| Page | Page | |||||
|---|---|---|---|---|---|---|
| I | to | 3 | ||||
| Chairman's | Report | |||||
| 4 | to | 7 | ||||
| Report of | the Trustees | |||||
| 8 | to | 11 | ||||
| Report of | the Independent | Auditors | ||||
| Statement | ofFinancial | Activities | ||||
| Statement | ofFinancial | Position | ||||
| 14 | to | 21 | ||||
| Notes to the Financial | Statements | |||||
| DetaBed | Statement of | Financial Activities | 22 | to | 23 |
| for the year e | nded 31 March 2 | 021 | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| Notes | f | 8 | ||||
| IVCOME AND EVDOWMENTS FROM | ||||||
| Donations and legacies |
25,536 | 63,442 | 88,978 | 17,367 | ||
| Other trading activities | 3,586 | 900 | 4,486 | 23,492 | ||
| Total | 29,122 | 64,342 | 93.464 | 40.859 | ||
| EXPENDITURE OV | ||||||
| Raising funds | 5,764 | 20,217 | 25.981 | 23.975 | ||
| Charitable activities |
||||||
| 13oxves Railvray | 2,869 | 17,722 | 20.591 | 18,431 | ||
| Locomotives | 765 | 765 | ||||
| Total | 9,398 | 37,939 | 47,337 | 42,406 | ||
| NET iNCOME/(EXPEVDITURE) | 19,724 | 26,403 | 46,127 | (1,547) | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 31.042 | 3,465 | 34.507 | 36,054 | |
| TOTAL FUNDS CARRIED FORWARD | 50.766 | 29,868 | 80,634 | 34.507 |
| 31 | March 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| '.Notes | f | f | f | ||
| FIXEDASSETS | |||||
| Tangible assets |
2,008 | 2,008 | |||
| CURRK(ciT ASSETS | |||||
| Stocks | 10 | 310 | |||
| Debtors | 11 | 7.276 | 2,390 | 9,666 | 12,592 |
| Cash at bank and in hand | 48,587 | 33,900 | 82.487 | 34,306 | |
| 55,863 | 36,290 | 92.153 | 47,208 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (5,097) | (8,430) | (13,527) | (12,701) |
| NET CURRFXT ASSETS | 50,766 | 27,860 | 78,626 | 34.507 | |
| TOTAL ASSETSLESSCURREfiT | LIABILITIES | 50,766 | 29,868 | 80,634 | 34,507 |
| isETASSETS | 50,766 | 80,634 | 34,507 | ||
| FUNDS | 13 | ||||
| Unrestricted funds |
50,766 | 31,042 | |||
| Restricted funds | 29.868 | 3,465 | |||
| TOTAL FUXDS | 80,634 | 34,507 |
| DONATIO | NS AND LEGACIES |
||
|---|---|---|---|
| 2021 | 2020 | ||
| f. | |||
| Donations | 601 | 5,965 | |
| English Heritage |
24,500 | 2,700 | |
| Sunderland | Council | 4,998 | 1,500 |
| llistoric England | 36,241 | ||
| Newcastle | City Council | 4,019 | |
| Planter grant | 3,183 | ||
| Government | Grants | 22,638 | |
| 88,978 | 17,367 |
| for the year e | for the year e | for the year e | nded 31March 2 | 021 | |||
|---|---|---|---|---|---|---|---|
| 3. | OTHER TRADPiIG ACTIVI'llES | ||||||
| 2021 | 2020 | ||||||
| I'un&lraising | events | 611 | 9,911 | ||||
| Shop income | 65 | 10,481 | |||||
| Other Income | 3,810 | 3,100 | |||||
| 4,486 | 23,492 | ||||||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 5) | Totals | |||||
| f. | |||||||
| Bowes Railvray | 16,974 | 3,617 | 20,591 | ||||
| Locomotives | 765 | 765 | |||||
| 17,739 | 3,617 | 21,356 | |||||
| 5. | SUPPORT | COSTS | |||||
| Governance | |||||||
| Management f |
Finance f |
costs | Totals | ||||
| Bowes Railway | 360 | 72 | 3,185 | 3,617 | |||
