C. A. Rookes Charitable Trust
Charity No. 512437
Trustees' Report and Unaudited Accounts
05 April 2021
C. A. Rookes Charitable Trust Contents
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|Pages|
|Trustees’|Annual|Report|2to4|
|Independent|Examiner's|Report|8|
|Statement of Financial|Activities|9|
|Balance|Sheet|10|
|Statement|of Cash flows|18|
|Notes to the Accounts|11 to|17|
|Detailed|Statement|of Financial|Activities|19 to|20|
----- End of picture text -----
Page 1
C. A. Rookes Charitable Trust Trustees Annual Report
The Trustees present their report with the unaudited financial statements of the charity for the year ended 5 April 2021
REFERENCE AND ADMINISTRATIVE DETAILS
Charity No. 512437
Principal Office
The Old School Tiddington Stratford on Avon Warwickshire CV37 7AW
Trustees
The following Trustees served during the year:
C.R. lronmonger
C. Ironmonger FRICS
Accountants
Peter Hannaford Accountancy Services Ltd
1556 Stratford Road
Hall Green
Birmingham B28 SHA “
Bankers
Handelsbanken
Kings House: Elm Court Arden Street Stratford on Avon CV37 6PA
Investment Advisors
Hathaway Investment Management Ltd Grosvenor House 14 Bennetts Hill Birmingham B2 5RS
OBJECTIVES AND ACTIVITIES
The provisions of the charity are to apply the income generated for general charitable purposes.
Page 2
C. A. Rookes Charitable Trust
Trustees Annual Report
The charity derives no income from fund raising or public donations.
Instead it relies entirely on income generated from quoted investments, interest received and donated rental profits.
The charities objectives are to provide grants to organisations and individuals located in Warwickshire, Worcestershire and Gloucestershire. The grants are for general charitable purposes.
The trustees are confident they have complied with their duty of public benefit in compliance with guidance issued by The Charities Commission.
ACHIEVEMENTS AND PERFORMANCE
During the year the charity made 28 grants totalling £31,000 to the following registered charities:Cancer related charities including Marie Curie, Cancer Research UK, Ovarian, Prostate and blood related research.
Community based grants to Warwickshire Air Ambulance, The Samaritans and Citizens Advice. Hospice accommodation including Acorn Children's Hospice, Myton Hospice and Macmillan Care Support. Individual grants range from £500 to a maximum of £2,500 typically on average £1,000 per year.
PLANS FOR FUTURE PERIODS
The trustees continue to ensure that grants to existing charities are maintained on an annual basis
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity trust was created by a settlement of the Will of Christopher Albert Rookes who died on 30 July 1980.
The trustees are responsible for the overall governance of the charity.
Statement of trustees’ responsibilities in relation to the financial statements
The charity trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time th: financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. The Trustees are responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection fraud and other irregularities.
The trustees acknowledge their responsibilities for the maintenance and integrity of all information.
Signed on behalf of the charity's trustees
C. lronmonger FRICS
Page 3
C. A. Rookes Charitable Trust Trustees Annual Report
Trustee
28 January 2022
Page 4
C. A. Rookes Charitable Trust
Independent Examiners Report
Independent Examiner's Report to the trustees of C. A. Rookes Charitable Trust
| report to the trustees on my examination of the accounts of C. A. Rookes Charitable Trust for the year ended 5 April 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and the related notes.
Responsibilities and basis of report
As the charity's trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011('the Act'). The trustees consider that an audit is not required for this year under the Charities Act 2011, s.144(2) (the 2011 Act) and that an independent examination is needed.
| report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
| have completed my examination. | can confirm that no material matters have come to my attention in
connection with the examination giving me cause to believe that in, any material respect:
-
the accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
e the accounts do not accord with those records; or
-
¢ the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair’ view which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. .
