| 2022 | 2023 | |||||
|---|---|---|---|---|---|---|
| INCOME | ||||||
| 32,979 | Rents Received | 43,202 | ||||
| 9,968 | Bonfire Night | 11,211 | ||||
| 7,193 | (2,775) | Less: Costs | (2,786) | 8,425 | ||
| 2,101 | Visitors Fees | 6,133 | ||||
| 3 | Bank Interest | 18 | ||||
| Shop Sales | 816 | |||||
| 1,223 | Misscellaneous | 4,154 | ||||
| 6,000 | Preservation Fun |
Raising | ||||
| 32,161 | 22,834 | Covid Grants | 11,121 | |||
| 72,333 | 62,748 | |||||
| EXPENSES | ||||||
| 2,850 | Water Charges | 1,569 | ||||
| (2,688) | Less: Recovered | |||||
| 162 | 1,569 | |||||
| 1,016 | Wages - Mill Staff | 11,012 | ||||
| 1,310 | Wages - Cleaner | 1,613 | ||||
| 7,492 | Wages - Groundsman | 6,059 | ||||
| 6,661 | Honorarium | |||||
| (1,414) | Furlough Receipts |
|||||
| 1,500 | Legal &Professional | Fees | 3,591 | |||
| 4,480 | Insurances | 3,883 | ||||
| 168 | Rates | 987 | ||||
| 2,448 | Electricity | 5,506 | ||||
| 64,517 | Mill Restoration | Costs | 865 | |||
| 5,056 | Site Maintenance | 844 | ||||
| 6,266 | Repairs &Renewals | 20,522 | ||||
| 2,424 | Refuse Collection | 3,121 | ||||
| 275 | Toilet Cleaning &Requisites | 647 | ||||
| 191 | Printing, Stationery |
&Postage | 293 | |||
| 247 | Advertising/Publicity | 24 | ||||
| 892 | Sundries | 2,150 | ||||
| 220 | Telephone and Postages |
|||||
| 103,911 | 62,686 | |||||
| (31,578 | NET LOSS PROFIT FOR THE YEAR | 62 |
| 2022 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| 20,000 | 20,000 | XUQULQllKX1 Premises |
20,000 20,000 |
||||
| ~~Nf S~KT |
|||||||
| 350 | Stock on hand | 350 | |||||
| 2$,702 | Debtors and prepayments | 36,952 | |||||
| 6,163 | Bonds | 5,021 | |||||
| 455389 | Deposit Account | 45,389 | |||||
| 87,95$ | Current Account | 79,093 | |||||
| 695 | Petty Cash Account | 3 | |||||
| 169257 | 166.8811 | ||||||
| 19,186 5,002 5,548 1,160 |
Prepaid Rental Restaunmt Bond Other Creditom Unit I Bond |
16,574 5,002 5,54$ 1,160 |
|||||
| (101) 6795 |
PAYE | 28 284 | |||||
| 138,462 | NET CURRE | AS KTS ' |
138,524 | ||||
| 158462 | NKT ASSETS | 158 | 524 | ||||
| REPRESENTED | BV: | ||||||
| 190,040 (31,578) |
Balance Brought Forward Net Surplus |
158,462 62 |
|||||
| 158462 | TOTAL ACCUMULATED | FUND | 158 | 524 |