Rezlstered Charlty Number 511436
STOURBRIDGE AMATEUR OPERATIC SOCIETY
Trustees, Report and Financial Statements
for the Year Ended 31st December 2024

STOURBRIDGE AMATEUR OPERATIC SOCIETY
Trustees, Report and Financial Statements
for the Year Ended 31st December 2024
Page
Trustees, Report
Independent Examlner's Report
Statement of Financial Actlvlties
Balance Sheet
Notes to the Accounts
Production Account

STOURBRIDGE AMATEUR OPERATIC SOCIETY
TRUSTEES, REPORT
The Trustees have pleasure in pre5entin8 their report aml irrfleK*nderttly examlned fin•Kial statements for the year ended
315t December 2024.
STATUS
Stourbrid8e Amateur Operatic Society is a r4tstered tharity (No. 511436) Bthiemed by its constituti￿. Its address for
correspondence is 125 Wicar4e Road, WollastM. St￿rbridge, West Midlands DY8 4QZ.
OBJECTIVES OF THÉ soaErY
The objectives of the society art to educate the publk in the dramallc and oper*i¢ art5. to fUrt￿r the dwelopm•nt of public
appreciation and taste in the Sa￿ arts: to and filrther tharitable ts￿dtvt1*￿s ar￿ oluitable purposes as the
Committee shall frofft tlme to time detemilne.
ORGANISATION STRUCTURE
The Society is mana8ed by a commlttee of members who are elected at the Aftnual General Meetln8. I￿rIng the year that
committee was as follows:
Prof L Davie5
Mrs V Simps
Mr D Gregory
Mrs A Hou8h
Mi55 K Berrin8ton
Mr A Chester Iresigned 25th Aprll 20241
No members of the commlttee reeelved remuneratim. Trustees. expensu we detalled in Note S of the acc￿￿t&
REVIEW OF ACTMTIES
The results for the year are set (Njt on p￿e 3. The Y￿th produc1k￿ of "Le5 Mis&able5" was a h￿e succus both finandally
nd criticalty with l(KN tlcket &iles. a first in livin8 mem¢)ry of the s(Klety, resuliin8 in a surplus of £8,034. The ma5n
produrtion of Vest Side Story. saw an Increase of 15.7% in tK*et sales compared to the 2023 productlon of "Made In
Dadenham" This. alon8 with an underspend on budgeted costs. contributed ￿ the small surplus of £123. There was a £2.731
surplus on other activities. mainly 8enerated by bartk interest and Gift Aid receipts. resuhir4 In an (Nerall surplus for the year
of £10,888. compared with a surplus of £2559 for 2023.
The NODA conference in Apr51 brou8ht success for our 2023 Youth productlon of "EverybodVs Talklng About Jamie - Teen
Edition. as it won the Re8lon 8 Youth Award. knfe member Bernard Shaw wa5 also presented with a Spedal R￿ni￿on Award
for hls many years, contributloft to amateur theatre.
The society made total tharitable d(Thtlons of £8CM) in the y, split equally between Mary StÈ¥ens Ho¥11￿ West Midlands
Alr Ambulante, DG14HS Charity and AeLYn5 Children's H05plce.
The commlttee has seoJred the rights lor 'Anythin8 Goes. for the Ywth seclim in July and "Heljo Lkjlly" lor the main
production In October 2025, two traditional shows which it feels wlll be both p(ypular with members and the public. It wlll
continue to d(wly scruts'nise costs and ensure the necessary steps are taken to encoura8e the publSc to support its
produrtlons.
. Chaim)an
Mrs E-L arfton
Miss B Hemmin85
Mr J Hunt
Mrs J Hunt
Mrs E Miles
- Treasurer
. Vlctrcthilrn￿n
POUCY ON RESERVES
The Committee has a polky of keepir¢ resefves at a to ¢(wer the net annual cost of pr¢xluctlons. Should
reserves fall below this level the committee explores other fundralsh¥ posslbilities to c(w the Sh￿tI•ll.
GOVERNAPICE AND INTERNAL CONTROL
The Committee artNe￿ reviews the rnaior strategic, business and opefatlonal risks whith the charity faces and conflrnis that it
has establlshed systems to mfti8ate the si8nfficant iisks
COMMITfEfs RESPONSIBIUTIES
The constitution of the Society requires the committee to ensu￿ the keeplng of a tnje actouftt of the Souevs inc<Mne and
expenditure and to submit accounts for an independent examtnats'on at least once a year. The committee is responsible lor
ensuring that proper minute books, act￿nts and other relevant are *epL
Approved by the committee of mawement and yEr￿d (m behalf of the committee:
V SIMP50N
Secretary
6th February, 2025