\ Peter Hannaford
Peter Hannaford Accountancy Services Ltd 1556 Stratford Road
Hall Green
Birmingham
B28 SHA
28 January 2022
Page 8
C. A. Rookes Charitable Trust Statement of Financial Activities
for the year ended 5 April 2021
| Unrestricte | ||||
|---|---|---|---|---|
| dfunds | Totalfunds | Total funds | ||
| 2021 | 2021 | 2020 | ||
| Notes | £ | £ | £ | |
| Income and endowments | ||||
| from: | ||||
| Donations and legacies | 3 | 97,835 | 97,835 | - |
| Investments | 4 | 68,978 | 68,978 | 62,236 |
| Other | 5 | 79,140 | 79,140 | 41,362 |
| Total | 245,953 | 245,953 | 103,598 | |
| Expenditure on: | ||||
| Raising funds | 6 | 19,869 | 19,869 | 22,238 |
| Charitable activities | 7 | 31,000 | 31,000 | 35,165 |
| Other | 9 | 78 | 78 | 564 |
| Total | 50,947 | 50,947 | 57,967 | |
| Netgains on investments | “ | as | - | |
| Net income | 195,006 | 195,006 | 45,631 | |
| Transfers between funds | - | - | - | |
| Net income before other : gains/(losses) |
195,006 | 195,006 | 45,631 | |
| Other gains and losses | ||||
| Net movement in funds | 195,006 | 195,006 | 45,631 | |
| Reconciliation of funds: | ||||
| Total funds broughtforward | 2,312,599 | 2,312,599 | 2,266,968 | |
| Totalfundscarriedforward | 2,507,605 | 2,507,605 | 2,312,599 |
Page 9
C. A. Rookes Charitable Trust Balance Sheet
at 5 April 2021
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Charity|No.|512437|2021|2020|
|£|£|
|Fixed|assets|
|Investments|11|1,830,265|1,705,270|
|1,830,265|1,705,270|
|Current|assets|
|Cash|at|bank|and|in|hand|677,340|607,329|
|677,340|607,329|
|Net current|assets|677,340|607,329|
|Total|assets|less|current|liabilities|2,507,605|2,312,599|
|Net|assets|excluding|pension|asset or|liability|2,507,605|2,312,599|
|Total|net assets|2,507,605|2,312,599|
|The funds|of the|charity|
|Restricted|funds|12|
|Unrestricted|funds|12|
|General|funds|2,507,605|2,312,599|
|2,507,605|2,312,599|
|Reserves|12|
|Total|funds|2,507,605|2,312,599|
|Approved|by|the|trustees|on|28 January|2022|
|And|signed|on|their behalf by:|
----- End of picture text -----
C. Ironmonger FRICS
Trustee ‘ 28 January 2022
, Page 10
C. A. Rookes Charitable Trust
Notes to the Accounts
for the year ended 5 April 2021
1 Accounting policies
Basis of preparation
The financial statements have been prepared in accordance with Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic if Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
Change in basis of accounting or to previous accounts
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
Fund accounting
| Fund accounting | |
|---|---|
| Unrestricted funds | These are available for use atthe discretion ofthe trustees in furtherance ofthe |
| general objects ofthe charity. | |
| Designated funds | These are unrestricted fundsearmarked bythe trustees for particularpurposes. |
| Revaluation funds | These are unrestricted funds which include a revaluation reserve representing the |
| restatement of investment assets at their market values. | |
| Restricted funds | These are available for use subject to restrictions imposed bythe donor orthrough |
| terms ofan appeal. | |
| Income | |
| Recognition of | Income isincluded intheStatement ofFinancial Activities (SoFA) when the charity |
| income | becomes entitled to, and virtually certain to receive, the income and theamount of |
| ‘ | the income can be measured with sufficient reliability. |
| Income with related | Where income has related expenditure the income and related expenditure is |
| expenditure | reported gross inthe SoFA. |
| Donations and | Voluntary income received byway ofgrants, donations and gifts is included in the |
