OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Reference and administrative details of the charity, its trustees and advisers 1-2
Chair 's statement
Trustees'
report
4 —7
Independent
examiner
's report
Statement
of financial
activities
Balance sheet 10
Cash flow statement
Notes to the financial statements 12-20

forthe year ended 31 Au ust 2020
Patrons Valery Gerglev
Michael Fabricant MP
julian
Lloyd Webber
Tony Hadley
President lan Dudson
Vice Presidents Sir Anthony
BLady Bamford
The Hon 6 Mrs Hugh Gibson
Mrs George Inge-Innes-Lillingston
Mrs Frances Lang
Trustees Colin Walker
Debar ah Jagla
Clair e Lue (appointed on 10March 2020)
Raymond
Mansell
Claire Tetley
Simon Warburton
Helen Wiser, Chair
Helen Emery (resigned on 10 March 2020)
Dt Kate Romano
David Shaw
Andrew
Fletcher
Adrienne
Swallow
(appointed on 6 May 2020)
Chloe Hawkins
(resigned
10March 2020)
Company registered 01592012
number
Charity registered 512201
number
Registered office Donegal
House
Bore Street
Lichfield
Staffor dshir e
WS136NE
Secretary Colin Ablitt
Festival staff Festival Director
—Damian
Thantr ey
Operation
Manager
—Natalie Haslam
Development
Director
—Caroline King (resigned on 31August 2020)
Logistics Manager —Dawn Markwelf
(resigned
on 31March 2020)
Accountant Clear Accounting
31London Road
Lichfield
WS149EP

forthe yea r ended 31A u ust 2020
independent examiner Mark Gurney FCCA
Dains LLP
St Johns Court
Wiltell Road
Lichfield
Staffordshire
WS149DS
Bankers National
Westminster
Bank Plc
47 Market Street
Lichfield
Staffordshire
WS136LE
HSBC Bank Plc
49 Market Street
Lichfield
Staffordshire
WS136LA

fortheyearended31Au
ust 202
0
Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
Note E
Income from.
Donations
and legacies
2 90,872 90,872 139,238
Charitable
activities
3 25,428 25,428 169,632
Total income 116,300 116,300 308,770
Expenditure
on:
Charitable
activities
4, 5,6 105,555 105,555 308,278
Total expenditure 7 105,555 105,555 308,278
Net expenditure
before other recognised
gains and losses 10,744 10,744 492
Net movement
in funds
10,744 10,744 492
Reconciliation offunds=
Total funds brought forward 3,875 3,875 3,383
Total funds carried forward 14,621 14,621 3,875

Balance sheet
asat31Au
ust
2020
2020 2019
Note E E
Fixed assets
Tangible assets 18
Current assets
Debtors 12l96 69,943
Cash at bank and in hand 46,678 M,702
58,874 103,645
Crecfitors (amounts falling due within 1year) 13 (24,253) (99,788)
Creditors
(amounts
falling due after 1year) 14 (20,000)
Net current assets 34,621 3,857
Net assets 14,621 3,875
Charity funds
Unrestricted
funds
15 14,622 3,875
Restricted funds 15
Total funds 14,622 3,875

Cash flow statement
fortheyearended31Au ust2020
2020 2019
Note f E
Cash flows from operating activities
Net cash provided by operating
activities
16 12,976 1,337
Cash flows from investing activities
Purchase
of tangible fixed
assets
Net cash used in investing activities
Change
in cash and cash equivalents
in the year 12,976 1,337
Cash and cash equivalents brought forward 33,702 32,363
Cash and cash equivalents carried forward 17 46,678 33,702

Unrestricted Restricted Total Total
funds funds funds funds
2020 2020 2020 2019
E
Sponsorship and donations 59,030 59,030 129,689
Grants and public bodies 31,842 31,842 9,549
Total donations and legacies 90,872 90,872 139,238

Unrestricted Total
funds funds
2020 2019
E F
Ticket sales 132,790
Sale of merchandise and other fundraising 25,428 36,742
25,428 169,532

