REGISTERED CHARITY NUMBER 510412
SYSTON AND DISTRICT VOLUNTEER CENTRE
STATEMENT OF ACCOUNTS FOR THE YEAR ENDED
31 MARCH 2021
THE ROWLEYS PARTNERSHIP LIMITED CHARTERED ACCOUNTANTS CHARNWOOD HOUSE HARCOURT WAY MERIDIAN BUSINESS PARK LE19 1WP
SYSTON AND DISTRICT VOLUNTEER CENTRE
CONTENTS
----- Start of picture text -----
||||||
|---|---|---|---|---|
|Page|
|Legal|and|Administrative|information|2|
|Trustees|report|3-6|
|Independent examiners|report|7|
|Statement|of financial|activities|8|
|Balance|sheet|9|
|Notes to the|financial|statements|10-17|
----- End of picture text -----
1
SYSTON AND DISTRICT VOLUNTEER CENTRE LEGAL AND ADMINISTRATIVE INFORMATION
Charity Name Syston and District Volunteer Centre Trustees Mr Paul Lomas CHAIRMAN Mr C Grimes SECRETARY Mrs C E Ringrose TREASURER Mrs F Henry Mr P Castille Mr T Carter (Resigned 17 June 2020) MrsJ Branston Mr P Turner (Appointed April 2019) Mirs K Bland (Appointed April 2019) Charity Number , 510412
Charity Number , 510412 Principal Address 18 School Street Syston Leicester LE7 1HN Independent Examiner The Rowley Partnership Limited Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester LE19 1WP Bankers HSBC 2-6 Gallowtree Gate Leicester LE1 4DA
Independent Examiner
Bankers
2
SYSTON AND DISTRICT VOLUNTEER CENTRE FOR THE YEAR ENDED 31 MARCH 2021 TRUSTEES' REPORT
The Trustees present their annual report with the financial statements of the charity for the year ended 31 March 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Structure, Governance and Management
The charity is governed by its constitution which was adopted on 22 May 1980 and amended on 6 November 2000.
The Trustees are appointed or re-appointed at the Annual General Meeting and meet monthly for business.
New Trustees are advised of their obligations under charity law, the content of the Declaration of Trust as well as the structure and decision making process of the Committee.
The trustees of the charity delegate the day to day running of the organisation to the charity's staff.
Governance and support costs are shown in the notes to the accounts.
The types of funds are disclosed on the face of the balance sheet.
The Trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to those risks.
Objectives and Activities
The objectives of the charity are to develop and provide a programme of voluntary services relevant to the interests and needs of its membership and the local community.
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aim and objectives and in planning future activities. In particular the trustees consider how planned activities will contribute to the aims and objectives they have set.
Achievements and Performance
The level of performance against objectives reflects the commitment of volunteers who give their time and energy freely. The leadership and management of this activity is the primary responsibility of the trustees and paid staff.
8
SYSTON AND DISTRICT VOLUNTEER CENTRE FOR THE YEAR ENDED 31 MARCH 2021 TRUSTEES' REPORT CONTINUED
impact of Covid-19
No one could have predicted that the financial year would begin and end still being gripped by the Covid19 pandemic.
We are extremely proud of all our Staff and Volunteers who stepped up to this incredible challenge and adapted our services and support to quickly to support the most vulnerable in our Community. Due to Government guidelines a number of our volunteers had to ‘shield’. However we quickly forged a relationship with VASL to recruit Covid-19 Volunteers and address the very basic needs such as shopping, medication collection and providing a listening ear to those who were lonely, isolated and anxious. Food parcels were provided by local supermarkets which were delivered to needy members.
With the introduction of the Vaccine programme we worked closely with Syston Health Centre providing transport for their patients to ensure they were available to attend their vaccinations at the various Centres.
Despite all the challenges presented we have successfully continued to provide services to our members and the wider community.
