OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

COMPANY REGISTRATION NUMBER: 1540970 CHARITY REGISTRATION NUMBER: 511374

Beauland Limited Company Limited by Guarantee Financial Statements

5 April 2024

HAFFNER HOFF LTD

Accountants 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Beauland Limited

Company Limited by Guarantee

Financial Statements

Year ended 5 April 2024

Pages
Trustees' annual report (incorporating the director's report) 1 to 4
Independent auditor's report to the trustees 5 to 10
Statement of financial activities (including income and
expenditure account) 11
Statement of financial position 12
Statement of cash flows 13
Notes to the financial statements 14 to 23

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 5 April 2024

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 5 April 2024.

Reference and administrative details

Registered charity name Beauland Limited
Charity registration number 511374
Company registration number 1540970
Principal office and registered 309 Bury New Road
office Salford
Manchester
M7 2YN
The trustees M Neumann
H Neumann
H Roseman
J Bleier
R de Lange
P Neumann
E Neumann
E Henry
Auditor Haffner Hoff Ltd
Accountants & statutory auditor
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 0TL
Bankers Santander UK Plc
BBAM
Bridle Road
Bootle
Merseyside
L30 4GB

- 1 -

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 5 April 2024

Structure, governance and management

There is no chief executive officer. The day to day affairs are undertaken by Mr M Neumann on behalf of the trustees. All major decisions are taken collectively by the trustees and all the trustees give of their time freely. The trustees are unpaid and details of any related party transactions are disclosed as applicable in the notes to the accounts.

Beauland Limited is constituted by Memorandum and Articles of Association and is a company limited by guarantee. It was incorporated on 23 January 1981 as a company and the company number is 1540970. It was registered as a charity on 18 May 1981 with a charity number 511374.

The Charity is run by the trustees who all act in an honorary capacity. A new trustee would receive copies of the previous years' Annual Report and Accounts and a copy of the Charity Commission leaflet 'The Essential Trustee : What you need to know'.

Group structure and relationships

The charity has the following wholly owned non-charitable subsidiaries;

Alcombe Limited (Company number 01549298) Citeglen Properties Limited (Company number 00702369) Edlo Investments Limited (Company number 00709975)

The subsidiaries are property trading and investment companies incorporated in England and Wales.

Risk Management

The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate any perceived risks.

Objectives and activities

The charity's objects are;

a) To foster, assist and promote the charitable activities of any institutions professing and teaching the principles of traditional Judaism. b) To advance religion in accordance with the Orthodox Jewish Faith. c) To give aid to and support needy persons in general.

Public Benefit Policy

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

Grant-Making Policy

The Charity receives many applications for grants, both by mail and verbally. Each application is considered against the criteria established by the Charity is well known within its community and there are many requests for grants. Feedback received is used to monitor the quality of grants. Grants over £10,000 are detailed in the notes to the accounts.

- 2 -

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 5 April 2024

Achievements and performance

The Statement Of Financial Activities (SOFA) shows that the charity received total income of £974,998 (2023:£1,361,446). The charity spent £543,214 on direct charitable expenditure (2023:£900,458) and £167,964 on investment management costs (2023:£136,735), leaving net income of £263,820 (2023:£324,253).

There were no material fundraising costs during the year.

Financial review

As at 5 April 2024 the charity held unrestricted free reserves of £131,195 (2023:£319,684).

The trustees exercised the exemption for preparing group accounts due to the group turnover falling below the threshold for consolidation. Even though the accounts for 22/23 were consolidated the figures inserted into the 23/24 accounts were amended to non-consolidated figures in order to achieve comparability.

Reserves Policy

The free reserves at the year end were £131,195 (2023:£319,684). It is the policy of the charity to hold reserves sufficient to maintain regular grants at previous years levels. As the charity is presently largely reliant on donations received from trading companies where profits levels are variable, the trustees feel it would be prudent to maintain reserves at such a level that would enable the charity to generate its own income to meet this aim. The return on investments amounted to 4.3% and does not include potential future gains on the sale of those properties.

Investment Policy

The policy of the charity is to make charitable distributions at a level that ensures a sufficient capital base to generate future income and thereby enable the charity to continue making substantial distributions.

