| 2022 | |||
|---|---|---|---|
| Capital Account | |||
| Receipts | |||
| Rents | |||
| Dividends And Interest From Investments | |||
| Bank and other interest | |||
| Other Receipts | |||
| Proceeds from sales o f investments | 186,538 | ||
| Total Receipts | |||
| Payments | |||
| Purchases o f Investments | |||
| Total Payments | |||
| Net (Payments)/Receipts for the Year | |||
| Loan from/(to) Income Account | |||
| _ | |||
| Cash and bank balances at 1st January 2022 | 11,244 | ||
| Cash and Bank Balances at 31st December 2022 | 4,550 |
| 2022 | ||
|---|---|---|
| Income Account | ||
| Receipts | ||
| Rents | 326 | |
| Dividends And Interest From Investments | ||
| Other quoted securities | 27,409 | |
| Bank and other interest | 14 | |
| 27,423 | ||
| Total Receipts | 27,749 | |
| Payments | ||
| Management And Administration O f The Charity | ||
| Printing, stationery and postage | 264 | |
| Sundries | 234 | |
| Audit fee and accountancy charges | 1,560 | |
| Brokerage fees | 3,521 | |
| Clerks' salary | 4,925 | |
| 10,504 | ||
| Grants O f Money Made To Beneficaries | ||
| Dividend paid | 8,053 | |
| _ _ _ | ||
| —Total−Payments | 28,557 | |
| Net (Payments)/Receipts for the Year | (808) | |
| Loan (to)/from Capital Account | (2,424) | |
| Cash and bank balances at 1st January 2022 | 27,373 | |
| Cash and Bank Balances at 31st December 2022 | 24,141 |
| 2022 | ...?4, | ...?4, | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Capital | Income | 41 a• i A |
.4..toc ....../..,, comegt |
|||||||
| Account | Account | econn | ., ,− cc:4bmn6−6,1tZi ,,,,,,,,.=,,,k,•:' |
|||||||
| pe−N | , | |||||||||
| , | ||||||||||
| −−−MONETARY ASSETS | tn.:tec. | |||||||||
| Cash and Bank Deposits | ,,,.. | <4.,'• | ||||||||
| 15.1" | ||||||||||
| 4 | ||||||||||
| Bank Current account | 500 | ..,500 | ||||||||
| Business Reserve account | 20,719 | |||||||||
| Held by Third Parties | 21,219 | −•.−−,,,,, 08.,1.' .., −. i.,I −−',−−CA −3 , ' " |
||||||||
| 107A− | ||||||||||
| Knights Solicitors | 855 | |||||||||
| Walker Crips | 4,550 | 2,067 | 493 .....o |
|||||||
| ,. | ||||||||||
| 4,550 | 24,141 | A | −−−,,,. −27473 | |||||||
| −c. | ||||||||||
| INVESTMENTS ASSETS | ||||||||||
| , 4 | 1 | , | y | |||||||
| ..Z.,:, | A',.. ',.. |
e. | ||||||||
| Stocks and Shares | ||||||||||
| .., | ||||||||||
| Other Securities | 609,741 | |||||||||
| 609,741 | ,.583072• | $ −.4 | ||||||||
| ,."rakt,z6V1 | − |
| Purchases | Proceeds of | Profit/ | Market | ||||
|---|---|---|---|---|---|---|---|
| At cost | during | Sales in | (Loss) | At Cost | Value at | ||
| 31−Dec−21 | the year | the year | on Sales | 31−Dec−22 | 31−Dec−22 | ||
| Section A Holdings | £ | £ | £ | £ | £ | £ | |
| Invesco Bond Income Plus Ltd | |||||||
| 6,000 Ordinary shares of 2p | 9,293.99 | 9,293.99 | 9,960.00 | ||||
| Blackrock World Mining Trust | |||||||
| 3,000 Ordinary shares of 5p | 17,612.41 | 17,612.41 | |||||
| (3,000) Disposal | (19,974.05) | 2,361.64 | (17,612.41) | ||||
| Diverse Income Trust plc | |||||||
| 19,000 Ordinary shares of 0.1p | 10,053.80 | 10,053.80 | 17,347.00 | ||||
| Henderson High Income Trust | |||||||
| 10,000 Ordinary shares of 5p | 16,369.95 | 16,369.95 | 16,525.00 | ||||
| Edinburgh Investment Trust | |||||||
| 4,000 Ordinary shares of 25p | 20,832.78 | 20,832.78 | |||||
| (4,000) Disposal | (24,193.82) | 3,361.04 | (20,832.78) | ||||
