| Qun Pell Christian | Trust | ||||
|---|---|---|---|---|---|
| Reference and Administrative | Qetails | ||||
| Dun Fell Christian Trust |
|||||
| Principal | office | Knock Christian Centre |
|||
| Knock | |||||
| APPLEBY | |||||
| CA16 6DL | |||||
| Registered | office | Knock Christian Centre |
|||
| Knock | |||||
| APPLEBY | |||||
| CA16 6DL | |||||
| Trustees | P Wildsmith, Chairman |
||||
| D R Hambler, Treasurer |
|||||
| M Cooper | |||||
| K M Dickinson | (Resigned 28August 2021) | ||||
| Rev J Polkinhorn | (Resigned 28 August 2021) | ||||
| A W Stobart | |||||
| D T Stobart | |||||
| P Thomas | |||||
| Accountant | Dodd 8 Co Limited | ||||
| FiFTEEN Rosehill | |||||
| Montgomery Way |
|||||
| Rosehill Estate | |||||
| CARLISLE | |||||
| CA1 2RW | |||||
| Independent | examiner | Martin Ward FCA | |||
| Dodd 8 Co Limited | |||||
| Chartered Accountants |
|||||
| FIFTEEN Rosehill | |||||
| Montgomery Way |
|||||
| Rosehill Estate | |||||
| CARLISLE | |||||
| GA1 2RW |
| Income and endowments | Income and endowments | from: | |||
|---|---|---|---|---|---|
| Donations and legacies Investments |
18,034 227 |
18,034 22? |
15,533 939 |
||
| Charitable activities |
15,451 | 15.451 | 19,197 | ||
| Total income | 33,712 | 33,712 | 35,669 | ||
| Expenditure on: |
|||||
| Charitable activities |
50,629 | 50,629 | 46,264 | ||
| Total expenditure | 50,629 | 50,629 | 46,264 | ||
| Net movements in |
funds | (16,917} | (16,917} | (10,595} | |
| Reconciliation offunds |
|||||
| Total funds brought | fonvard | 658,677 | 658,677 | 669,272 | |
| Total funds carried | forward | 641,760 | 641,760 | 658,677 |
| Fixed assets | ||||||
|---|---|---|---|---|---|---|
| Tangible assets | 458,491 | |||||
| Current assets | ||||||
| Debtors | ||||||
| Cash at bank | and in |
hand | 185,040 | |||
| 201,8'l 1 | ||||||
| Creditors: Amounts orle year |
falling due within | {3,570) | ||||
| Net current | assets | 183,269 | ||||
| Net assets | 641,760 | |||||
| The funds ofthe charity: | ||||||
| Unrestricted | funds | |||||
| Unrestricted | income | funds | 641,760 | |||
| Total charity | funds | 641,760 | 658,677 |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2029 | 2020 | ||
| f. | ||||
| Donations | and legacies | |||
| Donations | 1,699 | |||
| Grants | ||||
| Eden District Council | 16,335 | 11,334 |
| Unrestricted | Total Funds | Total Funds |
|---|---|---|
| Funds | 2021 | 2020 |
| f. | ||
| 227 |
| Unrestricted | Unrestricted | Total Funds | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2021 | 2020 | ||||
| F | ||||||
| Knock Christian | Centre | |||||
| Rental income | 15,277 | 13,837 | ||||
| Renewable Heat |
Incentive | 174 | 5,360 | |||
| 15,551 | 15,551 | 19,197 | ||||
| All ofthe income | from charitable | activities | in 2020 related to unrestricted | funds. |
| Total resources expen | ded | ||||
|---|---|---|---|---|---|
| Knock | |||||
| Christian | Total | Total | |||
| Centre | 2021 | 2020 | |||
| Support costs | |||||
| Employment costs |
10,056 | 10,056 | |||
| Rates and water | 2,667 | 2,667 | 2,122 | ||
| Light, heat and power | 11,295 | 11,295 | 7,261 | ||
| Insurance | |||||
| Repairs and maintenance | 9,610 | 11,125 | |||
| Telephone | 389 | 389 | 438 | ||
| Qffice expenses | 374 | 374 | 72 | ||
| Printing, postage and stationery |
53 | 53 | 61 | ||
| Subscriptions | 35 | ||||
| Sundry expenses | 10 | 10 | 7 | ||
| Waste disposal | 651 | 651 | 501 | ||
| Accountancy fees |
1,080 | 1,080 | 1,462 | ||
| Independent examiner's |
fee | 600 | 600 | 600 | |
| Legal and professional | fees | 7,633 | 6,115 | ||
| Depreciation of fixtures |
and fittings | 2,742 | 2,?42 | 3,047 | |
| 50,629 | 50,629 | 46,264 |
| Accountancy | fees | |
|---|---|---|
| Independent | examiner's | fee |
| Legal and professional | fees |
| Freehold | Freehold | Fixtures, | ||||
|---|---|---|---|---|---|---|
| interest | in land | fittings and | ||||
| and buildings | equipment | Total | ||||
| Cost | ||||||
| As at 1 January 2021 | and 31 December 2021 | 433,814 | 121.479 | 555,293 | ||
| Depreciation | ||||||
| As at 1 January 2021 | 94,060 | 94,060 | ||||
| Charge for the year | 2,742 | 2,742 | ||||
| As at 31 December 2021 | 96,802 | |||||
| Net book value | ||||||
| As at 31 December 2021 | 433,814 | 24.677 | 456,491 | |||
| As at 31 December 2020 | 27,419 | 461,233 | ||||
| 12 | Debtors | |||||
| 2020 | ||||||
| Other debtors | 483 | |||||
| Prepayments and accrued income |
1,316 | |||||
| 13 | Creditors: Amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| F | ||||||
| Accruals and deferred | income | 3,570 | 4.367 |
| At 31 | ||||||
|---|---|---|---|---|---|---|
| At | 1 January | incoming | Resources | December | ||
| 2021 | resources | expended | 2021 | |||
| General Funds | ||||||
| Unrestricted | income fund | 33,712 | (50,629) | 641,760 |
| At 1 January 2020 |
Incoming resources |
Resources expenderl |
At 31 December 2020 |
||
|---|---|---|---|---|---|
| General Funds | |||||
| Unrestricted | income fund |
| Unrestricted | Total Funds | Total Funds | ||
|---|---|---|---|---|
| Funds | 2021 | 2020 | ||
| Tangible assets | 458,491 | 458,491 | 461,233 | |
| Current assets | 186,839 | 186,839 | 201,811 | |
| Creditors: Amounts | falling due within one year | (3,570) | (3,570) | (4,367) |
| Net assets | 641,760 | 641,760 | 658,677 | |
| Prior period | ||||
| Unrestricted | Total Funds | Total Funds | ||
| Funds | 2020 | 2019 | ||
| Tangible assets | 461,233 | |||
| Current assets | 201,811 | |||
| Creditors: Amounts | falling due within one year | (4,367) | ||
| Net assets | 658,677 | 658,677 | 669,272 |