This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2020-12-31-accounts
|
Page |
| ReferenceandAdministrativeDetails |
1 |
| ReportoftheTrustees |
2to3 |
| ReportoftheIndependentAuditors |
4to5 |
| StatementofFinancialActivities |
6 |
| BalanceSheet |
7 |
| CashFlowStatement |
8 |
| NotestotheCashFlowStatement |
9 |
| NotestotheFinancialStatements |
10to15 |
|
|
|
|
2020 |
2019 |
|
|
Unrestricted |
Restricted |
Total |
Total |
|
|
fund |
funds |
funds |
funds |
|
Notes |
£ |
£ |
£ |
£ |
| INCOMEANDENDOWMENTSFROM |
|
|
|
|
|
| Donationsandlegacies |
3 |
- |
527,569 |
527,569 |
4,829,365 |
| Investmentincome |
4 |
- |
113 |
113 |
- |
| Total |
|
- |
527,682 |
527,682 |
4,829,365 |
| EXPENDITUREON |
|
|
|
|
|
| Raisingfunds |
5 |
|
|
|
145 |
| Charitableactivities |
6 |
|
|
|
|
| Grantspayable |
|
|
2,105,232 |
2,105,232 |
372,177 |
| Generalrunningcosts |
|
|
4,008 |
4,008 |
23,748 |
| Total |
|
|
2,109,240 |
2,109,240 |
396,070 |
| NETINCOME/(EXPENDITURE) |
|
|
(1,581,558) |
(1,581,558) |
4,433,295 |
| RECONCILIATIONOFFUNDS |
|
|
|
|
|
| Totalfundsbroughtforward |
|
|
4,893,000 |
4,893,000 |
459,705 |
| TOTALFUNDSCARRIEDFORWARD |
|
|
3,311,442 |
3,311,442 |
4,893,000 |
|
|
2020 |
2019 |
|
Notes |
£ |
£ |
| CURRENTASSETS |
|
|
|
| Debtors |
11 |
2,873,788 |
4,124,831 |
| Investments |
12 |
26,937 |
1,823 |
| Cashatbank |
|
834,723 |
806,282 |
|
|
3,735,448 |
4,932,936 |
| CREDITORS |
|
|
|
| Amounts falling duewithinoneyear |
13 |
(424,006) |
(39,936) |
| NETCURRENTASSETS |
|
3,311,442 |
4,893,000 |
| TOTALASSETSLESSCURRENT |
|
|
|
| LIABILITIES |
|
3,311,442 |
4,893,000 |
| NETASSETS |
|
3,311,442 |
4,893,000 |
| FUNDS |
15 |
|
|
| Restrictedfunds |
|
3,311,442 |
4,893,000 |
| TOTALFUNDS |
|
3,311,442 |
4,893,000 |
|
|
2020 |
2019 |
|
Notes |
£ |
£ |
| Cashflowsfromoperatingactivities |
|
|
|
| Cashgeneratedfromoperations |
1 |
53,442 |
440,143 |
| Netcashprovidedbyoperatingactivities |
|
53,442 |
440,143 |
| Cashflowsfrominvestingactivities |
|
|
|
| Purchaseoffixedassetinvestments |
|
(25,114) |
|
| Interestreceived |
|
113 |
|
| Netcash (usedin)/providedbyinvestingactivities |
|
(25,001) |
|
| Changeincashandcashequivalents |
|
|
|
| inthereportingperiod |
|
28,441 |
440,143 |
| Cashandcashequivalentsatthe |
|
|
|
| beginningofthereportingperiod |
|
806,282 |
366,139 |
| Cashandcashequivalentsattheend |
|
|
|
| ofthereportingperiod |
|
834,723 |
806,282 |
| ACTIVITIES |
|
|
|
|
|
2020 |
2019 |
|
|
£ |
£ |
| Net(expenditure)/incomeforthereportingperiod(asperthe |
|
|
|
| StatementofFinancialActivities) |
|
(1,581,558) |
4,433,295 |
| Adjustmentsfor: |
|
|
|
| Interestreceived |
|
(113) |
|
| Decrease/(increase)indebtors |
|
1,251,043 |
(4,017,579) |
| Increaseincreditors |
|
384,070 |
24,427 |
| Netcashprovidedbyoperations |
|
53,442 |
440,143 |
| ANALYSISOF CHANGESINNETFUNDS |
|
|
|
|
At1.1.20 |
Cashflow |
At31.12.20 |
|
£ |
£ |
£ |
| Netcash |
|
|
|
| Cashatbank |
806,282 |
28,441 |
834,723 |
|
806,282 |
28,441 |
834,723 |
| Liquidresources |
|
|
|
| Depositsincludedincash |
|
|
|
| Currentassetinvestments |
1,823 |
25,114 |
26,937 |
|
1,823 |
25,114 |
26,937 |
| Total |
808,105 |
53,555 |
861,660 |
| DONATIONSANDLEGACIES |
|
|
|
2020 |
2019 |
|
£ |
£ |
| Donations |
17,000 |
16,815 |
| Giftaid |
1,402 |
750 |
| Grants |
509,167 |
4,811,800 |
|
527,569 |
4,829,365 |
| Grantsreceived,includedintheabove,areasfollows: |
|
|
|
2020 |
2019 |
|
£ |
£ |
| SirJamesKnott |
15,000 |
- |
| WAHandleyTrust |
25,000 |
200,000 |
| HeritageLotteryFund |
- |
4,201,800 |
| ListedPlacesofWorship |
96,867 |
- |
| PercyHedley1910Trust |
2,000 |
- |
| BarbourFoundation |
50,000 |
100,000 |
| LordBarnby's |
- |
3,000 |
| TheJoiceyTrust |
- |
7,000 |
| GarfieldWestonFoundation |
