SEA
CADETS
MALVERN UNIT NO 582 OF THE SEA CADET CORPS
TRUSTEES, ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
REGISTERED CHARITY NUMBER: 511618
Page. 1

CONTENTS
Report of the Trustees
P3-11
Legal & Administrative Information
P12
Acknowledgements
P13
Report of the Independent Examiner
P14
Receipts and Payment Accounts
P15
Statement of Assets and Liabilities
P16
Notes to the Accounts
P17-18
Page. 2

REPORT OF THE TRUSTEES OF
MALVERN (UNIT 582) OF THE SEA CADET CORPS
The Charity Trustees p￿sent their report together with the financial statements of the charity for
the year ended 315t March 2024. The financial staternents comply with both the Charity's
Constitution and the Charittes Act 2011.
Mission of the Sea Cadet Corps
The MSSC Strategic Plan published in 2003, defines the Mission for the Sea Cadet Corps as:
"Inspiring young people to achieve their potential through challenge and nautical adventure
guided by the customs and traditions of today's Royal Navy".
Charitable Purpose
The charitable purpose of the Unit is to prornote the development of young people in achieving
Iheir physical, intellectual, and social potential as individua15 and as responsible citizens. This
is achieved by the provision of education and leisure time activities using a nautical theme,
based on the traditions of Ihe Royal Navy and in accordance with the principles, ethos and
practices of the Marine Society & Sea Cadets (MSSC).
In furtherance of the Purpose. Ihe Unit offers young people a structured environment in which to
develop", provide5 acce5S to education and training including sailing. Towing, wndsurfing,
paddle sports. power boating, seamanship, navigation, marine engineering. cooking, music, first
aid, drill, piping, and public services; it provides opportunities for young people to obtain a range
of qualifications and a wide range of opportunities for community involvement.
Public Benefit
The trustees continue to give regard to the Charity Commission's general guidance on public
benefit 'Charities and Public Benefit. provided by the Unit in relation to the charitable purpose of
the Sea Cadets movement as set out in Ihe activities and achievements as outlined in this
report.
To achieve its airn the Unit encourages recruitment of young people from all backgrounds and
abilities including where possible, and within the realms of Health and Safety. Ihose with
disabilities and develops their skills and abilities by:
Regular structured activities with a nautical theme
Enabling young people to take part in activities connected with the wider Sea Cadet Corps
(scc)
Providing access to waterbome activities, events and competitions at district, area, and
national levels
Availability of fornal achievements whilst completing courses to eam badges and
promotion5.
Page. 3

Malvern Unit (Unit $82) of the Sea Cadet Corps
Structure, Govemance and Management
Units of the SCC are formed solely by volunteers in local communities. Each Unit is a self-
supporting youth organisation and an independent charity with a central support management
and training structure provided primarily by the Marine Society and Sea Cadets (MSSC). The
unit becomes a part of the SCC by virtue of ils, affiliation to the MSSC. the parent body of the
SCC. In accepting this affiliation. the unit undertakes to comply with all regulations issued by. or
on behalf of, the MSSC Council.
The Unit was registered as an unincorporated charity on 1 olh July 1981 and is governed by a
constitution approved by the Charity Commission of England and Wales. A revised constitution
issued by the Marine Society and Sea Cadets was ratified by the Board of Trustees between
meetings in December 2017 in order to meet the deadline of 31" December 2017.
Recruitment and Appointment of the Trustees
Trustees serrfe and are re-elected on an annual basis. A minimum of 4 office holders: Chair,
Secretary, Treasurer and Commanding Officer. Unit Management Team (UMT) office holders
are elected at the first meeting following the Annual General Meeting (AGM). UMT members
are elected from the membership of the Sea Cadets Unit which is drawn loosely as being those
with an interest in the unit. The constitution lays down specific controls for UMT membership
and will be observed for all future recruitment.
In the event of a vacancy arising during the year (known as a casual vacancy), the trustees
have the power to appoint new trustees. A trustee will serve until the date of the next AGM, after
which the post will be filled by election.
The trustees are represented by a wide range of individuals from various aspects of the
community. Trustees have the power to appoint additional trustees to act jointly with them for all
purposes. A trustee whose term of office has expired can be appointed for a further temi of
office.
Responslbllities of the Trustees
The trustees are responsible for keeping proper accounting records which disclose with
reasonable accuracy at any time the financial position of the charity and enable them to ensure
that the financial statements comply with the Charity (Accounts Reports) Regulations
2008.They are also responsible for safeguarding the assets of the charity and hence for taking
reasonable steps for Ihe prevention and detection of fraud and other irregularities.
Page. 4

