OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

COVi TE NTS
Page
Company information
Directors' report 2-4
Independent
examiners'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 8-13

for the vear ended for the vear ended
31tkIARCB 2021
Unrestricted Restricted Total Total
funds funds funds funds
2021 2021 2021 2020
Notes
INCOME FROWI:
Donations:
Subscriptions
and donations
68,368 2,117 70,485 27,843
Donations
from GMTS (Sales) Limited
12,472 12,472 15,243
Gift Aid tax reclaimed 5,340 5,340 5,521
Charitable
activities:
Door takings 2,570 2,570 30,181
Event income 11,902
Vehicle rental income 8,640 8,640 9, 120
Miscellaneous
income
1,905 1,905 1,849
Use ofvehicles and facilities 475
2 Investments 967 967 1,268
Total income 100,262 2,117 102,379 103,402
EXPE&l3ITURE OV:
Charitable
activities
53,088 3,473 56,561 107,432
Governance
costs
1,700 1,700 837
3 Total expenditure 54,788 3,473 58,761 108,264
liiet movement
in funds
45,474 (1,356) 44,118 (4,862)
Reconciliation offunds:
Total funds brought forward 184,845 23,670 208,515 213,377
Total funds carried forward 230,319 22,314 257,633 208,515

2021 2020
Notes g
Fixed assets
6 Tangible assets 13,355 16,141
7 Investments 1,000 1,000
14,355 17,141
Current
assets
8 Stocks 11,239
Debtors 5,340 5,521
Cash at bank and in hand 230,216 200,941
246,795 206,462
9 Creditors: amounts becoming due and payable within one year (8,517) (15,088)
iVet current assets 238,278 191,374
Net assets 252,633 208,515
Funds
10 General
funds —unrestricted
230,319 184,845
11 Restricted
funds
22,314 23,670
Total funds 252,633 208,515

2 Income from investments 2021 2020
6
Bank interest receivable 965 1,766
Other interest receivable 2 2
967 1,268
3 Expenditure
on charitable
activities
Charitable Governance 2021 2020
Basis activities costs Total Total
6
Costs directly allocated to activities:
Festival and rally Direct 3,363
Publicity
and education
Direct 1,0SS 1,088 3,470
Visitor facilities Direct 2,864 2,864 3,141
Vehicle expenses
and cost
ofrestoration Direct 12,902 12,907 37,811
Acquisition ofobjects for the
Museum Direct 2,668 2,668 4,502
Support costs allocated to activities:
Journal and membership expenses Direct 5,782 5,782 5,234
Rates Floor (5,548)
Insurance Usage 5,203 5 'i03 5,557
Buildin @~Equipment maintenance Floor 12,276 12,276 26,130
Administrative
and running
costs Usage 5,200 1,700 6,900 14,083
Health and safety Direct 1,257 1,257 306
Telephone,
postage and stationery
and office equipment Usage 2,577 2,577 3,721
Card collection charges Direct 254
Miscellaneous
expenses
Direct 711 711 437
Depreciation Direct 4,033 4,033 5,803
56,561 1,700 58,261 108,264
F54,788(202 0:f97,177)ofthe above costs were attributable
t
o unrestricted
funds.
4 Net income (expenditure)
for the year
2021 2020
g g
This is stated after charging:
Depreciation oftangible
fixed assets
4,033 5,803
Independent examiner's
remuneration
1,700 832

Plant and Computer
6 Tangible
fired assets
equipment equipment Total
Cost:
At 1 April 2020 48,347 12,509 60,856
Transfers
from GMTS (Sales) Limited
11,590 11,590
At 31March 2021 59,937 12,509 72,446
Depreciation:
At 1 April 2020
April
34,755 9,960 44,715
Charge for the year 3,396 637 4,033
Transfers
from GMTS (Sales) Limited
10,343 10,343
At 31March 2021 48,494 10,597 59,091
Net book amount at:
31March 2021 11,443 1,912 13,355
1
202
13,592 2,549 16,141
2021 2020
7 Investments
G.M.T.S.(Sales) Limited 1,000 1,000

2071 2070
Profit and loss account
Turnover 7,143 51,966
Cost ofsales (3,239) (25,316)
Gross profit 3,904 26,680
Administrative
expenses
(6,851) (11,437)
Gift Aid donation to Great Manchester Transport Society (12,472) (15,243)
Net loss (15,419)
8 Debtors 2021 2020
Other debtors 5,340 5,521
2021 2070
9 Creditors: amounts becoming due and payable within one year f.
Trade creditors 4,939
Amount due to subsidiary 1,000 6,639
Accruals 1,680 820
Deferred income 5,837 2,690
8,517 15,088
2021 2020
10 Unrestricted
funds
Balance at
1 April
2020 184,845 185,214
Surplus (Deficit) for the year 45,474 (369)
Balance at 31March 2021 230,319 184,845
84 185 436
1 1 Restricted
funds
Total Fund Fund Fund
Balance at
1 April
2020 23,670 600 536 16,228
Amounts received in the year 2,117 117
Amounts expended m the year (3,473) (305)
Balance at 31March 2021 22,314 600 536 16,040

Golden
235 368 Museum 55 Key
Fund Fund Fund Fund Fund
E
Balance at 1 April 2020 500 1,818 3,000 270 718
Amounts received in the year 2,000
Amounts expended in the year (500) (2,668)
Balance at 31March 2021 1,818 3,000 270 50

Analysis ofnet assets between funds 2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
f
Tangible fixed assets 14,355 14,355 17,141
Current assets 224,481 22,314 246,795 206,462
Current liabilities (8,517) (8,517) (15,088)
230,319 22,314 257,633 208,515