OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Qun Pell Christian Trust
Reference and Administrative Qetails
Dun Fell Christian
Trust
Principal office Knock Christian
Centre
Knock
APPLEBY
CA16 6DL
Registered office Knock Christian
Centre
Knock
APPLEBY
CA16 6DL
Trustees P Wildsmith,
Chairman
D R Hambler,
Treasurer
M Cooper
K M Dickinson (Resigned 28August 2021)
Rev J Polkinhorn (Resigned 28 August 2021)
A W Stobart
D T Stobart
P Thomas
Accountant Dodd 8 Co Limited
FiFTEEN Rosehill
Montgomery
Way
Rosehill Estate
CARLISLE
CA1 2RW
Independent examiner Martin Ward FCA
Dodd 8 Co Limited
Chartered
Accountants
FIFTEEN Rosehill
Montgomery
Way
Rosehill Estate
CARLISLE
GA1 2RW

Income and endowments Income and endowments from:
Donations
and legacies
Investments
18,034
227
18,034
22?
15,533
939
Charitable
activities
15,451 15.451 19,197
Total income 33,712 33,712 35,669
Expenditure
on:
Charitable
activities
50,629 50,629 46,264
Total expenditure 50,629 50,629 46,264
Net movements
in
funds (16,917} (16,917} (10,595}
Reconciliation
offunds
Total funds brought fonvard 658,677 658,677 669,272
Total funds carried forward 641,760 641,760 658,677

Fixed assets
Tangible assets 458,491
Current assets
Debtors
Cash at bank and
in
hand 185,040
201,8'l 1
Creditors: Amounts
orle year
falling due within {3,570)
Net current assets 183,269
Net assets 641,760
The funds ofthe charity:
Unrestricted funds
Unrestricted income funds 641,760
Total charity funds 641,760 658,677

Unrestricted Total Funds Total Funds
Funds 2029 2020
f.
Donations and legacies
Donations 1,699
Grants
Eden District Council 16,335 11,334

Unrestricted Total Funds Total Funds
Funds 2021 2020
f.
227
Unrestricted Unrestricted Total Funds Total Funds
Funds 2021 2020
F
Knock Christian Centre
Rental income 15,277 13,837
Renewable
Heat
Incentive 174 5,360
15,551 15,551 19,197
All ofthe income from charitable activities in 2020 related to unrestricted funds.

Total resources expen ded
Knock
Christian Total Total
Centre 2021 2020
Support costs
Employment
costs
10,056 10,056
Rates and water 2,667 2,667 2,122
Light, heat and power 11,295 11,295 7,261
Insurance
Repairs and maintenance 9,610 11,125
Telephone 389 389 438
Qffice expenses 374 374 72
Printing,
postage and stationery
53 53 61
Subscriptions 35
Sundry expenses 10 10 7
Waste disposal 651 651 501
Accountancy
fees
1,080 1,080 1,462
Independent
examiner's
fee 600 600 600
Legal and professional fees 7,633 6,115
Depreciation
of fixtures
and fittings 2,742 2,?42 3,047
50,629 50,629 46,264
Accountancy fees
Independent examiner's fee
Legal and professional fees

Freehold Freehold Fixtures,
interest in land fittings and
and buildings equipment Total
Cost
As at 1 January 2021 and 31 December 2021 433,814 121.479 555,293
Depreciation
As at 1 January 2021 94,060 94,060
Charge for the year 2,742 2,742
As at 31 December 2021 96,802
Net book value
As at 31 December 2021 433,814 24.677 456,491
As at 31 December 2020 27,419 461,233
12 Debtors
2020
Other debtors 483
Prepayments
and accrued income
1,316
13 Creditors: Amounts falling due within one year
2021 2020
F
Accruals and deferred income 3,570 4.367

At 31
At 1 January incoming Resources December
2021 resources expended 2021
General Funds
Unrestricted income fund 33,712 (50,629) 641,760
At 1
January
2020
Incoming
resources
Resources
expenderl
At 31
December
2020
General Funds
Unrestricted income fund

Unrestricted Total Funds Total Funds
Funds 2021 2020
Tangible assets 458,491 458,491 461,233
Current assets 186,839 186,839 201,811
Creditors: Amounts falling due within one year (3,570) (3,570) (4,367)
Net assets 641,760 641,760 658,677
Prior period
Unrestricted Total Funds Total Funds
Funds 2020 2019
Tangible assets 461,233
Current assets 201,811
Creditors: Amounts falling due within one year (4,367)
Net assets 658,677 658,677 669,272