OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

a

HIGH LEGH COMMUNITY ASSOCIATION (INCLUDING HIGH LEGH VILLAGE HALL)

ACCOUNTS FOR THE YEAR ENDED 30™ SEPTEMBER 2025

Registered Charity Number: 511391

Treasurer’s Report

| have prepared the Receipts and Payments Account for the year ended 30" September 2025 in accordance with the books and records of the High Legh Community Association) including High Legh Village Hall) and from information and explanations provided to me.

Martin T Roberts

Date:Honorary20 Treasurerho! \e

Independent Examiner’s Report to the Trustees

.

| have examined the Receipts and Payments Accounts for the year ended 30th September 2025.

My examination was carried out in accordance with the general Directions given by the Charity Commission under section 145 of the Charities Act 2011.

In connection with my examination, no matter has come to my attention that gives me reasonable cause to believe that, in any material respect:

'

James Hallewell ACA Independent Examiner Date: 2O/11/2S

ie

HIGH LEGH COMMUNITY ASSOCIATION

ReceiptsSummary forthe yearended 30th September 2025 ReceiptsSummary forthe yearended 30th September 2025 ReceiptsSummary forthe yearended 30th September 2025
Yearended30° Yearended30"
RECEIPTS September2025
£
September2024
£
Revenue Receipts
Newsletter 2,415.00 2,332.00
Sunday Teas 5,161.81 4,522.87
Bingo Nights 2,342.78 1,948.91 ;
Cheese and Wine 160.00 0.00
Pizza Nights
Jacob’s Pizza Van Pitch Fees
643.41
320.00
1,277.26
0.00
HL. 10k Race
Donation from making of Skoda TV advert
14,037.46
300.00
13,789.42
0.00
Farmers Market 245.00 200.00
Donations in Memory of Michael Greaves 515.00 0.00
Sale of Zettle machines and credits therefrom 0.00 122.02
DDay Celebrations (Joint with Parish Council)
VED Celebrations (Joint with Parish Council)
0.00
1,795.85
1,512.30
0.00
Unassigned receipt Sub-Total—-.27,994.31 $8.00,
—-.27,994.31
8.00
25,712.78
Capital Receipts 0.00 0.60
Total Receipts £27,994.31 £25,712.78
PaymentsSummary forthe yearended 30th September 2025
Yearended 30" Yearended30"
PAYMENTS September2025 September2024
Revenue Payments
Newsletter
Sunday Teas
Rent Paid to V. Hail
Other £1325.21
£1,500.00 3,826.01
2,825.21
3,343.20
1,992.95
Cheese and Wine 0.00 0.00
Bingo Nights
Pizza Nights
907.73
297.39
1,206.34
839.40
Jacob's Pizza Van advertising
10k HLRM Race
Christmas Cheer
14.40
12,420.89
99.58
0.00
11,326.98
0.00
DD Celebrations (Joint with Parish Council)
VED Celebrations (Joint with Parish Council)
0.00
1,795.85
1,512.30
0.00
Other Expenditure
SER Fund
AGM expenses incl Tokens ofAppreciation
Administration/Sundries
275.00
83.23
0.00
1,000.00
282.53
116.79
Rent Paid to Village Halli for CA meetings 185.00 210.00
Web Hosting (Including new website design)
Coffee and Friendship
195.31
425.00
1,054.04
443.50
BLS Training 200.00 0.00
Membership of CVS (Advice for Events, etc) 0.00 50.00
Bank Charges 71.38 79.61
Sub-Total—- —- 23,621.98 __.._23,457.64
Capital Payments
Purchase of SumUp reader 0.00 75.99
Sub-Total 0.00 75.99
Total
23,621.98 23,533.63
Opening Balance
Total Receipts
17,345.98
27,994.31
01/10/2024 15166.83
25712.78
01/10/2023
Total Payments 23,621.98 23533.63
Closing Balance __ 24,718.31 30/09/2025 -17,345.98—_- —_-30/09/2024
Represented by
Cash in Bank
Cash in Hand
£21,573.70
£144.61
£17,214.22
£131.76
ClosingBalanceasof30thSeptember2025 £21,718.31 £17,345.98

