OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Index Page
Annual Report of the Trustees 1
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7
Statement of Cash flows 8
Notes to theAccounts 10

Structure, governanceand man
Description of the charity's trusts
agement
Type of governingdocument The Foundation's governing document has been modified over the years, the currenttrust
(e.g. trust deed, royal charter) document was sealed
on 19 December 1956and amended 19 September 2020 and 19 September 2023.
How the charity
is constituted
Trustee selection methods including The representative trustees are appointed for a term of 3 years. The co-optative trustees are
details of any constitutional appointed by resolution of the trustees for a term of 5 years.
provisions e.g. election to postor
name of any person or body entitled
to appointone or more trustees

Charity's principaladdress 101 Top Street
Appleby Magna
Derbyshire
DE12 7AH
Names of the trustees who mana e the chari
Trustee name Office (if any) a es ace no or w oe ane o person or o en e o zppotn rus ee 1
Robert Shields
Kevin Jones
David Gray
Tim Mattos
Phil Sterne
Richard Tett
Marcos Hart Appointed October 2025
Claire Whitehurst Resigned January 2026
Andrew Moore Resigned January 2026
Names and addresses of advisers
T
e of adviser
Name
Address
Independent
Examiner
Karen Wood ACMA
Outsource Accounting Services and IE'S
2 Galligap Lane
Osbaldwick, York
V010 3NR
National Westminster Burton-on-Trent
Bankers
Bank
Statement of Trustees' Responsibilities
The Trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance
with applicable law and UKAccounting Standards (UK Generally Accepted Accounting Practice).
The law applicabie tc charities in England and Wales requires the trustees to prepare financial statements for each
financial year whizh give a true and fair view of the state of affairs of the charity and of the incoming resources and
application of resources of the charity for that period. In preparing these financial statements, the Trustees are required
to:

(Charity Registration Number 5 (Charity Registration Number 5 (Charity Registration Number 5 10484 )
Statement of Financial Activities for the yearended: 31 March 2026
Unrestricted Restricted Total Total
Note funds funds 2026 2025
Incomeand endowmentsfrom:
Donations and legacies 3.1 25,170 25,170 28,154
Charitable aztivities 3.2 8,726 48,528 57,254 48,538
Othertrading income 3.3 8,857 8,857 14,225
Investment income 3.4 53,332 53,332 52,425
Total income 3 96,085 48,528 144,613 143,342
Expenditure on:
Raising funds 7,979 7,979 4,606
Charitable a=tivities 4.2 51 ,719 57 ,307 109,026 118,359
Investment management costs 4.3 26,921 26,921 25,628
Total expenditure 4 86,620 57,307 143,927 148,593
Net income/(expenditure) 9,465 (8,779) 686 (5,251)
Gross transfers between funds
Gains on investments 2,567 2,567
Net movement in funds 12,032 (8,779) 3,253 (5,251)
Total funds brought forward (2,306 ) 8,779 6,473 11,724
Total funds carried forward 9,726 9,726 6,473
Balance Sheet as at: 31st March 2026
Note 2026 2025
Fixed assets
Investment assets 7 4,229 1,662
Total fixed assets
Current assets
Cash at bank and in hand 8 12,169 18,565
Debtors & prepayments 9 1,902 6,009
Total current assets 14,071 24,574
Current liabilities: amounts falling due
within one year
Creditors and accruals 10 (8,574) (19,763)
Net current assets 5,497 4,811
Total assets less current liabilities 9,726 6,473
Funds of the Charity 12
Unrestricted Funds (General) 9,726 (2,306 )
Restricted Funds 8,779
Total Funds Carried Forward 12 9,726 6,473

Total Total
2026 2025
Cash flows from operating activities
Net income/(expenditure)for the year 3,253 (5,251 )
Add: Depreciation for the year
3,253 (5,251 )
Working capital changes
(Increase)/decrease in debtors 4,107 2,519
Increase/(decrease) in creditors (11,189 ) (69 )
Net cash provided by/(used in) operating activities (3,829 ) (2,801 )
Cash flows used in investing activities
Gain on investment (2,567 )
Purchase offixed assets
(2,567 )
Change in cash and cash equivalents in the year (6,396 ) (2,801 )
Cash and cash equivalents at 1 April 2025 18,565 21 ,366
Cash and cash equivalents at 31 March 2026 12,169 18,565
1 Basis of preparation
1.1 Basis of accounting
The financial statementsare prepared under the historical cost convention and the Accounting and Reporting by
Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with
the Financial Reporting
Standard applicable in the UK and Republic of Ireland (Charities
SORP(FRS 102)).
1.2 Change of basis of accounting
There has been no change to the accounting policies (valuation rules and methods of accounting) since last year.
1.3 Change to previous accounts
During the year it was idendified that certain incomeand expenditure items had been inco•rectly analysed within the
Statement of Financial Activities in the year ended 31st March 2025. As a result, income end costs have been
reclassified between catagory headings to ensure a more accurate presentation of resoucesreceived and expended
in accordance with the Charities SORP(FRS 102)
The adjustment does not affect
total income or expenditureor the net movemebt in funds tor the prior year.
2 Accounting policies
Income and endowments
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when.
- the charity becomes entitled to the resources;
- receipt of the resources is probable; and
- the monetary value can be measured with sufficientreliability.
Incoming resources with related expenditure
Where incoming resources have related expenditure, the incoming resources and related expenditure are reported
gross
in the SoFA.
Grants and donations
Grants and donations are only included in the SoFAwhen the charity has evidence of enti•lement to the resources
and receipt is probable.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees' annual report.
Investment income
This
is included in the accountswhen receivable.
Expenditure and Liabilities
Expenditure
Raising funds
Cost of raising funds comprise those costs associated with attracting voluntary income.
Charitable activities
Charitable activities expenditure comprises those costs incurred by the charity in the delivery of its activities and
services.
It includes both costs that can be allocated directlyto such activities and those
costs Of an indirect nature
necessary to support them.
Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out
resources.
Assets
Tangible fixed assets for use by the charity
The principal asset of the Foundation is the Grade
1 listed building,which is over 300 years old. As the
retention of the building is the main object of the charity, and the building has historic impcrtance it can be considered
an historicasset in accordance with the Charities Statement of Recommended Practice.

