OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-05-accounts

COMPANY REGISTRATION NUMBER: 1540970 CHARITY REGISTRATION NUMBER: 511374

Beauland Limited Company Limited by Guarantee Financial Statements 5 April 2021

HAFFNER HOFF LTD

Accountants 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Beauland Limited

Company Limited by Guarantee

Financial Statements

Year ended 5 April 2021

Pages
Trustees' annual report (incorporating the director's report) 1 to 4
Independent auditor's report to the members 5 to 10
Statement of financial activities (including income and
expenditure account) 11
Statement of financial position 12
Statement of cash flows 13
Notes to the financial statements 14 to 22

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 5 April 2021

The trustees, who are also the directors for the purposes of company law, present their report and the financial statements of the charity for the year ended 5 April 2021.

Reference and administrative details

Registered charity name Beauland Limited
Charity registration number 511374
Company registration number 1540970
Principal office and registered 309 Bury New Road
office Salford
Manchester
M7 2YN
The trustees
M Neumann
H Neumann
M Freidlander
H Roseman
J Bleier
R de Lange
P Neumann
E Neumann
E Henry
Auditor Haffner Hoff Ltd
Accountants & statutory auditor
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 0TL

1

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 5 April 2021

Structure, governance and management

Beauland Limited is constituted by Memorandum and Articles of Association and is a company limited by guarantee. It was incorporated on 23 January 1981 as a company and the company number is 1540970. It was registered as a charity on 18 May 1981 with a charity number 511374.

The Charity is run by the trustees who all act in an honorary capacity. A new trustee would receive copies of the previous years' Annual Report and Accounts and a copy of the Charity Commission leaflet 'The Essential Trustee : What you need to know'.

Group structure and relationships

The charity has the following wholly owned non-charitable subsidiaries;

Alcombe Limited (Company number 01549298) Citeglen Properties Limited (Company number 00702369) Edlo Investments Limited (Company number 00709975)

The subsidiaries are property trading and investment companies incorporated in England and Wales.

Risk Management

The trustees have identified and reviewed the major risks to which the charity is exposed. Both manual and automated checks are regularly invoked, particularly those relating to the operations and finance of the charity. The trustees are satisfied that these systems and procedures mitigate any perceived risks.

Objectives and activities

The charity's objects are;

a) To foster, assist and promote the charitable activities of any institutions professing and teaching the principles of traditional Judaism. b) To advance religion in accordance with the Orthodox Jewish Faith. c) To give aid to and support needy persons in general.

Public Benefit Policy

We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.

Grant-Making Policy

The Charity receives many applications for grants, both by mail and verbally. Each application is considered against the criteria established by the Charity is well known within its community and there are many requests for grants. Feedback received is used to monitor the quality of grants.

Strategic report

The following sections for achievements and performance and financial review form the strategic report of the charity.

Achievements and performance

During the year the charity made grants totalling £349,100 in furtherance of its objectives.

2

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 5 April 2021

Financial review

As at 5 April 2021 the charity held unrestricted free reserves of £116,187 (2020:£5,305).

Reserves Policy

It is the policy of the Charity to hold reserves sufficient to maintain regular grants at previous years levels. As the charity is presently largely reliant on donations received from trading companies where profits levels are variable, the Trustees feel it would be prudent to maintain reserves at such a level that would enable the charity to generate its own income to meet this aim.

Investment Policy

The policy of the charity is to make charitable distributions at a level that ensures a sufficient capital base to generate future income and thereby enable the charity to continue making substantial distributions.

The governors are satisfied that property investment is the optimum method of raising funds in the current market, and this has been well borne out over time, with a highly satisfactory return on investments. During the year the charity's investments produced a return of almost 6%, this is significantly higher than rates on bank deposits. However, again, this policy is always open to review, should there be a change in market conditions. The governors expertise is in property investment, and whilst concentrating on this, they at all times strictly adhere to a policy minimising risks.

