OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
ReferenceandAdministrativeDetails 1
ReportoftheTrustees 2to3
ReportoftheIndependentAuditors 4to5
StatementofFinancialActivities 6
BalanceSheet 7
CashFlowStatement 8
NotestotheCashFlowStatement 9
NotestotheFinancialStatements 10to15

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
Notes
£
£ £ £
INCOMEANDENDOWMENTSFROM
Donationsandlegacies 3 - 527,569 527,569 4,829,365
Investmentincome 4 - 113 113 -
Total - 527,682 527,682 4,829,365
EXPENDITUREON
Raisingfunds 5 145
Charitableactivities 6
Grantspayable 2,105,232 2,105,232 372,177
Generalrunningcosts 4,008 4,008 23,748
Total 2,109,240 2,109,240 396,070
NETINCOME/(EXPENDITURE) (1,581,558) (1,581,558) 4,433,295
RECONCILIATIONOFFUNDS
Totalfundsbroughtforward 4,893,000 4,893,000 459,705
TOTALFUNDSCARRIEDFORWARD 3,311,442 3,311,442 4,893,000
2020 2019
Notes £ £
CURRENTASSETS
Debtors 11 2,873,788 4,124,831
Investments 12 26,937 1,823
Cashatbank 834,723 806,282
3,735,448 4,932,936
CREDITORS
Amounts falling duewithinoneyear 13 (424,006) (39,936)
NETCURRENTASSETS 3,311,442 4,893,000
TOTALASSETSLESSCURRENT
LIABILITIES 3,311,442 4,893,000
NETASSETS 3,311,442 4,893,000
FUNDS 15
Restrictedfunds 3,311,442 4,893,000
TOTALFUNDS 3,311,442 4,893,000

2020 2019
Notes £ £
Cashflowsfromoperatingactivities
Cashgeneratedfromoperations 1 53,442 440,143
Netcashprovidedbyoperatingactivities 53,442 440,143
Cashflowsfrominvestingactivities
Purchaseoffixedassetinvestments (25,114)
Interestreceived 113
Netcash (usedin)/providedbyinvestingactivities (25,001)
Changeincashandcashequivalents
inthereportingperiod 28,441 440,143
Cashandcashequivalentsatthe
beginningofthereportingperiod 806,282 366,139
Cashandcashequivalentsattheend
ofthereportingperiod 834,723 806,282

ACTIVITIES
2020 2019
£ £
Net(expenditure)/incomeforthereportingperiod(asperthe
StatementofFinancialActivities) (1,581,558) 4,433,295
Adjustmentsfor:
Interestreceived (113)
Decrease/(increase)indebtors 1,251,043 (4,017,579)
Increaseincreditors 384,070 24,427
Netcashprovidedbyoperations 53,442 440,143
ANALYSISOF CHANGESINNETFUNDS
At1.1.20 Cashflow At31.12.20
£ £ £
Netcash
Cashatbank 806,282 28,441 834,723
806,282 28,441 834,723
Liquidresources
Depositsincludedincash
Currentassetinvestments 1,823 25,114 26,937
1,823 25,114 26,937
Total 808,105 53,555 861,660

DONATIONSANDLEGACIES
2020 2019
£ £
Donations 17,000 16,815
Giftaid 1,402 750
Grants 509,167 4,811,800
527,569 4,829,365
Grantsreceived,includedintheabove,areasfollows:
2020 2019
£ £
SirJamesKnott 15,000 -
WAHandleyTrust 25,000 200,000
HeritageLotteryFund - 4,201,800
ListedPlacesofWorship 96,867 -
PercyHedley1910Trust 2,000 -
BarbourFoundation 50,000 100,000
LordBarnby's - 3,000
TheJoiceyTrust - 7,000
GarfieldWestonFoundation 40,000 150,000
LaingFamilyTrust - 50,000
AllchurchesTrust - 80,000
TheMercers'Company - 20,000
CatherineCooksonTrust 100,000 -
Othergrantsreceived 1,000 -
Awardsforall 9,300 -
SquiresFoundation 150,000 -
TheDulvertonTrust 20,000 -
509,167 4,811,800

4. INVESTMENTINCOME
2020 2019
£ £
CBFinterest 113
5. RAISINGFUNDS
Raisingdonationsandlegacies
2020 2019
£ £
Fundraisingexpenses 145
6. CHARITABLEACTIVITIESCOSTS
Grant
fundingof
activities Support
Direct (seenote costs(see
Costs 7) note8) Totals
£ £ £ £
Grantspayable 2,105,232 - 2,105,232
Generalrunningcosts 456 3,552 4,008
456 2,105,232 3,552 2,109,240
7. GRANTSPAYABLE
2020 2019
£ £
Grantspayable 2,105,232 372,177
Thetotalgrantspaidtoinstitutionsduringtheyearwasasfollows:
2020 2019
£ £
StNicholasCathedral 2,105,232 372,177
8. SUPPORTCOSTS
Management Other Totals
£ £ £
Generalrunningcosts 1,152 2,400 3,552

DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR
2020 2019
£ £
Tradedebtors 5,000 5,511
Prepaymentsandaccrued income 2,868,788 4,119,320
2,873,788 4,124,831
CURRENTASSETINVESTMENTS j
2020 2019 '
' £ £ ;
Listedinvestments 26,937 1,823
CREDITORS:AMOUNTSFALLING DUEWITHINONEYEAR
2020 2019
£ £
Tradecreditors 221,606 37,536
Othercreditors 202,400 2,400
424,006 39,936

2020 2019
Unrestricted Restricted Total Total
fund funds funds funds
£ £ £ £
Currentassets - 3,735,448 3,735,448 4,932,936
Currentliabilities - (424,006) (424,006) (39,936)
3,311,442 3,311,442 4,893,000

MOVEMENTINFUNDS
Net
movement At
At 1.1.20 infunds 31.12.20
£ £ £
Restrictedfunds
Generalrestrictedfunds 751,680 (331,026) 420,654
HeritageLotteryFund 4,119,320 (1,250,532) 2,868,788
LanternInitiative-MovingonTogether
Fund 22,000 - 22,000
4,893,000 (1,581,558) 3,311,442
TOTALFUNDS 4,893,000 (1,581,558) 3,311,442
Incoming Resources Movement
resources expended infunds
£ £ £
Restrictedfunds
Generalrestrictedfunds 527,682 (858,708) (331,026)
HeritageLotteryFund - (1,250,532) (1,250,532)
527,682 (2,109,240) (1,581,558)
TOTALFUNDS 527,682 (2,109,240) (1,581,558)

Net
movement At
At1.1.19 infunds 31.12.19
£ £ £
Restrictedfunds
Generalrestrictedfunds 407,087 344,593 751,680
HeritageLotteryFund 52,618 4,066,702 4,119,320
LanternInitiative-MovingonTogether
Fund - 22,000 22,000
459,705 4,433,295 4,893,000
TOTALFUNDS 459,705 4,433,295 4,893,000

Incoming Resources Movement
resources expended infunds
£ £ £
Restrictedfunds
Generalrestrictedfunds 600,565 (255,972) 344,593
HeritageLotteryFund 4,201,800 (135,098) 4,066,702
LanternInitiative-MovingonTogether
Fund 27,000 (5,000) 22,000
4,829,365 (396,070) 4,433,295
TOTALFUNDS 4,829,365 (396,070) 4,433,295