anisational Achievements and Performance
Trustees Report- MALVERN UNIT
Chairmans Statement & Report
Good evening everyone and welcome to our Annual General Meeting (AGM).
Thank you forjoining us tonight. The purpose of the AGM is to review how the unit, and the
Malvem Sea Cadets Charity that manages it, has performed during the financial year from 1st
April 2023 until 31st March 2024.
Malvem Sea Cadets is a registered charity in England and Wales and is wholly financed
through the Income it raises from subscriptions and CUES (Contribution to Unit Expenses),
grants and donations, plus rentsl and other sundry income.
The Unit Management Team (UMT), as well as being the Trustees of the charity, are
responsible for the effective management of the unit and meeting their obligations to the charity
regulators and Marine Society and Sea Cadets (MSSC). We generally meet once per month to
do so.
THE UNIT MANAGEMENT TEAM HERE TONIGHT ARE:
(FULL VOTING MEMBERS)
1. MyselflDavid Black- Trustee and Chair of the Unit.
2. Carol Tiley MBE - Southwest Area Chair and Unit Treasurer
3. Jonathan Holloway- Trustee & Treasurer Designate
4. Natasha Adams - Trustee & Unit Secretary
(OTHER UMT MEMBERS)
5. SLt Alleisha Lewin (SCC) RNR- Trustee & Unit Commanding Officer (CO)
6. Lt Alex Malm (SCC) RNR- Staff Representative
7. Sarah Pullin - Unit Assistant (Grant Funding)
(FORMER UMT MEMBERS WHO SERVED FOR ALUPART OF THE FINANCIAL YEAR 1
APR 2023- 31 MAR 2024)
8. Angela Parker- Trustee. Stood down 5" December 2023
9. Steve Green - Trustee. Stood down 25. March 2024
10. Andy Gurnett- Trustee. Stood down 19th August 2024
11. Radhika Sagu - Trustee. Slood down 81h October 2024
ALSO HERE THIS EVENING:
Will Elliot- MSSC Volunteer & Business Support Manager- Southwest Area, who will act as
the Retuming Officer for the voting section later in the AGM.
MINUTES OF THE LAST AGM FOR APPROVAL
The minutes of the last AGM were circulated following that meeting and copies made available
to all attendees here this evening. Can I have a proposer and seconder for appToval please.
(Subsequently proposed and approved).
Page. 5

Headlines:
st
The last financial year ended 31 March 2024 saw the pa￿ of change pick up and good
progress made against many of the strategic and tactical objectives set at the start of that
period.
The physical improvements to the Unit completed in that period were thanks to a generous
grant from the Marine Society. Focus continued around improving safety. risk and complian
performance. We were able to replace several canoes and kayaks and purchase or renew other
equipment. We improved our changing facilities at Upton Marina following earlier flood damage.
Our financial position remained solid thanks to fundraising activity, enabling the Unit to maintain
subsidised cadet subscriplionslcues at the level set in 2021, and subsidise a variety of other
cadet activities. Cadet numbers stabilised during the period. Unit review outcomes improved
against the previous year.
We have an ambitious agenda of improvements we have already begun making in the current
financial year and subject to resources and finances. plan to conb'nue making beyond.
Challenges remain around volunteer recruilment for Trustees, instructional staff and Unit
assistants which is an impediment to the pace at which we can drive change and
improvements. Nonetheless, I would like to thank all our dedicated volunteers for their loyalty
and commitment which has enabled the ongoing operation of the Unit and delivery of the Sea
Cadet activity curriculum and experiences to our cadets and juniors.
Special thanks this year to CAROL TILEY, our Area Chair who has supported us through
challenging times over the past few years and without whom. we may have been unable to
continue operating. Carol has advised she will step back from her role as Unil Treasurer and
Unit Trustee following this meeting. I cannot thank her enough for her guidance and support
throughout her period of involvement.
Thank you also to STEVE GREEN, who stood down as a Trustee and member of the Unit
Management Team earlier this year after 26 years of invaluable support to the Unit in a variety
of capacities.
Thanks also to ANDY GURNE￿ who stood down as a Unit Trustee in August 2024 having
served in that capacity for the previous 18+ months.
Finally, I would like to thank you all for the support you already give and thank all the staff and
volunteer team for their hard work throughout the year.
Davld Black
Trustee & Chair
Malvern Sea Cadets
24th September 2024
Page. 6