| legacies | theSoFAwhen receivable and onlywhenthe Charity has unconditional |
| entitlement to the income. | |
| Tax reclaimson | Income from tax reclaims is included in the SoFA at the same time asthe |
| donations and gifts _ gift/donation towhich it relates. | |
| Donated services | These are only included in income (with an equivalentamount in expenditure) |
| and facilities | where the benefit to the Charity is reasonably quantifiable, measurable and |
| material. | |
| Volunteer help | The value ofanyvolunteer help received is not included in the accounts. |
| Investment income_ This is included inthe accountswhen receivable. | |
| Gains/(losses) on | This includes anygain or loss resultingfrom revaluing investments to market value |
| revaluation offixed | atthe end ofthe year. |
| assets | |
| Gains/(losses) on | This includes anygain or loss on the sale ofinvestments. |
| investmentassets |
Page 11
C. A. Rookes Charitable Trust Notes to the Accounts
| Expenditure | |
|---|---|
| Recognition of | Expenditure is recognised on an accruals basis. Expenditure includes anyVATwhich |
| expenditure | cannot be fully recovered, and is reported as part ofthe expenditure to which it |
| relates. | |
| Expenditure on | These comprise the costs associated with attracting voluntary income, fundraising |
| raising funds | trading costs and investment management costs. |
| Expenditure on | These comprise the costs incurred bythe Charity in the delivery of its activities and |
| charitable activities | services in the furtherance of its objects, including the making ofgrants and |
| governance costs. | |
| Grants payable | All grant expenditure isaccounted foron an actual paid basis plus an accrual for |
| grants that have been approved bythe trustees atthe end ofthe year but notyet | |
| paid. | |
| Governance costs | _These include those costs associated with meeting the constitutional and statutory |
| requirements ofthe Charity, including any audit/independent examination fees, | |
| costs linked to the strategic management ofthe Charity, togetherwith a share of | |
| other administration costs. | |
| Otherexpenditure | Thesearesupportcostsnotallocatedtoaparticularactivity. |
Taxation
The charity is exempt from tax on its charitable activities.
Freehold investment property
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise. ee
Stocks
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
Trade and other debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other creditors
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
, Page 12
C. A. Rookes Charitable Trust
Notes to the Accounts
Research and development
Expenditure on research and development is written off in the year in which it is incurred.
Foreign currencies
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of[the][reporting][period.] Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Leased assets
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified
as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The
corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a Straight-line basis.
Pension costs
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the charity pays fixed contributions into a separate entity. Once the contributions have been paid the charity has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the charity in independently administered funds.
Receipt of donated goods, facilities and services
All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value to the charity.
Page 13
C. A. Rookes Charitable Trust
Notes to the Accounts
2 Statement of Financial Activities - prior year