STOURBRIDGE AMATEUR OPERATIC SOCIETY
INDEPENDENT EXAMINER'S REPORT
Number 511436) on the accounts for the year ended 3tst December 2024 set out on pages 3 to
Respectlve responslbllltles of the tntstees and examiner
The tharity's trustees are responsible for the preparation of the accoun￿ The charitvs trustees conslder that an
audit is not requifed for this year under section 144 of the (tharit￿ Act 2011 lthe Charltles Art) and that an
independent examination is needed.
ft Is my responsibility to..
- examine the accounts under section 145 of the Charities Act;
- to follow the procedures laid down in the Genefal Dlrections gl¥tn by the Charfty Commlsslon (under
section 145{Sl<b) of the Charltles Act): and
- to state whether particular matters have come to my attentlon.
8asls of Independent examlnerfs statement
My examinatlon was carrled out in a(￿￿daft￿ wrth General DireclK>ns gn￿ by the Charlty Commlssioners. An
examlnation Indudes a review ol the accountlr¥ records kept by the thartty and a comparlson of the accounts
presented with those records. It also Includes consideration of any unusual items or disclosures in the accounts,
and seeking explanations from the trustees contÈrnin8 such matters. The procedures undertaken do not provide all
the evidence that would be required In an audlt. and consequenlly no opinionls gNen as to whether the accounts
present a 'lrue and falr. vlew and the report ts limited to those rnatters set out in the 5tstement below.
Independent examlnerfs statement
In connectlon wlth my examSnatlon. no matter has come to my attentlon:
(l) whith 8ives me reasonable cause to believe that. in any material respect. the requirements:
- to keep accountin8 records in accofdance with section 130 of the Charities Aci:
- to prepare accounts which accord with the accourrtlng records and comply wtth the accounting
reqUi￿rnents of the Charltles Aci
have not been met; or
(21 to which, In my oplnlon, attent￿ should be drawn In order to enable a proper Ur￿eTStandI1Vd of the
accounts to be reached.
M. Taylor. FCCA
122 Bfid8north Road
Wollaston
STOURBRIDGE
OY8 3PB

STOURBRIDGE AMATEUR OPERATIC SOCIErY
STATEMENT OF FINANCIAL AcfiviTIES
for the Year Ended 3tst l)ecember 2024
Unrestricted
Funds
Notes
2024
2023
INCOMING RESOURCE5
Incoming Res<wrcos from Ger￿tIng Funds
Voluntary Income
Activilie5 for generating funds
Investment Income
3.173
2.182
1.943
3,173
2,182
1,943
2.740
1,762
1,324
Incomlng Re50urrns frtyn tharftable Activltl
Produdbon Account
80mi
80.891
64.082
Total Incomlng resources
88.189
69.908
RESOURCES EXPENDED
Costs of Generatln8 Funds
Costs of generattng voluntary Income
FundraIsI￿ Tradin8 Costs
17
207
193
193
Charttabl• Artl¥ftle5
Productlon AC￿nt
Donalions
72,T34
63￿57
.301
n.301
67,349
Net movement In funds
10,888
10.888
2,559
Totsl Funds brought forward
52.464
52,464
49,905
Totsl Funds Carr1￿ forw¥d
63.352
63,352
52,464

STOURBRIDGE AMATEUR OPERATIC SOCIErY
BALANCE SHEEr
As at 31st December 2024
Notes
2024
2023
FIXED ASSErs
Tangible Assets
2.777
3.361
CURREKf ASSETS
Debtors
Cash at Bank and in har
S.943
Yd.637
2.469
47.233
49.702
CREDITORS: AMOUNTS FAWPIG DUE
WffHIN ONE YEAR
NEf CURRENT ASSEfs
60.575
49,103
NET ASSETS
63.352
52.464
FUNDS OF THE CHARrrY
Unrestricted Funds
63,352
52.464
These financlal statements were approved by the Cofnmittee of the Sodety on 6th February. 2025
S￿ned on behalf of all the trustees
vi
chaIrn￿n
D GREGORY

STOURBRIDGE AMATEUR OPERATIC SOCIErY
NOTES TO THE Accoumrs
for the Year Ended 31st l)e¢ember 2024
These accounts have been prepared on the basls of historic cost in xc(*da￿e with:
. Accountlng and RewtiTrg lry Oharities. Statement of Prxtice ISORP 2005):
- Accountin8 Stsndard5; and
- The Charities Act
ACCOUNllNG pouaES
Recognltion ot tncomlD¥ resources
These are included in the Statement d Financial ACtM￿S ISOFA) when:
. the charity becomes entrtled to resources.
. the trustees are Virtu￿￿ certain thry will retei¥e the res(MKce5: and
. the monetary value can be rneaswed with sufficiurt rejlabllity.
Tax Redalms on donatknns and gffts
Incomln8 Re￿ICe$ from tax rttlaim5 are Indwled in the SOFA at the sarne time as the 81ft to whlch they relat&
Inveslment Income
This is included in the a(c￿nts wtth fecefv•l)le.
Uability Rec4gnltS
Liabilities are reco￿lsed as soon as there is a leyl or cortsu￿ C(ThM￿ln& the thirhy to pw ihe
resource&
Tanilble Flxed Assets for by chalty
These are capitalized rf they can be used f￿ nxjre than one yw are deweaated to thelr estim*ed re4dual values
the pefiod of thdr estimated economk Il¥v. The rnte wed is IlJ% 5trai8ht line basls.
ANALYSIS OF INCOM114G RESOURCES
2024
2023
Voluntary Income
Subscriptwis
Tax reclaimed under Gift AMI Scheme
Donations
1.740
1,401
32
1,590
1,131
3,173
2.740
Hire of Props etc.
Sundry Income
870
1,312
755
L762
Invertment Incon
8•nk lrtterest
1.943
I￿24
1.943
lJ24
Prodvrtlon Account
Tlcket Sales
Pro8ramrne Sales
Pro8famme A<l¥erts
Programme Sponsors
Sole of Libs Scofes
Sundry Income
Rehearsal Fee
72,325
1.651
1330
57,361
L341
1.220
355
3.720
4.2(Kl
so￿1
64.082