The pandemic has impacted on the Centre and difficult decisions had to be made. All our bus trips had to be suspended and as a result we were forced to make staff redundant. Our sincere thanks go to Hayley Carter, Andy Barnett and Georgina Kirk for their service to the Centre. We are pleased to say Andy Barnett offered his services as a valued volunteer driver. The office remained closed for a short period. During the closure our centre manager worked from home ensuring volunteer drivers were available to provide transport as and when needed and co-ordinate the collecting and delivering of shopping and prescriptions. The centre took advantage of the Job Retention Scheme to furlough both Michael and Andy Hathaway for most of the year.
During the office closure we were able to complete the refurbishment of the office using the grant from the Wolfsen Foundation thereby providing our staff with a better working environment and improved experience for visitors to the office. The Trustees extend their thanks to Trevor Carter who acted as project manager during the refurbishment and for his long service as a Trustee.
Once again the Trustees sincerely thank our volunteer drivers. Without them we would not be able to continue to provide the valuable services to members in Syston and the surrounding communities. The Trustees would like to extend their sincere gratitude to Alan Batson, Ann Ward, John Beare and Paul Edwards for their years of service as volunteers to the Centre and the Community.
The Trustees want to congratulate all our staff and volunteers for adapting to our changed world and making life that little better for those who needed our help.
4
SYSTON AND DISTRICT VOLUNTEER CENTRE FOR THE YEAR ENDED 31 MARCH 2021 TRUSTEES' REPORT CONTINUED
We continue to receive financial support from Leicestershire County Council and Charnwood Borough Council and have also have once again been fortunate to receive a number of donations. These include monies donated by our members and from families of deceased members. The Board of Trustees would like to record our thanks for their generosity. Donations have also been received from:
- « Vischal Charity Foundation e Chatelaine Ladies Luncheon Club e Ukuele Group @ Give As You Live
Other elements of funding have been:
-
e £20,000 from National Lottery to fund the replacement of one of our wheelchair adapted vehicles and recommended protection for our drivers.
-
e® £4,500 Charnwood Borough Council COVID fund to assist with the purchase of relevant safety equipment for staff and volunteer drivers.
-
These valuable donations and funding added to our income to help us to continue to provide the support and service to our growing membership within Syston and the surrounding area.
The Board are responsible for ensuring that all the activities of the Centre are carried out in a professional manner in line with Health & Safety and Charity Commission guidelines. Each of our Trustees playa vital role now and even more so when the future is a total unknown.
Financial review
The state of the Charity’s finances is shown in the attached Statement of Financial Activities, Balance Sheet and notes to the accounts.
The total incoming resources for the year were £166,067 (2020 - £168,286), and after deducting resources expended of £146,686 (2020 - £185,223), the net surplus was £19,381 (2020 deficit £16,937).
The net funds of the Charity at 31 March 2021 amounted to £253,937 (2020 - £234,556) of which £115,864 (2020 - £94,989) was restricted.
The Centre continues to operate in a period of financial uncertainty in relation to core funding from statutory bodies. In view of this the Trustees considered in prudent to retain a designated financial reserve of £56,700 to cover contingencies.
5
SYSTON AND DISTRICT VOLUNTEER CENTRE FOR THE YEAR ENDED 31 MARCH 2021 TRUSTEES' REPORT CONTINUED
Reserves policy
The Charity's reserves policy is to maintain a level of reserves to ensure that in the event of a reduction in its key funding, the Charity could continue to deliver its services for a period of time whilst considering its position and exploring other funding opportunities. The trustees feel that the Charity's current level of general and designated reserves is satisfactory in that respect.
Future plans
It has been a time to reflect a year of uncertainty and a fear of the unknown which none of us has experienced but we will adapt for the future.
The Trustees intend to continue to provide a programme of voluntary services relevant to the interests and needs of its membership and the local community as long as the Charity’s funds allow.
Together with the refurbishment of the office space the Trustees are constantly considering other ways in which we can expand and to improve the facilities we can offer.
