company Limited By
uar
Trusteè Annuai6ptrrf&.
cc
whw.wlrralho
ice.0
Company Reglstratlon No: 15183641 Reglstsred Charity No. 510643

Annual Report 2022-23
Contents
Page
Chalrfs Preface
Report of the Truste8s (Including the Statement of Trustees, Responsibilitles)
6-27
Financlal Review: Independent Auditors. Report
28-31
Consolidated Statement of Flnancial Activities
32
Consolidated Balance Sheet
Balance Sheet
Consolidated Statement of Cash Flows
35
Notes to the Accounts
36-52
The Trustees present their report together with the consolidated financial statements
for the year ending 31 March 2023. The Trustees confirm that the financial statements comply with
current statutory requirements, with those of the company's Memorandum and Articles of Association
and those of the Statement of Recommended Practice (FRS102).

Reference and Administrative Details:
Charity Number:
510643
Company Number:
1518364
Registered Office:
Mount Road
Higher Bebington
Wirral CH63 6JE
Audltors:
BWM
Suite 5.1
12 Tithebarn Street
Liverpool L2 2DT
Bankers:
HSBC Bank plc
31 The Pyramids
Grange Road
Birkenhead CH412ZL
Solicltors:
Brabners LLP
Horton House
Exchange Flags
Liverpool L2 3YL
Investment Manager:
Rathbones Incorporating Investec
Wealth & Investmenl (UK)
100 Old Hall Street
Liverpool L3 9AB

Directors, Trustees and Senior Leadership Team
President:
His Honour John Roberts
Trustees:
The Directors of the charitable company are its Trustees for the purpose of charity law and
throughout this report are collectively referred to as the Trustees.
The Trustees serving during the year, and since the year end, on Wirral Hospice St John's Board
were as follows.. -
Mr Steve Schroeder
Dr Jean Quinn
Mrs Julie Wynne
Mr Graham M Ridgway
Chair
Deputy Chair
Appointed Treasurer 28.11.2022
Resigned as Trustee & Treasurer. Appointed as Chair to
Wirral Hospice St John's Enterprises Ltd. 28.11.2022.
Appointed 28.11.2022
Mr Keith Bailey
Dr Hilary Leggat
Mrs Lyn N Meadows
Mr Tim McDonnell
Dr Roger H Platt
Mrs Jenny Porter
Mrs Nichola Sandman
Dr Helen Smith
Appointed 28.11.2022
Appointed 28.11.2022
Appointed 05.06.2023
Company Secretary:
Mr John R Pentland
Senior Leadership Team:
Mrs Helen Brown
Mr John R Pentland
Mrs. Teresa Nightingale
Mrs Christine Sutcliffe
Mrs Jane Bohan
Dr Emma Longford
Chief Executive Officer
Director of Finance and Support servI￿s
Director of Income Generation and Marketing
Director of Clinical Services
Director of Workfor
Medical Director I Consultant in Palliative Medicine

Chair's Preface:
It is my pleasure once again to present the Trustees Annual Report and Accounts for the 2022-23 year.
Within the report we trust you will find many examples which illustrate that the hospice is a well-run
organisation, continuing to live up to its reputation for delivering patient led high quality palliative and end
of life care in a manner which is hugely valued by the community it seeks to serve. Above all, we are an
organisation which continues to look fO￿ard and, whilst there are undoubted challenges ahead, we are
confident of our ability to meet them.
In particular the introduction of Integrated Care System takes us into a period of uncertainty when we
need to be sure we understand the most appropriate place for us in the health care sector and how we
best meet the health needs of Wirral. As well as risk, this also opens up the opportunity for us to use our
skills and experience to even greater effect and so we embrace the initiative and the potenlial this brings.
Partnership and team working is already at the heart ofwhat we do and how we behave, so this
development is reflective of our existing culture.
We have come through the pandemic period and are making the necessary adjustments to what it has
left behind moving once again into a period of growth. In seNice terms, this is encapsulated in being
awarded the contract for provision of Personal Care services, as well as the introduction of our Children
and Young Persons service.
We cannot disregard the current financial environment and the pressures it is placing not only on the cost
of our service delivery, but also those who so generously fund us through our non-statutory income. As
you will see from the accounts, we have a healthy level of reseNes, and this gives us the ability to
smooth out short term and seasonal variances, as well as time to make adjustments to our operational
activity should an underlying trend prejudice financial viability. Nevertheless, this strong position is the
result of significant legacy income over recent years, so we are cautious about placing too much reliance
on this source and are seeking to sustain and develop other income streams.
We are now celebrating the 40th year of our existence and all that has gone before. We are proud of our
history our present"Good° rating the CQC has given us against the criteria of Safe and Well Led.
However, we equally recognise that sitting back on our laurels is not an option, that as the environment
changes around us, so we must continue to change and develop not just to maintain position but become
even better at what we do for the benefit of those we seNe.
We trust that as you read on you will find that these are not empty words orjust boosterism but supported
by clear evidence of achievement arising out of the hard work, commitment, skills and expertise which is
prevalent throughout the hospice.
steve Schroeder: Chair

Objectives and Performance Monitoring:
Aims and Objectives of the Charity:
As a provider of Specialist Palliative Care, our responsibility is to patients, families and carers, supported
by our multi-professional team working in collaboration and partnership with health and care
professionals including primary, secondary, community care and the voluntary, community, faith and
social enterprise sector (VCFSE).
Patients and those close to them are ￿ntral to our services, and what matters most to them is the focus
of our personalised care.
How Our Activities Deliver Public Benefit:
Our sole aim is the provision of Specialist Palliative Care & support, without charge, supporting patients
and their families.
Our Key Strategic Aims for 2022-23:
At the start ofthe 2019 year, the hospice set out 4 Strategic Aims for pursuit over a 3 year period with the
2022-23 year being the final one in that period. Despite significant changes lo the environment in
which we operate, namely the Covid pandemic and the introduction of the Integrated Care System
initiative, they remained relevant to the 2022-23 year.
strategic Alm 1: To Increase the reach of our services across the Wlrral communlty providing
care and support where needed.
The foundation of the NHS future plan is the integration of the care system through partnership,
integration and collaboration across the health & social care sectors including third sector and
voluntary organisations providing care at a local district I town or "PLACE" based level. 'Wirral
PLACE" is the Cheshire & Merseyside Integrated Care Partnership's response to delivering place-
based care to the Wirral community.
In pursuing this aim we are supporting the Integrated Care System initiative through complementary
working alongside other service providers with a view to °filling gaps. in palliative & end of life care
services where they exist. In addition. we aim to ensure equitable access to all who would benefit
from our specialist services across the local community we seNe.
Through increased use of population and health needs data we aim to reach more patients and their
families across our community, ensuring Wirral Hospi￿ St John's continues to be seen as a lead player
in specialist palliative care, and an efficient and thriving organisation.
strategic Aim 2: To secure sustainable income reducing the risk on the funding of care activities
and provide funding for service developments
As a charity, we are heavily reliant upon the income we receive from our local communily which amounts
to 66.6 % of total income. Recovery from the decline ih fund-raising income during the pandemic is
exacerbated by the current financial situation with its cost of living and inflation pressures, which not only
impact upon our income, but also upon our expenditure. Additionally. as the NHS strategy for the delivery
of Integrated Care System develops, there is potential for the value of our statutory funding to decline.

strategic Alm 3: We will be the employer of cholce with a highly motivated workforce inclusive
of volunteers supported through learnlng & development opportunities and investment in their
skills and personal development
The health & care sector is facing increasing challenges in recruiting & retaining the workforce. The NHS
has launched their Workforce Plan with a 15-year approach to tackling current and future workforce
requirements.
Having the right workforce with ,the right skills is pivotal to our ability to continue to develop and deliver
patient and family services to meet future demand. The external landscape continues to change,
impacted by Covid, offering more choice and increased competition from which to recruit. It is essential
that we continue to recruit, develop and retain high quality staff and volunteers investing in their
knowledge and skills development.
Strateglc Aim 4: We wlll ensur8 that Wirral Hosp1¢8 St John's is recognlsed as an effective,
efficient and thriving organisation worthy of future Investment.
Wirral Hospice St John's has been a fundamental part of the local community for the past 40 years,
established and supported by them to provide care and support for them. We have developed a
reputation for specialist high quality care focussed on patient needs and maintaining that position is
fundamental to securing our place in the provision of Integrated Care Services, as well as the funding
we receive from both statutory and local community sources.
Monitoring Achievement of the Charity's Objectives:
Key Performance Indicator (KPIS) reports are compiled on a monthly basis to cover..
Quality I Safety I Patient Experien
Performance (Clinical, Financial. Income Generation & Marketing, Organisational)
Responsiveness and Activity levels
The reports are reviewed by the Senior Leadership Team, the Board as a whole and Governance
Committees of the Board.
In the period covered by this annual report, the Board met 7 times including the annual Board Strategy
Day and the following Governance Committees met as follows.. -
Clinical Governance Committee (4 times)
Financial & Infrastructure Governance Committee (4 times)
Workforce Governance Committee (4 times)
For in-depth review and future planning purposes, Investment Committee meetings continued to take
place bi-annually and the Income Generation & Marketing Committee held three meetings.
A clinical focussed 'story' and a strategic element is incorporated into most Board meetings to focus
discussion on patient and family need, whilst facilitating discussion and identifying opportunities for future
slrategic planning & development.
The Board maintains an Organisational Risk Register to identify key high-level risks which arise out of
the monitoring process and the actions being taken to mitigate them with regular review.

The Finance & Infrastructure Governance Committee. Workforce Governan￿ Committee and Clinical
Governance Committees respectively review all organisational and clinical complaints and incidents
quarterly to ensure the actions and learning identified results in continuous improvement to hospice
services and patient care and, in turn, they report their findings to the Board for its assurance.
Similarly, all results from patient satisfaction surveys and compliments, comments and concerns
received are captured, logged and responded to as required. This data is used to measure the quality
and impact of our patient care and seNices and for appropriate promotional use, again to provide
assurance to the Board as well as to our patients, families, carers and supporters.
In line with the quality schedule, quarterly reports are provided for commissioners.
Monitoring by External Bodies:
The hospi￿ operates a co-operative policy for visits and statutory inspections by external bodies
including..
Fundraising Regulator: The Fundraising Regulator regulates charity fundraising in England, Wales
and Northern Ireland.
They work to improve fundraising standards and build public trust. We are registered wilh the
Fundraising Regulator, and we confirm that we comply with the Fundraising Regulator's voluntary
registration scheme.
Care Quallty Commlssion ICQC): The CQC is the independent regulator of health and social care in
England and ensures health and social care services provide people with safe, effective,
compassionate, high-quality care.
CQC monitors, inspects and regulates services to make sure they meet the essential standards of
quality and safety, and they publish their findlngs1performan￿ ratings to ensure services meet the
fundamental standards that people have a right to expect whenever they receive care from Wirral
Hospice St John's. htt s'.Ilwww.wirralhos
ice.or
labouVcare-
uali
-commission-c
Wirral Hospice St John's is registered with the CQC to provide..
Diagnostic and Screening Procedures
Treatment of Disease, Disorder or Injury
The Registered Manager, in conjunction with Organisational Quality members, reviews and oversees
assurance processes across the h05P1￿ to demonstrate how ongoing Compliance is maintained to meet
the standards required by the CQC, providing assurance to the Board through the quarterly Governance
Committees.
Wirral Hospice StJohn's is subjectto periodic reviews bythe Care Quality Commission (CQC). In August
2022, the CQC carried out an announced inspection of the hospice inspecling the Key Lines of Enquiry
ofwell Led and Safe - we were found to retain a good rating for both domains with only areas for
improvement.

From the report published on 26 October 2022, the CQC advised: _
Our rating of this seNice stayed the same. We rat8d it as good because."
The service had enough staff fo care for patl8nts and keep them safe. Sfaff had training in key
skills, understood how to protect patients from abuse, and managed safely well. The service-
controlled infection risk well. Staff assessed risks to patients, acted on them and kept good care
records. They managed medicines well. Th8 se￿iCe managed safety incidents well and learned
lessons from them.
Leaders ran se￿IceS well using reliable information systems and supported staff to develop their
skills. Staff understood the seNioe's vision and values, and how to apply th&m in their work. Staff
f@It respected, supported and valued. They were focused on the needs of patients receiving care.
Staff were clear about their roles and accountability. The seNice engaged well with patients and
the community to plan and manage seNices and all staff were committed to improving services
continually.
Full details ofthis inspection report can be viewed on the CQC'S website:
c.or
.ukllo¢ation11-1203709101ins
ection-summa
The domains of Effective, Carlng and Responsive were not inspected and retain their Good status from
the previous CQC inspection in 2016. For previous Inspection Reports, see:
htt s.'IIvNrn.c
c.or
.ukllocation11-12037091 Olre
orts
Healthwatch Wlrral: Healthwatch is the national consumer champion in health and care.
They have significant statutory powers to ensure the voice of the consumer is strengthened and heard by
those who commission, deliver and regulate health and care services.
Healthwatch Wirral is the local team which works to support the voice of patients and public in this area.