The trustees are satisfied that property investment is the optimum method of raising funds in the current market, and this has been well borne out over time, with a highly satisfactory return on investments. During the year the charity's investments produced a return of over 4.3%, this is similar to rates on bank deposits. However, again, this policy is always open to review, should there be a change in market conditions. The trustees expertise is in property investment, and whilst concentrating on this, they at all times strictly adhere to a policy minimising risks.

Plans for future periods

The charity has adequate resources to continue distributing funds to other charities in accordance with its objects. The trustees plan to continue raising funds for projects in line with the Trust Deed and to pursue those objectives and projects with all the resources available to the charity.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

- 3 -

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 5 April 2024

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

M Neumann Trustee

- 4 -

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Trustees

Year ended 5 April 2024

Opinion

We have audited the financial statements of Beauland Limited (the 'charity') for the year ended 5 April 2024 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 5 -

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 5 April 2024

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- 6 -

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 5 April 2024

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 7 -

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 5 April 2024

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

the nature of the industry and sector, control environment and business performance;

results of our enquiries of management about their own identification and assessment of the risks of irregularities;

any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to (a) identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance; (b) detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud; (c) the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations; (d) the matters identified as to how and where fraud might occur in the financial statements and any potential indicators of fraud.

In common with all audits under ISAS (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, UK Corporate Governance Code, UK tax legislation and UK Charity Act.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

As a result of performing the above, we identified no key audit matters relating to the potential risk of fraud.

Our procedures to respond to risks identified included the following:

- 8 -

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 5 April 2024

reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

enquiring of management concerning actual and potential litigation and claims;

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 9 -

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Trustees (continued)

Year ended 5 April 2024

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Howard Schwalbe ACA (Senior Statutory Auditor)

For and on behalf of Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

27 January 2025

- 10 -

Beauland Limited

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 5 April 2024

2024 2024 2023
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 238,614 238,614 474,664
Investment income 6 (736,384) (736,384) (886,782)
-------------------------------- -------------------------------- -----------------------------------------
Total income 974,998 974,998 1,361,446
================================ ================================ =========================================
Expenditure
Expenditure on raising funds:
Investment management costs 7 167,964 167,964 136,735
Expenditure on charitable activities 8,9 543,214 543,214 900,458
-------------------------------- -------------------------------- -----------------------------------------
Total expenditure 711,178 711,178 1,037,193
================================ ================================ =========================================
-------------------------------- -------------------------------- -----------------------------------------
Net income and net movement in funds 263,820 263,820 324,253
================================ ================================ =========================================
Reconciliation of funds
Total funds brought forward 15,342,846 15,342,846 15,018,593
---------------------------------------------- ---------------------------------------------- ----------------------------------------------
Total funds carried forward 15,606,666 15,606,666 15,342,846
============================================== ============================================== ==============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 14 to 23 form part of these financial statements.

- 11 -

Beauland Limited

Company Limited by Guarantee

Statement of Financial Position

5 April 2024

2024 2023
Note £ £
Fixed assets
Investments 15 16,599,221 16,221,912
Current assets
Debtors 17 349,232 429,241
Cash at bank and in hand 32,698 140,040
-------------------------------- --------------------------------
381,930 569,281
Creditors: amounts falling due within one year 18 250,735 249,597
-------------------------------- --------------------------------
Net current assets 131,195 319,684
---------------------------------------------- ----------------------------------------------
Total assets less current liabilities 16,730,416 16,541,596
Creditors: amounts falling due after more than one year 19 (1,123,750) (1,198,750)
---------------------------------------------- ----------------------------------------------
Net assets 15,606,666 15,342,846
============================================== ==============================================
Funds of the charity
Unrestricted funds:
Revaluation reserve 5,991,949 5,991,949
Other unrestricted income funds 9,614,717 9,350,897
---------------------------------------------- ----------------------------------------------
Total unrestricted funds 15,606,666 15,342,846
---------------------------------------------- ----------------------------------------------
Total charity funds 20 15,606,666
==============================================
15,342,846
==============================================

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 27 January 2025, and are signed on behalf of the board by:

M Neumann Trustee

The notes on pages 14 to 23 form part of these financial statements.

