OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Agenda Item: 4

Walsall Wood Allotments Charity – 22 August 2024

Annual Report 01/04/2023 - 31/03/2024

Charity Registration Number: 510627

Address: Walsall Council House, Lichfield Street, Walsall, WS1 1TW

1 Summary of Report

2 Recommendations

3 Governance and Trustees

4 Charity Priorities and Activities

5 Financial Review

6 Risk management

Serious incidents

Policy Statements

7 Legal implications

8 Equality implications

9 Consultation

Author

Edward Cook Democratic Services Officer  01922 653204

Walsall Wood Allotment Charity

Receipts and Payments Statement For the year ended 31 March 2024

2022/23 2023/24
Restricted Restricted
Unrestricted funds (inc Unrestricted
funds (inc
Funds endowments) Total Funds endowments) Total
£ £ £ £ £ £
Receipts from:
2,480 26,167 28,647 Investments 2,480 26,168 28,648
0 0 0 Donations 0 0 0
195 0 195 Bank Interest 1,143 0 1,143
0 0 0 Other receipts 0 0 0
0 0 0 Sale/redemption of investments 0 0 0
2,675 26,167 **28,842 ** Total Income 3,623 26,168 29,791
Payments on:
0 21,036 21,036 Charitable expenses 0 5,992 5,992
0 0 0 Insurance 349 0 349
0 0 0 Administrative expenses 0 0 0
0 21,036 **21,036 ** Total Payments 349 5,992 6,341
2,675 5,131 **7,806 ** Surplus/(Deficit) for Year 3,274 20,176 23,450
30,074 71,852 101,926 Total Cash Funds Brought Forward 32,749 76,983 109,732
32,749 76,983 **109,732 ** Total Cash Funds Carried Forward 36,023 97,160 133,183

on behalf of Shaun Darcy Treasurer to the Trust

Walsall Wood Allotment Charity

Statement of Balances as at 31 March 2024

Cash Funds

Cash Funds
Restricted
Details Unrestricted Funds Funds Total
£ £ £
Deposit Account 32,899 85,273 118,172
Current Account 3,124 11,887 15,011
Total Cash Funds 36,023 97,160 133,183

Investment balances

Details Fund to which
investment
belongs to
No of units
held
Market valuation
as at 31 March
2024
£
Market valuation
as at 31 March
2023
£
COIF Charities Investment Fund Unrestricted Fund 4,552.40 93,017 85,192
COIF Charities Investment Fund Restricted Fund 48,031.82 981,415 898,853
Total Investments 1,074,432 984,045

on behalf of Shaun Darcy Treasurer to the Trust

Appendix 1 - Walsall Wood Financial Report August'24

Management Account for Walsall Wood Allotment Charity As at 12 August 2024

Forecast Receipts and Payments 2024/25

Analysis of forecast expenditure for remainder of year

Forecast Receipts and Payments 2024/25 Analysis of forecast expenditure for remainder ofyear
Unrestricted Funds
Restricted
funds (inc
endowments)
Total
Description
Category
Value
£
£
£
£
Payments due to Walsall Council 22-23
Charitable Expenses
1,219
Accountancy Fee
Administrative expenses
519
Insurance Payment due to Walsall Council
Insurance
1,646
Payments to be repaid to WC 23-24
Charitable Expenses
13,991
Unpaid Approved Grants
Charitable Expenses
3,368
Predicted Spend for rest of year Grants
Charitable Expenses
15,928
Payments to be repaid to WC 24-25
Charitable Expenses
2,183
Receipts received to date
Investments
625
6,595
7,220
Bank Interest
516
0
516
1,141
6,595
7,736
Forecast Receipts
Investments
1,875
19,784
21,659
Bank Interest
1,500
0
1,500
Totalprojected expenditure
38,854
3,375
19,784
23,159
Projected bank balance year end:
£
Current bank balance
140,917
Add income for rest of the year.
23,159
Less expenditure for rest of the year.
38,855
-
Projectedyear end balance
125,221
Bank balance at start of year
133,181
Projected movement in bank balance
7,960
-
Total Income
4,516
26,379
30,895
Payments made to date
Charitable expenses
0
0
0
Insurance
0
0
0
Administrative expenses
0
0
0
0
0
0
Forecast payments for rest of year
Charitable expenses
0
36,690
36,690
Insurance
1,646
0
1,646
Administrative expenses
519
0
519
2,165
36,690
38,855
Total Payments
2,165
36,690
38,855
Surplus/(deficit) as at 12 August 2024
1,141
6,595
7,736
Forecast Surplus/(Deficit) for Year
2,351
(10,311)
(7,960)

Uncommitted Cash Funds

Details Unrestricted Funds Restricted
Funds
Total Funds
£ £ £
Current Account 959 - 8,874
- 7,915
Deposit Account 34,040 91,866 125,906
Total Cash Funds 34,999 82,992 117,991

Investments

Details Fund to which investment
belongs to
No of units
held
Market valuation
as at 07/05/2024

Market valuation
as at 12/08/2024
£ £
COIF Charities Investment Fund Unrestricted Fund 4,552.40 92,230 91,513
Total unrestricted fund investments 92,230 91,513
COIF Charities Investment Fund Restricted Fund 48,031.82 973,110 965,540
Total restricted fund investments 973,110 965,540
Total Investments 1,065,340 1,057,053

On behalf of Shaun Darcy Treasurer to the Charity

I report on the accounts of the Trust for the year ended 31 March 2024.

Respective Responsibilities of the Trustees and Examiner

As the charity’s trustees you are responsible for the preparation of the accounts; you consider that the audit requirement of section 43 (2) of the Charities Act 1993 (the Act) does not apply. It is my responsibility to state, on the basis of procedures specified in the General Directions given by the Charity Commissioners under section 43 (7) (b) of the Act, whether particular matters have come to my attention.

Basis of Independent Examiner’s Report

My examination was carried out in accordance with the General Directions given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view of the accounts.

Independent Examiner’s Statement

In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that in any material respect the requirements set out below have not been met.

Signed a

Mr Robert Page MSc BSc (Hons) CPFA Walsall MBC, Civic Centre 3[rd] Floor, Darwall Street, Walsall, WS1 1TP

13 August 2024.