Approved on behalf of the trustees on 13 September 2021
Mr P Lomas — Chair
6
INDEPENDENT EXAMINERS REPORT TO THE TRUSTEES OF SYSTON AND DISTRICT VOLUNTEER CENTRE
| report to the charity trustees on my examination of the accounts of the charity for the year ended 31 March 2021 which are set out on pages 8 to 17.
Responsibilities and basis of report
As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
| report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination | have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
| have completed my examination. | confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and contents of accounts set out in the Charities (Accounts and Reports) regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination;
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
R Radford FCA
The Rowleys Partnership Limited Chartered Accountants Charnwood House Harcourt Way Meridian Business Park Leicester LE19 1WP
Date 13 September 2021
7
SYSTON AND DISTRICT VOLUNTEER CENTRE
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE PERIOD 1 APRIL 2020 TO 31 MARCH 2021
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Total|
|Notes|Funds|Funds|Funds|Funds|
|2021|2021|2021|2020|
|£|£|£|£|
|Incoming|Resources|
|Donations and|Legacies|2|2,225|55,492|$7,717|17,810|
|Charitable|Activities|3|63,361|37,310|100,671|142,941|
|Generating|Funds|Activities|4|1,714|-|1,714|6,232|
|Investments|
|Bank|Interest|950|-|950|1,303|
|Other|income|5|5,016|.|5,016|-|
|TOTAL INCOMING|RESOURCES|73,265|92,802|166,067|168,286|
|Expenditure|
|Cost of Generating|Funds|6|1,045|-|1,045|3,457|
|Charitable|Activities|7|73,714|40,397|114,111|179,891|
|Other|
|Building|Extension|Project|-|31,530|31,530|1,875|
|74,759|71,927|146,686|185,223|
|NET MOVEMENT IN FUNDS|DURING THE|PERIOD|(|1,494)|20,875|19,381|(|16,937)|
|TOTAL FUNDS BROUGHT FORWARD|139,567|94,989|234,556|251,493|
|TOTAL FUNDS CARRIED FORWARD|138,073|115,364|253,937|234,556|
----- End of picture text -----
8
SYSTON AND DISTRICT VOLUNTEER CENTRE BALANCE SHEET AS AT 31 MARCH 2021
| NOTE | 2021 | 2020 | |||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| Fixed Assets | |||||
| Tangible assets | 10 | 89,367 | 87,725 | ||
| Current Assets | |||||
| Debtors | 11 | 5,977 | 7,592 | ||
| Cash at Bank and in Hand | 166,149 | 146,604 | |||
| 172,126 | 154,196 | ||||
| Current liabilities | |||||
| Creditors falling due within | |||||
| one year | 12 | 7,556 | 7,365 | ||
| Net current assets | 164,570 | 146,831 | |||
| Total assets less current | |||||
| liabilities | 253,937 | 234,556 | |||
| Represented by: | |||||
| General Fund | 138,073 | 139,567 | |||
| Restricted Funds | 14 | 115,864 | 94,989 | ||
| 253,937 | 234,556 |
The notes on pages 10 to 17 form part of these financial statements.
Approved on behalf of the trustees on 13 September 2021
Mrs C E Ringrose Trustee - Treasurer
9
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2021
1 Accounting policies
1.1 General information and basis of preparation of financial statements.
Syston and District Volunteer Centre is an unincorporated charity registered in England and Wales. The address of the charity is given in the charity information on page 2 of these financial statements.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities:Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the UK and Republic of Ireland in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102), the Charities Act 2011 and the UK Generally Accepted Accounting Practice.
The financial statements have been prepared to give a ‘true and fair view' and have departed from the Charities (Accounts and Reports) Regulations 2008 only the the extent required to provide a ‘true and fair view'. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2015 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the financial currency of the charity and rounded to the nearest £1.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
1.2 Going Concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 twelve months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
1.3 Funds Structure
Certain income is given for specific purposes. These funds are shown as restricted funds. As the money is spent, likewise the cost will also be shown under restricted funds. Other funds given to further the charitable objects generally are classed as unrestricted funds. These may also include designated funds where the trustees, at their discretion, have created a fund for a specific purpose.