Our Achievements in the Year:
In pursuing Strategic Aim 1, we have: _
Continued to adjust and adapt to the changing environment both intemal and external, maintaining
delivery of services, developing Hospice @ Home care as part of winter bed pressures response
Continued to examine and further develop the range of our clinical setvices particularly focusing on
care & support where needed with increased home visits, telephone support and Hospice @ Home
personal care visits commenced
In conjunction with Motor Neurone Disease Association, suc￿SsfUllY developed care pathway for
those with motor neurone disease and their families
suc￿$$fullY implemented children & young people's counselling and bereavement seNice on a trial
basis
Working alongside cardiac specialists, jointly developed supportive palliative pathway for patients
with advanced heart failure
Collaboratively delivered education and training to health & care professionals across Wirral via the
Wirral Palliative Care Education hub
In pursuing Strategic Aim 2, we have:
Continued to monitor costs and improve efficiency across all areas of the hospice to maximise
available monies for direct patient care seNices
Worked together through a values-based approach underpinning all that we do
Optimised the use of technology to maximise efficiency in service delivery
Developed learning from pandemic to further develop our reach across Wirral Community and
support patients, families, professionals and potential investors
Refocussed our income generation strategy to reflect post pandemic conditions with increased
emphasis on retail, legacy and donation income due to the long-lasting impact ofthe pandemic upon
participation events.
In pursuing Strategic Aim 3, we have: .
Maintained a competitive remuneration policy.
Implemented performance development framework across all departments.
Extended our apprenticeship programme with 2 new appointees.
Continued with professional placements to support nursing and medical students
Extended online learning access
Reviewed and developed communication framework across the whole workforce inclusive of
volunteers
Introduced a well-being strategy in conjunction with an external Occupational Health provider.
Introduced flexible working in all administrative support areas.
Recruited into trustee vacancies extending the Board's knowledge base in legal, education and local
community relationships.
10

In pursuing Strategic Aim 4, we have: _
Remained fully compliant with all statutory requirements, adapting maintaining and developing the
high quality of the services we deliver for patients and their families,. as demonstrated through our
participation in the annual national Patient Led Assessments of the Care Environment (also known
as the PLACE Ass&ssmenfj and the outcome of a CQC inspection.
Strengthened collaborative working with specialist community palliative care selv1￿ embedding
new model of working, ensuring effective triage, care and support for patients in the community
Reviewed responsiveness to outpatient support, utilising a blended approach to outpatient access
and review using digital technology where appropriate
Reviewed and updated training for all staff for provision of enhanced advice and support for primary
care professionals dealing with end-of-life issues through the Palliative Advice and Information Line
(PAIL)
Worked closely with the newly established NHS Cheshire & Merseyside Integrated Care Board
(NHS C&M ICB), Wirral Place, Wirral Council and the wider health & care community to offer
practical support and guidance for professionals, post pandemic in palliative and end of life care
Actively engaged with and participated in joint work with our health & care colleagues, developing
a shared, collective and integraled approach to specialist palliative and end of life services for the
people of Wirral
Increased our reach through enhanced communications & marketing and increased contact with
the Wirral community
Continued to develop Wirral Palliative & End of Life Care Education Hub offer, providing learning
& development opportunities for health & care professionals across Wirral, enhancing the care and
support for patients and families.
Increased our research participation through two national trials.
Graded°Good' through a CQC inspection under the Key Lines of Enquiry ofwell Led and Safe.
11

Our People:
As a values-based organisation, our people are at the very heart of the seNice we seek lo provide,
maintain and develop. We aspire to be a learning organisation, together with a workforce having
relevant and up to date palliative care knowledge, skills, experience and qualificalions, conlinuously
developing to ensure the delivery of excellent person-centred, evidence-based care. The personal and
professional development of our workforce, working in partnership with our committed volunteers,
underpins all our healthcare activity.
Our Palliative Medicine Consultants work as 'one team, closely aligned across the three areas of acute
hospital, hospice and community. Linking closely with the Integrated Specialist Palliative Care Team
within the community. ensuring shared governance, best practice and continuity of care for patienls
and their families.
The Wirral community is pivotal to the hospice. This community founded the hospice 40 years ago and
has continued to financially support ensuring that the community continues to benefil from the services
we deliver. Our volunteer numbers have fallen post pandemic as people have reviewed their personal
circumstances. We have updated our database to have an accurate figure of active volunteers with new
volunteers recruited to both old and new roles. Figures are on the increase. We have continued to
engage with and recognise their ongoing and invaluable contribution, listening to feedback from
volunteers regarding what they want from the organisation in their role, introducing a new
communication and Iraining framework.
Communication is key to ensuring that every member of our team feels informed, valued and part of
the team as a whole, upholding our vision and values in all that they do. This is achieved through our
shared vision, co-delivery and valued recognition of everyone's contribution. Long service award
evenings were able to be held this year providing the opportunity to thank staff and volunteers for their
valued support. And we have had the opportunity to thank our staff and volunteers throughout the year
with one-off gestures., such as birthday leave and Christmas thank you.
Our Board of Trustees are also volunteers. As per our Articles of Association with limited terms of office,
during the year, we have said goodbye to long seNing members and welcomed new trustees to the
Board bringing valuable additional knowledge and skills from a variety of backgrounds.
Ensuring our Senior Leadership Team and Trustees remain up to date is important. Annual employment
and charity law updates are provided by the hospice solicitors, auditors and Hospice UK, to inform of
legislative and policy changes required, ensuring both knowledge and Compliance. Regular updates
have continued, providing valuable information and support. Our Annual Delivery Plan underpins our
strategy, co-developed with our teams with regular progress reviews, monthly 'Team Brief, quarterly
employee forums and increased use of social media with regular get togethers, sharing information and
news updates.
We have continued with new ways of working and strengthened partnerships developed during the
pandemic, enhancing our knowledge and skills to inform our future approach. The Senior Leadership
Team and Board of Trustees took the opportunity of time out together to collectively to review progress
against the 2020-23 strategy and develop the 2023-26 strategy to meet the changing needs of Wirral
Place.
12

Our Charitable Activities:
Wirral Hospice St John's submits annual returns on patient activity to Hospice UK and also
produ￿$ an annual Quality Account for the Department of Health and Social Care, Wirral Place
NHS Cheshire & Merseyside Integrated Care Board (NHS C&M ICB) and Healthwatch Wirral and
which is published on our website.
Inpatient Servlce: Wirral Hospice has 16 Inpatient beds, of which 7 are single rooms, with 3 three
bedded bays. The ward has a large bright patient and visitor lounge with dining facilities, a
relatives, room with ensuite facilities for overnight stays and easy access to patio areas and
gardens.
During 2022-23, a programme of phased improvements works for the Inpatients Ward was agreed
commencing with the full refurbishment of one of the bathrooms, including a new Reval bath and
hoist for assisted bathing in May 2023 and its commissioning in June 2023 and new office
accommodation., works are undemay at the time of wriling to create 2 rooms for better storage of
both domestic and medical equipment. a further phase of improvement works is planned to Create
a new drugs room.
Patients are admitted for short term interventions following assessment by the Multi-Disciplinary
Team (MDT) whose needs cannot be met by specialist palliative care providers elsewhere.
Patients are admitted under the care of the Specialist Palliative Care Consultant. MDT meetings
are held once a week. All patients, including family issueslconcerns when appropriate, are
discussed and a management plan devised with patients to address their complex symptoms and
needs. In addition, patients are reviewed daily by a doctor and twice weekly by a consultant.
Advan￿ care planning including discharge planning commences at the point of (or even prior to)
admission. Discharge from the ward occurs once the patient's identified needs of what is important
to them, and their specialist palliative care needs have been addressed.
The average length of stay over 2022-23 has remained around the 3-week level with 480/0 of
patients being discharged.
Inpatients (16 beds)
Total number of admissions
2021-22
2022-23
146
165
0/0 Occupancy
82%
62.5/0
Mean Length of stay (Days)
Total number of discharges
21.7
21.2
88 (60%}
71
77 {48'/0)
Totsl number of deaths
83
. Due to Covid-19 infection prevention and control measures, the available number of beds were
reduced, and the occupancy calculafyon was adjusted fmm October 2020 onwards. During 2022-23,
the Unit has been measuring Occupancy against 13 beds.
13

The number of patients in year has increased from 2021-22 although occupancy levels have dropped
for a variety of reasons. Occupancy leveSs are continuously monitored to promote optimal utilisation
of available bed & staff resource. Increased awareness of hospice setvices is being promoted across
the health & care sector to support increased referrals.
Wellbeing Service: Provided by a specialist multi-professional team, the Wellbeing service works
alongside patients and their families to enable them to live well with a life-limiting illness and
introduces them to a rehabililative model of care, which encourages them to maximise their potential
within the constraints of their illness.
In 2022-23, the seNice has been redesigned to enable direct referrals from health care professionals
(reducing the need for outpatient consultant medical review prior to attendance) and to offer an 8-
week session program with further self-selected sessions at the end of this programme.
Assessment and advice is available from members of the Multi-Professional Team., Occupational
Therapy, Physiotherapy, Nursing, Counselling, and Social Work and has included support with
advance care planning. benefits advice and family stress.
Since the resumption of services post Covid, combined with the new referral routes and the
introduction on the sessional model of delivery, the numbers of attendan￿S at Wellbeing sessions
nearly doubled in 2022-23.
Wellbeing148 places per week)
Total number of patients
2021-22.
2022-23
188
218
Total number of referrals
211
Total number of allocated Wellbeing attendan￿S
1,093
1.915
Until the outbreak of the Covid pandemic, patients attended the hospice for a maximum of 8 weekly
sessions. With the need to provide altemative methods of service delivery and support, the measure
of reporting of the allocated to available places became inapplicable and this was slopped partway
in Quarter 3. We continued to record attendance for the full financial year.
14

Outpatient Servlce: Outpatient clinics are provided by a team of Consultants in Palliative Medicine,
specialist Doctors, Bereavement Workers, Counsellors, and complementary therapy service. Clinics
are provided for patients under the care of their General Practitioner and the Community Specialist
Palliative Care Team who require access to the specialist SeNi￿S provided by the hospice.
Close working with the Community Specialist Palliative Care (CSPC) Team continues to ensure the
most appropriate patients are referred in for Consultant Medical review, with the intention of
supporting more patients in their own home. The CSPC Team also commenced Specialist Nurse Led
clinics in the hospice Outpatients Department in 2021-22.
Outpatlents
Total number of Medical Referrals
2021-22
2022-23
239
New Doctors Appointments
Total number of Medical Domiciliary Visits
186
136
124.
115
During Covid-19, the OPD seNices were provided through both telephone and face to face
assessments, with an increased numb8r of medical domiciliary visits
Medical staffing has affected the number of medical appointments in year. All referrals are triaged, and
patients supported in the most appropriate seNice.
Hosplce at Home Sitting Service:
The Hospice at Home {H@H) team continues to provide quality end of life Care to Wirral residents
wishing to remain at home, providing practical and emotional support to patients, families and carers
in a variety ofways. The H@H seNice coordinates the care, daytime-sits are provided by the hospice.
A partnership arrangement between the hospice and Marie Curie Nursing service provides
coordinated night sitting service. Wirral Place NHS Cheshire & Merseyside Integrated Care Board
(NHS C&M ICB) continued to support the hospice in the delivery of Hospice at Home ServI￿S for all
Wirral residents.
Hosplce at Home (Slts)
2021-22
2022-23
Total number of referrals
437
420
Hospice at day
1818
1,911
Hospice at night
Total number of deaths
351
320
290
304
Total number of deaths at home
215174/0)
254 (83'fi)
15

Hospice at Home Personal Care Service:
The Hospice at Home Personal Care service was introduced in December 2021, alongside Hospice
at Home sits provision. as part of Wirral's multi-agency response to winter bed pressures.
During 2022-23 this service was extended, and a contract was awarded in November 2022 by Wirral
Place NHS Cheshire & Merseyside Integrated Care Board (NHS C&M ICB). This has allowed for
recruitment of new staff to develop a multi visit senfice for those in the last 4 weeks of life and the
service CoMmen￿d in mid-march 2023.This is reflected in in the increase of referrals by
approx.430 % and personal care visits by approx. 3700/0.
Hosplce at Home (Personal Caro Vlslts)
2021-22 '
2022-23
Total number of referrals
58
250
Personal Care Visits
508
1868
Total number of deaths
27
149
Total number of deaths at home
25 (9211/0)
1381920fi)
' 2021-22 - 4 months of seryice.
Interventlonal Pain Servlce:
The Interventional Pain Service is an Outpatient Service for patients with any palliative diagnosis
who are not responding to conventional pain treatment and are suffering from chronic pain. Patients
are assessed by the Consultant either as an Outpatient or Inpatient at Wirral Hospice.
A referral can be made by Consultants or General Practitioners.
Interventlonal Paln Service
2021-22°
2022-23
Total number of referrals
84
73
New appointments
55
68
Covid resulted in the Pain Clinic not being available in and reduced sessions at the start of Q2 as
the Consultant Anaesthetist was supporting the Covid response.
18

Wirral Palliative Care Advice Line:
During 2022-23, advice lines for patients. families and carers and for professionals were
merged and expanded to create a single accessible advice line with a single telephone number.
Professional'calls to the advice line are supported by the Community Specialist Palliative Care
Team 9am-5pm. Calls have virtually doubled since the merger to both lines and to the hospi¢e.
2022-23
Advlce Line Calls (taken by tho Hospice)
Calls to the Professional's Palliative Advice and Information
Line (OOH)
Calls to the Patient Carer and Family Advice and Information
Line 2417
Total number of all calls taken by hospice
66
130
71
106
201
17

Plans for Future Periods:
Our plans for future periods are aligned with our four strategic priorities and also set in the context of
five overarching Care Quality Commission themes for the delivery ofour activities underthe headings
of being:
Caring
Responsive
Effective
Well- Led
Safe
We will pursue Strategic Aim 1 by:
Optimising population health data to meet identified need to inform future seNices, particularly
focusing on those underrepresented and the delivery of care where needed.
Optimising the use of the supportive care registry to inform service need and enhance Continuity of
care
Strengthening partnerships with communities and the third sector to develop and deliver services to
meet locality need
Developing our children and young people's counselling and bereavement service
Utilising patient outcome measures to enhance and expand our care provision
'Telling the story, Expanding our marketing approach to continue to raise awareness amongst the
Wirral community, patients, carers, families and professionals of the care and support we provide
Developing collaborative education provision with other palliative care providers through Wirral
Palliative and End of Life Care Education Hub, sharing knowledge and skills with the wider health &
care sector enhancing the quality of end-of-life care across the health & care sector.
Adjusting and adapling to the potential opportunities and challenges at "Wirral PLACE. as part of
Cheshire & Merseyside Integrated Care System development
We will pursue Strategic Aim 2 by:
Maintaining a market Competitive remuneration policy.
Further developing existing strong income streams such as legacies and retail activity as well as
exploring and testing reliable additions.
Extending our marketing approach to significantly increase our reach to bolh patients, families,
professionals, potential investors, and across the local community through 'Telling our story,
Continuing to monitor costs and optimising procurement.
Working together through a values-based approach underpinning all that we do, to optimise
efficiency across all areas of the hospice maximising available monies for direct patient care services
Optimising the use of technology to both provide opportunities to save and maximise efficiency in
service delivery
We wlll pursue Strategic Aim 3 by:
Mapping present and future requirements through workforce analysis and planning
Exploring alternative approaches to recruitment where future challenges are identified
Collaboratively working within the Health & Care sector to develop realistic solutions to skills
shortages.
Reviewing all roles within the organisation to identify career pathways and opportunities for
progression
18

