
8
2023
8
Funds
8
Funds
8
2022
f
8 Charitable
activities
Missionary
&charitable
giving:
Pidugu/D
Connolly
4,800 0 4,800 4,800 0 4,800
A. Smith 3,000 0 3,000 3,000 0 3,000
Together for the Harvest 300 0 300 300 0 300
Wirral Youth for Christ 360 0 360 360 0 360
Sundries 551 200 751 248 440 688
9,011 200 9,211 8,708 440 9,148
Ministry:
Costs ofservices 262 262 114 0 114
Wages and salaries 63,157 63,157 57,006 3,500 60,506
Employers
pension costs
1,515 1,515 1,466 0 1,466
Church costs:
Water charges 607 0 607 628 0 628
Insurance 3,446 0 3,446 3,168 0 3,168
Heat and light 6,937 0 6,937 3,685 0 3,685
Repairs and maintenance 1,907 24,714 26,621 18,447 14,819 33,266
Cleaning
and waste
disposal 1,064 0 1,064 1,312 0 1,312
Sunday school, King's Kids &Youth Work 291 0 291 348 0 348
Bank charges 941 0 941 825 0 825
Website costs 515 0 515 943 0 943
Catering 2,740 0 2,740 851 0 851
Licences 681 0 681 869 0 869
Computer Costs 114 0 114 185 0 185
King's Cafe and community catering 4,543 0 4,543 2,568 0 2,568
Outreach costs 1,648 0 1,648 509 0 509
Printing,
postage and stationery
349 0 349 200 0 200
Hire of equipment 2,280 0 2,280 2,866 0 2,866
Telephone 1,230 0 1,230 1,685 0 1,685
Independent
examination
1,320 0 1,320 1,260 0 1,260
Sundries 2,149 633 2,782 2,297 0 2,297
Depreciation
on land & buildings
2,844 0 2,844 2,844 0 2,844
109,551 ~25 547 112784 18,758 131,543

9 Net income 2023
8
2022
f
Net income is stated after charging:
Depreciation oftangible fixed assets 2,844 2,844
Profit/(loss) on disposal offixed assets 0 0
Staff costs (see note 10) 64,672 61,972
Independent Examination 1,320 1,260
10 Staff Costs 2023 2022
8 8
Wages and Salaries 63,157 60,505
Pension costs 1,515 1,466
22672 61 972
The average number of full-time equivalent employees (including casual and part-time
staff)
employed
by
the charity during the year was as follows:
2023 2022
Self employed
pastor
1 1
Management ItAdministration 1 1

Tangible Fixed Assets
Freehold
land
Fixtures 8 Musical
&buildings fittings equipment Total
6 8 E 8
COST OR VALUATION
At 1stApril, 2022 142,213 23,858 14,473 180,544
Additions 0 0 0 0
At 31st March, 2023 142213 23,858 14,473 180,544
DEPRECIATION
At 1stApril, 2022 59,654 23,857 14,472 97,983
Charge for the year
At 31stMarch, 2023
2,844
62'98
0
23887
0
14,472
2,844
190827
NET BOOK VALUE
At 31stMarch, 2023 79715 1 1 79,717
At 31stMarch, 2022 82,559 1 1 82,561

11 Tangible Fixed Assets Tangible Fixed Assets Tangible Fixed Assets
The freehold and leasehold buildings consist ofthe church premises.
Church fixtures &fittings comprises various items shown at cost.
Church musical equipment comprises various items shown at cost.
12 Debtors 2023 2022
6 8
Income Tax recoverable 11,349 11,602
Trade Debtors 144 0
11 493 11,602
13 Liabilities: Amounts falling due within one year 2023 2022
E
Trade Creditors 2,060 789
Other taxes and social security costs 735 871
Accruals and deferred income 3,894 1,260
6.689 2 92D
14 Analysis of Net Assets by Fund
Unrestricted Restricted
Funds Funds Total
6 6
Fixed Assets 79,717 0 79,717
Current Assets 20,685 1,962 22,647
Current
Liabilities
(6,689) 0 (6,689)
Liabilities after more than one year 0 0 0
Fund Balance 93,713 1 962 95,675
15 Movement
on funds
At 1st Incoming At 31st
April, Resources Outgoing March,
2022
8
(inc.gains)
f
Resources
6
Transfers
8
2023
8
Llofggifitgg~ga
Capital Asset Fund
82,561 0 2,844 79,717
General fund 23,602 97,101 106,707 13,996
Total unrestricted funds 106,163 97 101 109551 93,713
~RR
t 5 1
Building
Fund
0 7,279 7,279 0
Refurbishment
Fund
15,976 0 15,976 0
Earmarked
income
1,223 3,031 2,292 1,962
Total restricted
funds
17,199 10310 25,547 0 1,962
Total funds 123,362 107.411 135D98 0 95,675