10
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED
YEAR ENDED 31 MARCH 2021
1 Accounting policies (continued)
1.4 Incoming resources
All incoming resources are recognised once the charity has legal entitlement to the resources, it is certain that resources will be received and the monetary value of incoming resources can be measured with sufficient reliability.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail is given in the Trustees' Annual Report.
Interest income is recognised as the charity's right to receive payment is established.
1.5 Grant Income
Grant income is recognished in the year it is received.
1.6 Resources expended
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs relating to the category.
Expenditure includes any VAT that cannot be fully recovered and is reported as part of the expenditure to which it relates.
Support costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include accountancy fees.
1.7 Tangible Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of each asset over its expected life, as follows:
Freehold Property 2% on a straight line basis Motor Vehicles 20% ona straight line basis Computer Equipment 33% on a straight line basis Fixtures & Fittings 20% on a straight line basis
i1
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED
YEAR ENDED 31 MARCH 2021
1 Accounting policies (continued)
1.8 Taxation
The charity is exempt from tax on its charitable activites.
1.9 Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and that are considered as receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
1.10 Cash and cash equivalent
Cash and cash equivalents comprise cash in hand and cash on deposit.
1.11 Defined contribution pension plan
The charity operates a defined contribution pension plan for its employees. The amount recognised as an expense in the year was £914 (2020 - £1,308).
1.12 Government grants
Government grants receivable in relation to the job retention scheme are recognised as income over the periods necessary to match them against the related costs which they are intended to compensate, on a systemic basis. Other Government grants received are recognised at the point of receipt. Government grants are shown separately as other income.
2
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED YEAR ENDED 31 MARCH 2021
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | ||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| £ | £ | £ | £ | £ | £ | ||
| 2. | Incoming resources: | ||||||
| Donations and Legacies | |||||||
| Comprise Donations Received from | |||||||
| Individuals and Local Organisations | 2,225 | 3,672 | 5,897 | 9,802 | 1,000 | 10,802 | |
| Grants | |||||||
| Building Refurbishment Project | - | 24,000 | 24,000 | - | 1,500 | 1,500 | |
| Intelligence Finance | - | - | - | - | 5,508 | 5,508 | |
| National Lottery | = | 20,000 | 20,000 | = | - | : | |
| Charnwood Borough Council | - | 4,500 | 4,500 | - | - | - | |
| Leicester& Rutland | - | 3,320 | 3,320 | - | - | - | |
| 2,225 | 55,492 | 57,717 | 9,802 | 8,008 | 17,810 | ||
| 3. | Incoming resources: | ||||||
| Charitable Activities | |||||||
| Leicestershire CC - Grants | - | 37,310 | 37,310 | - | 37,310 | 37,310 | |
| Leicestershire CC- Contracts | 14,153 | - | 14,153 | 50,903 | - | 50,903 | |
| Charnwood Borough Council | 9,781 | - | 9,781 | 9,782 | - | 9,782 | |
| Department ofTransport | 1,729 | - | 1,729 | 1,360 | - | 1,360 | |