Coronavirus

The long-term effect of the coronavirus pandemic on the charity's investments is not yet clear. As of the date of the signing of these accounts the tenants have by and large maintained payments as per leases, furnishing confidence in the ongoing viability of the charity's investments.

Plans for future periods

The charity has adequate resources to continue distributing funds to other charities in accordance with its objects.

Trustees' responsibilities statement

The trustees, who are also directors for the purposes of company law, are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charitable company and the incoming resources and application of resources, including the income and expenditure, for that period.

3

Beauland Limited

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 5 April 2021

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Each of the persons who is a trustee at the date of approval of this report confirms that:

M Neumann Trustee

4

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Beauland Limited

Year ended 5 April 2021

Opinion

We have audited the financial statements of Beauland Limited (the 'charity') for the year ended 5 April 2021 which comprise the statement of financial activities (including income and expenditure account), statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

5

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Beauland Limited (continued)

Year ended 5 April 2021

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

6

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Beauland Limited (continued)

Year ended 5 April 2021

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

7

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Beauland Limited (continued)

Year ended 5 April 2021

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Auditor's approach to assessing the risks of material misstatement due to irregularities, including fraud Detail the auditor's approach to assessing the risks of material misstatement due to fraud and NOCLAR.

Our approach was as follows:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the entity and determined that the most significant are those that relate to including:-

Charity Act 2011 - as this entity is a charity;

AML provisions - inherent with all organisations.

FRS 102 reporting framework.

HMRC regulations for charities and gift aid reclaim

Data protection

The following particular considerations in respect of fraud were assessed. We assessed the risks of material misstatement in respect of fraud as follows:

Reviewed unusual or large transactions; Complex transactions if applicable; Analytical procedures; One off transactions.

We made fraud enquiries of during the audit from:-

Management;

8

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Beauland Limited (continued)

Year ended 5 April 2021

those charged with governance;

other analytical procedures to identify any unusual or unexpected relationships;

the audit team discussions to identify particular areas to misstatement or fraud;

the audit team attempted to identify any fraud risk factors in its discussion of related party relationships and transactions (ISA (UK) 550;

legal counsel as applicable;

Audit procedures designed to respond to the risks of NOCLAR.

Based on the results of our risk assessment we designed our audit procedures to identify noncompliance with such laws and regulations identified above.

Reviewing the entity's policies and procedures for compliance with those laws and regulations based on our knowledge of the client and the regulations.

Follow up of all suspected non-compliance with laws and regulations or knowledge of actual, suspected, or alleged fraud that will be fully documented

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

9

Beauland Limited

Company Limited by Guarantee

Independent Auditor's Report to the Members of Beauland Limited (continued)

Year ended 5 April 2021

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Dov Schwarz FCCA (Senior Statutory Auditor)

For and on behalf of Haffner Hoff Ltd Accountants & statutory auditor 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

4 February 2022

10

Beauland Limited

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 5 April 2021

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 127,311 127,311 232,353
Investment income 6 734,600 734,600 733,382
-------------------------------- -------------------------------- --------------------------------
Total income 861,911 861,911 965,735
================================ ================================ ================================
Expenditure
Expenditure on raising funds:
Investment management costs 7 99,845 99,845 97,863
Expenditure on charitable activities 8,9 357,672 357,672 264,820
-------------------------------- -------------------------------- --------------------------------
Total expenditure 457,517 457,517 362,683
================================ ================================ ================================
Unrealised gains on revaluation of investment
property 11 1,189,256
-------------------------------- -------------------------------- -----------------------------------------
Net income and net movement in funds 404,394 404,394 1,792,308
================================ ================================ =========================================
Reconciliation of funds
Total funds brought forward 11,209,384 11,209,384 9,417,076
---------------------------------------------- ---------------------------------------------- ----------------------------------------------
Total funds carried forward 11,613,778 11,613,778 11,209,384
============================================== ============================================== ==============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 14 to 22 form part of these financial statements.

