OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page Page
I to 3
Chairman's Report
4 to 7
Report of the Trustees
8 to 11
Report of the Independent Auditors
Statement ofFinancial Activities
Statement ofFinancial Position
14 to 21
Notes to the Financial Statements
DetaBed Statement of Financial Activities 22 to 23

for the year e nded 31 March 2 021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes f 8
IVCOME AND EVDOWMENTS FROM
Donations
and legacies
25,536 63,442 88,978 17,367
Other trading activities 3,586 900 4,486 23,492
Total 29,122 64,342 93.464 40.859
EXPENDITURE OV
Raising funds 5,764 20,217 25.981 23.975
Charitable
activities
13oxves Railvray 2,869 17,722 20.591 18,431
Locomotives 765 765
Total 9,398 37,939 47,337 42,406
NET iNCOME/(EXPEVDITURE) 19,724 26,403 46,127 (1,547)
RECONCILIATION OF FUNDS
Total funds brought forward 31.042 3,465 34.507 36,054
TOTAL FUNDS CARRIED FORWARD 50.766 29,868 80,634 34.507

31 March 2021
2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
'.Notes f f f
FIXEDASSETS
Tangible
assets
2,008 2,008
CURRK(ciT ASSETS
Stocks 10 310
Debtors 11 7.276 2,390 9,666 12,592
Cash at bank and in hand 48,587 33,900 82.487 34,306
55,863 36,290 92.153 47,208
CREDITORS
Amounts
falling due within one year
12 (5,097) (8,430) (13,527) (12,701)
NET CURRFXT ASSETS 50,766 27,860 78,626 34.507
TOTAL ASSETSLESSCURREfiT LIABILITIES 50,766 29,868 80,634 34,507
isETASSETS 50,766 80,634 34,507
FUNDS 13
Unrestricted
funds
50,766 31,042
Restricted funds 29.868 3,465
TOTAL FUXDS 80,634 34,507

DONATIO NS
AND LEGACIES
2021 2020
f.
Donations 601 5,965
English
Heritage
24,500 2,700
Sunderland Council 4,998 1,500
llistoric England 36,241
Newcastle City Council 4,019
Planter grant 3,183
Government Grants 22,638
88,978 17,367

for the year e for the year e for the year e nded 31March 2 021
3. OTHER TRADPiIG ACTIVI'llES
2021 2020
I'un&lraising events 611 9,911
Shop income 65 10,481
Other Income 3,810 3,100
4,486 23,492
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
f.
Bowes Railvray 16,974 3,617 20,591
Locomotives 765 765
17,739 3,617 21,356
5. SUPPORT COSTS
Governance
Management
f
Finance
f
costs Totals
Bowes Railway 360 72 3,185 3,617
Support costs, induded in the above, are as follows:
2021 2020
Bowes Total
Railway activities
Advertising 360 20
Bank charges 72
Auditors'
remuneration
750
Auditors'
remuneration
for non audit work 2,250
Independent Examination Fee 2,250
Depreciation oftangible fixed assets 185
3,617 L270

2021 2020
f.
Auditors' remuneration 750
Auditors' remuneration for non audit work 2,250
Depreciation - owned assets 185

COMPARATIVES F ORTHE ST ATEMENT OF FINA NCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
14,184 3,183 17,367
Other trading
activities
23,492 23,492
Total 37,676 3,183 40,859
EXPENDITL'RE ON
Raising
1'unde
23,975 23,975
Charitable
activities
Bowcs Railway 16,060 2,371 18,431
Total 40,035 2,371 42,406
NET INCOME/(EXPENDITURE) (2,359) 812 (1,547)
RECONCILIATION OF FUNDS
Total funds brought forward 33.401 2.653 36,054
TOTAL FUNDS CARRIED FORWARD 31,042 3,465 34,507

9, TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipmcnt
f
Totals
f
COST
Additions 1,324 869 2,193
DEPRECIATION
Charge for year 21 164 185
NET BOOK VALUE
At 31March 2021 1,303 705 2,008
At 31 March 2020
10. STOCKS
2021 2020
f.
Stocks 310
1L DEBTORS
2021 o0e0
Amounts
falling due within one year:
Other debtors 4,200
VAT 3.268 1,807
Propayments 4,998 5,185
8,266 11,192
Amounm
falling duc after more than one year;
Other debtors 1.400 1,400
Aggregate
aniounts
9,666 12,592

2021 2020
Accmed expenses 13,527 12,701
13 MOVEMENT IN FUNDS
Net
movement At
At 1/4/20 in funds 31/3/21
f f f
Unrestricted
funds
General ftmd 24,807 19,724 44,531
Designated
fund
6,235 6,235
31,042 19,724 50,766
Restricted
funds
Level Crossing 760 760
Engineering
Shop
500 (435) 65
Restricted - General 2,205 213 2,418
Historic Fngland Covid 10,904 10,904
National
Lottery Covid
15,721 15,721
3,465 26.403 29,868
TOTALFUNDS 34,507 46,127 80,634
Net movement
in
funds, included in the above are as follows:
Incoming Resources Movement
resources expended in 1'unds
f.
Unrestricted
funds
General
fund
29,122 (9,398) 19,724
Restricted
funds
Engineering
Shop
(435) (435)
Restricted - General 900 (687) 213
Historic England Covid 36,242 (25,338) 10.904
National
Lottery Covid
27,200 (11,479) 15,721
64,342 (37,939) 26,403
TOTALFUNDS 93,464 (47,337) 46,127

Comparatives
for moveme
nt
in funds
Net
movement At
At I/4/19 in funds 31/3/20
f
Unrestricted
funds
General fund 27,166 (2,359) 24,807
Designated
fund
6,235 6,235
33,401 (2,359) 31,042
Restricted
funds
Level Crossing 760 760
Engineering
Shop
1,816 (1,316) 500
Restricted - General 77 2.128 2,205
2„653 812 3,465
TOTAL FUNDS 36,054 (1,547) 34,507
Comparative
net movement
in fitnds. included in the above are as follows:
lncomine Resources Movement
resources
f
expended in fuuds
f
Unrestricted
funds
General
fund
37,676 (40,035) (2,359)
Restricted
funds
Engineering
Shop
(1,316) (1,316)
Restricted - Gcnctal 3,183 (1,055) 2,128
3,183 UL371) 812
TOTAL FUNDS 40,859 (42,406) (1,547)
Level Crossing

Detailed Statement ofFinancial Activities
for the year ended 31March 2021
2021 2020
f.
INCOME AND FNDOWMENTS
Donations
snd
legacies
Donations 601 5,965
English Heritage 24,500 2,700
Sunderland
Council
4,998 1,500
Historic England 36.241
Newcastle
City
Council 4,019
Planter grant 3,183
Government
Grants
22,638
88,978 17,367
Other trading nativities
Fundraismg
events
611 9,911
Shop income 65 10,481
Other Income 3,810 3,100
4,486 23,492
Total incoming resources 93,464 40,859
EXPENDITURE
Other trading activities
Purchases 24,299 20.136
Fundraising
Costs
1,682 3,839
25,981 23 975
Charitable
activities
Rates and water 987 1,086
Insurance 3.403 3 552
Light and heat 1,757 4,184
Telephone 570 1,554
Sundries 3,523 702
Repairs and Renewals 5,279 5,083
Professional
Fees
2,220
17,739 16,161
Support costs
Management
Advertising 360 20
Finance
Bank charges 72

for the year ended 31M arch 2021
2021
f
2020f
Finance
Governance costs
Auditors' remuneration 750
Audiiors' remuneration for non audit work 2,250
Independeni Examination Fcc 2,250
Fixtures snd fittings 21
Computer equipment 164
3.185 2,250
Total resources expended 47,337 42,406
Yet income/(expenditure) 46,127 (1,547)