| Minibus Income | 138 | - | 138 | 3,736 | - | 3,736 | |
| Social CarIncome | 10,245 | - | 10,245 | 27,393 | - | 27,393 | |
| MobilityAids | 15 | : | 15 | 554 | - | 554 | |
| Social!Transport Income | - | - | - | 8,539 | - | 8,539 | |
| Training | - | - | - | 193 | - | 193 | |
| Membership | 2,543 | - | 2,543 | 3,162 | - | 3,162 | |
| Sundry | 65 | - | 65 | 9 | - | 9 | |
| Job Retention Scheme | 24,691 | - | 24,691 | - | . | = | |
| 63,361 | 37,310 | 100,671 | 105,631 | 37,310 | 142,941 | ||
| 4. | Incoming resources: | ||||||
| RaisingFunds | |||||||
| Fundraising | - | - | - | 4,098 | - | 4,098 | |
| 200 Club | 1,714 | ‘ | 1,714 | 2,134 | - | 2,134 | |
| 1,714 | - | 1,714 | 6,232 | - | 6,232 | ||
| 5. | Incoming resources: | ||||||
| Otherincome | |||||||
| Profiton disposal offixed assets | 5,016 | = | 5,016 | - | - | - | |
| 5,016 | - | 5,016 | - | - | - | ||
| 6. | Expenditure: | ||||||
| Raising Funds | |||||||
| Fundraising | - | - | - | 2,420 | - | 2,420 | |
| 200Club | 1,045 | - | 1,045 | 1,037 | . | 1,037 | |
| 1,045 | - | 1,045 | 3,457 | - | 3,457 |
B
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED YEAR ENDED 31 MARCH 2021
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|Funds|Funds|Funds|Funds|Funds|Funds|
|2021|2021|2021|2020|2020|2020|
|7.|Expenditure:|£|£|£|£|£|£|
|Charitable|activities|
|Motor Vehicle|Expenses|
|Fuel|758|253|1,011|7,143|2,381|9,524|
|Insurance|3,208|1,069|4,277|3,892|1,298|5,190|
|Repairs|and|Maintenance|545|182|727|3,313|1,105|4,418|
|Depreciation|3,099|12,209|15,308|4,655|9,931|14,586|
|7,610|13,713|21,323|19,003|14,715|33,718|
|Premises|Costs|
|Water|231|77|308|170|57|227|
|Light and|Heat|476|159|635|564|188|752|
|Insurance|790|263|1,053|752|251|1,003|
|Cleaning|Repairs and|Maintenance|245|81|326|255|85|340|
|Depreciation|:|1,500|1,500|-|1,500|1,500|
|1,741|2,080|3,821|1,741|2,081|3,822|
|Support and|Administration|Costs|
|Staff Salaries|45,476|15,464|60,940|79,735|12,685|92,420|
|Pension|Costs|914|-|914|1,308|-|1,308|
|Advertising|117|39|156|281|94|375|
|Bad|Debts|334|-|334|-|-|-|
|Computer|Equipment|and|Maintenance|2,090|697|2,787|1,549|517|2,066|
|Conferences and|Training|-|-|-|308|-|308|
|Marketing|=|-|-|242|-|242|
|Postage|1,000|333|1,333|1,250|416|1,666|
|Professional|fees|and|Subscriptions|4,816|1,605|6,421|9,771|1,220|10,991|
|Stationery and|Printing|1,578|526|2,104|1,982|660|2,642|
|Telephone|and|Broadband|772|977|1,749|773|257|1,030|
|Travelling|Expenses|-|-|-|103|35|138|
|Miscellaneous|306|947|1,253|1,011|337|1,348|
|Loss on|disposal|-|-|-|438|-|438|
|Depreciation|700|-|700|767|-|767|
|58,103|20,588|78,691|99,518|16,221|115,739|
|Other|
|Social|Car|Expenses|6,261|3,210|9,471|10,117|12,920|23,037|
|Social|Trip|Expenses|-|-|-|478|-|478|
|Covid|-|568|568|-|-|:|
|Citizens|Advice|Bureau|-|238|238|=|1,836|1,836|
|Queens Award|-|-|-|4,261|-|1,261|
|6,261|4,016|10,277|11,855|14,756|26,612|
|73,714|40,397|114,111|132,118|47,773|179,891|
|8.|Staff numbers|and|costs|
|2021|2020|
|£|£|
|Salaries and|wages|60,940|89,778|
|Social|security costs|-|2,642|
|Pension|costs|914|1,308|
|61,854|93,728|
|The|average|number of persons|employed|by the|charity during|the|year was|as follows:|
|Number|Number|
|Management and|administration|3|6|
----- End of picture text -----
No employees received total employee benefits (excluding employer pension costs) of more than £60,000.