| Support costs, induded | in the above, are as follows: | ||||||
| 2021 | 2020 | ||||||
| Bowes | Total | ||||||
| Railway | activities | ||||||
| Advertising | 360 | 20 | |||||
| Bank charges | 72 | ||||||
| Auditors' remuneration |
750 | ||||||
| Auditors' remuneration |
for non audit work | 2,250 | |||||
| Independent | Examination Fee | 2,250 | |||||
| Depreciation | oftangible | fixed assets | 185 | ||||
| 3,617 | L270 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| f. | ||||
| Auditors' | remuneration | 750 | ||
| Auditors' | remuneration | for non audit work | 2,250 | |
| Depreciation - owned | assets | 185 |
| COMPARATIVES F | ORTHE ST | ATEMENT OF FINA | NCIAL ACTIVITIES | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | funds | |||
| f. | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
14,184 | 3,183 | 17,367 | ||
| Other trading activities |
23,492 | 23,492 | |||
| Total | 37,676 | 3,183 | 40,859 | ||
| EXPENDITL'RE ON | |||||
| Raising 1'unde |
23,975 | 23,975 | |||
| Charitable activities |
|||||
| Bowcs Railway | 16,060 | 2,371 | 18,431 | ||
| Total | 40,035 | 2,371 | 42,406 | ||
| NET INCOME/(EXPENDITURE) | (2,359) | 812 | (1,547) | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 33.401 | 2.653 | 36,054 | |
| TOTAL FUNDS CARRIED FORWARD | 31,042 | 3,465 | 34,507 |
| 9, | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | Computer | |||
| fittings | equipmcnt f |
Totals f |
||
| COST | ||||
| Additions | 1,324 | 869 | 2,193 | |
| DEPRECIATION | ||||
| Charge for year | 21 | 164 | 185 | |
| NET BOOK VALUE | ||||
| At 31March 2021 | 1,303 | 705 | 2,008 | |
| At 31 March 2020 | ||||
| 10. | STOCKS | |||
| 2021 | 2020 | |||
| f. | ||||
| Stocks | 310 | |||
| 1L | DEBTORS | |||
| 2021 | o0e0 | |||
| Amounts falling due within one year: |
||||
| Other debtors | 4,200 | |||
| VAT | 3.268 | 1,807 | ||
| Propayments | 4,998 | 5,185 | ||
| 8,266 | 11,192 | |||
| Amounm falling duc after more than one year; |
||||
| Other debtors | 1.400 | 1,400 | ||
| Aggregate aniounts |
9,666 | 12,592 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Accmed expenses | 13,527 | 12,701 | ||||
| 13 | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1/4/20 | in funds | 31/3/21 | ||||
| f | f | f | ||||
| Unrestricted funds |
||||||
| General ftmd | 24,807 | 19,724 | 44,531 | |||
| Designated fund |
6,235 | 6,235 | ||||
| 31,042 | 19,724 | 50,766 | ||||
| Restricted funds |
||||||
| Level Crossing | 760 | 760 | ||||
| Engineering Shop |
500 | (435) | 65 | |||
| Restricted - General | 2,205 | 213 | 2,418 | |||
| Historic Fngland | Covid | 10,904 | 10,904 | |||
| National Lottery Covid |
15,721 | 15,721 | ||||
| 3,465 | 26.403 | 29,868 | ||||
| TOTALFUNDS | 34,507 | 46,127 | 80,634 | |||
| Net movement in |
funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in 1'unds | ||||
| f. | ||||||
| Unrestricted funds |
||||||
| General fund |
29,122 | (9,398) | 19,724 | |||
| Restricted funds |
||||||
| Engineering Shop |
(435) | (435) | ||||
| Restricted - General | 900 | (687) | 213 | |||