40,000 |
150,000 |
| LaingFamilyTrust |
- |
50,000 |
| AllchurchesTrust |
- |
80,000 |
| TheMercers'Company |
- |
20,000 |
| CatherineCooksonTrust |
100,000 |
- |
| Othergrantsreceived |
1,000 |
- |
| Awardsforall |
9,300 |
- |
| SquiresFoundation |
150,000 |
- |
| TheDulvertonTrust |
20,000 |
- |
|
509,167 |
4,811,800 |
| 4. |
INVESTMENTINCOME |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
£ |
£ |
|
CBFinterest |
|
|
113 |
|
| 5. |
RAISINGFUNDS |
|
|
|
|
|
Raisingdonationsandlegacies |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
£ |
£ |
|
Fundraisingexpenses |
|
|
|
145 |
| 6. |
CHARITABLEACTIVITIESCOSTS |
|
|
|
|
|
|
|
Grant |
|
|
|
|
|
fundingof |
|
|
|
|
|
activities |
Support |
|
|
|
Direct |
(seenote |
costs(see |
|
|
|
Costs |
7) |
note8) |
Totals |
|
|
£ |
£ |
£ |
£ |
|
Grantspayable |
|
2,105,232 |
- |
2,105,232 |
|
Generalrunningcosts |
456 |
|
3,552 |
4,008 |
|
|
456 |
2,105,232 |
3,552 |
2,109,240 |
| 7. |
GRANTSPAYABLE |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
£ |
£ |
|
Grantspayable |
|
|
2,105,232 |
372,177 |
|
Thetotalgrantspaidtoinstitutionsduringtheyearwasasfollows: |
|
|
|
|
|
|
|
|
2020 |
2019 |
|
|
|
|
£ |
£ |
|
StNicholasCathedral |
|
|
2,105,232 |
372,177 |
| 8. |
SUPPORTCOSTS |
|
|
|
|
|
|
|
Management |
Other |
Totals |
|
|
|
£ |
£ |
£ |
|
Generalrunningcosts |
|
1,152 |
2,400 |
3,552 |
| DEBTORS:AMOUNTSFALLINGDUEWITHINONEYEAR |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
£ |
£ |
|
| Tradedebtors |
|
5,000 |
5,511 |
|
| Prepaymentsandaccrued income |
|
2,868,788 |
4,119,320 |
|
|
|
2,873,788 |
4,124,831 |
|
| CURRENTASSETINVESTMENTS |
|
|
|
j |
|
|
2020 |
2019 |
' |
|
' |
£ |
£ |
; |
| Listedinvestments |
|
26,937 |
1,823 |
|
| CREDITORS:AMOUNTSFALLING DUEWITHINONEYEAR |
|
|
|
|
|
|
2020 |
2019 |
|
|
|
£ |
£ |
|
| Tradecreditors |
|
221,606 |
37,536 |
|
| Othercreditors |
|
202,400 |
2,400 |
|
|
|
424,006 |
39,936 |
|
|
|
|
2020 |
2019 |
|
Unrestricted |
Restricted |
Total |
Total |
|
fund |
funds |
funds |
funds |
|
£ |
£ |
£ |
£ |
| Currentassets |
- |
3,735,448 |
3,735,448 |
4,932,936 |
| Currentliabilities |
- |
(424,006) |
(424,006) |
(39,936) |
|
|
3,311,442 |
3,311,442 |
4,893,000 |
| MOVEMENTINFUNDS |
|
|
|
|
|
Net |
|
|
|
movement |
At |
|
At 1.1.20 |
infunds |
31.12.20 |
|
£ |
£ |
£ |
| Restrictedfunds |
|
|
|
| Generalrestrictedfunds |
751,680 |
(331,026) |
420,654 |
| HeritageLotteryFund |
4,119,320 |
(1,250,532) |
2,868,788 |
| LanternInitiative-MovingonTogether |
|
|
|
| Fund |
22,000 |
- |
22,000 |
|
4,893,000 |
(1,581,558) |
3,311,442 |
| TOTALFUNDS |
4,893,000 |
(1,581,558) |
3,311,442 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
infunds |
|
£ |
£ |
£ |
| Restrictedfunds |
|
|
|
| Generalrestrictedfunds |
527,682 |
(858,708) |
(331,026) |
| HeritageLotteryFund |
- |
(1,250,532) |
(1,250,532) |
|
527,682 |
(2,109,240) |
(1,581,558) |
| TOTALFUNDS |
527,682 |
(2,109,240) |
(1,581,558) |
|
|
Net |
|
|
|
movement |
At |
|
At1.1.19 |
infunds |
31.12.19 |
|
£ |
£ |
£ |
| Restrictedfunds |
|
|
|
| Generalrestrictedfunds |
407,087 |
344,593 |
751,680 |
| HeritageLotteryFund |
52,618 |
4,066,702 |
4,119,320 |
| LanternInitiative-MovingonTogether |
|
|
|
| Fund |
- |
22,000 |
22,000 |
|
459,705 |
4,433,295 |
4,893,000 |
| TOTALFUNDS |
459,705 |
4,433,295 |
4,893,000 |
|
Incoming |
Resources |
Movement |
|
resources |
expended |
infunds |
|
£ |
£ |
£ |
| Restrictedfunds |
|
|
|
| Generalrestrictedfunds |
600,565 |
(255,972) |
344,593 |
| HeritageLotteryFund |
4,201,800 |
(135,098) |
4,066,702 |
| LanternInitiative-MovingonTogether |
|
|
|
| Fund |
27,000 |
(5,000) |
22,000 |
|
4,829,365 |
(396,070) |
4,433,295 |
| TOTALFUNDS |
4,829,365 |
(396,070) |
4,433,295 |