- Independent Examiners remuneration
The amount of £2,500 (2020: £1,590) was paid to the independent examiner for the independent examination.
14
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED
YEAR ENDED 31 MARCH 2021
10. Tangible fixed assets
| Freehold | Motor | Fixtures& | Computer | ||||
|---|---|---|---|---|---|---|---|
| Property | vehicles | fittings | equipment | Total | |||
| £ | £ | £ | £ | £ | |||
| COST: | |||||||
| At 1stApril 2020 | 75,000 | 226,016 | 539 | 8,341 | 309,896 | ||
| Additions | - | 19,150 | . | - | 19,150 | ||
| Disposals | - | (15,548) | - | - | (15,548) | ||
| At 31st March 2021 | 75,000 | 229,618 | 539 | 8,341 | 313,498 | ||
| At 1stApril 2020 | 7,500 | 206,811 | 505 | 7,355 | 222,171 | ||
| Charge | 1,500 | 15,308 | 34 | 666 | 17,508 | ||
| Eliminatedon disposals | - | ( 15,548) | - | - | (15,548) | ||
| At31stMarch 2021 | 9,000 | 206,571 | 539 | 8,021 | 224,131 | ||
| NETBOOKVALUE: | |||||||
| At 31st March 2021 | 66,000 | 23,047 | . | 320 | 89,367 | ||
| At31stMarch 2020 | 67,500 | 19,205 | 34 | 986 | 87,725 | ||
| 11. | Debtors | 2021 | 2020 | ||||
| £ | £ | ||||||
| Tradedebtors | 2,703 | 5,478 | |||||
| Prepayments | 1,511 | 2,114 | |||||
| Otherdebtors | 1,763 | - | |||||
| 5,977 | 7,592 | ||||||
| 12. | Creditors:Amounts fallingduewithin | within oneyear | 2021 | 2020 | |||
| £ | £ | ||||||
| Trade creditors | 1,589 | 1,791 | |||||
| Accrualsand deferred income | 5,370 | 3,834 | |||||
| Othercreditors | 597 | 1,740 | |||||
| 7,556 | 7,365 | ||||||
| 13. | Analysis ofnetassetsby fund | ||||||
| General | Restricted | Total Funds | |||||
| Funds | Funds | 2021 | 2020 | ||||
| £ | £ | £ | £ | ||||
| FixedAssets | 354 | 89,013 | 89,367 | 87,725 | |||
| CurrentAssets | 145,275 | 26,851 | — | 172,126 | 154,196 | ||
| Current Liabilities | (7,556) | : | (7,556) | (7,365) | |||
| 138,073 | 115,864 | 253,937 | 234,556 |
15
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED YEAR ENDED 31 MARCH 2021
14. Analysis of Funds
| Analysis of FundsFunds | |||||
|---|---|---|---|---|---|
| As at | Incoming | Resources | As at | ||
| 01.04.20 | Resources | expended | Transfers | 31.03.21 | |
| £ | £ | £ | £ | ||
| Restricted Funds | |||||
| Operating premises | 67,500 | - | (1,500) | - | 66,000 |
| CommunityTransport Grant | 5,211 | 37,310 | (23,310) | - | 19,211 |
| Building Refurbishment Project | 1,500 | 27,672 | ( 27,599) | - | 1,573 |
| Department ofTransport Bus | 16,106 | - | (8,379) | - | 7,727 |
| Telephone System Grant | 1,000 | - | (720) | - | 280 |
| Citizens Advice Grant | 3,672 | - | (238) | - | 3,434 |
| Natonal Lottery - NewVehicle | - | 20,000 | (4,680) | - | 15,320 |
| Charnwood BC COVID | - | 4,500 | (4,500) | - | = |
| Leicestershire & Rutland | - | 3,320 | (1,001) | - | 2,319 |
| Designated Funds | 94,989 | 92,802 | (71,927) | - | 115,864 |
| Operating Costs and Vehicles | 90,500 | - | - | ( 45,500) | 45,000 |
| Building Refurbishment Project | 29,500 | . | - | ( 19,500) | 10,000 |
| Benevolent Fund | 500 | - | - | - | 500 |
| 200 Club | 3,678 | 1,714 | (1,045) | (3,147) | 1,200 |
| 124,178 | 1,714 | (1,045) | ( 68,147) | 56,700 | |
| General | 15,389 234,556 |
71,551 166,067 |
( 73,714) (146,686) |
68,147 - |
81,373 253,937 |
Restricted Funds include
Operating premises
The operating premises are restricted for use by the Volunteer Centre to administer their business. Community Transport
Community Transport grant received from Leicestershire County Council restricted to provide transport for the vulnerable, elderly, disabled and rurally isolated for the community in the Syston and District areas.