otes to the accounts for the year ended: 31 March 2026
3 Income and endowments 2026 2025
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2026 funds funds 2025
3.1 Donations and legacies
Donations & fundraising 25,170 25,170 28,154 28,154
25,170 25,170 28 154 28,154
3.2 Charitable activities
Grants 48,528 48,528 45,771 45,771
Contributions to maintenance 6,000 6,000 2,767 2,767
Heritage income 2,726 2,726
8,726 48,528 57,254 2,767 45,771 48,538
3.3 Other trading income
Events 100 100
Car Show 1,892 1,892
Weddings 6,232 6,232
Private hire 350 350
Bar 283 283
Fundraising events 14,225 14,225
8,857 8,857 14,225 14,225
3.4 Investment income
Lettings & recharges 53,263 53,263 52,099 52,099
Dank interest 69 69 320 326
53,332 53,332 52,425 52,425
Totalincome 96,085 48,528 144,613 97,571 45,771 143,342

4 Expenditure
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2026 funds funds 2025
4.1 Raising funds
Fundraising ovonts &advorticing 54 54 371 371
Proportion of support costs 7,925 7,925 4,235 4,235
7,979 7,979 4,606 4,606
4.2 Charitable activities
Heritage expenses 1,815 1,815 975 975
Museum manager salary & costs 15,091 7 ,974 23,065 9,629 9,629
Shared school maintenance 8,193 8,193 11,125 11,125
Grant project/Capital works 39,489 39,489 52,861 52,861
Legal and professional fees (1,865 ) (1 ,865 ) 2,526 2,526
Sundry expenses 144 144
Proportion of support costs 28,341 9,844 38,185 41
,243
41
,243
51,719 57,307 109,026 65,498 52,861 118,359
4.3 Investment management costs
Rental expenses
proportion ot support costs
Yö4
25,931
Z5,YJ/ Z4,YUö rzo
Z4,SUö
Total expenditure 86,620 57,307 143,927 95,732 52,861 148,593

No trustees received a remuneration
for services rendered during the year
out of pocket expenses incurred.
nor were reimb ursed for a
5.1 Fees for examinationof the accounts 2026 2025
IndependentExaminer's fees for reporting on the accounts 950 1,548
6 Staff costs and emoluments 2026 2025
6.1 Staffcosts
Gross salaries 48,600 53,958
Employers National Insurance
Pension contributions 1,084
684 53 958
6.2 Average number of full timeequivalent employees by department
2026 2025
Charitable activities 1.5 16
Investment management 0.5
Total 2.0 2.00

Valuation at 1 April 2025 Not valued
Additions
Disposals
Valuation at I April 2026 Not valued

At 1 April 2025 1 ,662
Gain in investment value 2,567
At 31 March 2026
8,652 7,833
3,517 10,588
102
42
12,169 18,565

2026 2025
1 ,902 6,009
Total 1 902 6 009

2026 2025
124 292
8,450 19.471
Total 8 574 19 763

2026 Balance Incoming Outgoing Gain Balance
Fund name b/fwd resources resources on investment clfwd
Unrestricted funds (General)
General unrestricted funds (2,306) 96,085 86,620 2,567 9 726
Restricted finds
National Lottery Heritage 1
,944
42,421 44,365
Mercia Park 2,585 2,585
Family History Group 478 750 1,228
Storm Herk 517 517
NWLDC Community Grant 3,255 3,255
Flood resilience grant 4,197 197
Barchester grant 1,160 1,160
Total Restricted Funds 8 779 48 528 57 307

2025 Balance Incoming Outgoing Balance
Fund name b/fwd resources resources Transfers clfwd
Unrestricted funds (General)
General unrestricted funds 4,145 97,571 95,732 (2,306)
Restricted funds
National Lottery Heritage 42,421 40,477 1
,944
Bells Heritage Board
Mercia Park 5,000 2,415 2,585
Royal Society 1,000 1,000
Family History Group 4,754 4,276 478
Leicester CMF 615 615
Storm Henk 2,500 11983 517
LCC New Narratives 2,000 2,000
NWLDC Community Grant 3,350 95 3,255
Total Restricted Funds 15,869 45,771 52,861 8,779
Total Funds 11,724 143,342 148,593 6,473

Net assets
between funds
Unrestricted Restricted Total
Funds Funds 2025
Balances at 31st March 2026
Fixed assets 4,229 4 ,229
Current assets 14,071 14,071
Current liaoiliiies (8,574 ) (8,574)
9,726 9,726
Unrestricted Restricted Total
Funds Funds 2024
Balances at 31st March 2024
Fixed assets 1.662 1,662
Current asses 15,795 8,779 24,574
Current liabilities (19,763 ) (19,763)
(2,306 ) 8,779 6,473