HIGH LEGH COMMUNITY ASSOCIATION

Receipts and Payments Summary for the year ended 30th September 2025

Receipts less
Newsletter
SundayTeas
BingoNights
Pizza Nights
ChristmasCheer
Cheese&Wine(14/11/25)
Jacob'sPizzaVan
10kHLRMRace
;
Donationfrom making ofSkodaTVadvert
Donations inMemory ofMichael Greaves
FarmersMarkets
VEDCelebration (Jointwith Parish Council)
Unassigned receipt
Receipts
£
2,415.00
5,161.81
2,342.78
643.41
0.00
160.00
320.00
14,037.46
300.00
515.00
245.00
41,795.85
58.00
Payments
£
3,826.01
2,825.21
907.73
297.39
99.58
0.00
14.40
12,420.89
0.00
0.00
0.00
4,795.85
0.00
Payments
£
-1411.01
2336.60
1435.05
346.02
-99,.58
160.00
305.60
1616.57
300.00
515.00
245.00
0.00
58.00
Sub-Total 27,994.31 22,187.06 5807.25
Other Expenditure 275.00 -275.00
SER Fund
RentPaid toVillage Hail forCAmeetings
185.00
195.31
-185.00
9
31
Website
Coffee and Friendship
Administration/Sundries
Token ofAppreciation andAGMexpenses
425.00
0.00
83.23
200.00
-425.00
0.00
-83.23
-200.00
BLS Training 71.38 -71.38
Bank Charges
Sub-Total 1,434.92 -1434.92
Totals before Capital Expenditure __27,994.31 _ 23,621.98«4372.33
Capital Expenditure
Purchase ofSumUp reader
NetMovement in cashfortheyear
27,994.31 0.00
23621.98
4372.33
Opening Balance at istOctober 2024
NetMovement in cash forthe year
ClosingBalance30thSeptember2025
17,345.98
4,372.33
21,718.31

==> picture [428 x 351] intentionally omitted <==

----- Start of picture text -----
HIGH LEGH COMMUNITY ASSOCIATION
Reserves
30 September 2025
CASH BOOK ee
£17,345.98
£27,994.31
Minus Expenditure ; £23,621.98 —>
Closing balance Le £21,718.31_ -
Allocation ofbank balance — £21,718.31_
Restricted Funds | £0.00
UnrestrictedFunds Balance_—| £21,718.31
a
Designated funds
Community CPR Training ___ £1,000.00
Newsletter Reserve =£1500.00 £1,500.00
————“oTAL. ———¢4,500.00,
— £17,218.31
Undesignated Funds__
----- End of picture text -----

High Legh Village Hall

Receipts and Payments Account for the year ended 30th September 2025

YearEnded YearEnded
30September 30September
2025 2024
RECEIPTS Notes 26,273.05 32,995.34
Hall lettings to external users
ContributionbyCAforuseofHall
Lettingsincomerelatingtopreviousyear
FITpayment (Solarelectricitygeneration)
Utilities rebate (energy supplierrefunds)
Various refundsfromCA&PC
1
2
3
2,335.00
2,173.25
1,413.55
0.00
632.02
0.0
2,328.75
2,626.25
1,732.97
119.72
553.38
22.00
Refundsfrom third parties 0.00 0.00
Sundries Sub-total 32,826.87 40,378.41
0.00 0.00
Capital Receipts
32,826.87 40,378.41
Total Receipts
PAYMENTS
Revenue Payments 1.00 1.00
Hall rentto landlord
Lettings (Refundsseenotes)
Utilities
Insurance
HallCleaning Services includingsupplies
7 20.00
5,874.62
5,769.12
3,602.46
2,067.47
0.00
8,874.30
2,576.04
3,130.27
2,152.81
Waste Collection
Telecommunications
Repairsand Maintenance
4 337.95
5,339.82
31 .7
297.61
4,812.76
606.60
Hall Administration and Sundries 6,155.50 4,704.28
Hall Manager
Performing Rights Society
5 790.92
174 65
738.52
164 25
TV Licence 50.00 65.36
Bank Charges 960.00 0.00
Legal fees 0 0.00
Other Sub-total 31,457.29 28,123.80
Capital Payments
NewWaterBoiler in kitchen
Replacementoflightfittings MikeWalkerRoom
Hand held Microphoneand LineAmplifier
Vacuum Extension Hoseforcleaning highareas
i?)
0
48.91
16.56
143.98
920.23
903.60
0.00
0.00
New Coffee Percolator for kitchen ' 366.34 0.00
New Kyocera laser printer
Sub-total 575.79 1,823.83
32,033.08 29,947.63
Total Payments
Opening Balanceat1°October2024
Net(Payments)/Receipts
ClosingBalanceat30September 2025
78,579.65
793.79
_79,373.44__78,579.65_
68,148.87
10,430.78
__78,579.65_

|

High Legh Village Hall

==> picture [481 x 116] intentionally omitted <==

----- Start of picture text -----
Note and item Explanation 2025 2024
£ £
1 This income is broken down as follows
Contribution by CA for Hall rent Sunday Teas 1,500.00 1,520.00
CA Meetings 185.00 210.00
Coffee & Friendship 425.00 417.50
Events 225.00 181.25
TOTAL 2,335.00 2,328.75
2
FIT payment 1,413.55 1,732.97
3
Various refunds from CA & PC Water Bill for School House 632.02 553.38
----- End of picture text -----

4 Repairs and Maintenance

A breakdown of expenditure incurred for the year as follows:

Item
Smiths of Derby Service of clock tower 327.60 0.00
D Knight Repairs to Handrail in main hall plus other repairs 62.50 0.00
Jackson Fire Fire equipment checks and repairs 391.20 1,265.40
D Knight Repairs to Disabled WC, New casters for trolley table 103.30 0.00
BT Field Work in ladies,gents and disabled toilets 0.00 220.07
Aquaspray Service and Repair to floor cleaner 45.00 114.00
D Knight Repairs to carpet tiles 25.00 0.00
D Knight Replacement Light Switches(Hall) & Sockets(annexe) 29.04 0.00
D Knight Supply and fit new locks to CA cabinets 55.97 0.00
D Knight Supply and fit timber covers in clock tower 75.00 0.00
B Entwistle Repairs to lighting and power supplies 77.00 76.20
B Entwistle Repair to fused spur Kitchen Water Heater 0.00 44.00
Volunteer New Door sign 0.00 4.91
D Knight New PA system and associated work 139.32 0.00
Aquila Heating & Plumbing Boiler Servicing and repairs 431.92 383.66
Ashley Wooden Flooring Ltd Refurbish Main Hall Wooden Floor and subsequent repair 0.00 2,250.00
NEFF Repair to kitchen oven 0.00 374.52
Squarebridge Project Scoping as directed by trustees 412.50 0.00
Cheshire PATTesting PAT testing 50.00 0.00
Janet Harrison Additional keys for Sheds 20.00 0.00
John P Whyte and others Painting of Hall 2,844.47 0.00
David Blake Window & Solar Panel Cleaning 250.00 0.00
David Blake Gutter cleaning 0.00 80.00
Total 5,339.82 4,812.76
5 Allows us to perform live as well as listen to
Performing Rights Society recorded music.
6
Equipment replacement
New Water heater in kitchen Full replacement 0.00 920.23
Replacement of light fittings Mike Walker Room Full replacement 0.00 903.60
Hand held Microphone and Line Amplifier 48.91 0.00
Vacuum Extension Hose for cleaning high areas 16.56 9.00
New Coffee Percolator for kitchen 143.98 0.00
New Kyocera laser printer 366.34 0.00
Total 575.79 1,823.83
7
Letting Refunds
HearingDogsforDeafPeople PaymentmadetwiceinMay2024-RefundClaimed 20.00 0.00

High Legh Village Hall Reserves 30" September 2025

==> picture [376 x 353] intentionally omitted <==

----- Start of picture text -----
Cash Book
Opening Balance
1 October 2024 £78,579.65
Plus Income _ £32,826.87
Minus Expenditure £32,033.08
Closing Balance £79,373.44
Allocation of Bank Balance | £79,373.44—
_______RestrictedFunds|£0.00
Designated Funds 7
Emergency Reserve - £20,000.00
Lobby Carpets £2,000.00 [©]
____Internal Repainting of Hall(2028) | £4,000.00
External

Repainting of Hall(2026) £20,000.00
Upgrade Heating System(Annexe) £3,000.00
Upgrade HeatingUpgradeSystem(MeetingHall Heating room)
£15,000.00£3,000.00 _
a __ ‘Total =——SS—S—S|s«£67,000.00
Undesignated Funds Balance =| £12,373.44|
----- End of picture text -----

2023/2024 2024/2025
HLCA Income 25712 27994
VH income 40378 32826
66090 60820
HLCA Expenditure 23534 23622
VH Expenditurre 29948 32034
53482 55656
Grants 1000 275

Independent Examiner’s Report to the Trustees

| report to the trustees on my examination of the Receipts and Payments Accounts for the year ended 30 September 2025, which are set out below

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. They are satisfied that the accounts comply with the requirements of the Charities Act 2011 and the Charities (Accounts and Reports) Regulations.

| am qualified to undertake the examination by being independent of the charity and having the requisite ability and practical experience to carry out a competent examination of the accounts. My responsibility is to examine the accounts under section 145 of the Charities Act 2011 and to follow the procedures laid down in the general Directions given by the Charity Commission.

Basis of Independent Examiner’s Statement

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning such matters.

The procedures undertaken do not provide all the evidence required in an audit and consequently no opinion is given as to whether the accounts present a “true and fair view’.

Independent Examiner’s Statement

In connection with my examination, no matter has come to my attention that gives me reasonable cause to believe that, in any material respect:

Signed:

James Hallewell ACA Independent Examiner Date: 20| i los

Summary of Work Performed

For the Trustees

As part of my independent examination of the Receipts & Payments Accounts for the year ended 30 September 2025, | carried out the following procedures, in line with Charity Commission Directions and good practice for charities of this size:

Accounting Records & Bank Verification

Expenditure, Assets & Capital Items

Governance, Controls & Compliance

Financial Position & Going Concern

Conclusion

No issues came to my attention during the course of my work that require reporting to the trustees or adjusting in the accounts.

It is important to note that this is an independent examination and not an Audit. An Audit requires more rigorous testing and procedures and is not required by the Charity Commission for entities of this size