Building Refurbishment Project
Building Refurbishment Project grant funded costs incurred in refurbishing the operating premises to facilitate the provision of additional community services.
Department of Transport
Department of Transport provided a grant to enable the purchase of an additional minibus to allow for the provision of additional community transport.
Telephone system grant for total replacement of existing telephones.
Citizens Advice provide a valuable advice service to the residents of Syston currently suspended due to COVID. National Lottery
National Lottery provided a grant for the purchase of a wheelchair adapted vehicle to provide transport for the vulnerable, elderly, disabled and rurually isolated for the community of Syston and District areas.
Charnwood Borough Council COVID Fund
Grant to assist with the purchase of protective and safety equipment for both staff and volunteers.
Leicestershire and Rutland Community Fund
Due to a number of our volunteer drivers having to shield or isolate due to the pandemic funds were provided to recruit two temporary drivers to assist with transporting members of the community to various COVID vaccination centres and doctor/hosital appointments.
Designated Funds include
Three months operating costs in the event of reduction in key funding and the replacement of an existing
wheelchair adapted vehicle.
Building Refurbishment project for repairs and continuing refurbishment to the operating premises. Benevolent Fund assists members when they have difficulty in funding their transport costs. 200 Club represents monies due to winners of the Centre's monthly lottery draw.
16
SYSTON AND DISTRICT VOLUNTEER CENTRE NOTES TO THE FINANCIAL STATEMENTS CONTINUED YEAR ENDED 31 MARCH 2021
14. Analysis of Funds continued
Comparatives for movement in funds
| As at | Incoming | Resources | As at | ||
|---|---|---|---|---|---|
| 01.04.19 | Resources | expended | Transfers | 31.03.20 | |
| £ | £ | £ | £ | ||
| Restricted Funds | |||||
| Operating premises | 69,000 | - | (1,500) | - | 67,500 |
| CommunityTransport | 3,959 | 37,310 | (36,058) | - | 5,211 |
| Building Extension Project | - | 1,500 | - | - | 1,500 |
| Department ofTransport Bus | 24,485 | - | (8,379) | - | 16,106 |
| Telephone System Grant | - | 1,000 | - | - | 1,000 |
| CitizensAdvice Grant | ~ | 5,508 | (1,836) | - | 3,672 |
| 97,444 | 45,318 | (47,773) | - | 94,989 | |
| Designated Funds | |||||
| Vehicles and operating costs | 61,000 | - | . | 29,500 | 90,500 |
| Building extension project | 29,500 | - | - | - | 29,500 |
| Community Garden Project | 29,500 | + | - | (29,500) | - |
| Benevolent Fund | 500 | - | - | - | 500 |
| 200 Club | 2,581 | 2,134 | (1,037) | - | 3,678 |
| 123,081 | 2,134 | (1,037) | - | 124,178 | |
| General | 30,968 | 120,834 | (136,413) | - | 15,389 |
| 251,493 | 168,286 | (185,223) | - | 234,556 |
15. Related party transactions
There were no related party transactions for the year ended 31 March 2020 and 31 March 2021.
16. Trustees’ expenses
No expenses were paid to the trustees for 2021 or 2020.
17