Commanding Officer Report
Following significant changes in the previous reporting period, the aim for the 2023124 financial
year was growth in a variety of areas. In April 2023, Sub Lieutenant (SCC) Alleisha Lewin RNR
was appointed as Commanding Officer and during her maternity leave from December 2023, Lt
(SCC) Alex Malm RNR was appointed as Officer in Charge.
Other staffing changes saw the appointment of PO (SCC) Sam Malm as Unit Training Officer
and the successful onboarding of other uniformed and UMT volunteers.
2024
Unit Assistants
Civilian Inslructors
Senior Rates
Officers
Unit Management Trustees
Honorary Supporters
Servin
Amied Forces Volunteers
We are always looking to increase the number of adult volunteers we have onboard in order to
support both the instructional and unit management teams. If you or somebody you know might
be interested, please feel free to have a chat with one of us.
See below how cadet numbers have trended over the last 5 years.
2023124
12
2022123
2021122
14
2020121
18
2019120
15
Cadets
New Entries
Junior Sea Cadets
21
19
23
24
21
As a result of cadets leaving the unit and many Junior Sea Cadets aging up, at year's end the
unit was operating at roughly 700/0 capacity. We continue to advertise and aim to improve our
levels of active recrultment. though again would appreciate your support in sharing our
message. Our aim is to reach 30 cadets on strength.
The table below highlights the number of cadets and adults joining the sea cadets (TOS) and
leaving the sea cadets (SOS) in the unit between April 1 til 2023 and March 31sI 2024.
TOS I SOS
Cadets Taken on Strength
Cadets Struck off Strength
Adults Taken on Strength
Adults Taken off Stren
th
Number
15
Page. 7

During this time a wide variety of qualifications were attained by cadels and adults as
evidenced below:
Qualification
Advanced Peer Educator
Award in Young Sports Leadership
Baslc Handling
Basic Peer Educator
Basic Rock Climbing
British Canoeing Foundation Safety and Rescue Training (FSRT)
Brftish Canoeing Paddle Discover Award
British Canoeing Paddle Explore Award
8ritlsh Canoeing Paddle Start Award
Cadet Forces Swimming Test
Cadet Forces Water Safety Test
Commodore's Broad Pennant
Communlcation InfomiatAon Systems - Radlo Ba
First Aid at Work
First Aid Emergency at Work
First Aid Instructor
Food Safety Level 2
Intennediate Campcraft
Junior Sea Cadet Blue Module
Junior Sea Cadet CREST Award
Junior Sea Cadet Green Module
Junior Sea Cadet Red Module
. Junior Sea Cadet STEM Proficiency
Junior Sea Cadet Yellow Module
Meteorology Proficiency
MIAS Mountain Bike Leader Level 4
MIAS Mountaln Blke Leader Level 5
NICAS Level 1
Offshore Sail Grade I
Offshore Sail Grade 2
. Peer Educator Inslructor
Piping Basic
Piplng Profldericy
Rowing Inslructor
Rowlng Taster Certificate
RYA Competent Crew
RYA Powerboat Level 1
RYA Powerboat Level 2 Displacement
RYA Powerboat Level 2 Planing
Safeguarding al Sea Cadets Instructor
Small Bore Advanced
Small Bore Basic
StrlppSng, Assembllng, Cleanlng and Malntalnl
Weapon Handling Tesl
Zeroing and Sight Adjustment
Number Gained
17
10
Page. 8

157 qualffications were awarded (127Yo in comparison to 202Z123). In addition. promotion levels
can be seen below:
Promotions
Number
Leadlng Cadet
Cadet
Able Cadet
Cadet First Class
Leadlng JunSor Cadet
Junior Cadet First Class
See below where cadets (both Juniors and Seniors) have represented the unit at Distrtct, Area
and Nation81 level in a varfety of competitlons:
Event
Cadets
Southwest Area Band 2023 1
District Combined Regatta 2023
Area Combined Regatta 2023
National Combined Regatta 2023
District Swimming 2023
Area Swimming 2023
District Football 2023
Area Football 2024
District Drill and Piping 2024
Area Drill and Pi
2024
Adults
In addition to the events above, the unit's adults provided plentiful support and participation at
Dlstrict and Area level In particular, not to mention the weekly parade nights, general day-to4ay
running and training weekends not captured in these statistics,
The unit has also been involved in a number of community events throughout the year,
fundraising and raising the profile for both the unlt and other charlties:
Event
RHS Spring Show 2023
Worcester Marathon 2023
Royal Three Counties Show 2023
Armed Forces Day 2023
Upton Blues Festival 2023
Worcester City Run 2023
RHS Autumn Show 2023
National Trafalgar Parade
Poppy Collection 2023
Remembrance Parade 2023
Cadets
Adults
14
15
We are incredibly lucky to have access to the facilities and fundraising activities that we do, and
that have allowed us to achieve impressive changes such as the overhaul of our main deck. We
have been supported by local businesses including Malvern Panalytical and the relationship
with Lloyds Bank continues to prove fruifful for us.
I feel it is important to highlight the efforts made by the unit and particular individuals in their
work lo rnaintain a safe and effective training atmosphere for cadets and staff alike. I know that
Page. 9