11

Beauland Limited

Company Limited by Guarantee

Statement of Financial Position

5 April 2021

2021 2020
Note £ £
Fixed assets
Investments 15 12,846,341 12,627,829
Current assets
Debtors 17 353,027 405,280
Cash at bank and in hand 133,659 177,582
-------------------------------- --------------------------------
486,686 582,862
Creditors: amounts falling due within one year 18 370,499 577,557
-------------------------------- --------------------------------
Net current assets 116,187 5,305
---------------------------------------------- ----------------------------------------------
Total assets less current liabilities 12,962,528 12,633,134
Creditors: amounts falling due after more than one year 19 (1,348,750) (1,423,750)
---------------------------------------------- ----------------------------------------------
Net assets 11,613,778 11,209,384
============================================== ==============================================
Funds of the charity
Unrestricted funds 11,613,778 11,209,384
---------------------------------------------- ----------------------------------------------
Total charity funds 20 11,613,778 11,209,384
============================================== ==============================================

These financial statements were approved by the board of trustees and authorised for issue on 4 February 2022, and are signed on behalf of the board by:

M Neumann Trustee

The notes on pages 14 to 22 form part of these financial statements.

12

Beauland Limited

Company Limited by Guarantee

Statement of Cash Flows

Year ended 5 April 2021

2021 2020
£ £
Cash flows from operating activities
Net income 404,394 1,792,308
Adjustments for:
Unrealised gains on revaluation of investment property (1,189,256)
Dividends, interest and rents from investments (727,683) (725,602)
Other interest receivable and similar income (6,917) (7,780)
Accrued (income)/expenses (21,385) 34,943
Changes in:
Trade and other debtors 52,253 (41,328)
Trade and other creditors (203,357) 109,235
-------------------------------- -----------------------------------------
Cash generated from operations (502,695) (27,480)
Interest paid (2,379) 10,068
Interest received 6,917 7,780
-------------------------------- ----------------------------
Net cash used in operating activities (498,157) (9,632)
================================ ============================
Cash flows from investing activities
Dividends, interest and rents from investments 727,683 725,602
Purchases of other investments (59,400) (386,449)
Movements on other investments 159,112 1,360,816
-------------------------------- -----------------------------------------
Net cash from investing activities 827,395 1,699,969
================================ =========================================
Cash flows from financing activities
Proceeds from borrowings (75,000) (75,000)
Proceeds from loans from group undertakings 20,063 (30,316)
-------------------------------- -----------------------------------------
Net cash used in financing activities (54,937) (105,316)
================================ =========================================
Net increase in cash and cash equivalents (43,923) 52,645
Cash and cash equivalents at beginning of year 177,582 124,937
-------------------------------- -----------------------------------------
Cash and cash equivalents at end of year 133,659 177,582
================================ =========================================

The notes on pages 14 to 22 form part of these financial statements.

13

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 5 April 2021

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 309 Bury New Road, Salford, Manchester, M7 2YN.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Consolidation

The charity is not required to prepare consolidated accounts in accordance with the Charities Act 2011, and has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the charity and its subsidiary undertakings comprise a small group.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements did not require management to make judgements, estimates or assumptions that affect the amounts reported at the year end.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

14

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

3. Accounting policies (continued)

Incoming resources

All income is included in the statement of financial activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

15

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

3. Accounting policies (continued)

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Investments in joint property syndicates

This represents capital introduced by the company into the syndicates plus accrued surpluses less deficiencies but without revaluing the syndicate properties.

Some of the syndicates in which the company is a participator have borrowings which are secured on the syndicate properties.

The company accounts for its syndicate investments under the 'equity accounting' basis and thus the company's share of such borrowings are not included in these

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

4. Limited by guarantee

The company is limited by guarantee, in case of winding up the liability of the members is limited to a nominal amount.