Unrestricted Total
funds funds
2020f 2019
E
Accountancy fees 250 800
Independent examiners fees 1,850 1,750
Professional fees 3111 240
Total cpvemance costs 5@11 2,790
Festivals Restricted Total Total
funds
2020 2020 2020 2019
E E E
Artist fees 3/79 3179 114,400
Event costs 26,885 26,885 85,185
irrecoverable VAT 5,862 5,862 16,658
Learning
and
participation 53.87
Wacles and salaries 28,427 28,427 42J.55
National
insurance
739
Depreciation 18 18 86
Total direct costs 64,371 64,371 264410

Festivals Restricted Total Total
funds
2018f 2018
E
2018
2
2019
Establishment expenses 7483 7383
Donations to local charities 4,000 4,000
Consultancy fees 24,790 24,790 29,227
35,973 35,973 41,078

Staff costs costs costs Depreciation Depreciation Other costs Total Total
2020
2
2020
E
2020
2
2020f 2019
E
Festivals 28,674 18 100.345 306,488
Expenditure on governance 5211 2,790
28,674 18 76,864 105,555 308,278
8. Analysis ofresources expendedby
activities
Activities
undertaken Support
directly costs Total Total
2020
2
2020f 2020
S
2019
2
Festivals 64,371 413.84 105,555 308,278
9. Net incoming resources/ (resources expended)
This is stated after charging:
2020 2019
E E
Depreciation of tangible fixed assets owned by the charity 18 86
10. Staffcosts
Staff costs were as follows:
2020 2019
2 2
Wages and salaries 28,426 41,989
Social security costs 739
Pension costs 166
28,426 42,894
The average number of persons employed by the company during the year was as follows:
2020 2019
No. No.
Festival staff 3
No employee received remuneration amounting to more than 260,000 in either year.
Page 17

11 Tangible fixed asse ts
Furniture,
fittings and
equipment
2
Cost
At 1September 2019 8,826
Additions
At 31August 2020 8,826
Depreciation
At 1September 2019 8,808
Charge for the year 18
At 31August 2020 8,826
Net book value
At 31August 2020
At 31August 2019 18
12 Debtors
2020f 2019
6
Trade debtors 7,896 33,771
Other taxation and social security 4,246
Other debtors 4,300 31,924
12196 69,942
13. Creditors:(amounts falling due within one year)
2020 2019
6
Trade creditors 500 S6,939
Other taxation and social security 88
Other creditors 23,665 42,849
24+53 99,788
14. Creditors: (amounts falling due after one year)
2020 2019
6
Other creditors 20,000
20,000
Page 18

Unrestricted
funds
Unrestricted
funds
Unrestricted
funds
—31August —31August —31August 2020 Brought Incoming Carried
forward resources Expendituref forward
E
General funds 3,875 116,300 Q05,555) 14,621
Restricted funds - 31August 2020 Brought Incoming Carried
forward resources Expendituref forward
E
Restricted funds
Summary offunds —31August 2020 Brought Incoming Carried
forward resources Expenditure forward
E
General funds 3,875 116,300 905,555) 14.621
Restricted funds
Total funds 3.875 116,300 905,555) 14,621
Unrestricted
funds
—31August 2019 Brought Incoming Carried
forward resources Expenditure forward
E E E
General funds 308,770 (308,278) 3,875
Summary offunds —31August 2019 Brought Incoming Carried
forwardf resources Expenditure
E
forward
General funds 3,383 308,770 (308,278) 3,875
Reconciliation ofnet movement in funds to net cash flow from operating activities
2020 2019
E 2
Net expenditure for the year (as per 'Stcrtement of financial
activities')
10,744
Adjustment for:
Depreciation charges 18 86
Decrease / (increase) in debtors 57,746 (35,788)
(Decrease) / increase in creditors (55,535) 36,549
Net cash providedby operating activities 12,976 1,339
Analysis ofcash and cash equivalents
2020 2019
E
Cash
in hand
46,678 33,702
Total 46,678 33,702
Page 19

2020 2019
2
Unsecured interest free loan outstanding 20,000 20,000
Preparation and submission of statutory accounts 250 800
Payroll processing, book-keeping and management accounting fees 3,098 240