this continues to be an area of intense focus within the UMT l instructional team, and l am
grateful to those of you that work so hard to ensure we are following policy and procedure and
offering the safest possible environment for our adults and young people.
SLt {SCC) Alleisha Lewin RNR
Commanding Officer & Trustee
Malvern Sea Cadets
24th September 2024
Treasurers Report
Headlines:
Receipts and payments were considerably greater than in the previous financial year, with a
nett expenditure of £3665., this oufflow is considered to be manageable given the relatively
healthy state of the charity's reserves.
The main reason for the increased inflow and oufflow of funds was the receipt and spending of
a very generous grant of £17K from MSSC for the Main Deck refurbishment project, which is
now complete, and which has made a very significant difference to the appearance and
habilability of the unit. As in previous years the charity also received a much-appreciated
donation of £1.5K from the Hawthorne Trust.
Cues (Contribution to Unit Expenses) income fell by £1K compared with the previous year. The
main reason is continued problems with timely payments and action is being taken to correct
this.
Fundraising by the Parents & Supporters Association (P&SA) was slighlly higher than last year.
with just under £13K being received following sterling efforts at four events throughout the
summer months. The P&SA leadership has now decided to step back from routine fundraising
efforts and in future these will be coordinated by the UMT; the UMT would like to thank all past
and present P&SA members for their vital contribution to the financial health of the charity.
The increase in interest rates resulted in a healthy increase in income from our resep4e funds
held on deposit.
There was a significant increase in expenditure on overheads during the reporting period. but a
large proportion of this was due to planned expenditure on the Main Deck refurbishment
project. together with essential expenditure on co￿ecting problems identified by health and
safety inspections. e.g. fire safety. The unit's ageing minibus is also becoming increasingly
expensive to maintain. and a more cost-effective replacement is being investigated.
Total bank balances fell from £54.8K on 31st March 2023 to £51.1 K on 31st March 2024, but
the unit is a brighter, safer place as a result and total reserves remain strong. £41 K of Ihese
reserves remain ringfen￿d for possible future expenditure, including £5K as a unit contribution
towards a new minibus if grant funding can be obtained for the remaining cost; this leaves £10K
available for general expenditure.
The aim for the forthcorning year is to seek additional grant funding wherever possible to assist
with major purchases and to complete all outstanding health and safety related work using the
ringfen￿d funds referred to above.
Jonathan Holloway
Trustee & Treasurer
Malvern Soa Cadet Corps
24" September 2024
Page. 10

ElectionlRe*lection of the Unit Management Team (UMT) Trustees
As is customary, all UMT MemberS￿rUsteeS stood down and those happy to re-slandlstand
were confirmed as:
David Black." Jonathan Holloway: Natasha Adams: Alleisha Lewin
AGM Meeting closed at 19:45h.
Approved by the trustees and
igned on their behalf on 25° November 2024
David Black, Chai
f the Board of Trustees
Page. 11

Malvern Unlt (Unit 582) of the Sea Cadet Corps
Legal and Administrative Infonnation
Charity Detsils:
Charity Name:
MALVERN (Unit 582) of the Sea Cadets Corps
Charity Status:
Unincorporated
Registered Charity No:
511618
Regislered Office and
Operational Address:
Spring Lane South. MALVERN, WR14 1AT
Telephone Number
01684 565740
uaomalvern@gmail.com
Website
https://www.5ea-cadets.org/malvern
Trustees:
Chair:
Mr. David H Black
Treasurer:
Captain. Jonathan HollowayRN (Retd)
Secretary".
Mrs. Natasha Adams
Truste8S:
David H Black
Jonathan Holloway
Natasha Adams
SubLt.(SCC) Alleisha Lewin RNR
Holdlng (Custodlan) Trustees:
The Marine Society & Sea Cadets (MSSC)
Mr. John Brook
Mr. Gareth Thomas
Independent Examiner:
Cecile Hunt, FMAAT Licensed Accountant.
Bank: Lloyds Banking Group
Page. 12