STOURBRIDGE AMATEUR OPERATIC SOCIETY
NOTES TO THE AcCou￿rS
lor the Year Ended 31st December 2024
ANALYSIS OF RESOURCES EXPENDED
2024
20Z3
Costs of Genoratlry Vdunt•ry Inc4Y
Trustee Expenses
17
Fundratslry Tradln8 Costs
Sundry Expen
193
207
193
207
Royalties
Hire of Rooms
Costumes and proi)ei
Scenery, lightln& sound etc
Ad¥ertisin& prlfitl￿ etc.
Orchestra and mu
Printlng prfvdrarnrnes
Honoraria
Ttckets and ￿n￿lon
Sundry Expenses
13.886
14.419
10.392
14,645
19.085
1,921
9,181
942
8.150
113
L187
16.151
1.427
9,070
765
7.880
140
71734
63￿5?
NODA Medals
NODA subscrlptlons & merflr
Insurance
Training
Sundry Exptnses
Bank Ch•r8es
Depredation
414
245
IA49
325
65
230
1,698
75
585
2024
2023
Total an￿tsnt paid
17
N*ure of Expensos
Trustees are relmbursed for post44 5tatmry and te￿phOne costs Incurred ￿ beholf of the Society.

STOURBRIDGE AMATEUR OPERATIC SOCIErY
NOTES TO THE AccouKrs
for the Year Ended 31st December 2024
TANGIBLE FIXED ASSErs
Fixtures &
Fittlngs
Cost as * 1st January 2024
Additions
Disposals
10,076
Cost as at 31st Oetember 2024
10,076
Depreciation as at 1st January 2024
CharBe for the Year
Disp￿15
6,715
Depreclatlon as at 3151 Decernber 2024
7299
NBV at 31st D¢c¢mber 2024
2,777
NBV at 31st Oecernber 2023
3,361
OEBTOKS
2024
2023
S.943
2.469
5.943
2.469
CREDITORS: AMOU14TS FAWNG DUE
WITHIN ONE YEAR
2024
2023
ACC￿￿ Expens
599

STOURBRIDGE AMATEUR OPERATIC SOCIETY
NOTES TO THE ACCOUNTS
for the Year Ended 3tst Deomkn 2024
UNRESTRICIED FUNDS
General
D¢s*n4ttd
TOTAL
Tan8ible Fixed Assets
Current Assets
Current Liabilities
2.7n
59573
1777
IAX17
62.345
63,352
1024
2024
Genernl Fund
Designated Fund
51.457
l.(K17
88.189
177301)
62,345
I,(K17
52,464
88.189
(77.301)
63,352
The deslinated fund represents Thunts set a5th ￿ respect of ed￿at￿Mal IMKsaries availabl

STOURBRIDGE AMATEUR OPERATIC SOCIEfY
PRODucfioN ACCOUNT
for the Year Ended 31st December 2024
2024
Youth
Les Mis
2024
West Side
Story
2023
Youth
ETA Jamle
2023
Made In
Dagenham
INCOME
rirket Sales
Pro8ramme Sales
Programme Adverts
Programme Sponsors
Sale of Libs and Scores
Sundry Income
Rehearsal Fee
31A94
40.831
993
720
3S,276
393
4?0
610
85
25S
1,305
i(KJ
L670
36367
44524
25.288
EXPENOITURE
Royalties
Hlre of Rooms
Costumes and propertjes
Scenery, li8htin& sound et
Advertlsin& prlntin8 etc.
Orchestra and music
Printin8 pro8rammes
Honofaria
Tlckets and promotlon
Sundry Expenses
6￿7
6,029
L678
7.028
759
1,752
385
7￿39
3.619
5.423
1.241
3.241
630
6.773
9.222
172
12.057
1.162
7A29
557
12,910
797
5.426
522
4.380
92
243
3.5
36
1,119
77
28,333
44.401
21.667
42,190
GAINSI{LOSSES) ON PROtAicrioNS
8A134
3.621
{3.396)
This pa8e does not fomi part of the Statutory Accounts