| Paragon Banking Group | |||||||
| 15,000 6.125% 30.1.22 | 15,140.00 | 15,140.00 | |||||
| (15,000) Disposal | (15,000.00) | (140.00) | (15,140.00) | ||||
| Ladbrokes Group | |||||||
| 10,000 5.125% 16.9.22 | 10,115.00 | 10,115.00 | |||||
| (10,000) Disposal | (10,000.00) | (115.00) | (10,115.00) | ||||
| −−Henderson Diversified Income Trust plc | |||||||
| 13,000 Ordinary shares NPV | 12,258.79 | 12,258.79 | 9,126.00 | ||||
| −— | |||||||
| Vodafone Group | |||||||
| 10,000 Ordinary shares of USD0.209 | 20,530.67 | 20,530.67 | 8,424.00 | ||||
| Jupiter Emerging & Frontier Income Trust | |||||||
| 15,000 Ordinary shares of 1p | 15,170.00 | 15,170.00 | |||||
| (15,000) Disposal | (14,100.00) | (1,070.00) | (15,170.00) | ||||
| Aberdeen plc | |||||||
| 5,000 Ordinary shares of 14p | 15,584.45 | 15,584.45 | 9,463.00 | ||||
| Law Debenture Corp | |||||||
| 2,000 Ordinary shares of 5p | 11,312.40 | 11,312.40 | |||||
| (2,000) Disposal | (15,878.53) | 4,566.13 | (11,312.40) | ||||
| 174,274.24 | − | (99,146.40) | 8,963.81 | 84,091.65 | 70,845.00 |
| Purchases | Proceeds of | Profit/ | Market | ||||
|---|---|---|---|---|---|---|---|
| At cost | during | Sales in | (Loss) | At Cost | Value at | ||
| 31−Dec−21 | the year | the year | on Sales | 31−Dec−22 | 31−Dec−22 | ||
| Section A Holdings | £ | £ | £ | £ | £ | £ | |
| brought forward | 174,274.24 | − | (99,146.40) | 8,963.81 | 84,091.65 | 70,845.00 | |
| Legal & General Group | |||||||
| 5,000 Ordinary chares of 2.5p | 10,982.13 | 10,98213 | 12347−5:00 | ||||
| Alternative income REIT plc | |||||||
| 20,000 Ordinary shares of 1p | 20,220.00 | 20,220.00 | 13,340.00 | ||||
| Aberforth Split Level Income trust plc | |||||||
| 25,000 Ordinary shares o f 1p | 23,083.03 | 23,083.03 | 17,250.00 | ||||
| Japan Income & Growth Trust plc | |||||||
| 8,754 Ordinary shares of 1p | 12,140.28 | 12,140.28 | 10,841.00 | ||||
| Tritax Eurobox | |||||||
| 15,000 Ordinary shares of 1p | 15,680.23 | 15,680.23 | 9,210.00 | ||||
| Supermarket Income REIT | |||||||
| 15,000 Ordinary shares of 1p | 15,761.85 | 15,761.85 | |||||
| (15,000) Disposal | (18,532.64) | 2,770.79 | (15,761.85) | ||||
| Aberdeen Standard Equity Income Trust plc | |||||||
| 5,000 Ordinary shares of 25p | 20,083.53 | 20,083.53 | 17,700.00 | ||||
| Regional Reit | |||||||
| 20,000 Ordinary shares npv | 22,580.90 | 22,580.90 | 11,800.00 | ||||
| Sequoia Economic Infrastructure | |||||||
| 17,000 NPV | 19,948.65 | 19,948.65 | 14,921570−0 | ||||
| −−− | |||||||
| Octopus Renewables | |||||||
| 47,320 Ordinary shares of 1p − | 18,160.83 | 18,160.83 | |||||
| (17,320) Disposal | (19,760.66) | 1,599.83 | (18,160.83) | ||||
| City of London Investment Trust | |||||||
| 6,000 Ordinary shares of 25p | 23,676.69 | 23,676.69 | 24,630.00 | ||||
| Henderson Far East Income Ltd | |||||||
| 5,000 Ordinary shares npv | 16,527.00 | 16,527.00 | 13,663.00 | ||||
| Invesco Perpetual UK Smaller | |||||||
| 2,500 Ordinary shares of 20p | 10,371.62 | 10,371.62 | 10,450.00 | ||||
| M&G Plc | |||||||
| 5,000 Ordinary shares of 5p | 8,921.05 | 8,921.05 | 9,393.00 | ||||
| 412,412.03 | − | (137,439.70) | 13,334.43 | 288,306.76 | 236,523.00 |
| Purchases | Proceeds of | Profit/ | Market | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At cost | during | Sales in | (Loss) | At Cost | Value at | |||||