Enhancing learning & development programmes for staff including relevant professional placement
opportunities.
Continuing to develop our apprenticeship programme opportunities throughout the organisation
Enhancing learning & developmentopportunities forvolunteers including greaterdeployment across
departments
Expanding marketing, increasing presence at local jobs and careers fairs
Continuing to develop our schools work experience programme
Further embedding the well-being programme for staff and volunteers
Developing the offer for flexible working across the organisation including hybrid working
We will pursue Strategic Aim 4 by:
Continuously monitoring and evaluating the range of our clinical services to ensure fit for purpose,
developing services to meet the identified need, informed by population health data.
Reviewing progress and further developing our digital approach to care and support. through a
blended approach using knowledge and skills of our hospi￿ staff, while embracing innovation and
alternative technology
Further development of integrated care pathways, providing continuity of care for patients and their
families. Achieved through strengthened partnerships, collaboration and shared governance with
other palliative care providers in Wirral
Building on the knowledge and skills we have developed including more recent experience in
meeting the challenges of the pandemic.
Maximising the use of digital technology in data capture, analysis and communication to analyse
effectiveness and impact of seNice delivery as well as strengthening knowledge of community need
to inform future service development.
Listening to, reviewing and learning through feedback from seNice users, professionals and the
community to inform and develop our services to meet changing need
Working closely with the Cheshire & Merseyside Integrated Care Partnership at the°Wirral PLACE"
level and with Primary Care Ne￿orkS and communities to identify our optimum position in the sector
to support development of a shared, collective and integrated approach to specialist palliative and
end of life services for the people of Wirral
Increasing the number of organisations actively engaged with, through meetings, projects and
service developments
Increasing the knowledge of our seNices through enhanced marketing and increased contact with
the people and organisations across Wirral
Providing an enhanced education provision for professionals and the public which will inform
practice and increase the take up of services
Engaging with and supporting our community colleagues to develop compassionate communities
helping support one another
Optimising user engagement in the planning & delivery of Wirral Hospice St John's SeNi￿S
Improving the effecliveness & accessibility of Wirral Hospice St John's seNices through
collaboration & partnership
Improving accessibility to palliative and end of life care for those with conditions other than
cancer
Ensure that Wirral Hospice St John's is at the centre of palliative & end of life care in Wirral.
Collaborating to enhance the effectiveness and accessibility of our services, developing
integraled model

Promoting a personalised approach to palliative care with patient reported outcome
measures
Increasing knowledge and skills in Palliative and End of Life Care across professional
groups
Maximise usage of our facilities providing services tailored to need incorporating plans for
future accommodation refurbishmenvdevelopment.
Principal Risks and Uncertainties:
The hospice operates a policy of pro-actively monitoring risk through a Board Risk Register, covering
clinical, financial, workforce and other organisational risks., it is reviewed regularly by the Board, Senior
Leadership Team and the Governance Committees. High-level risks to the organisation are reviewed
jointly by the Board and Senior Leadership Team on a quarterly basis.
The principal risks are associated with sustainability, both financial and access to a workforce with the
necessary competencies to deliver our seNices. They are inter-related in that maintaining compelitive
remuneration in support of recruitment and retention impacts on financial viability. In identifying our
Strategic Aims and our Future Plans for their pursuit we have set out how we intend to mitigate those
risks.
We continueto monitor and maintain miligation measures against risks, such as cyber security, supply
chain issues arising out of post Brexit trading arrangements and the war in Ukraine, but to date have
not experienced any significant issues.
The principal uncertainty arises out of the introduction of ICS, which brings about a new structure for
the commissioning of services through statutory contractual income and has an emphasis on effective
delivery through collective partnership working across a defined geographical area. This leads to
increased scrutiny of purpose versus need, effectiveness of delivery, and the relevance of role within
the sector. Consequently, we need to be clearthat whatwe are doing is required, thatwe are providing
se￿iceS effectively with demonstrable impact, and that we are Ihe organisation best suited to provide
those services.
Whilst there is uncertainty arising out of the introduction of ICS, we also regard it as an opportunity to
consolidate our position within the sector with the potential for development in meeting the increased
demand for palliative & end of life care as well as additional statutory funding underpinning our financial
viability. In pursuing this we are pro-actively engaging with the changes, including representation on
groups tasked with further design of the system and our already established practice of partnership
working relations. We are also developing our performance monitoring systems with the aim of
tangibly demonstrating our cost effectiveness and value-based service delivery.
A further uncertainty is the development of our existing Clatterbridge site. Previous collaborative
discussions with Wirral University Teaching Hospital Trust who occupy the neighbouring estate
established that the only feasible proposition was for the hospice to remain at its present location. As
a result, we have established a working group to review how we can best utilise our site and ensure
its long term fit for purpose particularly taking account of an evolving seNice provision and the medium
term need to remedy some accommodation inadequacies. Whilst there is some provision to draw
down existing rese￿eS to fund any building work the exact nature of such works and how they are
funded is yet to be defined.

Structure, Governance and Management:
Governing Document:
Wirral Hospice St John's is a company limited by guarantee governed by ils Memorandum and Articles
of Association. Originally dated 22 September 1980, this was amended via a Special Resolution
passed at the Annual General Meeting on 24 November 2014 and a Special Resolution passed by the
Trustees on 30 May 2023.
Wirral Hospice St John's is a registered charity and provides specialist palliative care and support for
patients and families living and dying with a life limiting illness through its Inpatient, Outpatient,
Hospice at Home and Wellbeing services.
Appointment and Tenure of Trustees:
New Trustees are appointed by the Board when appropriate, ensuring a balance of skills is maintained.
Trustees normally serve in terms of 3 years with the maximum period of service for Trustees being 9
years in line with the Charity Commission's guidance. The Memorandum and Articles of Association
which requires three Trustees to retire by rotation at each AGM.
Trustee Induction, Appraisal and Training:
The 'Trustee Recruitment and Selection Policy, and 'Ambassadors Recruitment and Selection Policy,
were reviewed and updated in August 2022. The policies were updated to reflect the requirements
and processes for identifying and recruiting suitably qualified candidates to join our Board and
Ambassadors in line with current Charity Commission recommendations.
All new Trustees undertake a formal induction programme with the Chair, Chief Executive and the
Senior Leadership Team, in addition to visiling each department, to gain an understanding of the
hospice's services. Their legal obligations under Charity and Company Law are highlighted lo ensure
their understanding of the content of the Memorandum and Articles of Association, decision-making
and function of the Board, which supports its business plan. and ongoing financial performance.
Resources are readily available on the hospice's intranet to support Trustees during their induction
and to enable them to carry out their roles effectively throughout their term.
Ambassadors also undergo an induction programme,. meeting the Board, Senior Leadership Team
and touring the hospice. Trustee and Ambassador Induction Packs are provided, with regular updates
and training sessions as appropriate.
To ensure that the Board of Trustees continues to operate effectively, in the year each Trustee has
had the opportunity to review the performance of the Board and undertake a personal appraisal
conversation with the Chair of Trustees. Trustees and Senior Leadership have completed their
Leadership Development programme further developing their knowledge. skills and relationship with
the wider Leadership Team.
E-Learning in Information Governan￿ and Safeguarding is mandatory for all Trustees as follows:
GDPR Awareness
Infomiation Governance
Safeguarding Adults (Level 1)
Safeguardlng Chlldren (Level 1)
Safeguardlng for Trustees
21

Trustees are also encouraged to undertake additional individual learning, training and development
appropriate to their roles as charity trustees, for example: conference and seminars from Hospice UK,
charity law and finance updates, and internal hospice training events.
Organisational Structure:
The Board has a maximum of ten Trustees who administer the Charity. The composition of the Board
reflects the expertise necessary to oversee the range of activity undertaken by the hospice.
Following a successful recruitment campaign for new trustees during Aulumn 2022, the role and
appointment of an Associate Trustee was introduced at the last AGM to enable prospective trustees
having expertise and experience which was of benefit to the Board to join its membership in a non-
executive role.
The Trustees refer to the Charity Commission's general guidance on public benefit when reviewing
the charity's aims and objectives and in planning future developments. Trustees give their expertise
and time on a voluntary basis and without reimbursement.
In addition to exercising governance through full Board meetings, the Governance Committees and
Sub-committees of the Board monitor specific areas of activity. The Terms of Reference for each of
these Governance Committees are reviewed on an annual basis.
The Chief Executive is appointed by the Chair and Board and is responsible for the day-to-day
management of the charity with the support of the senior leaders.
To facilitate effective operations, the Chief Executive has delegated authority in accordance with the
delegated powers documents.
Related Parties..
The company's wholly-owned subsidiary, Wirral Hospice St John's Enterprises Ltd., is engaged in the
sale of goods for the benefit of the charity. The company's Chair resigned from this position following
appointment to the Wirral Hospice St John's Board, and a new Chair was appointed at the Wirral
Hospice St John's Enterprises Ltd's AGM in November 2022.
Risk Management:
The hospice has a Risk Management Policy which is endorsed by the Board and ensures that.. -
Risk management is integral to daily activity and in operation throughout the organisation
Up to date Business Continuity Plan in operation with annual reviews
All employees benefit from regular professional development, in addition to those recommended
by their own professional body
The Board Risk Register covering the organisation is updated monthly, stratifying risk according
to impact and likelihood across all areas of the hospice
The Serious Untoward Incident Policy is regularly updated and reviewed 3 yearly or when
legislationlguidance changes. Staff awareness is maintained through regular in-house meetings
and through the guidance of their own professional bodies
Management Accounts are produced monthly, with all variances to budget investigated and
appropriate corrective actions implemented
Investment Policy
a bi-annual review is undertaken by the Investment Committee and
subsequently endorsed by the Finance and Infrastructure Governance Committee

Reserves Policy- an annual review is undertaken by the Treasurer and Finance & Infrastructure
Governance Committee members and subsequently endorsed by the Board. The Reserves
Management policy was adopted by the Board in February 2022, which sets oul the hospice's
approach to managing the use of its financial reserves in order to ensure financial sustainability.
Serious incidents are considered at relevant Governan￿ Committees and reported to the Integrated
Care System- Quality Lead, Charity Commission I CQC l Health & Safety Executive as appropriate.
There was 1 serious untoward incident recorded during 2022-23.
These policies and procedures safeguard and ensure propriety. The Board has overall responsibility
for risk management and receives quarterly reports, in addition to the Annual Delivery Plan & Key
Performance Indicators quarterly progress report.
Income Generation Review:
Wirral Hospice St John's has a broad income generation programme to raise funds for the charity.
The four main areas are..
Retail & enterpri88
Lottery
Donations, charitable grants & legacles
Community, Corporates, challenges & other events
The hospice largely co-ordinates its income generation adivities from within the Fundraising
Department using paid fundraising staff.
The following activities are carried out through third parties:
Lottery canvassing - the use of a door-to-door agency to recruit lottery members (contracts are
put in place to formalise the relationship and expectations of both parties).
Printing leaflets and mailing packs- the use of printers I mailing houses to produce cost-effective
fundraising materials
Community fundraising - schools, community groups, local businesses and families raise funds
in aid of our hospice (email trails are in place and database records kept up-to-date with activities
and funds raised)
Wirral Hospi￿ St John's income generation activities are co-ordinated following legislation, guidance
and advice set out by the following..
Gambling Commission
Fundraising Regulator- Code of Fundraising Practice and the Fundraising Promise
Wirral Hospice is also an organisational member of the Charity Retail Association
Wirral Hospice is also an organisational member of Hospice UK- which provides some support
for fundraising activities

Some staff are individual members ofthe Hospice Income Generation Network. which is a charity
providing training forfundraisers and marketers working in UK hospices. Wirral HospI￿'S Income
Generation & Marketing Director is a trustee and Vice Chair of the charity.
Wirral Hospice St John's has complied with regulatory reporting to the Gambling Commission in
relation to its lottery and fundraising activities and more generally to both the Charity Commission and
the Care Quality Commission. No issues have been raised with these reports or audit visits.
All fundraising activities are monitored through monthly management reports. Performance and
significant variances are discussed at board level using risk management reporting tools. Any activilies
carried out by third parties are also monitored closely to ensure that objectives are met and the
hospice's good reputation and values are upheld.
For the year 1 April 2022 up to and including 31 March 2023, 5 actual complaints were recorded about
income generation activities:
3 relating to retail
1 relating to lottery
1 relating to donations, charitable trusts and legacies
These were reviewed and investigated following Wirral Hospice St John's robust complaints policy.
Actions were taken to address the matters raised with relevant individuals and appropriate feedback
was given to the complainant. None of the complaints were considered to be serious in nature and the
complainant in each case appeared satisfied with our course of action. All complaints were fully
resolved within timescales set and were fully compliant with the hospice's policy.
Wirral Hospice St John's takes its role in the community very seriously. On occasion, our charity comes
into contact with potentially vulnerable members of public.
We train our staff and volunteers to be alert to vulnerable persons and to sensitively remove
themselves from situations or commitments that could put themselves or the individuals al risk. If a
safeguarding matter is idenlified, staff are trained to follow the hospice's Safeguarding policy and alert
the most appropriate member of senior staff or the Safeguarding Team.
Retail: Lone working is strongly advised against for staff or volunteers in our charity shops. If it
is suspected that someone is vulnerable, staff will try their best to avoid selling items to the
individuals and forewarn other staff I volunteers in a sensilive way
Lottery: If a telephone call or door-to-door visit highlights a vulnerability, we would look to cancel
the financial commitment to us or not proceed with setting one up. We can sensitively mark donor
records so that this information Can be seen by appropriate users of a particular database
Donations: If a vulnerable supporter is identified or suspected. we look to not process a donation
or cancel any regular commitments
Community-related activities: Staff are trained to follow the hospice's Safeguarding policy if
required, and to also follow Lone Working policy so the risk of being out in the community reduces
any vulnerability to which they might be exposing themselves
24