- 12 -

Beauland Limited

Company Limited by Guarantee

Statement of Cash Flows

Year ended 5 April 2024

2024 2023
£ £
Cash flows from operating activities
Net income 263,820 324,253
Adjustments for:
Dividends, interest and rents from investments (713,724) (874,500)
Other interest receivable and similar income (22,660) (12,282)
Accrued income (300) (6,604)
Changes in:
Trade and other debtors 80,009 (256,959)
Trade and other creditors (33)
-------------------------------- --------------------------------
Cash generated from operations (392,855) (826,125)
Interest paid 10,069
Interest received 22,660 12,282
-------------------------------- --------------------------------
Net cash used in operating activities (360,126) (813,843)
================================ ================================
Cash flows from investing activities
Dividends, interest and rents from investments 713,724 874,500
Purchases of other investments (716,793) (538,438)
Proceeds from sale of other investments 339,484 463,198
Non-Consolidation adjustment (135,413)
-------------------------------- --------------------------------
Net cash from investing activities 336,415 663,847
================================ ================================
Cash flows from financing activities
Proceeds from borrowings (83,630) (66,374)
Proceeds from loans from group undertakings (1) 85,724
-------------------------------- --------------------------------
Net cash (used in)/from financing activities (83,631) 19,350
================================ ================================
Net (decrease)/increase in cash and cash equivalents (107,342) (130,646)
Cash and cash equivalents at beginning of year 140,040 270,686
-------------------------------- --------------------------------
Cash and cash equivalents at end of year 32,698 140,040
================================ ================================

The notes on pages 14 to 23 form part of these financial statements.

- 13 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 5 April 2024

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 309 Bury New Road, Salford, Manchester, M7 2YN.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Consolidation

The entity has taken advantage of the option not to prepare consolidated financial statements contained in Section 399 of the Companies Act 2006 on the basis that the entity and its subsidiary undertakings comprise a small group.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported at the year end with the exception of property investment valuation.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 14 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

3. Accounting policies (continued)

Incoming resources (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

- 15 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

3. Accounting policies (continued)

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Investments in joint property syndicates

This represents capital introduced by the company into the syndicates plus accrued surpluses less deficiencies but without revaluing the syndicate properties.

Some of the syndicates in which the company is a participator have borrowings which are secured on the syndicate properties.

The company accounts for its syndicate investments under the 'equity accounting' basis and thus the company's share of such borrowings are not included in these accounts.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

4. Limited by guarantee

The company is limited by guarantee, in case of winding up the liability of the members is limited to a nominal amount.

5. Donations and legacies

Unrestricted Total Funds Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Donations
Donations 238,614 238,614 474,664 474,664
================================ ================================ ================================ ================================

- 16 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

6. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Syndicate surplus 376,793 376,793 538,438 538,438
Rent 336,931 336,931 336,062 336,062
Bank interest receivable 22,660 22,660 12,282 12,282
-------------------------------- -------------------------------- -------------------------------- --------------------------------
736,384 736,384 886,782 886,782
================================ ================================ ================================ ================================

7. Investment management costs

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Finance costs 6,366 6,366
Agents commission 5,898 5,898 5,870 5,870
Insurance 61,933 61,933 63,888 63,888
Professional charges 1,680 1,680
Bank loan interest 93,767 93,767 65,297 65,297
-------------------------------- -------------------------------- -------------------------------- --------------------------------
167,964 167,964 136,735 136,735
================================ ================================ ================================ ================================

8. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Charitable activities 529,160 529,160 889,350 889,350
Support costs 14,054 14,054 11,108 11,108
-------------------------------- -------------------------------- -------------------------------- --------------------------------
543,214 543,214 900,458 900,458
================================ ================================ ================================ ================================

9. Expenditure on charitable activities by activity type

Grant funding Support Total funds Total fund
of activities costs 2024 2023
£ £ £ £
Charitable activities 529,160 1,154 530,314 890,527
Governance costs 12,900 12,900 9,931
-------------------------------- ---------------------------- -------------------------------- --------------------------------
529,160 14,054 543,214 900,458
================================ ============================ ================================ ================================