| 31−Dec−21 | the year | the year | on Sales | 31−Dec−22 | 31−Dec−22 | |||||
| £ | £ | £ | £ | £ | £ | |||||
| Section A Holdings | ||||||||||
| brought forward | 412,412.03 | − | (137,439.70) | 13,334.43 | 288,306.76 | 236,523.00 | ||||
| Home−Reit Plc | ||||||||||
| 34,500 | Ordinary | shares of | 39,969.19 | 39,969.19 | 13,127.00 | |||||
| Invesco Asia Trust | ||||||||||
| 3,000 | Ordinary | shares o f | 10p | 9,572.63 | 9,572.63 | 9,990.00 | ||||
| Downing Renewables | & Infrastructure Trust plc | |||||||||
| 24,000 | Ordinary | shares of | 1p | 24,255.00 | 24,255.00 | |||||
| (24,000) | Disposal | (26,138.00) | 1,883.00 | (24,255.00) | ||||||
| Keystone Positive Change Investment Trust | ||||||||||
| 3,500 | Ordinary | shares of | 10p | 12,152.99 | 12,152.99 | |||||
| 2,500 | Ordinary | shares of | 10p | 5,038.24 | 5,038.24 | |||||
| 6,000 | 17,191.23 | 12,360.00 | ||||||||
| Digital 9 Infrastructure plc | ||||||||||
| 20,000 | Ordinary | NPV | 21,748.75 | 21,748.75 | 17,280.00 | |||||
| Gore Street | Energy Storage Fund plc | |||||||||
| 20,000 | Ordinary | shares of | 1p | 20,626.00 | 20,626.00 | |||||
| 11,395 | Ordinary | shares of | 1p | 12,742.17 | 12,742.17 | |||||
| (20,000) | Disposal | (22,946.00) | 2,320.00 | (20,626.00) | ||||||
| 11,395 | 12,742.17 | 12,648.00 | ||||||||
| Urban Logistics Reit | plc | |||||||||
| 8,494 | Ordinary | shares of | 1p | 13,376.53 | −1337653 | |||||
| _ | ||||||||||
| Target Healthcare Reit plc | ||||||||||
| —20—,600 | Ordinary | shares of | 1p | 23,252.50 | _ | _ | 23,252.50 | 16,040.00 | ||
| Harmony Energy Income Trust plc | ||||||||||
| 20,000 | Ordinary | shares of | 1p | 20,245.00 | 20,245.00 | 24,700.00 | ||||
| Life Science | Reit plc | |||||||||
| 15,000 | Ordinary | shares of | 1p | 15,355.17 | 15,355.17 | 10,845.00 | ||||
| JPMorgan UK Smaller COS Investment Trust | ||||||||||
| 2,500 | Ordinary | shares of | 5p | 10,075.16 | 10,075.16 | |||||
| 2,500 5,000 |
Ordinary | shares of | 5p | .6,214.00 | 6,214.00 16,289.16 |
13,850.00 | ||||
| 583,071.76 | 63,963.60 | (186,523.70) | 17,537.43 | 478,049.09 | 378,787.00 |
| Purchases | Proceeds of | Profit/ | Market | ||||
|---|---|---|---|---|---|---|---|
| At cost | during | Sales in | (Loss) | At Cost | Value at | ||
| 31−Dec−21 | the year | the year | on Sales | 31−Dec−22 | 31−Dec−22 | ||
| £ | £ | £ | £ | £ | £ | ||
| Section A holdings | |||||||
| brought forward | 583,071.76 | 63,963.60 | (186,523.70) | 17,537.43 | 478,049.09 _ | _ _ _378,787.00 | |
| Cordiant Digital Infrastructure Ltd | |||||||
| 25,000 | Ordinary shares | 26,761.25 | 26,761.25 | 21,100.00 | |||
| LK! Reit plc | |||||||
| 14,350 | Ordinary shares of 1p | 20,622.94 | 20,622.94 | 16,158.00 | |||
| Pantheon Infrastructure plc | |||||||
| 20,000 | Ordinary shares of 1p | 20,647.00 | 20,647.00 | 18,720.00 | |||
| Hydrogenone Capital Growth plc | |||||||
| 20,000 | Ordinary shares of 1p | 20,220.00 | 20,220.00 | 15,860.00 | |||
| SDCL Energy Effiency Inc Trust plc | |||||||
| 20,175 | Ordinary shares of 1p | 23,252.00 | 23,252.00 | 19,469.00 | |||
| Beilvue Healthcare Trust plc | |||||||
| 6,500 | Ordinary shares of 1p | 10,319.02 | 10,319.02 | 9,958.00 | |||
| Biopharma Credit plc | |||||||
| 12,500 | Ordinary shares of USD 0.01 | 9,869.99 | 9,869.99 | 9,816.00 | |||
| 583,071.76 | 195,655.80 | (186,523.70) | 17,537.43 | 609,741.29 | 489,868.00 |