Financial Review:
Income:
Total income increased by approximately £1.2m this year, principally due to an increase in legacy income of
almost £900k. NHS Revenue grants covered 43Yo (2022.. 520/0) of our exp8nditure (excluding fundraising
costs). As a direct consequence of high inflation, expenditure has risen faster than NHS income.
The turnover of the trading subsidiary was approximately £49k. Details of the subsidiary's p8rfomiance are
set out in note 7b of the financial statements.
Expenditure:
690/0 (2022.. 690/0> of costs relate to salaries, the total salary bill for the year being approximately
£4.65m. Of these costs, approximately 710/0 relat8 to employeeswho are directly involved in clinical care.
Fundralsing costs include the costs of running our lottery (£364kl and the charily shops (£671 k), which
generated income of £752k and £1m respectively.
Overall, this generated an operating surplus of £1.2m, before losses on Investments of £367k. The
Hospice's rellance on voluntary income, and particularly legacies, continu&s.
Balance Sheet:
Our principal assets are our tangible fixed assets, our investment portfolios of quoled investments and our
bank balances. The bulk of our fixed assets consist of the Hospice premises.
Approximately £362k was spent on fixed assets in the year to upgrade our facilities and equipment.
Liquid reseNes remainéd comparable to the prior year.
The Trustees continue to closely monitor future aclivities and costs, particularly in light of thé current
economic climate and the impact on our income and operations.
Reserves Policy:
Reserves are required because theon-going revenueexpenditureofthe Hospiceexce8dsthe minimum
guaranteed income on an annual basis.
Due to the fundamenlal uncèrtainties surrounding thé Hospice's income and the ever-increasing cost of its
service commitment, the Trustees believe that the reserves should be equivalent to between 6 and 24
months of anticipated net expenditure. Currently reserves amount to 13.0 {2022= 12.5) months of
anticipated expendilure. Note that reserves held are primarily in the form of listed Investments which provide
a further source of Income to the Hospice in the year. The Trusteés annually monitor and review the
Reserves Policy.
Investment Policy:
The overall investmenl policy aims to achieve capital growth, with a medium level of risk, taking a long- term
view.
Investmenls can be made across fixed interest investments, UK and overseas equities, property and
alternative asséts.
Fixed interest inveslments can be made in UK Government stocks (no restrictions), loan sto¢ks of UK blue
25

chip equilies, and in UK unit trusts investing in gilts, corporate bond funds rated BBB or higher and cash. If
the outlook for fixed interest investments at any time appears unfavorable, this allocation can be held in
cash.
Individual equity purchases are restricted to shares that, at Ihe time of purchase, are constituent elements
of the FTSE 100 and FTSE 250 Indices. Shares held in a company that is subsequently relegated from
these indices need not automatically result in a disposal of that holding.
Holdings of smaller company shares will be held through unit trusts andlor investmenl twsts.
No more than 250/0 of the tolal equity allocation is to be invested in non-UK stocks and only through unit
trusts and investment trusts. A maximum of 10 % of the value of the portfolio may be invested in emerging
markets through unit trusts and investment trusts. No investment should exceed 50/0 of the total value of the
funds under management.
Investments in tobacco stocks, hedge funds, derivalives and direct investments in commodities are nol
permltted.
The Board has given authority for the investments to be managed by the Investment Manager on a
discretionary basis.
Investment Performance 2022-23:
During the year to 31 March 2023, the portfollo returned -3.2% compared to a retum of +2.92Yo for the
FTSE All Share index.
These are total relum performance figures on a tlme weighted basls.
(Source.. Inv8stec We811h & Investment)
Trustees, Responsibilities for the Financial Statements:
Company law requires the Trustees, who are also Directors of the company, to prepare financial
statements for each financial period, which give a true and fair view of the group's financial activities
during the period and of the financial position of the group and the charity at the end of the period.
In preparing those financial statements, the Trustees should follow best practice and:
Select suitable accounting policies and then apply them consistently
Make judgements and estimates that are reasonable and prudent
State whether applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the financial statements
Prepare the financial statements on a going concern basis unless it is appropriate to
presume that the charity will not continue in business
In 80 far as the Trustees are aware..
There is no relevant audit information of which the company's auditors are unaware., and
The Trustees have taken all steps that they ought to have taken to make themselves aware
of any relevant audit information and to establish that the auditors are aware of that
information
The Trustees are responsible for keeping accounting records, whif h disclose with reasonable
accuracy the financial position of the group and charitable company and which enable them to

ascertain its financial position and to ensure that the financial statements comply with applicable law.
They are also responsible for safeguarding the assets of the group and for taking reasonable steps
for the prevention and detection of fraud and other irregularities.
The Trustees confirm thatthey have referred to the guidance contained in the Charity Commission's
general guidance on public benefitwhen reviewing the charity's aims and objectives and in planning
future activities. There are no private or incidental benefits to the Trustees.
Auditors:
BWM offer themselves for reappointment as auditors of the company in accordance with Section
485 of the Companies Act 2006.
BY ORDER OF THE TRUSTEES:
John R Pentland
Company Secretary
27th November 2023
27

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITORS REPORT
TOTHE MEMBERS OF WIRRAL HOSPICE STJOHN'S
OplThlon
We have audlted the accounts of Wlrral Hosplce St John'5 Ithe"Charlty"l and Its subsld1ary Ithe"Group I for the year ended
31 March 2023 whlch comprlse the Con501idated Ststement ol Flnanclal A¢Uvltles. the Consolldated and parenttharltable
company Balance Sheets. the Consolldated Statement of Cash Flow5 and the notesio the accounts,1ncluding a summaryof
sI8nlflcant accountlng polltles. The flnancial reportln8 framework that ha5 been applled In thelr preparatlon Is applicable law
and Unlted Kln8dom Accountlng Stsndards. In¢ludlng Flnanclal Reportlng Standard 102 The Flnanclal Reporting Standard
appllcable In the UKand RepLsbllr of Ireland Iunlted Kln8dorn Generally Accepted Accountlng Practlcèl.
In ouroplnlon. the flnanclal 5tatements'.
-glve 8 true and falrvlew of the state of the Group's and Charlty's affalrs as at 31 March 2023 and olthe group's
Incorning resources and appllcatlon of resources. Includln8 its Income and expendlture. for the year then ended..
- have been properly prepared In accordance wilh Unlted Kln8dom Generally A¢¢epted Accountln8 Practice., and
- have been prepared In accordance ￿th the requ1￿ments of the Companles Att 2006.
Basls foroplnlon
We conducted ouraudlt In accordance wlth Internatlonal Standards on Audltlng IUKI11SAs IUKII and appll¢able law. Our
responslbllltles underthose standards are further descrlbed In the Auditor'5 responslbllltles for the audlt of the accounts
sectlon of our report. We are Independent of the Group and Charlty in accordance wlth the ethlcal requirements that are
relevant to our audht of the accounts in the UK, Intludlng the FRC'S Ethl¢al Standard. and we have fu￿￿11ed our other ethlc81
responslbllltie5 In èC¢Drdance wlth these reoulrements. We belleve thatthe audlt evldence we have obtsined Is sufflclent and
approprlateto pro￿de a basls for our oplnion.
Cmcluslons relatlngto 8olng concern
In ¥udifin8 the financial statements. we have concluded that theTr
preparation of flnanclal staternents Is appropriate.
Stee5, 115e of the 8oln8 concern ba51s of a£¢ountln8 In the
Based on the work we have performed, we have not Identified anymaterlal uncertalntie5 relatlngto events or condltions that.
indlvldually orcollectlvelyi may cast sl6nlficant doubt on the group's or that charlty's ablllty to continue as a goln8 concern for
a perlod of at least twelve months from when the flnanclal statements are authorlsed for155ue.
Our responslbllltles and the responsibllltle5 of the Trustees wlth respectlo 8olng concern are described In the relevant
5ectlons of thls report.
Otherlnformatlon
The trustees are responslble tor the other Informatton.
The other Informatlon comprises the Inlormatlon included In the annual report. other than the financial statements and our
èudltor's report thereon. aur opinlon on the Inanclal statements does not cover the other Informatlon 3nd, exceptto the
extentotherwlse expll¢ltlystated In our report. we do not express anyform of a55uran¢e Concluslon thereon.
In connectlon wlth our audlt of thethnanclal statements. our responsiblllty Isto read the other Informatlon and. Sn dolng SO.
conslder whetherthe other informatlon Is materlally Inconslstent wlth the financlal staternents or our knowledge obtsined In
the audit or othetwlse appears to be materlally mlsstated. Il we Identlfy such material in¢onslstencles or apparent materlal
m155tatements. we are Te4ulred to determlne whether there15 a m8terlal mlsstatement In the flnanclal statements or a
material mlsstatement of the other Informatlon. If. based on the work we have performed. we condude thil there Is
materlal mlsstatement of thls other Informatlon, we are requlred to rep)rt that fact.
We hove nothlng to report In thls regard.
28

WIRRAL HOSPICE, STJOHN'S
COMPANY IIMITED BY GUARANTEE
INDEPENDENT AUDITORS REPORT
TOTHE MEMBERS OF WIRRAL HOSPICE STJOHN'S
opin1￿$ on othei matters presulbed byth* Comp•nlesAct 21￿6
In ouroplnlon, based on the work undertaken Thi the £our5e of our aydlt..
- the informatlon gl¥en In the Tru5tees' ReporL whlch Incltjdesthe n1￿clOr9. Report prepared forthe purposes
of tompanylaw. for the financial yearforwhkch the flnanclal stètements are prepared 15 conslstent wlth the
financlal ststernents- and
- the Directors, Report included wlthln theTru5tees' Report has been prÈp8red in accordancewiih 8ppll£able
IEgal rÈqulrements.
m￿ter$ on whlch we ale ieq¥lred to f470rt by*x¢eptlon
In the lightof the knowledge and understandin8 olthE Sroup ènd the CharityaAd ihelr envlronmentobtalned Sn the course of
the audlt, we have r￿t Identilled materlal mlsstatemeTrt5 In the Dlrectors, Report included vjlthln theTrustees' Report.
We have noth*ng to report In re5pett of thÈ followlr58 matters In relatlon to which the Comp8nles Act 2006 requlles us to
reportto you If, In our oplnion..
. adequate accountlng recoTds have not been kept bythe charlty, or returns adequate forour iudlt have nol
been re¢eEved from branches not vIsi￿d by us. or
- the Charityaccounts are not In agreement wlth the accountlng records and returns,. or
certain dlsclosures ol trustees, remunerotion 5pecWied by law are made,. or
we have not retelved all the inlormatlon ind explanatlons we requlre for our audlt. o¥
- the trustees were not entltled to preparethe linanclBI 5tatement5 in a¢¢ordance with the 5m411 ¢ompanles
reglme and take advantage of the small companies, eKemptlDns In prep•rlng the Trustees, RepDrt and from the
requlrementto prepare a Strategic Report.
Respan$lbllltles ol trusiees
As explalned morelully in the Statement ofTru$tees' Respon5ibilitles. the trustees, who are also the dlreckns of the Charlly
for the purpose of companylaw, responslbke forihe preparation of the accounts and for beln85atisfied that they Elve a
true and fair wew, and forsuch intern&1 control as the Trustee5 determlne Is ￿￿esSaryt0 enablethe preparitlon of Jrcounts
that arefree frotn matsrlal m155tatemenL whether due io fraud orerror.
In preparit)gthe accounts. the trustees are respon51blelor a5se5sln8 the fjroup's and the Charlt*s ability to contlnve 45 4
golng concem. dlsc105ing, as appllcable, matters relatedto 8olng concern and using the gDlng concern basls of accountin
unle55 the trustee5elther Intend to liquidate the Kroup orthe charltyor to cease operatiDns. or have no re81lstlc alterDatlve
butto do $0.
29