| Historic England | Covid | 36,242 | (25,338) | 10.904 | ||
| National Lottery Covid |
27,200 | (11,479) | 15,721 | |||
| 64,342 | (37,939) | 26,403 | ||||
| TOTALFUNDS | 93,464 | (47,337) | 46,127 |
| Comparatives for moveme |
nt in funds |
||||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At I/4/19 | in funds | 31/3/20 | |||
| f | |||||
| Unrestricted funds |
|||||
| General fund | 27,166 | (2,359) | 24,807 | ||
| Designated fund |
6,235 | 6,235 | |||
| 33,401 | (2,359) | 31,042 | |||
| Restricted funds |
|||||
| Level Crossing | 760 | 760 | |||
| Engineering Shop |
1,816 | (1,316) | 500 | ||
| Restricted - General | 77 | 2.128 | 2,205 | ||
| 2„653 | 812 | 3,465 | |||
| TOTAL FUNDS | 36,054 | (1,547) | 34,507 | ||
| Comparative net movement |
in fitnds. included | in the above are as follows: | |||
| lncomine | Resources | Movement | |||
| resources f |
expended | in fuuds f |
|||
| Unrestricted funds |
|||||
| General fund |
37,676 | (40,035) | (2,359) | ||
| Restricted funds |
|||||
| Engineering Shop |
(1,316) | (1,316) | |||
| Restricted - Gcnctal | 3,183 | (1,055) | 2,128 | ||
| 3,183 | UL371) | 812 | |||
| TOTAL FUNDS | 40,859 | (42,406) | (1,547) | ||
| Level Crossing |
| Detailed Statement ofFinancial Activities | |||||
|---|---|---|---|---|---|
| for the year ended 31March 2021 | |||||
| 2021 | 2020 | ||||
| f. | |||||
| INCOME AND | FNDOWMENTS | ||||
| Donations snd |
legacies | ||||
| Donations | 601 | 5,965 | |||
| English Heritage | 24,500 | 2,700 | |||
| Sunderland Council |
4,998 | 1,500 | |||
| Historic England | 36.241 | ||||
| Newcastle City |
Council | 4,019 | |||
| Planter grant | 3,183 | ||||
| Government Grants |
22,638 | ||||
| 88,978 | 17,367 | ||||
| Other trading | nativities | ||||
| Fundraismg events |
611 | 9,911 | |||
| Shop income | 65 | 10,481 | |||
| Other Income | 3,810 | 3,100 | |||
| 4,486 | 23,492 | ||||
| Total incoming | resources | 93,464 | 40,859 | ||
| EXPENDITURE | |||||
| Other trading | activities | ||||
| Purchases | 24,299 | 20.136 | |||
| Fundraising Costs |
1,682 | 3,839 | |||
| 25,981 | 23 975 | ||||
| Charitable activities |
|||||
| Rates and water | 987 | 1,086 | |||
| Insurance | 3.403 | 3 552 | |||
| Light and heat | 1,757 | 4,184 | |||
| Telephone | 570 | 1,554 | |||
| Sundries | 3,523 | 702 | |||
| Repairs and Renewals | 5,279 | 5,083 | |||
| Professional Fees |
2,220 | ||||
| 17,739 | 16,161 | ||||
| Support costs | |||||
| Management | |||||
| Advertising | 360 | 20 | |||
| Finance | |||||
| Bank charges | 72 |
| for the year ended 31M | arch 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 f |
2020f | ||||||
| Finance | |||||||
| Governance | costs | ||||||
| Auditors' | remuneration | 750 | |||||
| Audiiors' | remuneration | for non audit work | 2,250 | ||||
| Independeni | Examination | Fcc | 2,250 | ||||
| Fixtures | snd | fittings | 21 | ||||
| Computer | equipment | 164 | |||||
| 3.185 | 2,250 | ||||||
| Total resources | expended | 47,337 | 42,406 | ||||
| Yet income/(expenditure) | 46,127 | (1,547) |