| Rhyl Community Association |
|||
|---|---|---|---|
| Balance Sheet | |||
| 31 March 2023 | |||
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| Notes | funds 8 |
fundsf | |
| FIXEDASSETS Tangible assets |
422,416 | 431,038 | |
| CURRENT ASSETS Debtors Cash at bank |
40,086 29,312 |
36,715 7,210 |
|
| 69,398 | 43,925 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(47,687) | (35,440) | |
| NET CURRENT ASSETS | 21,711 | 8,485 | |
| TOTAL ASSETS LESS CURRENT | LIABILITIES | 444,127 | 439,523 |
| NET ASSETS | 444,127 | 439,523 | |
| FUNDS Unrestricted funds |
10 | 444,127 | 439,523 |
| TOTAL FUNDS | 444,127 | 439,523 |
| INCOME FROM CHA | RITA | BL | E | ACTIV | IT | IES | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||||||||||
| Activity | f | E | |||||||||||||||
| Grants | Chantable | activities | 33,005 | ||||||||||||||
| Rents Received | Chantable | activities | 156,119 | 109,661 | |||||||||||||
| 156,119 | 142,666 | ||||||||||||||||
| Grants recewed, mcluded |
in the | above, are as follows | |||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| 6 | |||||||||||||||||
| Others | 33,005 | ||||||||||||||||
| TRUSTEES' REMUNERATION | AND | BENEFITS | |||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| 6 | 6 | ||||||||||||||||
| Trustees' fees | 4,110 | ||||||||||||||||
| Trustees' expenses | |||||||||||||||||
| There were no trustees' |
expenses | paid | for | the | year | ended | 31 | March | 2023 nor | for | the | year ended |
|||||
| 31 March 2022. | |||||||||||||||||
| STAFF COSTS | |||||||||||||||||
| The average monthly |
number | of | employees | during | the | year | was as | follows | |||||||||
| 2023 | 2022 | ||||||||||||||||
| Average no. of employees |
5 | 5 | |||||||||||||||
| No employees received emoluments |
in excess of | 660,000. | |||||||||||||||
| COMPARATIVES FOR THE |
STATEMENT OF FINANCIAL | ACTIVITIES | |||||||||||||||
| Unrestricted | |||||||||||||||||
| fundsf | |||||||||||||||||
| INCOME AND ENDOWMENTS | FROM | ||||||||||||||||
| Charitable activities |
|||||||||||||||||
| Charitable activities |
142,666 | ||||||||||||||||
| Other income | |||||||||||||||||
| Total | 142,666 | ||||||||||||||||
| EXPENDITURE ON | |||||||||||||||||
| Charitable activities |
|||||||||||||||||
| Chantable activities |
151,406 | ||||||||||||||||
| Other | 4,110 | ||||||||||||||||
| Total | 155,516 | ||||||||||||||||
| Net gains on investments | 105,000 | ||||||||||||||||
| NET INCOME | 92,152 | ||||||||||||||||
| RECONCILIATION | OF FUNDS | ||||||||||||||||
| Total funds brought | forward | 347,371 | |||||||||||||||
| Page | 6 | continued. |
| 8. | CREDITO | RS: A | MOUN | T | S | FALLIN | G DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 f |
2022 f |
|||||||||
| Bank loans and Other creditors |
overdrafts | (see note 9) | 46,788 899 |
32,330 3, 1 10 |
||||||
| 47,687 | 35,440 | |||||||||
| 9. | LOANS | |||||||||
| An analysis | ofthe maturity | of loans is given below: | ||||||||
| 2023 f' |
2022 f |
|||||||||
| Amounts falling |
due within | one year on demand: | ||||||||
| Bank overdrafts | 20,604 | |||||||||
| Bankloans | 26,184 | 32,330 | ||||||||
| 46,788 | 32,330 | |||||||||
| 10. | MOVEMENT IN |
FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At I/4/22 f |
in funds | 31/3/23 f |
||||||||
| Unrestricted funds |
||||||||||
| Fforddlas Tynewydd Welkngton |
Community Community Commumty |
Centre Centre Centre |
200,169 1,293 238,061 |
(16,538) 2,077 19,065 |
183,631 3,370 257,126 |
|||||
| 439,523 | 4,604 | 444,127 | ||||||||
| TOTAL FUNDS | 439,523 | 4,604 | 444,127 | |||||||
| Net movement | in funds, | included | in the above are as follows; | |||||||
| Incoming | Resources | Movement | ||||||||
| resources f |
expended f |
in funds f |
||||||||
| Unrestricted funds |
||||||||||
| Ft'orddlas | Community | Centre | 75,904 | (92,442) | (16,538) | |||||
| Tynewydd | Community | Centre | 20,442 | (18,365) | 2,077 | |||||
| Wellington | Community | Centre | 69,774 | (50,709) | 19,065 | |||||
| 166,120 | (161,516) | 4,604 | ||||||||
| TOTAL FUNDS | 166,120 | (161,516) | 4,604 |
| Page | |||||
|---|---|---|---|---|---|
| Report of the Trustees | |||||
| Independent Examiner's |
Report | ||||
| Statement of Financial |
Activities | ||||
| Balance Sheet | |||||
| Notes to the Financial Statements | 5 | to | 10 | ||
| Detailed Statement of Financial |
Activities |