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITOR5 REPORT
TOTHE MEMBERS OF WIRRALHOSPICE sfJoHN'S
Audltor's responslbiiiile$for the audltof Ihe finan¢lol st¥tements
Our objectives 8rÈte obtsln rea50th4ble assurance aboutwhether the finan¢i¥l srdtements as a whole are free frotn materlal
mlsstatemenL whether due to fraud or error, and to issue an 3udltor'5 report that includesour oplnlon. Reasonable assurance
Is a hlgh ￿Ve1 of ossurèn¢e. but15 not a Kuaranteethat an audlt conducted accordèn¢e with ISAS IUKI wlll a1way5 detect
ter4al mi55tatementwhen It ex15ts. M15Statements can arlsefrom fraud or error and areconsldered materih1 if, indivldu&llv
or In the a8gre8ate. they could reasorkably be expected to influence the economk dectslons of users taken on the ba515 of
thesefinanci41 ststements.
Irregularltles, Includlng fraud, are instances of non-Corn￿1anCe ￿th laws aNJ re8ulatlon& We deslgn procedures In Ilne wth
our responsibillties. outllned above, to detert materSal mlsstatemellts in rpspect of Irreeul£rltles, Indudingfraud. The extent to
whlch our procedures are capable of dete¢tSng Irregularltles, IncSudlngfraud.15 detzlled be50w.
The exlent towhlth the 8udltwas ronsldered capable ol detet¢lnKlrre8ularliles, Includlnzfi•ud.
Chjr approa¢h to ideniifylng and assessing the rfsks of materlal misstatement In respectof IrreEularitle5, In¢ludingf¥aud and
non-compliante with laws and regulatknns, was asfollows..
the en84gement partner ensured that the engagementteam collectlvdy had the approprfgte¢ompetenc4 capabllitles
and skills to Identlfy or Tecogn15e non-compllancewlth appli¢able laws Ind regulatlons,.
we identiled the laws and re8ul3tlons applKable to ihe companythrough dSscussionswlth dlrettors and other
management
we focused on speclfic laws and Te8ulations whlch we con51dered may have a dI￿tt materlal effert on the financlal
ststements or the operation5 of the companyj Indudlngthe Companles Act 2006, taxaiion leglslatlon and data protectign. antl-
briberyi employment and health and safety leglslation,.
we assessed the extent of compllance wlth the laws and resulat1ons Identlfled abovethrou8h maklng enqulrles of
management and Inspectln8 legal correspondence
identified laws and regulation5 were communlcated wlthln the audltteam regulaAy and the team remalned alert to
Instsnce5 of noTrcampllance throuRhoutthe audlt.
We assessed the susieptibi11ty of the companW$fl*81)clal stètementsto material mlsstatsmen¢ Incl￿1￿£ obtalfilng an
ndersr3ndln8 of howfiaud rnight occur, by..
maklng enqLtlrfes ol managprnent as to where they ¢onsldered there was susceptibilltyto fraud. thelr thtrwiedge of
actual, 5uspe¢ted and alle8ed fraud,. 4nd
ctsnslderfng the Internal controls In place to mWgate risks of fraud and non.compll4nce wlth laws and regulatlons.
To address the rlsk of Iraud through management blis and overrlde of controls, we-
performed analytlcal procedures tt) Identlfy any unusu21 or uneK4)ected relationshlps..
tested journal entriesto Identify unusual transactions; and
asse55ed whetherludgements and assumptlons made In determlnlng the accountlnB e511mates were Inthcatfve of
potent131 blas,. and
ve5tlEated the ratlonale behlnd 51gnlfic8nt or Unu￿￿1 transa¢tlons.
In response tothe ri$k of irregularltles and non-compllance wlth laws and regulatlons. we de%Bned yocedures which
includèd. but were not limited to..
agreeingtlnancial statementdlscltssuresto underlyln8 5UPPDrllng dotumentatloTh,'
readinÈ the minutes of meetlngs of those charged wlth governante., and
enqulrlng of management as toactual and potentkl IltlgatloD and c14ims.

WIRRAI HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
INDEPENDENT AUDITORS REPORT
TOYHE MEMBERS OF WIRRAL HOSPICE STJOHN'S
There are inherent limltètlons In our audit procedures descTlbed above. The rnore removed that laws and rÈ¥ulatlon5 are from
flnancièl transattions, Ihe less Ilkely It15that we would become awar2 of non-compliance. Audltln6 5tsnd&rds also Ilmlt the
audlt procedures requlred to identify non.compllance wlth laws and rÈ8ulat10Th5to enqulryof the directors ènd other
manigement and the Inspectlon of re8ulatoryand legal correspondence, If anv.
Material mlsstatementsih& arise due tofraud can be harder io detectthan thosethatarlse from eNor as they may involve
dellberate concealment ortolluslon.
Afunher de5crlption of our re5wbnslbllklesfor the audlt of the fln3nclal statements Is lotated on the Flnanclal Reportln8
Council's webslte at.. http.'l/www.trc.org.uVaudltorsrespothslbllltle5. Thls dexrlptlon fom15 Partof our audlto¢5 report.
useof report
This report Is made soletyto the ¢ha¥iiable company's members, as ) body. In accoidan¢e wlth thapter 3 of parE 16 of the
Companles Act 2006. Our auditwork has been undertaken so thatwe mlghtstate to the ¢harltable cornpany'5 membersthose
rnatters we are required to Stateto them Sn an audltors, report and for no other purpose.To the fullest extent permltted by
law. we dts not acceptar assume respon51blllty to anyone other than the chgritable company and the charitsble £ompany's
members as a bodyt for oijr audStwork, for thls rewrt, orforthe opinlons we have formed.
ÉLLLQ4
Lotslse Ca54yACA (Senlor StatuioryAudltorl
lor and on bqh•lf of BWM
2811212023
Chartered Account)nl$
Stalutory Auditor
Tempest
Suite 5.1
12 Tithebarn Street
Liverpool
L2 2DT
31

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNTI
For the year ended 31 March 2023
Y8ar 8ndèd
31.03.2023
Unrostrlctsd
Funds
Y•ar ended
31.03.2023
Re5tr5cied
Fund8
Yearènd
J1.03.2023
Total
Ygar •nd8d
31.03.2022
Total
FurEd5
Note
Fund8
Income
Incom? from generated funds..
Donations a￿1 Legacies
oth&r Trading Aeuvities
Inv45trnents
3,024,433
2,248.$31
185,111
5,458,075
3,024,433
2.248.531
185,111
5.458,07S
1,979.544
1.927,101
145.084
4,051,729
Income from chaiitabl• activitie$
2,4e3,816
47,238
2,511,052
2,678.642
Total Income
7,921,891
47,236
7.989,127
6,730,371
Exp•ndlture
Co$1$ ol raL8ing funds
Fundraising ¢osts
Invèstment man8gemenl Costs
Charitablg activities
31al
31bl
31,334
1,564.012
22,163
5,032,810
31,334
1.564,012
22,163
5,129,973
29,785
1,345,tr46
45.712
4.265,121
97,163
Total expendlture
6.650.319
97,163
6,747.482
5,686,564
Net In¢omo1oxpendlturg
1,271,S72
149,9271
1.221,645
1.043,807
Nèt GainsllLo$s851 on InvestmgDts
Gain on Disposal of FiKad AsBets
13e6,9611
1368,9611
159,468
1,200
N8t rnovémont In fund8
14
904,611
{49,92n
854,684
1,204,475
R9conclllatlon of Funds
Total funds broL¢uht fmvawd at l April 2022
12,345,314
1,995,432
14,340,746
13,136,271
Total fund8 carrlgd forwaid at31 March 2023
13,249.925
1.945,505
15,195,430
14,340,746
The Statement of Flnanclal Activities Includes all g4lns and10sse5 recogni5ed In the year.
All Sncome and expendlture derlve from contlnuin8 actlvlties.
The notes at pages 36 to 52 form part of these a¢counts.
3Z

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
CONSOLIDATÉD BALANCE SHEET
As at 31 March 2023
Note
1023
2023
2022
2022
Fbxed assets
Tanglble assets
Investments
S.047,318
6,517,S56
4,970,210
6,899,022
11,564.874
11,869.232
CurrentassetS
Stocks
Debtors
Cash at bank and In hand
io
li
12
3,831
5,745,911
1,916,579
1,557
1,058,805
1,952,684
S.666,321
3,013,046
Creditor5'. amounts fallingdue wlthln one year
13
12,03S,7651
1541,5321
Net turrent assets
3.630,556
2,471,514
Net asset5
15.195,430
14.340,746
The funds of the charity
Restrlcted Incotnefunds
Unrestricted Income funds
General
Flxed Assets
Oeslgnated
Totsl unrestrlcted funds
14
14
1,945,505
1.995,432
6,116,421
3.188,503
3,945,000
4,956.039
3,056,275
4,333,000
13,249,925
12,345,314
T￿81 charltyfunds
15,195,430
14.340,746
The notes at page$ 36to 52 lorm partof these accounts.
The dirertors approved thelinanclal ststements on 27th November 2023
5 Schroeder
Dlre¢¢or
J Wynne
Dlrecior
Company Re8lStratlon Number: 1518364
33

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
CHARITY BALANCE SHEET
As at 31 March 2023
Note
2023
2023
2022
2022
Ftxed asset5
Tanglble asset5
Investments
5,047,318
6,517,558
4.970,210
6.899,024
11,564.876
11,869.234
Current assets
Debtors
Cash at bankand In hand
li
12
3,795,990
1.867,691
1,143,349
1,865.652
5.663,681
3,IX)9.001
Credltors.. amounts falllng due wlthln one year
13
12,033,127)
1537.4891
Net current assets
3,630,554
2,471.512
Net assets
15,195A30
14,340,746
The lund$ of the charlty
Re5trlcted Incorne funds
un￿strICted income funds
General
Fixed Assets
Deslgnated
Total unrestrlctsd funds
14
14
1,945,505
1.995,432
6,116,422
3,188,503
3.945,000
4,956,039
3.056,275
4,333.000
13,249,925
12,345,314
Total charity funds
15.195N30
14.340,746
The notes at Pages 36 to 52 form part of these accounts.
The dlrectors approved the flnanclal statements on 27th November 2023
S Schroeder
DITO¢tor
J Wynne
D5rertor
Company Reglstratlon Number.. J518364
34

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
CONSOLIDATED STATEMENT OF CASH FLOWS
As at 31 March 2023
2023
2022
Cash flows from operatlng a¢tlvltles
Net Income for the financlal year Ibefore investment revaluations)
Adjustments for:
Depreclation of tanglble assets
Profit on disposal of investments
Profit on disposal of tangible fixed assets
Ilncreasel l Decrease in trade and other debtors
Ilncreasel l Decrease in stocks
(Decreasell Increase In creditors
Net Cash provided by operatlng actlvities
1,197,043
1,280,957
284,505
24,602
250,009
1237,1501
1,200
395,700
3,620
1877,3711
816,965
12,687,1061
12,2741
1,494,233
311,003
Cash flows t¥om Investlng attivitles
Proceeds from sale of investments
Purchases of tangible assets
Purchases of investments
{IncreasellDecfease In cash held by stockbrokers
Net cash lused Inl I provlded by Investing actlvltles
943,173
1361,6131
1989,4841
60,816
1347,1081
705,394
1212.9811
11,000,821)
1172,7951
1681,2031
Net (Decrease) I Increase In cash and cash equlvalents
136.1051
135,762
Cash and cash equlvalents at the beglnning of year
1,952,684
1,816,922
Cash and cash equlvalents at the end ol the year
1,916,579
1,952,684
35

WIRBAI HOSPICE STJOHN'S
COMPANY LIMtrED BY GUARANTEE
NOTE5 TO THE ACCOUNTS
FrN theyearended 31 Marth 2023
I. ACCOUNTING POLICIES
CHARITY INFORMATION
Wlrral H05pl¢eStJohn's Is a re￿Stere11(harityaThd a pr￿ate companyllmhed by8uaTanteelncorporatedkn £n￿8Th￿ &Wale5. The
ieglstered office Is Mount Road, Hlgher Beblwton, Wlrral CH63 6JE
BASIS OF PREPARATION
The flnanclal statement5 havebeen wepared Inaccordan¢ewhh thetharftY'5 memorandum and aYtl¢lesof a5sockllon, thÈCompanlesAct
2006, FRS102 'The Financlal Reportln8Standard applltable In Ihe UK and RepublI¢of1￿Iand. I'FRS 102.1 and theCharltlesSORP
'Accountlngand Reporiingby Charllle5.' Statement of Recomrnended Pracllce applIcab￿ lo charltle5 wÈpailnethelraccount5 In
accordance wllh the Flnanclal RÈPOrtlngSt3nd3rd 3pplICab￿ Inthe UK and Aepubllcof Irehnd IFRS 1021 leffectlve I january 20191.
Wlrral H05plce Stjohn's meets tle def4nltlvn of a publlc benefitenllty under FRS 102.A55et5 and Ilabililles are Inltlally reco8nlsed at
hlstorkal r05t¢rtransaciionvalue un￿$S01he￿$e slated Inthe re￿Vant acwuntlng polliynotelsl.
Thefin3nclal statetnentsare prepared In 5terllll8, whlch lsthe functlonal Currencyofthechar￿. Monetaryamounisln these flnandal
siatementsare roundedtothe neare51 £.
prlnclpal accountln8pollclesof the groupare setout bdow.
BASIS OF COIISOIIDATION
Thegroup financia15tatement5consdld3tethoseof the company and ofhs subsldlary under-taklnÈlseenore 81, drawn upto31 March
2023. Proflt5 or bsseson Inrra 8roup Iransè¢tloDs areellmlnatedlnfull.Tre result5of the¢hailVssubsld13ry have been In¢orporated on
NO speclficSOFAorlncome & Expendhture acwunt has been presentedfortheparent charltyalonebecau5e the charlty hastaken
èd¥anta8eof the exempiion afforded by5e¢tlon408 of the com￿nIeS￿¢t 2006and undertheSORP.
GOING CONCERN
At thetlme of approvlngtheaccounts, thetrustees havea reasonable expectallM that rhe Ch3rltyha53dequate iesourcestoconiinue In
operatlonal exlstentr forthe foreseeab￿ furuTe.Thu5theTrusteescontlnueto adoptthe8olng concern baslsof accountlng In p￿parIng
theaccounts.
FLINDACCOifyNTING
Funds he￿ bythecharllyareelther..
Unre51rlcted general fund5-thÈse arÈfundswhlch can be used In aecordantr W￿hthe(hlr￿able obleclsat the dlscretlon of thetru#ees.
Designated fund5-1he5ed￿ unrestrlcted fundsset aslde bythe trustees outof unrestr1cted8eneral fundsand cornprlseof the follo￿￿8..
Fouryears of forecastCaplt31 ExpendilureÉ952,orM). ser￿¢t Development fundforrhe next4 years E2cK),￿o, Forecastdeflcltsfundforihe
nexrfouryears£883,000 afundforthe prov1sl0nforclosu￿ costs of £I,100,(M￿ and 3 fund forthe malntenante and upgradlng Of our
faclllllesover Ihe next tenyÈars, asrecornrnended by a 6-Facetsoivey. of £810,￿0. Wherethedlie¢iors wnslder ht approprlate, having
regèrdtoihe Intended use of ihe moneyi fundsare tran5feriedtothe DeslEnèted fund from the Genwal fund.
Resirlcted lunds-these are fundswhlch can only be used for partlcul¥rrestrlcted purpDses wlthln the<*lectsolthe charfty. The bala￿e
Inthe Restrlcted fund Includesdonaiions recelved Spec￿callY loflnince capltal expendilJ<È, le55 revenuÈcosts and deprectsfion to date,
and Is represented on the balancesheet asa prwrtkjnof the book amDuntof tanglblef4xedassets and bank balances.
INCOME
Income from donatk)nsand8rantsare attounted for Intheaccountlngyearln whlchthey are recelvaNe. except asfoilows..
- When dofior5 5peclfythat donatk)nsand 8rants8l¥en must be used Infulureaccountlns perfod¥ the Inwme
-when donors Imp05et¢ndltlon4véhl¢h haveto befuW111ed before the charltybecomeseniitled touse such
Income, the Income Isdeferred and notlncluded In Incotnln8 iesource5 untll the pre-condltlons havebeell met.