5. Donations and legacies

Unrestricted Total Funds Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Donations
Donations 127,311 127,311 232,353 232,353
================================ ================================ ================================ ================================

16

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

6. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Syndicate surplus 437,649 437,649 416,069 416,069
Rent 290,034 290,034 309,533 309,533
Bank interest receivable 31 31 64 64
Other interest receivable 6,886 6,886 7,716 7,716
-------------------------------- -------------------------------- -------------------------------- --------------------------------
734,600 734,600 733,382 733,382
================================ ================================ ================================ ================================

7. Investment management costs

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Finance costs 17,925 17,925
Agents commission 5,438 5,438 5,923 5,923
Insurance 51,945 51,945 16,410 16,410
Professional charges 925 925 20,555 20,555
Bank loan interest 41,537 41,537 37,050 37,050
---------------------------- ---------------------------- ---------------------------- ----------------------------
99,845 99,845 97,863 97,863
============================ ============================ ============================ ============================

8. Expenditure on charitable activities by fund type

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Charitable activities 349,100 349,100 256,695 256,695
Support costs 8,572 8,572 8,125 8,125
-------------------------------- -------------------------------- -------------------------------- --------------------------------
357,672 357,672 264,820 264,820
================================ ================================ ================================ ================================

9. Expenditure on charitable activities by activity type

Grant funding Support Total funds Total fund
of activities costs 2021 2020
£ £ £ £
Charitable activities 349,100 349,100 256,695
Governance costs 8,572 8,572 8,125
-------------------------------- ----------------------- -------------------------------- --------------------------------
349,100 8,572 357,672 264,820
================================ ======================= ================================ ================================

17

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

10. Analysis of grants

2021 2020
£ £
Grants to institutions
Asser Bishvil Foundation 4,650
Beenstock Home 13,000 11,500
Chai Institute 1,000 10,000
Choimel Dalim 500 25,500
Chortkov Trust 30,000
Rosecare Foundation 15,000 18,550
TTT 3,000 18,500
Yesoiday Hatorah School 300
TTMH Trust 100,000
United Talmudical Associates Ltd 110,000
Yesamach Levav 70,000
Kehal Charedim Trust 50,000
Beis Aharon Trust 30,000
Chesed Charity Trust 20,000
Keren Charity 10,000
Further grants < £10k 26,600 37,695
-------------------------------- --------------------------------
349,100 256,695
-------------------------------- --------------------------------
Total grants 349,100 256,695
================================ ================================

The above grants were made to institutions and went towards the following purposes; the relief of poverty, relief of those in need by reason of ill health or disability, the advancement of Jewish religion and the advancement of Jewish religious education.

11. Unrealised gains on revaluation of investment property

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Gains on revaluation of investment
property 1,189,256 1,189,256
============== ============== ========================================= =========================================
12. Net income
Net income is stated after charging/(crediting):
2021 2020
£ £
Fees payable for the audit of the financial statements 5,500 5,500
======================= =======================

13. Staff costs

Nil

Nil

18

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

13. Staff costs (continued)

The average head count of employees during the year was Nil (2020: Nil).

No employee received employee benefits of more than £60,000 during the year (2020: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Investments

Shares in
Investment group Other
properties undertakings investments Total
£ £ £ £
Cost or valuation
At 6 April 2020 4,410,000 206 8,217,624 12,627,830
Additions 59,400 59,400
Fair value movements 437,649 437,649
Other movements (278,538) (278,538)
----------------------------------------- -------------- ----------------------------------------- ----------------------------------------------
At 5 April 2021 4,410,000 206 8,436,135 12,846,341
========================================= ============== ========================================= ==============================================
Impairment
At 6 April 2020 and 5 April 2021
============== ========================================= ==============================================
Carrying amount
At 5 April 2021 4,410,000 206 8,436,135 12,846,341
========================================= ============== ========================================= ==============================================
At 5 April 2020 4,410,000 206 8,217,624 12,627,830
========================================= ============== ========================================= ==============================================

All investments shown above are held at valuation.

Investment properties

The investment properties are stated at market value as per the trustees valuation at the year end.

Investments in joint property syndicates

Other Investments are joint property syndicates. This is comprised of capital introduced by the charity into the syndicates plus accrued surpluses less deficiencies but without revaluing the syndicate properties.

