OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

2022
Capital Account
Receipts
Rents
Dividends And Interest From Investments
Bank and other interest
Other Receipts
Proceeds from sales o f investments 186,538
Total Receipts
Payments
Purchases o f Investments
Total Payments
Net (Payments)/Receipts for the Year
Loan from/(to) Income Account
_
Cash and bank balances at 1st January 2022 11,244
Cash and Bank Balances at 31st December 2022 4,550

2022
Income Account
Receipts
Rents 326
Dividends And Interest From Investments
Other quoted securities 27,409
Bank and other interest 14
27,423
Total Receipts 27,749
Payments
Management And Administration O f The Charity
Printing, stationery and postage 264
Sundries 234
Audit fee and accountancy charges 1,560
Brokerage fees 3,521
Clerks' salary 4,925
10,504
Grants O f Money Made To Beneficaries
Dividend paid 8,053
_ _ _
—Total−Payments 28,557
Net (Payments)/Receipts for the Year (808)
Loan (to)/from Capital Account (2,424)
Cash and bank balances at 1st January 2022 27,373
Cash and Bank Balances at 31st December 2022 24,141

2022 ...?4, ...?4,
Capital Income 41
a• i A
.4..toc ....../..,,
comegt
Account Account econn .,
,−
cc:4bmn6−6,1tZi
,,,,,,,,.=,,,k,•:'
pe−N ,
,
−−−MONETARY ASSETS tn.:tec.
Cash and Bank Deposits ,,,.. <4.,'•
15.1"
4
Bank Current account 500 ..,500
Business Reserve account 20,719
Held by Third Parties 21,219 −•.−−,,,,,
08.,1.'
.., −.
i.,I
−−',−−CA −3 ,
' "
107A−
Knights Solicitors 855
Walker Crips 4,550 2,067 493
.....o
,.
4,550 24,141 A −−−,,,. −27473
−c.
INVESTMENTS ASSETS
, 4 1 , y
..Z.,:, A',..
',..
e.
Stocks and Shares
..,
Other Securities 609,741
609,741 ,.583072• $ −.4
,."rakt,z6V1

Purchases Proceeds of Profit/ Market
At cost during Sales in (Loss) At Cost Value at
31−Dec−21 the year the year on Sales 31−Dec−22 31−Dec−22
Section A Holdings £ £ £ £ £ £
Invesco Bond Income Plus Ltd
6,000 Ordinary shares of 2p 9,293.99 9,293.99 9,960.00
Blackrock World Mining Trust
3,000 Ordinary shares of 5p 17,612.41 17,612.41
(3,000) Disposal (19,974.05) 2,361.64 (17,612.41)
Diverse Income Trust plc
19,000 Ordinary shares of 0.1p 10,053.80 10,053.80 17,347.00
Henderson High Income Trust
10,000 Ordinary shares of 5p 16,369.95 16,369.95 16,525.00
Edinburgh Investment Trust
4,000 Ordinary shares of 25p 20,832.78 20,832.78
(4,000) Disposal (24,193.82) 3,361.04 (20,832.78)
Paragon Banking Group
15,000 6.125% 30.1.22 15,140.00 15,140.00
(15,000) Disposal (15,000.00) (140.00) (15,140.00)
Ladbrokes Group
10,000 5.125% 16.9.22 10,115.00 10,115.00
(10,000) Disposal (10,000.00) (115.00) (10,115.00)
−−Henderson Diversified Income Trust plc
13,000 Ordinary shares NPV 12,258.79 12,258.79 9,126.00
−—
Vodafone Group
10,000 Ordinary shares of USD0.209 20,530.67 20,530.67 8,424.00
Jupiter Emerging & Frontier Income Trust
15,000 Ordinary shares of 1p 15,170.00 15,170.00
(15,000) Disposal (14,100.00) (1,070.00) (15,170.00)
Aberdeen plc
5,000 Ordinary shares of 14p 15,584.45 15,584.45 9,463.00
Law Debenture Corp
2,000 Ordinary shares of 5p 11,312.40 11,312.40
(2,000) Disposal (15,878.53) 4,566.13 (11,312.40)
174,274.24 (99,146.40) 8,963.81 84,091.65 70,845.00