WIARAL HOSPICE5TJOHN'S
WIRRAL HOSPICE, STJOHNS
COMPANY LIMITED BY GUARANTEE
NOTESTO THE ACCOUNTS
Forlheyeare￿ded 31 March 2023
INCOM£IContlnuedl
WtrerElega¢les haveb2en notffied tothecharlly, Wthe th3¥itylswareof the 8rantlngof prDbate. t￿Cr￿trI￿f0r Income rK08Th￿I0n
hawe not been rneLthenthe ￿8*￿￿$1reltedas a tontlnEent )sset and dlscb5edif rnat¢i¢al.
Income dthved fromtr3dlngacklvitle515 ar¢w￿ted for lrnthe ¥c¢ountln8ye¥i Inwhlch It ￿ receweth LoitetylncoMe15 actounted for In
rryect of those weektydraw5whkh ha¥etsken p13cedwii8theyear.
INVESTMENTS
Flxed AysEt ithvo$tmB Thts
Investments areaforin of ba4¢nnancKIl InstNmentand are In￿￿311¥ recoBnised atlhelrtran5actlonvalueandsubsequentlymea5ur£d
thelrfalrvalue as atthe &&kn￿ 5heÈtdate usIn8t￿ closln8qUQted Mark￿ prltt. The 5tatementoffin8ncial da￿￿lEs￿Cludestht net
8Jln5 and losses èylslngon revaluatlornand dIspos￿st￿r0ughoUItheVeèr,
Thethatitydoes nottakeouf Drputaptlon5. derfyathves0roth2rcom￿tXfinand￿ Ir￿r￿MEnts. Ihe mBlnform of I[r￿n£la1 riskfac£d
bythech3rlty15thai ofvolitiiiryln eqvltymarketsand InVeS￿ent markeis clue rowlde( economicwnditlon& the attitL￿£ of invesrtssto
InveslmentiisK andthaftges ln5entimentconcernln8equille5and wlthln p3rtkulai sectors orS￿h seciors.
A 5ubsldiary is ar}en￿lY contiolleLI bytheCharlty.Conlrol15the powerto govern theflnancesand operatlngpdlciesof the t￿tity$0 asto
oL*aln benents (rom It$ 8tt1%7tles.
Reallsed $ain$ and Losse5
All 8ainsandlosse5are takentotheslatementtsf FInanc￿lAC￿￿11e5￿5 thryarlse. Re3nsed8alnsand1055es9rnlnvesimentS3ret*ul3ted
&5thedlfFeren¢e between sales pr￿eeds&￿￿ thelr purchase value. unrÈ8iised ealns and k>sse53re calcvloted asthe dffference bEtwe
thtrfalrvalue atthe yeai endèTrdthelf carry1neval￿e. Rea11sed and unieallsed Investment ylnsand losse5 are cOmb￿ed inthesiatement
of FknatKl3lAcliwtitrs.
CASH AND C4SH EqVIVALENTS
cash andcashequlvalentsliclude cash Ill hand. dEposlts held atcall wllh b￿*5, Othershortterm Ilquld Iwestmtntswilh orwnal
matuiitlesof three monthsor less ènd baL*overdrafts.
OPERATING IWES
Rentak5 pdyable ￿￿rOper3t4¥ leasÈsarechar8ed tothestsiementof FlrEandal Artlvltlesaslncurred owertheterrn of the lease.
TANGIBIE FIXEDASSETSAND DEPRECIATION
Indlvldual flxed asseis are capltsllsed at ccslwhtrethey are Identlfled asbelngtor continulDBuse lThthechariys aCllvStles. Wreaation
CalcU￿ted to wriredowfi the costof alltaffl8lblefjAed assets byeoual annu41 lThsta1mentsona str318*t-Iine basl%asfollows'.
HDspke piemb£s
Chartty shops
Fund-r3lslng offlcelÉducatlon cfrntie
-£oulpment,ftKture5 and flltln85
50year$
So￿al$
7yÈars
50years
7 years
4 years
4year5
Medlcal and offlceequlpment
compther equipment
Motorvehlcles
Itnpalrment reviewsare caTrkd OLrtonanyassÈts ¥Yhere an Indkatk)n thatthe recovErable8mou*t lsbek)wthe rlet boDkwdluÈ. NO
assets have been wbleu rganlrnpèlymerntre￿ew.
EMPLOYEE MENEFrrs
Thecost of anyunused hOl￿aYenti1leMenI Is recosnlseé IntheperlL￿ Irswhl¢htheemployee's$ervlce53re recelved.
TemilDallon beneflts are reco8nlsed Immedktelyas an em￿se whenthecharttyis ￿￿o￿lIrabty¢¢MMlttedtotérmInateIhe
Employmentol￿eMpIOy￿e orto pYovldetermlnaiionbenefti>
37

WIRRALHOSPICE, 5TJOHN'S
COMPANY lIm￿ED YY GUARANTEE
NOTES TO THE ACCOUNT5
Fortheyearended 31 Marth 2023
¥rixK
StOLkhstatedaithel(rtMof costa￿n￿trell1s4￿eValwp. DOn￿￿$teM50f $lo¢kaienotv4lued onrttelpta5 thIS￿￿ksbeh￿ractk￿l.
CONYRIAUTIONSTOPENSION SCHEMES
(Joflnod tontrlbuuon SchemE*
ThÈyoJpcoDITthuteStowaYdsthe NTrI5 penskn5themeandthelknupFlevible Rel￿en￿ntI￿a￿fNe￿lovee5YAwarenlem￿er5Q1 Wthttschame.The
HSpenSiMsthernÈ L% adeWTred bpnefit5themebulthgs(￿pl5￿￿abIetoldÈntlfyIl5$h￿reQftheU￿ded¥￿QjSsttyIndIl8bl1llleS.
Thepewlgn(05tschoiged hs4insipr¢fiisiepre5entthe amouniolcontrlbutknn5 pav3tlÈtot￿s¢hempsIThr&ptCt0lthea¢toUm￿rÉ￿rfQd.
EXPENDITURE
EyendlturiwhlchlsthaF8Ed ttnanaccrualstsiiS,Is alloc￿ed￿etr￿en'.
exppndbtuie I￿rA￿redd1reCuy1othe1U1fi4Mento11hc(ha￿t1SthjectIVes IcharttsL4eactfvWI,.
expendtt￿￿ In¢LwreddiiectlylnthÈeffortt¢ r4lsevolvTrtsry<oniilbut4Lthslcostof 8eneiatknslund5I-
and
eApenditurelrt£uried oD¥overn•nce costs,
Items ofelpenthfvre Invol￿￿rnor*tha￿a￿eCO5tc&teg￿KV3IeapP￿t￿rted r￿thebaS￿0f sta1r￿Meh7Cvr[tyd In iespectofe*thtèteiory.
60VERNANCEC05TS
Gtyveinancecosts 5ndude eKpendSturethiadmthlstrationolthech¥lty wd<oThpllance wbtht¢nsdtuttc￿Iwdsl￿utoty requlrerntni$.GO¥em￿cE
CQ5ts are1nclud2dv￿jh￿stspP0ff co&t$1rtNote5 tol￿A¢cOunt$.
VAT
MD5pkeineome andE1pEnth￿iÈlsreC0vd￿￿VOSS,￿fjIhthe net¥Kovei*EVAYelementlndud*d wkn4 Inlicome.
Erfftrprtseslncome Jffld É%peThditurelSFWtdednetofVAr.
FINANCIAIINSTRUMENT5
The charltyhas Èlected toappkrfthepro¥151oTh5éfse(ilon Il'B&51¢ Rn3n¢knl In51Turnents' andSEthOtl I2'0therRnant￿l InstrtM￿Dts 1sstsÈ<olFRS JD2
aTholh5 fknpnclal instrument>
Flnanda1 insiiumEnt5arereco8Thl¥tdintheth¥lV3 b&Ian￿5￿ee1Whenthetha[1tybECQMes pmtothE(on¢racw4 prNlskn)softhekn5trument.
Fln4nclal a55eiS and Illbi￿￿e$ are off￿(w7ththe rrtt JrntyJThts presenthdlnthe fina￿415￿te￿ÈnlS wheThtheiels a l28altyenfoiceable rl8hl itss* ofr
therewlsed ￿dthe¥*1s1D1nt¢￿￿L*)fO3ellle0Tr anet ¥toreal15tthE￿5et ￿dIe￿]ethe1IètsIitylIMv1t)rw￿s1Y.
ba*lcllnaftclal•$$ots
eas￿ fminclal assets. dEbtors and cash afid b￿k b￿anCeS, ale1￿￿ally meèsured èttlartsa￿￿n ￿¢￿Ind￿dINg1ra￿￿C￿tsft cosis and are
5ubse4uÈntty <arrfed 4t amortlsed iosi the ewe[*￿ Interest mÈthod unless the airanaement c￿$￿1￿1es a finan¢in8 tr¥n&8cEiOn, wheie ih
transact￿￿ is rneasured atthe presentY41ueof thefulure reCe￿￿￿5[oUllLed ata m4¥ket¥*tof interÈSt. FIN￿￿￿¥55ets daS51f￿ ¥$ rÈcthablevAtMn
oneyear 8renDtamDrtthd.
Oltherfin¥nLlalasSttts
otherflnaTh¢lèl a$5ets, Ind￿dIn8[￿V￿tmttil$ID e9yftyinstiuwD15wh1th are￿￿tsUbSIdIar[W,4ssedlteS01sdn1￿￿tUr£l, ale InlknallymeasurEditfa
v•lut,whjthlsvormallythetr?n5*1on piSce.5Lth èssetsarewb5EqueThtly ntfied atfalry0￿eandthe{￿anVS lThlaifv41ueaie reco80I5ed
InrDtnElleYnthfvr¢l,ex¢eptth4tlu¥estm￿l$1n￿ItyknStrurn￿tsthata[e notpJbllctyirJd¢d andW￿sef81r￿alUeSW￿Qtts2rneaw1edr￿lIlbfy￿e
ffteasured at costle55insty*rMent.
Bgskflna*¢lal Ilabllltle5
8xlcflp?nrl81 klBbllllle5.In¢ludkn&uedhat5 èndbank l¢ans 3rehi1l&llyiÈtO8nlsetsaltsansèthonprkeun￿S￿the¥rl￿n80￿efflc0D$ti￿1eS&finI￿(M8
tr4nsacJon,wherethelebtinStrJmontls measured•tthEpiÈsentvJluèofthefutvr¢paymthwdlsrountsdat Im8t￿trats of knteiÈSt. Flnandal
lia￿111[e5C1IssIfied3S paVthlevA1￿n¢￿eVear kre not pmortlsed.
Debtl￿trum￿t54resVts5￿V¢￿tI¥(ar1lej 3tamortlsed rOst,uth8tr*effettl￿ thlere5tt4temethod,
Tr¥de(redltors DbliÈèVon5ttypkylorgwd50rser￿ce5 Ih¥thavebeenac4ulredlnlhEordlnèrycouise 0loper4tl(￿sfro￿ supplltt& Amounts
payatAeared3s51fiedas turrenl118b1litl￿ 51paymÈTht Is ye)roTIESS. Ilno¢thÈyarepre>tNtEd asnotrwrientNobllltle5.Tiadeuth4
e Tecwlsed InttI¥l￿ Rtgiawaw￿p￿ke￿J5ubSt￿Wltyrnt1sureOaI 8rnC¢t1sedc95tu￿n¥the eff¢¢tivÈlnteTe5tmethod.
flThanrialliabllltie5 a[¢ derecogn15ed whentheihaiiws coDti8ctu*owJw1oNsey￿reN4redSthjlI2d orcancdled.
CRITICALACCOUNTING E5TIMATESAND JVDGEMENTS
lnthe4p￿Ita￿onoftht cbaTIV5Accoun¥￿POIl(les,lheT1￿st¢es￿rEr￿UIrett10rnakejUdgcrnvftts, e5tlm)iesandaswmptlcth aboutthe cèrryl
amouniof assetslndliabllllle51hatartnot￿1dltyapP￿entr￿(￿￿ othersouice5. rhe esumales w&assoc1*2d assumptlon59febased onF*St￿¢1I
e¥wlonctsèndoiherfa¢torsth&tare<onslderediobeielÈv4nt.Aci￿￿ iesults maydllfei lromtk￿%ee$￿mlIe5.
Thee5tlmate$4nd und¢rfOn&?55UrnPtloM awe re￿iewed aThan*ngdTr4b351￿ Re¥lslWSts Sfere¢¢efflised Inthepedodinwhh
thE￿I￿n￿le where thEreYi$l￿3fl￿ls0MtythJl PeFIDd,wlnthÈ ￿￿￿d01 thert¥4SknDandfvtuieperiodswheretherevi￿Q￿ affects both
iurreThtaDdfuturewkth.
lud8wmNtsèreffladÈonthe￿S￿ful econornitllleof hxedass*sfffl at4ulslllollwhÈr*thEy4rei1è55iRedlnity£ate8Qtles. DepredatTroThLtthen calwlated
on ewhtate60ry*s per￿e￿n￿ble￿Xeda55et3nd8epre¢Ll￿on politylabovel. The£l￿51￿CatI4n of flxed p55ets<ouldhaveamateilal impèctoDthe
assetDet book valuRartd ann￿￿ depFecl)•onthaYEe.ThEvStfule¢on¢n￿clfveS are re￿essed perlod1cal1yttst￿urethyrefftll0apP1￿0rilte by
Sses￿￿81￿CtorS 5u¢h4s tethnolo8ic3ladv￿C¢Menis. uonomIc￿llllS5tloThénd Ihephysl¢alconLltlonotlh¢Asset
38

WIRRAL HOSPICE, 5T JOHN'S
COMPANY LIMITED BYGUARANTEE
NOTESTO THE ACCOUNTS
As at 31 March 2023
2. INCOME FOR THE YEAR
The net incomeforthe year is stated after charglng..
2023
2022
Oepreciatlon
Auditors remuneratioyb
284,505
13,224
250.009
io,oio
and aftereredltln8'.
Donations and Legacies..
Legacies
In memo¥iam
General donations
Glft Ald
2,557.441
142,068
243,371
81,553
3,024,433
1,663,738
127,237
116.848
71,721
1.979,544
Investments..
Llsted Investments
BaDk deposit5
167,665
17A46
s.iii
145,006
78
145.084
Income from char5table actlvltles..
Incotne from NHS Clinical Commlssionin8 Group5
Hospice at Home Income
Cowld-19 fyndlng
Sun<Jry Income
L841,405
363A71
48,488
257,688
2.511,052
1.788,770
447,573
277.074
165,225
2,678,642
Othertradln8 actimtles:
Fund-ralsln8 events
Charity shop sales
Subsldiary'sturnover
Lottery income
444,936
1,002,658
48,861
752,076
2.248,531
418.723
755,986
42.920
709.472
1,927,101
The Charlty has one wholly ownedtradln8 sub5idbary, whlch is Incorporated in England and Wales.
Wlrral Hosplce St John's Enterprlses Limited Is engaged In the sale ol goods forthe beneflt of Wlrra1 Hosplce,
Stlohn's.
Wirfal Hosplce St John's Enteiprlses Limited has translerred its profits to the Charltv.