| 2 | Statement of Financial Activities - prior year | |||
|---|---|---|---|---|
| Unrestricted | ||||
| funds | Total funds | |||
| 2020 | 2020 | |||
| £ | £ | |||
| Income and endowments from: | ||||
| Donations and legacies | (1) | (1) | ||
| Investments | (62,236) | (62,236) | ||
| Other | (159,992) | (159,992) | ||
| Total | (222,229) | (222,229) | ||
| Expenditure on: | ||||
| Raisingfunds | (22,238) | (22,238) | ||
| Charitable activities | (35,165) | (35,165) | ||
| Other | (119,195) | (119,195) | ||
| Total | (176,598) | (176,598) | ||
| Netincome | income | (45,631) | (45,631) | |
| vaeftleces) — | (45,631) | (45,631) | ||
| Othergains and losses: | ||||
| Netmovement | movement infunds | (45,631) | (45,631) | |
| Reconciliation offunds: | ||||
| Totalfunds brought forward | (2,266,968) | (2,266,968) | ||
| Totalfunds carried forward | (2,312,599) | (2,312,599) | ||
| 3 | Income from donations and legacies | |||
| Unrestricted | Total | Total | ||
| 2021 | 2020 | |||
| » | £ | £ | £ | |
| 97,835 | 97,835 | - | ||
| 97,835 | 97,835 | - | ||
| Profit on Sale ofQuoted Investments | ||||
| 4 | Income from investments | |||
| Unrestricted | Total | Total | ||
| 2021 | 2020 | |||
| £ | £ | £ | ||
| 55,062 | 55,062 | 61,744 | ||
| 13,580 | 13,580 | ~ | ||
| 336 | 336 | 492 | ||
| 68,978 | 68,978 | 62,236 |
- 4 Income from investments
, Page 14
C. A. Rookes Charitable Trust
Notes to the Accounts
5 Other income
| 5 | Other income | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| 2021 | 2020 | ||||
| £ | £ | £ | |||
| 79,140 | 79,140 | 41,362 | |||
| 79,140 | 79,140 | 41,362 | |||
| 6 | Expenditure on raisingfunds | ||||
| Unrestricted | Total | Total | |||
| 2021 | 2020 | ||||
| £ | £ | £ | |||
| Investmentmanagement | |||||
| costs | |||||
| 19,869 | 19,869 | 22,238 | |||
| 19,869 | 19,869 | 22,238 | |||
| 7 | Expenditure on charitable | activities | |||
| Unrestricted | Total | Total | |||
| 2021 | 2020 | ||||
| £ | £ | £ | |||
| Expenditure on charitable | |||||
| activities | |||||
| Grants made | 31,000 | 31,000 | 35,165 | ||
| Governance costs | |||||
| 31,000 | 31,000 | 35,165 | |||
| . | |||||
| 8 | Analysis ofgrants | ||||
| Grants to | |||||
| Activityorprogramme | Institutions | Total | Total | ||
| 2021 | 2020 | ||||
| , | |||||
| £ | £ | £ | |||
| Registered Charities | 31,000 | 31,000 | 35,165 | ||
| Activities | |||||
| undertaken | |||||
| Activityorprogramme | directly | Total | Total | ||
| 2021 | 2020 | ||||
| £ | £ | £ | |||
| RegisteredCharities | 31,000 | 31,000 | 35,165 |
Page 15
C. A. Rookes Charitable Trust
Notes to the Accounts
9 Other expenditure
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| £ | £ | £ | ||||
| Legal | and | professional | costs | 78 | 78 | 564 |
| 78 | 78 | 564 |
10 Staff costs No employee received emoluments in excess of £60,000. 11 Investments
| Other | Other | ||||
|---|---|---|---|---|---|
| investments | investments | ||||
| - Listed | - Unlisted | Total | |||
| £ | £ | £ | |||
| Cost or revaluation | |||||
| At 6 April 2020 | 1,313,930 | 516,335 | 1,830,265 | ||
| At 5 April 2021 | 1,313,930 | 516,335 | 1,830,265 | ||
| Net book values | |||||
| At 5 April 2021 | 1,313,930 | 516,335 | 1,830,265 | ||
| At 5 April 2020 | 1,313,930 | 516,335 | 1,830,265 | ||
| 12 | Movement in funds | ||||
| Incoming | |||||
| resources | |||||
| (including | Resources | At 5 April | |||
| ° | |||||
| other | expended | 2021 | |||
| At6 April | gains/losses | ||||
| 2020 | ) | ||||
| £ | £ | £ | |||
| Restricted funds: | |||||
| Unrestricted funds: | |||||
| Generalfunds | 2,312,599 | 245,953 | (50,947) | 2,507,605 | |