Purchases Proceeds of Profit/ Market
At cost during Sales in (Loss) At Cost Value at
31−Dec−21 the year the year on Sales 31−Dec−22 31−Dec−22
Section A Holdings £ £ £ £ £ £
brought forward 174,274.24 (99,146.40) 8,963.81 84,091.65 70,845.00
Legal & General Group
5,000 Ordinary chares of 2.5p 10,982.13 10,98213 12347−5:00
Alternative income REIT plc
20,000 Ordinary shares of 1p 20,220.00 20,220.00 13,340.00
Aberforth Split Level Income trust plc
25,000 Ordinary shares o f 1p 23,083.03 23,083.03 17,250.00
Japan Income & Growth Trust plc
8,754 Ordinary shares of 1p 12,140.28 12,140.28 10,841.00
Tritax Eurobox
15,000 Ordinary shares of 1p 15,680.23 15,680.23 9,210.00
Supermarket Income REIT
15,000 Ordinary shares of 1p 15,761.85 15,761.85
(15,000) Disposal (18,532.64) 2,770.79 (15,761.85)
Aberdeen Standard Equity Income Trust plc
5,000 Ordinary shares of 25p 20,083.53 20,083.53 17,700.00
Regional Reit
20,000 Ordinary shares npv 22,580.90 22,580.90 11,800.00
Sequoia Economic Infrastructure
17,000 NPV 19,948.65 19,948.65 14,921570−0
−−−
Octopus Renewables
47,320 Ordinary shares of 1p − 18,160.83 18,160.83
(17,320) Disposal (19,760.66) 1,599.83 (18,160.83)
City of London Investment Trust
6,000 Ordinary shares of 25p 23,676.69 23,676.69 24,630.00
Henderson Far East Income Ltd
5,000 Ordinary shares npv 16,527.00 16,527.00 13,663.00
Invesco Perpetual UK Smaller
2,500 Ordinary shares of 20p 10,371.62 10,371.62 10,450.00
M&G Plc
5,000 Ordinary shares of 5p 8,921.05 8,921.05 9,393.00
412,412.03 (137,439.70) 13,334.43 288,306.76 236,523.00

Purchases Proceeds of Profit/ Market
At cost during Sales in (Loss) At Cost Value at
31−Dec−21 the year the year on Sales 31−Dec−22 31−Dec−22
£ £ £ £ £ £
Section A Holdings
brought forward 412,412.03 (137,439.70) 13,334.43 288,306.76 236,523.00
Home−Reit Plc
34,500 Ordinary shares of 39,969.19 39,969.19 13,127.00
Invesco Asia Trust
3,000 Ordinary shares o f 10p 9,572.63 9,572.63 9,990.00
Downing Renewables & Infrastructure Trust plc
24,000 Ordinary shares of 1p 24,255.00 24,255.00
(24,000) Disposal (26,138.00) 1,883.00 (24,255.00)
Keystone Positive Change Investment Trust
3,500 Ordinary shares of 10p 12,152.99 12,152.99
2,500 Ordinary shares of 10p 5,038.24 5,038.24
6,000 17,191.23 12,360.00
Digital 9 Infrastructure plc
20,000 Ordinary NPV 21,748.75 21,748.75 17,280.00
Gore Street Energy Storage Fund plc
20,000 Ordinary shares of 1p 20,626.00 20,626.00
11,395 Ordinary shares of 1p 12,742.17 12,742.17
(20,000) Disposal (22,946.00) 2,320.00 (20,626.00)
11,395 12,742.17 12,648.00
Urban Logistics Reit plc
8,494 Ordinary shares of 1p 13,376.53 −1337653
_
Target Healthcare Reit plc
—20—,600 Ordinary shares of 1p 23,252.50 _ _ 23,252.50 16,040.00
Harmony Energy Income Trust plc
20,000 Ordinary shares of 1p 20,245.00 20,245.00 24,700.00
Life Science Reit plc
15,000 Ordinary shares of 1p 15,355.17 15,355.17 10,845.00
JPMorgan UK Smaller COS Investment Trust
2,500 Ordinary shares of 5p 10,075.16 10,075.16
2,500
5,000
Ordinary shares of 5p .6,214.00 6,214.00
16,289.16
13,850.00
583,071.76 63,963.60 (186,523.70) 17,537.43 478,049.09 378,787.00

Purchases Proceeds of Profit/ Market
At cost during Sales in (Loss) At Cost Value at
31−Dec−21 the year the year on Sales 31−Dec−22 31−Dec−22
£ £ £ £ £ £
Section A holdings
brought forward 583,071.76 63,963.60 (186,523.70) 17,537.43 478,049.09 _ _ _ _378,787.00
Cordiant Digital Infrastructure Ltd
25,000 Ordinary shares 26,761.25 26,761.25 21,100.00
LK! Reit plc
14,350 Ordinary shares of 1p 20,622.94 20,622.94 16,158.00
Pantheon Infrastructure plc
20,000 Ordinary shares of 1p 20,647.00 20,647.00 18,720.00
Hydrogenone Capital Growth plc
20,000 Ordinary shares of 1p 20,220.00 20,220.00 15,860.00
SDCL Energy Effiency Inc Trust plc
20,175 Ordinary shares of 1p 23,252.00 23,252.00 19,469.00
Beilvue Healthcare Trust plc
6,500 Ordinary shares of 1p 10,319.02 10,319.02 9,958.00
Biopharma Credit plc
12,500 Ordinary shares of USD 0.01 9,869.99 9,869.99 9,816.00
583,071.76 195,655.80 (186,523.70) 17,537.43 609,741.29 489,868.00