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
A5 at 31 March 2023
S. COST OF RAISING FUNDS
2023
2022
lal Costs of generatln£ voluntary income-salarles
31,334
WJ,785
Ibl Fundralsln8 COSIS:
S31arles
Depreciation
Charlty shop costs lintludlng salarle5 £359,042)
Purchase of good51or resale
Lotrery costs lincludlng salarles £88,468)
PiiDtln8, Statlonery and advertlslng
Postage and telephone
FUndraI￿ng expendlture
other
235,774
24.737
671,308
24.085
364,176
28,283
792
99,066
115,791
1,564,012
218,258
20,714
501,927
15,640
345.468
22,028
1,764
90,152
129,995
1,345.946
4. CHARITABLE A￿1VITIEs
2023
2022
Salarfes
Depwlation
Medlcal 5upplles
Food
Heatand IIEhtln8
Repalts and renewals
CleaninE
Other
Support cost5 (note Sl
3,315,476
Z59,768
IS4.323
60,030
86,252
218,797
38,389
138,965
757,963
5,119,973
2,716,962
229,295
230.517
28,028
84,235
161.797
27.793
100,205
686,289
4.265.121
SUPPORT COSTS
2023
2022
sa￿rIes
Println& stationery and advertlslng
Postage and telephone
Accountsncy and payroll charges
Insurance
Governance Cosis IlrKludlng salarles E16.4361
609,561
21.757
20,496
558,246
16,392
20,885
7.845
42,571
40,350
686,289
49.985
47.475
757,963
Included In Governance Costs Is an amount of £13.22412022.. £10,010)
payat)le to the compan¥ls auditor forthe audlt of its financlal statements.
40

WIRf14L HOSPICE, STIOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
Asat 31 March 2023
6. DIRECTORS ANO EMPLOYEES
Staff costs durlng the yearwe¥e a5follows
2023
2022
Wages and 5alarles
Soclal securltycosts
Other penslgn c051S
4,045,453
317,589
293,049
4,656,091
3,403,749
262,127
249,780
3,915,656
Average number of eM￿0vee$
165
159
The analysls of employees by cètegrxy Is as follow5.'
20Z3
Number
2022
Number
Dlrect charltable
Fund-ralsln8 and publklty
Mana8ementand admlnlstratlon
Dir￿t0￿5
17
io
19
The r¢umb2r of employeeswhose emolvments a5 deflned fortsxaiion purposes amounted to over £60,0(Kl In the year was
s follows..
2022
Number
2023
NL¥)Iber
£60,000- £70,000
£70,000- £8Q.000
£80,000- £90.000
£90.OL￿￿-t10O,lX]o
The employees earn1ng £60,OOOto £70,000 and £70,000 to £80.000 partlcipated In a defineil wntrlbutlon
penslon scheme.
The employee earnln8 £90,000 trj £100,0￿ p8rtklpated In the NHS dellned beneflt pension scheme.
The ch4rltytru5te2s were not paid or re￿1ve￿ any¢ther benefits from employmentwlth the charlty or its subsldlary in the
vear12022.. £nlll n*ther were they relmburse(l expenses durlng the year12022.' fnlll. No tharlty trustee re¢elved payment
for professlot131 Dr other servlces supplied to the charhy12022.. £nill.
The key rnanagem￿t perSDnnel of the parent ¢harltV* WlrTal Hosplce Stjohn's, comprlse ihe Trustees, the ChlEf Executive
offi￿r, Medlcal Dlre¢tor, Dlrector of Flnance, D¥re¢tor ol Clinical Se1￿(e5. Dlre¢to¥ of Income Generatlon and Dlr2ctor of
Workforce. Thetotsl employee beneflts ol the key management personnel employed bythe Charity were £395,12512022..
£369,110).
The Medlcal Dlrectoi Isan employee otwlrral Unl¥ersltyTeachlng Hospltal MHS Foundatlon Twst.
41

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 March 2023
The Charity has arran8ements wlth a number of staff who are not pald through the Company payroll, but
through a recharglng agreement with thSrd partles. The arrangements are in place to ensure contlnulty of
seNice and protection of benefits for those staff whose careers are withln the Health Servite. The total
amount paid under such agreements in 2023 was £209,497 {2022.. £198,865). The posts and third parties
Involved are as follow5.'
Consultants and Doctor5- Wirral Unfverslty Teaching Hospital NHS Foundation Trust
The Charity beneffts greatly from the involvement and enthusla5tic support of Its mony volunteers, detalls of
which are 8lven In our annual report. In accordance with FRS 102 and the Charltles SORP IFRS 1021, the
economle contrlbution of general volunteers Is not recognlsed in the accounts.
7a. TAXATION
The company has been 8ranted charitable status and is thus generally exempt from Corporation Tax. All
taxable trading income 15 received by the companvs subsldlary undertaklng, which has provlded for
Corporatlon Tax as follows:
UK Corporatlon Tax at 19% £nll12022., £nill
42

WIRRAL HOSPICE, ST JOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 March 2023
7b. SUBSIDIARY
THE SUBSIDIARY'S PROFIT AND LOSS ACCOUNT CAN BE SUMMARISED AS FOLLOW5:
2023
2022
Turnover
Cost of sales
Gross profit
48,861
124,0851
24,776
42,920
115,6411
27,279
Administrative expenses
Taxatlon
Glft Aid Payment
Proflt retained
(10,845)
110,1331
{13,9311
117,1461
THE SUBSIDIARY'S BALANCE SHEET CAN BE SUMMARISED AS FOLLOWS:
2023
2022
Current assets
Current Ilabilities
52,720
52.718
88,606
88,604
Share capital
Profit and loss account
43

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 March 20Z3
8. TANG18LE FIXEDASSETS
The Group and the Compan¥
Computer,
meth£al &
ofllce
e4ulpment
M05Pl¢t
Premlses
Charlty shops
Motor vehldes
Tolal
Cost
At IAwll 2022
Addltions
Dlsposals
At 31 March 2023
6.622.061
62,964
2.362,567
252,581
209.916
23,959
45,356
22.109
120.1181
47.347
9,239.900
361.613
120.1181
9.581,395
6.685.02S
2,615,148
233.875
Depreclatlon
At l April 2022
charge forthe year
Dlsposals
At 31 March 2023
2.134.488
133.699
1,941.277
127.929
148.569
17.350
45.356
5.527
120,1181
30.765
4,269.690
284.505
120.1181
4,534.077
2,268.187
2,069.206
165,919
Net boDk 3mDUtIt at 31 March 2023
4.416,838
545,942
67,956
16,582
5,047,318
Net book amountat 31 March 2022
4,487,573
421.290
61.347
4,970,210
The net amount at 31 March 2023 In respect ol land and bulldings compromises freehold PToperty of £4,416,838
12022.. £4A87.5731
The net book amt)untat 31 March 2023 represents fixed assets used for..
Compuier,
medlcal &
olllce
e4ulpment
Hosplce
Pfemlses
Charlty shops Moiorvehltl85
Total
Chgrltable actlwtles
Fund-ralsinE
Charltyshops
4,243,794
173,044
523.024
22.918
4.766.818
212.544
67,956
5,047,318
16,582
67,956
67,956
4,416,838
545,942
16,S82
The netamou*tat 31 March 2023 In re5pectof Charityshops comprises property improvement5 £11.891 and fiX￿res and flttlnKS
£56.065
44

WIRRAL HOSPICE, STIOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
at 31 March 2023
9. INVESTMENTS
Th¢ Group
2023
The Company
2023
2Q22
2022
Quoted Investments at marketvalue
Cash held by stockbrokers
Investment in subsldlary undertakin8 at cost
6,394.366
123.190
6,715.016
184,006
6,394.366
123.190
6,715,016
184.006
6.517.556
6,899,022
6.517,558
6.899,024
Quoted Investments
Malket value
At l Aprll 2022
Addltlons at tost
Dlsposal proceeds
ProfiVILossl on dlsposals
Increase/lDecreasel In unreèllsed gain
6,715,016
989,484
1945,1731
124,6021
1342,3591
6,260,121
1,000.821
1705,3941
237.150
177,6821
At 31 March 2023
6.394,366
6.715,016
Cost
5,920,190
5,898.482
Whllst markets had anticipated that Interest ratss would rlse durlnK 2022 they had Dot factored in the addltlonal
InflatioThary pressure5 thatthe conlllct In Ukralne would place on the glDb81 economy. The net effett of all of these pressure5
was that Intérest rates whlch had been pegged Ilrmly at almost Zero post the Credft Crunch increased si8niflc2ntly across the
developed economle5 of the World. The tone was set by a hèwklsh Federal Reserye lfi the US and followed both by the ECB
irt Europe and the Bank of England.
Ag31nstthls backdrop of rapldly r551n8 Infl3tlon and consequently Interest rates, all major assetclasses¢ame under
considerable pressuie. Government Bonds. traditionally a safe haven in tlmes of ￿OnoMIC dlslocatlon were amongstthe
worst performers as investors tried to rÈassess whe¥e global Interest rates would peak. Overthe peilod under revlew UK
Ilts fell by over IO%, a weakness exacerbated by the dlsastrov5 and short Ilved premlershlp of Llz Truss whose unfunded
prowsed tsx cutg caused signlflcant turmoll In the UK 8llt market.
Anotherfeèture of this rlslng Interest rats envlronmentwas the unde1perfoin￿nte of the hlgh growth area5 of the equity
market whose valuatitsns were partl¢vlarly5usceptlble to rlslng dlscount rates. Many such companles had been the best
performers throu8hout the Covid perlod and predomlnantw werethe US global tech glants whose share prices came under
conslderable pressure as Investor5 grew ir)creaslTh8ly nervous of the hlgh valua￿DI)Sthatthe sector traded on.
virtually all asset classes came under pressure as Investors strug8tèd to evaluate what Impact rising Interest rates would
have both on valuations, whetherthls be In tÉrm5 of equiiles and thelr underlylng profltabillty, property In termsol return
profiles, togetherwlth altern&t5ves and flxed Interest assets.
Towardsthp end of the perfod under revlew markets became le55 febrlle and recovered thelr polse a Little, though fL)ars of
global recesslon still were prevalent desplte little real evlden¢e that the challenging envlronment had tlpped the world 5nto
what many felt was an Intsvltable re￿$&10￿.
The portfollo returned-3.20% to the end of March 2023 agalnst.2.80% forthe Internal beTh¢hmark (which 1$ 8ross of fees)
and-4.04%1or the ARC sieady Growth peergroup Index. The portfollo iemalns well dlver55fled both in terms of asset classes
and geo8raphlcallv.
45

WIRRAL HOSPICE, ST JOHN'S
COMPANY LIMITED BYGUARANTEE
NOTES TO THE ACCOUNTS
As at 31 Marth 2023
Invostment In sub51dlary undertaklng
The investmerhi In subsidiary undertaking represents a IOOYO holdlng in the Ordlnary Share capital of WirTal Hosp1ce St
John's Enterprises L5mited. The company holds 2 Ordlnary shares, being 100% of the subsldlary's Issued share caplt31.
The purpose of the CDrnpèny, which is Incorporated In England and Wales, Company Number.. 3940685,1s to undertake
the trading acrlvitiÈs of the H05pice (buying and sellin8 Chrlstrnas cards and other good51.
10. STOCKS
The Group
The Companv
2023
1023
2022
2022
Fund-ralslng goods
3,831
1,557

WIRRAL HOSPICE, ST IOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 March 2023
11. DEBTORS
The Group
2023
The Company
2023
2022
2022
Prepayments and accrued Income
Duelrorn subsldlary undertakiTr8
Other debtors
2,293.9Z9
1,018,684
1293,929
$0,079
1.451,982
3,795,990
1,018,684
84.561
40,104
1.143.349
IAS1,982
3,745,911
40,121
1,058,805
12. BANK BALANCES
TheGroup
2023
The Company
20Z3
2022
2022
Bank balances
Petly cash
1,915A62
1,117
1,916,579
1.951.511
1,173
1,952,684
1,866.574
I,iiy
1,867,691
1,864,599
I.OS3
1,865.652
IY. CREDITORS: AMOUNTS FALLING DUE WITHIN OPJE YEAR
The Group
2023
The Company
2D23
2022
2022
Trade creditors
Soclal security and othet taxes
Other c￿dItOrS and accrua15
Deferred in¢tsme
95,018
73,373
348,439
1,518.935
2,035,765
238,109
63,099
125,076
115,248
541.532
94,670
73,373
346.149
1.518,935
2,033,127
236.201
63,099
122,941
115.248
537,489
OEFERRED INCOME- THE GROUP AND THE COMPANY
Actbvltle$ In
furtherance of
the charit￿S
obla(t1¥45
Lottery
Income
Total
As at l April 2022
Released to income in the year
Deferred In the year
115.248
1115,2481
1,518,935
4,790
14,7901
1.419,472
110,458
1110,4581
99,463
As at 31 March 2023
1,518,935
1,419.472
99.463
Deferred Income comprises lottery income received In advance and 8rants and donation5 whlch the donor has
speclfled must be used In future accountlng perh)d5.
47