Acknowledgements
Malvem Sea Cadets (Unit 582 of the Sea Cadet Corps) would like lo publicly acknO￿edge and
thank the foll0v￿ng organisations and donors for their financial andlor non-financial support
during the financial year ending 31SI March 2024:
Marine Society and Sea Cadets {MSSC)
Hawlhome Trust
Malvem Panalytical Ltd. Malvem
Lloyds Banking Group (West Midlands and South Regions)
Three Counties Showground
Upton Blues Festival Charity
Graham Kearney, SGT Services
Our sincere thanks also go to all our adult volunteers, uniformed and civilian instwctors,
management team, unit assistants. P&SA volunteers as well as other supporters, District, Area
and MSSC slaff for their dedication, time commitment. teamwork and general support in helping
us to successfully deliver the Sea Cadet experiences to all our cadets and juniors.
We are indebted to you all.
Page. 13

Malvern Unit (Unit 582) of the Sea Cadet Corps
Report of the Independent Examiner
The Independent Examiner's report of our Final Year End Accounts to 31st March 2024
(presented here for adoption at the meeting) was carried out by Cecile Hunt and signed off as
in-order on 2nd September 2024.
Adoption of these was proposed by SLt. (SCC) Alleisha Lewin RNR, (Trustee & CO) &
seconded David Black (Trustee & Chair).
Ceclle Hunt IJL4AT
(h41dloq Bu*ln••M* eo
45 Allalion PJ•d, ivdrny. ciowaitr•￿ GL15 SSS
Td.. OISg1842164 Mob.. 07963 892 439
ETmd.' ctrilehUn￿bIInfemet.colll
"AIIINER'SREPO
i"er• I'lll No 48
ts
ARITY Nw..41161
Is
I r4Th)rf th the acco￿1$ of Nl#li'ern Unit No 582 of the Se• Cadet for the ytar ¢n&d 31• Ilarth
slbllllles ofTTU51ee% sBd Eiuil•er
The Ch•ziry's Ttusiees tre T￿￿57b1¢ for.
Th¢ kYtFlllalioi of the acc￿￿1$.
Th¢ Twst¢¢S ¢Cllsid¢T tlwi •n ¥￿t is TetT)ir¢d fcr this y¢ar ￿der sed4￿ 144 ofthe ch￿11*$
Art 2011 •rbd that an Indep¢od¢DIEutUiDab"on is ne¢d¢d.
11 15 my rwisibility to..
Ex￿1￿¢ Ihe A¢¢thm15 Iinthr Seaiuk 141 of the C**iiit%Act
To folloN Ihe ￿￿ed1￿¢S l•id t&Th'n in die (kn¢T￿ Direaiffjs 8iiYn by the th*iry
Commis¥￿erS (un<kr Sedi￿ 144 (1) ofihe Charitie5 Adl. and
To state Hliether Parti￿11T lliallers lili'¢ ¢Oille to my antnti
BMIS of ltsd
dtDI Ex*ml*et's Re
Nly ex*nbnhts"thJ included i re%"iew' of the Tea¥d5 kepl by the Ch￿lty •nd 8 s)f the
•¢LYAIIIIS Fi￿111¢d w'ith ¢he5e rtCOTds. li ￿$0 indudes C￿$1￿1111{• of any umiwl il¢nl$ ty th5dogwts
the Acc(W￿l setk'inB eX￿￿￿'OU5 froni the In151¢es CC4b¢¢fpio8 any 5uth nyll¢f& The kyottdwts I
unthrtake do noi prrnith the Mid¢nc¢ Ihal M'oidd te rtqiured in an aiLthI. no
is Biien Js to ￿'bether the ￿¢£￿￿1$ prew • Irue •lld hii. Ii¢V4' and Ibe r¢pql 15 Iimit¢d 10 m•Ne
t ID Ib¢ thl¢ment iylow..
In oJw¢cb"oa ￿7th my ¢XaUbinitsL¥L no nyifer hiy caue fo my •lleiYio
{ l) Wkn'th si%.¢ me T￿￿*ble uus¢ lo b¢liJ'e I￿1 in •ny 0￿1¢All res￿￿ the r¢quir¢ments
lo keep i(£owilinp reciydsin iErordance M'ith sech.ai 130 ofthe Cbanties Ad:
to prtpue iC¢LXml¥ *lii¢kn i¢ts)Td *ith the rtc(Tth lad cauFly Milh lh¢
Ico)untÈll8 requimuenll olthe c11￿1￿¢% Ad ￿l't Dot t*eu
{2) To 4.luch. in illy oiinith. •ll¢nlIL￿ sliwld ￿ thi*'a in lo ¢n•t4¢ • iityltTrtynil'us ot
C￿11¢ HUDI
Dats.. 02 SeP¢nii¥r 2024
AAT Ltcen5ed
Acc(MJnlanl
Page. 14