- 17 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

10. Analysis of support costs

Analysis of
support costs Total 2024 Total 2023
£ £ £
General office 1,153 1,153 1,176
Governance costs 12,900 12,900 9,932
---------------------------- ---------------------------- ----------------------------
14,053 14,053 11,108
============================ ============================ ============================
11. Analysis of grants
2024 2023
£ £
Grants to institutions
Aim Habonim 2,000 15,000
Asser Bishvil Foundation 30,000
Asos Chesed 20,550 23,350
Baderech Kovoid 21,200 10,000
Beis Aharon Trust 25,000
BCGCT 11,000
CMZ 25,000
Daas Kedoshim Foundation 12,000 10,000
Delman 40,000 35,000
Format 14,000 15,500
Geffen 40,000 36,200
Kolyom Trust 17,500 2,000
Keren Eretz Yisroel 20,500
Lev Chaim 850 9,000
Low Cost Living 25,000 75,000
Ner Foundation 40,000 35,000
New Girls School 17,150
Pesach Project 40,000 250,000
Rosecare 24,500 52,350
Tree Life Club 13,100 5,000
TTT 44,700
Three Pillars 13,750 11,500
Yemin Charitable Trust Ltd 40,000 35,000
Yesamach Levav 50,000 100,000
Further grants < £10k 59,010 51,800
-------------------------------- --------------------------------
529,160 889,350
-------------------------------- --------------------------------
Total grants 529,160
================================
889,350
================================

The above grants were made to institutions and went towards the following purposes; the relief of poverty, relief of those in need by reason of ill health or disability, the advancement of Jewish religion and the advancement of Jewish religious education.

- 18 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

12. Auditors remuneration

2024 2023
£ £
Fees payable for the audit of the financial statements 6,000 7,200
======================= =======================
Fees payable to the charity's auditor and its associates for other services:
Other non-audit services 5,100 6,000
======================= =======================

13. Staff costs

Nil Nil

The average head count of employees during the year was Nil (2023: Nil).

No employee received employee benefits of more than £60,000 during the year (2023: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Investments

Shares in
Investment group Other
properties undertakings investments Total
£ £ £ £
Cost or valuation
At 6 April 2023 4,410,000 10 11,811,902 16,221,912
Additions 716,793 716,793
Disposals (339,484) (339,484)
----------------------------------------- -------------- ---------------------------------------------- ----------------------------------------------
At 5 April 2024 4,410,000 10 12,189,211 16,599,221
========================================= ============== ============================================== ==============================================
Impairment
At 6 April 2023 and 5 April 2024
============== ============================================== ==============================================
Carrying amount
At 5 April 2024 4,410,000 10 12,189,211 16,599,221
========================================= ============== ============================================== ==============================================
At 5 April 2023 4,410,000
=========================================
10
==============
11,811,902
==============================================
16,221,912
==============================================

All investments shown above are held at valuation.

Investment properties

These are wholly owned properties. The investment properties are stated at market value. To arrive at market value we have used management expertise together with advice from APC Consult Ltd a firm of professional surveyors.

- 19 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

15. Investments (continued)

The investment properties are stated at market value as per the trustees valuation at the year end.

Investments in joint property syndicates

Other Investments are joint property syndicates. This is comprised of capital introduced by the charity into the syndicates plus accrued surpluses less deficiencies. When necessary, the trustees will revalue to bring in line with market value.

Included in other investments is £5 representing a shareholding in Erbilon Ltd.

16. Investment entities

Subsidiaries and other investments

Percentage
Class of of shares
Registered office share held
Subsidiary undertakings
Alcombe Limited 309 Bury New Road Ordinary 100
Salford
Manchester
M7 2YN
Citeglen Properties Limited 309 Bury New Road Ordinary 100
Salford
Manchester
M7 2YN
Edlo Investments Limited 309 Bury New Road Ordinary 100
Salford
Manchester
M7 2YN
The results for subsidiaries and other undertakings are as follows:
Capital and reserves Profit/(loss) for the year
2024 2023 2024 2023
£ £ £ £
Subsidiary undertakings
Alcombe Limited 1,238,511 1,221,284 17,267 1,973
Citeglen Properties Limited 968,377 1,033,390 (65,013) 12,034
Edlo Investments Limited 1,455,619 1,416,178 39,440 30,563
========================================= ========================================= ============================ ============================
Debtors
2024 2023
£ £
Amounts owed by undertakings in which the charity has a
participating interest 225,024 225,024
Other debtors 124,208 204,217
-------------------------------- --------------------------------
349,232 429,241
================================ ================================

The results for subsidiaries and other undertakings are as follows:

17. Debtors

- 20 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

18. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts - secured 75,000 83,630
Amounts owed to group undertakings 85,723 85,724
Accruals and deferred income 75,778 66,009
Other creditors 14,234 14,234
-------------------------------- --------------------------------
250,735 249,597
================================ ================================
Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts - secured 1,123,750 1,198,750
========================================= =========================================

19. Creditors: amounts falling due after more than one year

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
6 April 2023 Income Expenditure 5 April 2024
£ £ £ £
General funds 9,350,897 974,998 (711,178) 9,614,717
Revaluation reserve 5,991,949 5,991,949
---------------------------------------------- -------------------------------- -------------------------------- ----------------------------------------------
15,342,846 974,998 (711,178) 15,606,666
============================================== ================================ ================================ ==============================================
At At
6 April 2022 Income Expenditure 5 April 2023
£ £ £ £
General funds 9,026,644 1,361,446 (1,037,193) 9,350,897
Revaluation reserve 5,991,949 5,991,949
---------------------------------------------- ----------------------------------------- ----------------------------------------- ----------------------------------------------
15,018,593 1,361,446 (1,037,193) 15,342,846
============================================== ========================================= ========================================= ==============================================

- 21 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2024
£ £
Investments 16,599,221 16,599,221
Current assets 381,930 381,930
Creditors less than 1 year (250,735) (250,735)
Creditors greater than 1 year (1,123,750) (1,123,750)
---------------------------------------------- ----------------------------------------------
Net assets 15,606,666 15,606,666
============================================== ==============================================
Unrestricted Total Funds
Funds 2023
£ £
Investments 16,221,912 16,221,912
Current assets 569,281 569,281
Creditors less than 1 year (249,597) (249,597)
Creditors greater than 1 year (1,198,749) (1,198,749)
---------------------------------------------- ----------------------------------------------
Net assets 15,342,847 15,342,847
============================================== ==============================================

22. Analysis of changes in net debt

At
At 6 Apr 2023 Cash flows 5 Apr 2024
£ £ £
Cash at bank and in hand 140,040 (107,342) 32,698
Debt due within one year (169,354) 8,631 (160,723)
Debt due after one year (1,198,750) 75,000 (1,123,750)
----------------------------------------- -------------------------------- -----------------------------------------
(1,228,064)
=========================================
(23,711)
================================
(1,251,775)
=========================================

- 22 -

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2024

23. Related parties

Soimech Noiflim Ltd is a related party because it is controlled by Ian Mett and Norman Bleier who are respectively the son-in-law and husband of Beauland Ltd Trustee Janet Bleier. During the year, donations of £115,000 were received by the charity from Soimech Noiflim Ltd.

Yemin Charitable Trust is a related party because Beauland trustees Henry Neumann and Arnold Henry have control over it. During the year, the charity made grants totalling £40,000 to Yemin CT.

Gefen Foundation is a related party because Beauland trustee Henry Neumann has significant influence over it. During the year, the charity made grants totalling £40,000 to Gefen Foundation. Lev Chaim is a related party because Beauland trustee Henry Neumann has significant influence over it. During the year, the charity made grants totalling £850 to Lev Chaim.

Ner Foundation is a related party because Beauland trustees Esther Henry, and Henry Neumann together with Esther Henry's husband Arnold Henry have control over it. During the year, the charity made grants totalling £40,000 to Ner Foundation.

Birch Park Investments Ltd is a related party because Beauland trustees Pinchas Neumann and Eli Neumann as well as Arnold Henry husband of Beauland trustee Esther Henry have control over it. During the year Birch Park Investments Ltd repaid a loan of £10,000 which had been outstanding at the beginning of the year.

Alcombe Ltd is a related party to the charity by virtue of it being a subsidiary. During the year Alcombe Ltd made donations to the charity totalling £22,613.56. At the year end Alcombe owed the charity £225,023.97. The loan is repayable on demand and there was an interest charge of £22,591.55 during the year.

Citeglen Ltd is a related party to the charity by virtue of it being a subsidiary. During the year Citeglen Ltd made donations to the charity totalling £100,000. At the year end the charity owed Citeglen Ltd £28,235.89. The loan was interest free and repayable on demand.

Edlo Ltd is a related party to the charity by virtue of it being a subsidiary. At the year end the charity owed Edlo Ltd £57,486.54. The loan was interest free and repayable on demand.

24. Taxation

Beauland Ltd is a registered charity and therefore is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

- 23 -