WIRRAL HOSPICE, sfJoHN'S
COMPANY LIMITED BY GUARAMfÉE
NOTE5TO THE ACCOUNTS
Asat 31 March 2023
14. RESERVES
Th¢ Group
ilnièstrlcted
Deslgnated
Oevelopment
Unreslrlcted
General fvnd$
Unrestrtcted
FlxedAss¢ts
Re$tikt¢d
funds
2023Total
As ot l Aprfl 2022
Surplus I Ideflcltl fortheyear
Transfers
As gt 31 March 2023
4.956,039
904,611
255,772
6,116M22
3,056.275
4,531.(MXS
1,995A32
149.9271
14.340,746
854,684
132.228
3,188,5Q3
388￿00
3,945,000
1.945,S05
15,195,431J
tjnrestrlcted
DeslEn*ed
Development
nds
Unresirltted
General f￿ndS
Unrestrlcted
FlxedAssets
Restrlrted
Funds
2023Totsl
Representsd by:
Tanglble tlxed assets
Investments
Cash at bHnkand In hand
Othernet tsJrrentasset5
3,188,503
I￿$8,815
5,047,318
6,517,556
1,916,579
1,713,977
15,195,450
2.572￿56
1029.889
1,713,977
6,116 421
3.945,Q
86,69D
3 188,503
5,945,000
L945,SOS
The Company
Unrtstrlct
Desl8nated
D¢velopmetti
fund5
Vnrestrl¢ted
Get)eral funds
Unrestrlcted
xedA$5ets
Restsicted
FuThds
1023 Totsl
AS at l Apill 2022
Surplusl Ideficitl for ihe year
Transfers
Asat 31 March 2023
4,956.039
904,611
255,772
6,116,422
3.056,275
4,333,(MlO
1,995.432
149,9271
14,340,746
854.684
132,2Z8
Y,188,503
1388,0001
3,945.000
1,945,SOS
15,195,430
Unrestil¢ied
Oesl8hated
Development
f￿fidS
Unrestrf¢ted
G¢fiwalfuThd5
Untestrict•d
Flx•dAssets
Resirlcted
Fund$
202JTotsl
Represenl¢d by:
Thn4lble fixed assets
Inve5tmer¢t5
Cash at bank and in hand
other net ¢urrent asseis
3,188,S03
1,858,815
5.047.318
6,517,558
1,867.691
1,76Z.863
15,195,430
2,572.558
I,781.￿11
1.762,863
116A22
3.945,000
86.6
3,188,503
3,945,QOO
1.945,505
48

WIRRAL HOSPICE, STJOHM'S
COMPANY LIMITED BY GUARANTEE
NOTES TOTHE ACCOUNTS
A$ 0131 Marih2023
14. RESERVE5 ¢tont.I
TheGrwpprltsrYear
unreMrJtted
DÉsbAnaied
Developmfjnt
Unrestrlcted
GenÈral funds
Unrestw*ted
FiKed ￿sets
Restrlcmd Fwnd$
Z022Total
Asat l Aprll 2021
Surplus IIDefi¢ltlforiheyear
TriThsfers
Asat 31 M4rch 2022
4.943,D55
1,262,076
1,249,092
4.956P39
3038,IB3
3,102,000
1053J>33
15?,60tI
13.136,271
1.204A75
18,092
3.056,275
1231,0
4,333
1,995A31
14.340,746
Unresirk-ted
D951￿¥ted
OeyelDpm*mt
Iwd$
vnrèstrl¢Èed
￿e￿er￿lI¥￿4S
Unre5tdcted
l*edAsset5
Resirkted
ZIJZZTOtAI
Repretsent￿ by..
Tanglblefixed assets
IDvesÈments
Cash at bink and hand
(Mherhet curreni a55et5
3,056,275
1.911935
4.970,21
609Y,022
1,9S2,684
51#,830
14.340.746
2.566P12
1,871,187
518 830
,333,CM)O
81.497
3.056.27S
4.333,QQD
1,995A32
Th•COM￿nY PrltsrY¢ar
Unresttlrted
DeslEngtfd
Dv4elopmfTrt
fundi
Unrestrlrted
G&Theial lund$
vr1￿¥fICle
Flxed A￿1$
R•rtrktedFuThds
2022Totsl
ai iAprll 2021
4,943M55
1,262m6
1.249 ￿ 2
4,956￿39
3,038,IB3
S,1￿2,￿0
￿￿53,￿33
157,6011
13.136,271
1,204.475
Transfers
Asat JI March 2022
18.092
Y.056,27S
1,23
4,383,000
L99S,431
14,340.716
u*rEStrkteO
D¢siÉnoted
Development
funds Restri¢tod
UnMltwl¢t•d
$4neialfund¥
Unresukied
d Assets
Z022Totsl
Repre5ffrted br.
TangIb1ef￿d as5e15
Investrner*t5
Cash atbankand ih hand
Other nei curient a55ets
aJ>56,275
1,913,935
4,970.2JD
5,899,024
1.865,652
605￿60
14,340.746
2586,024
1,7B4,155
605,860
4,956 039
4,3330
81,497
05¢27S
4,333.40
1,995 432
The parent u￿dEr￿￿kIng ha5t*ken adWdnio￿Ot Section 408of theComp3n*5Att2fpJ6and has notlnduded Itsown pro(iiand knss
•ccoun¢kn thesefln*dal siatemtnts.
The£roup surplu5fortheyÈ9rlDdudesJ5urplus ffQrn th¥pafent¢ompanyof É854.68I12D2Z'. $urpbJ5 É1.204,4751, wh1th1sdealtwlth In
the flnanÈlal SVdtemeDts olthecompany.
The ￿NeSt[Ic¢*d developmelltfund5 In place to¢over?ntltlpated expEndiiure D￿￿￿S￿le￿ed aSSetsa￿ ope¢atknal dÈ¥elopments In
the nexr4yÈar$. A breakdown of %hi$lund Is Included Inthe FundAccountkn8 p￿1(Yo￿p3￿36.
49

WIRRAL FIOSPICE. STJOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 March 2023
IS. RESTRICTED FUNDS
The Group and the Company
At 1.4.22
IncorT
Expendlture
At31.03.23
Sunrlse AppÈal
Aftniversary Appeal
Inpatlent Refurblshment
KltchÈn Appoal
Patknt Information Centre
App¥entlc8 Fundin8
Pallabow4tiv¢ Fund5
Blthroom Refurb15hment
413,172
613,233
390,OOD
32,776
464.754
77,877
3,620
117,6171
115.6181
iio,0001
18201
111,0651
395,55S
597,615
380,000
31,9S6
453,689
77,877
5,813
1,000
1,945.505
5,018
42,218
47,236
12,8251
139,2181
197,1631
1,995,432
The above fund5 represent amounts Ye￿1Ve￿ mainly to flnance capltal ewendlture.
The Sunrlse Appeal raised over £lm tolund the con$tructk>n of a new purpose ljullt Inpatlent hospi¢e whlch
opened In 1996.
The Annlversary Appeal ra15ed fundsto Construct a new Outpaiient ser￿Ce bulldlngwhl¢h wa$C￿￿pIeted In
2008.
The Inpatlent5 Refurblshment was a grant received from the Departrnentof Health forth¢ remodelllng and
Improvement of the Inpatlent5 Ward of thÈ H05pke.Thi5 has been Included within Hosplce Preml$es in fixÈd
asset5.
The Kltchen Appeal raked fund5to red¢velop the Hosp1￿ Kitchen, whlch wa5 rompleted In 2012
The Patient Informatlon Centre is a grant re￿Ived fvom the Department of HÈalth for the redevelopment
and exten5i0n of a bulldlngfor use as patlent Informatlon ¢entre and of11￿ spacÈ for ovr Inte8rat¢d shared
care team. Thls has been ¢n¢luded wlthln H05pi¢e Prtmlses In flxed a55ets.
Apprentlce Fundin8ls restrlcted In¢omÈ recelved from The Wlrral Postgraduate Medlcal Centre, expressly
for the funding of cllnlcal apprentlces.
Pallaboratlve funds Is restrltted income. expressly for the fundln8of cllni¢al traInIr￿.
NHSE Covld Funding is fundlngwhich the Th* NH5E awarded trj allow the hospi￿ to make available bed
capatlty and communltySUPPOrt anij to pr¢vlde support to people wlth ¢omplex needs in the tontextof the
COVIO-19 sltijation from Aprll 2021to March 2022 inclusfve.
Bathroom Refvrbishment relers to Trust income whlth was recelved 501ely forthe purpose of refurblshln8
bèthroorns in the Inpatlents un
Th1515 3 cornparatlveforthe prloryear
The Group and the Companv
At 1.4.21
In¢ome
ExpeDdltiJre
Al 31.03.22
Sunr15eAppeal
AnnlveisaryAppeal
Inpatient Refurblshment
Kitchen Appeal
Patient Information Centre
Apprentice Fundlng
P8113boratlve Funds
NHSE Covld Fu*din8
430,789
628,851
400,(KIO
33,596
475119
77￿7/
6.101
117,6171
115.6181
iio.0001
18201
111,0651
413,172
613,233
390,OOD
3Z.776
464,754
77,877
3.620
167
219,373
219,540
12.6481
1219,3731
1277.1411
2,053,033
1,995,432
50

WIRRAL HOSPICE, STJOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 March 2023
16. CONTINGENT UABILITIES
Neltherthe 8roup nor the company had any contln8ent liabllitles at 31 March 2023 or 31 Marth 2022.
17. CAPITAL COMMITMENTS
The group and the compatty had no cap5ts1 comrnitment Ilabllltles as at 31 March 2023. 12022.. nlll
18. OPERATING LEASE COMMITMENTS
The total amounts payable respect of operatlng leases for land and bulldings are shown below, analysed
accordlng to the expify date of the leases.
The Group
Z023
The Company
2023
2022
2022
Wlthln one year
Between one and flve years
More than five years
114,749
324,727
98,500
278,ID9
15,367
391,976
114,749
324,727
98,500
278,109
15,367
391,976
439N76
439A76
19. RELATED PARTY TRANSACTIONS
The remuneratlon of the key management personnel is Included in note 6.
During the year, the company pald £Nil131st March 2022.. £3,300) Includlng VAT for accountancy advice to
Grant Thornton UK LLP. G M Rld8way, who served a5 a Trustee duTing the flnancial year, 15 an employEe of
Grant Thornton UK LLP.
Durln8 the ytar, the company pald £5,400131$t March 2022.. £3,6001 including VAT for legal advice to Brabners
LLP. S Burrows, who served a5 3 Trustee durin8 the prevlous flnancial year, acis as a consultant for Brabners LLP.
The group has taken advantage of the disclosure exempti0t15 to which it Is entitled re8ardlng transactlons
between parent and 100% owned subsidiary companies and there are no other dlsclDsable related party
transattlons.
20. STATUTORY INFORMATION
Wirral Hospice Stjohn's is a prlvate company, Ilmited by 8ua¥antee, reg19tered in Engla¢)d and Wales and has no
Share capital. Approval has been obtaSned to dlspense wlth 'Llmited° In the name of the companyi being
charltable organlsation. The company's registered number and reglstered offlce address can be found on the
Reference and Adminlstrative DetaS1s page wlthln the Trustees, Report.
The liabillty of the Members Is £NII
51

WIRRAL HOSPICE, STIOHN'S
COMPANY LIMITED BY GUARANTEE
NOTES TO THE ACCOUNTS
As at 31 Mar¢h 2023
21. ANALYSIS OF PRIOR YEIR CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
Yearond•d
31.03.2022
Unfestrictèd
Fund&
Y8arendÈd
31.03.2022
R¢$tiictèd
Funds
Yoar•nded
31.03.2022
Total
Funds
Income
DDnallons and L8g8cles
Olher Tradlng Actlvltles
lThveslthNS
1,979.544
1,927.101
145,084
4.051,729
1,979,544
1,927,101
145,084
4.051,729
In¢ome from ehagitabb activili6S
2,459,102
219,54D
2,678,642
Total Incomo
6,510,831
219,540
6,730,371
Expondltu
Co$1$ of raisln9 frtnds
FLndral$lng costs
Inveslmenl man&gement costs
aritable actIvI￿&S
Support Costs
29,785
1,348.946
45,712
3.987,960
29,785
1,345,946
45,712
4.265,121
277,141
Total Expondltura
5.409,423
277.141
5.686,564
Wet expondlturo I Incomo
1,101,408
157,6011
1,043,8D7
Galns I (Losses) on In¥estmenl8
Gain on Disposl of Flxed A55ets
159,488
1,200
159,168
1,200
Not mwment fvnds
1.262,076
157,6011
1,204,475
Rectsn¢lllatlon of Fund8
Totgl fund$ brought folv￿d
11.083,238
2.053.033
13,136,271
Totsl fund5 carrS•d fon¥ard
12,345,314
1,995.432
14.340,746

## **Document Activity Report** 

## **Document Sent** 

Mon, 29 Jan 2024 15:44:08 GMT 

## **Document Activity History** 

Document history shows most recent activity first 

## **Date** 

## **Activity** 

You can verify that this is a genuine Portal document by uploading it to the following secure web page: 

**http://bwm.accountantspace.co.uk/messages/VerifyDocument** 