Malvern Unit (Unlt 582) of the Sea Cadet Corps
Receipts & Payments Account for the Period 1st April 2023- 31•t March 2024
Note
Unrestrl¢ted
Restrl¢t•d
2024
2023
RECEIPTS
Donatbons
1625
1625
1050
Fundraisin
13458
13458
12408
Generated
3712
3712
4769
Grants
17000
17000
2032
Other
8006
8276
Investments
858
858
217
TOTAL RECEIPTS
27659
17000
44659
28752
PAYMENTS
Overheads
28349
17000
45349
13968
rati
685
Charitable Activi
Fundraisin
2140
2140
2274
Professional Fees
12
150
150
150
31324
17000
48324
17958
ASSETS & INVESTMENTS
Fixed Assels
1260
Investment
1260
TOTAL PAYMENTS
31324
17000
48324
19218
Not Income l (outgolng)
resources
3665
3665
9534
Transfer between funds
Cash Fund$ From Last Year
54828
$4828
45294
TOTAL CASH FUNDS
51163
51163
54828
Page. 15

Malvern Unit (Unit 582) of the Sea Cadet Corps
Statement of Assets and Liabilbties as at 31. March 2024
ASSETS & LIABILITIES
Unrestrlcted
Restrlcted
2024
2023
CASH FUNDS
Business A¢xounts
30882
30882
42146
Cash
161
161
238
NET CURRENT ASSErs
31043
31043
42384
OTHER MONETARY ASSETS
20058
20058
12444
INVESTMENT ASSETS
ASSETS RETAINED FOR
CHARITYS OWN USE
Land & Buildin
200000
Boats
Vehicles
10
Com
ulers & Other E
ment
11
910
910
1071
TOTAL FIXED ASSErs
200910
200910
201071
LIABILITIES
Inde
ndenl Examinatlon
Page. 16

Malvern Unit (Unit 582) of the Sea Cadet Corps
Notes to Accounts:
1. Donatlons
2024
2023
Small donations
125
1050
Hawthome Trust
1500
1625
1050
2. Fundralsing
P&SA (RHSSS)
P&SA (RTCS)
P&SA (UBF)
P&SA (MAS)
Other
2024
2023
4808
4251
2525
2504
3449
3512
2132
2141
544
13458
12408
3. Generated
2024
2023
Cueslsubscriptions
4. Grants
3712
4769
2024
2023
MSSC
17000
5. Other
2024
2023
Rent
4658
5749
Eon Solar Panels
1848
1604
Scrap Metal
Sundry
49
1500
874
8006
8276
6. Investments
2024
2023
Interest
858
217
7. Overheads
2024
2023
Heat and Light
Water
3437
3199
895
646
Telephone
Building Maintenance
Main Deck Refurbishment
1378
1178
3146
645
27961
Vehicle Maintenance
1888
276
Equipment Maintenance
Insurance
22
604
2758
2383
Catering
Fuel
406
206
606
1910
MarketinglPostsgelStationery
Sundries
466
1797
2386
1124
45349
15101
Page. 17

Malvern Unit (Unit 582) of the Sea Cadet Corps
Notes to Accounts cont:
8. Operating
Courses
2024
2023
685
1566
9. Fundraising
P&SA Show Costs
2024
2023
1200
2274
Van Hire & Clothing
940
2140
2274
10. Assets (Vehicles after
Depreciation)
Minibus
2024
2023
11. Assets (Computers & Other Equip
after Depreciation)
Laptops
12. Professional Fees
Accounts - Independent
Examiner
2024
2023
910
1071
2024
2023
150
150
END.
Page. 18