| Revaluation Reserves: | |||||
| Total funds | 2,312,599 | 245,953 | (50,947) | 2,507,605 | |
| 13 | Analysis of net assets between funds | ||||
| Unrestricted funds |
Restricted funds |
Total | |||
| £ | £ | £ | |||
| Investments | 1,813,930 | 16,335 | 1,830,265 | ||
| Net current assets | 677,340 | - | 677,340 | ||
| 2,491,270 | 16,335 | 2,507,605 |
, Page 16
C. A. Rookes Charitable Trust
Notes to the Accounts
14 Reconciliation of net debt
----- Start of picture text -----
|||||
|---|---|---|---|
|Cash|and|cash|equivalents|
|Net|debt|
----- End of picture text -----
----- Start of picture text -----
||||||
|---|---|---|---|---|
|At 6|April|At|5|April|
|2020|Cash|flows|2021|
|£|£|£|
|607,329|70,011|677,340|
|607,329|70,011|677,340|
|607,329 _|70,011|677,340|
----- End of picture text -----
|
Page 17
C. A. Rookes Charitable Trust
Statement of Cash flows
for the year ended 5 April 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Cash flowsfrom operating activities | ||
| Netincome/(expenditure) perStatement ofFinancial Activities | 195,006 | (45,631) |
| Adjustments for: | ||
| Dividends, interest and rentsfrom investments | (148,118) | 222,228 |
| Net cash provided byoperating activities | 46,888 | 176,597 |
| Cash flowsfrom investing activities | ||
| Dividends, interestand rentsfrom investments | 148,118 | (222,228) |
| Netcashfrom/(used in) investingactivities | 148,118 | (222,228) |
| Net cash from financing activities | - | = |
| Net increase/(decrease) in cashand cash equivalents | 195,006 | (45,631) |
| Cash and cash equivalents atthe beginning oftheyear | 607,329 | 519,201 |
| Cash and cash equivalents atthe end oftheyear | 802,335 | 473,570 |
| Components ofcash and cash equivalents | ||
| Cash and bank balances | 677,340 | 607,329 |
| 677,340 | 607,329 |
Page 18
C. A. Rookes Charitable Trust
Detailed Statement of Financial Activities
for the year ended 5 April 2021
| Unrestricted | |||
|---|---|---|---|
| funds | Totalfunds | Total funds | |
| 2021 | 2021 | 2020 | |
| £ | £ | £ | |
| Income and endowments from: | |||
| Donations and legacies | |||
| 97,835 | 97,835 | - | |
| 97,835 | 97,835 | - | |
| Investments | |||
| 55,062 | 55,062 | 61,744 | |
| 13,580 | 13,580 | - | |
| 336 | 336 | 492 | |
| 68,978 | 68,978 | 62,236 | |
| Other | |||
| 79,140 | 79,140 | 41,362 | |
| 79,140 | 79,140 | 41,362 | |
| Total income and endowments | 245,953 | 245,953 | 103,598 |
| Expenditure on: | |||
| Investment management costs | |||
| 19,869 | 19,869 | 22,238 | |
| 19,869 | 19,869 | 22,238 | |
| Total ofexpenditureon raising funds |
19,869 | 19,869 | 22,238 |
| Charitable activities | |||
| . | |||
| Grants made | 31,000 | 31,000 | 35,165 |
| 31,000 | 31,000 | 35,165 | |
| Total ofexpenditure on charitable + ag activities . |
31,000 | 31,000 | 35,165 |
| Legal and professional costs | |||
| Audit/Independent examination | - | - | 480 |
| fees | |||
| Other legaland professional | 78 | 78 | 84 |
| costs | |||
| 78 | 78 | 564 | |
| Total ofexpenditure ofother costs | 78 | 78 | 564 |
| Total expenditure | 50,947 | 50,947 | 57,967 |
| Net gains on investments | - | - | - |
| . Net income |
195,006 | 195,006 | 45,631 |
| Net income before other . gains/(losses) |
195,006 | 195,006 | 45,631 |
Page 19
C. A. Rookes Charitable Trust Detailed Statement of Financial Activities
| Other Gains | - | - | - |
|---|---|---|---|
| Net movement infunds | 195,006 | 195,006 | 45,631 |
| Reconciliation offunds: | |||
| Total funds brought forward | 2,312,599 | 2,312,599 | 2,266,968 |
| Totalfundscarriedforward | 2,507,605 | 2,507,605 | 2,312,599 |
; Page 20