Included in other investments is £5 representing a shareholding in Erbilon Ltd.

19

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

16. Investment entities

Subsidiaries and other investments

Percentage
Class of of shares
Registered office share held
Subsidiary undertakings
Alcombe Limited 309 Bury New Road Ordinary 100
Salford
Manchester
M7 2YN
Citeglen Properties Limited 309 Bury New Road Ordinary 100
Salford
Manchester
M7 2YN
Edlo Investments Limited 309 Bury New Road Ordinary 100
Salford
Manchester
M7 2YN
The results for subsidiaries and other undertakings are as follows:
Capital and reserves Profit/(loss) for the year
2021 2020 2021 2020
£ £ £ £
Subsidiary undertakings
Alcombe Limited 709,680 709,678 2 135
Citeglen Properties Limited 779,693 779,319 374 (806)
Edlo Investments Limited 696,058 696,199 (141) (267)
================================ ================================ ============== ==============
Debtors
2021 2020
£ £
Amounts owed by group undertakings 171,156 182,463
Other debtors 181,871 222,817
-------------------------------- --------------------------------
353,027 405,280
================================ ================================
Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts - secured 75,000 75,000
Amounts owed to group undertakings 200,824 180,761
Accruals and deferred income 71,144 94,908
Social security and other taxes 23,529 41,886
Other creditors 2 185,002
-------------------------------- --------------------------------
370,499 577,557
================================ ================================

The results for subsidiaries and other undertakings are as follows:

17. Debtors

18. Creditors: amounts falling due within one year

20

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

19. Creditors: amounts falling due after more than one year

2021 2020
£ £
Bank loans and overdrafts - secured 1,348,750 1,423,750
========================================= =========================================
Analysis of charitable funds
Unrestricted funds
At Gains and At
6 April 2020 Income Expenditure losses 5 April 2021
£ £ £ £ £
General funds 11,209,384 861,911 (457,517) 11,613,778
============================================== ================================ ================================ ============== ==============================================
At Gains and At
6 April 2019 Income Expenditure losses 5 April 2020
£ £ £ £ £
General funds 9,417,076 965,735 (362,683) 1,189,256 11,209,384
========================================= ================================ ================================ ========================================= ==============================================

20. Analysis of charitable funds

Unrestricted funds

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2021
£ £
Investments 12,846,341 12,846,341
Current assets 486,686 486,686
Creditors less than 1 year (370,499) (370,499)
Creditors greater than 1 year (1,348,750) (1,348,750)
---------------------------------------------- ----------------------------------------------
Net assets 11,613,778 11,613,778
============================================== ==============================================
Unrestricted Total Funds
Funds 2020
£ £
Investments 12,627,829 12,627,829
Current assets 582,862 582,862
Creditors less than 1 year (577,557) (577,557)
Creditors greater than 1 year (1,423,750) (1,423,750)
---------------------------------------------- ----------------------------------------------
Net assets 11,209,384 11,209,384
============================================== ==============================================

21

Beauland Limited

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 5 April 2021

22. Analysis of changes in net debt

At
At 6 Apr 2020 Cash flows 5 Apr 2021
£ £ £
Cash at bank and in hand 177,582 (43,923) 133,659
Debt due within one year (255,761) (20,063) (275,824)
Debt due after one year (1,423,750) 75,000 (1,348,750)
----------------------------------------- ---------------------------- -----------------------------------------
(1,501,929) 11,014 (1,490,915)
========================================= ============================ =========================================

23. Related parties

Covenanted donation of £127,311 were received from the subsidiary undertakings during the year.

Included in other debtors are amounts due to the following company whose directors are also trustees of this charity or closely related to trustees of this charity.

2021 2020 2020
£ £
Birch Park Investments Limited 15,000

The above loans are interest free and repayable on demand.

Included in other creditors are amounts due to the following companies/charities whose directors are also trustees of this charity or closely related to trustees of this charity.

2021 2020
£ £
Birch Park Investments Limited 100,000

The above loans are interest free and repayable on demand.

22